Copa Holdings, S.A.

NYSE:CPA

87.53 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 275.245200.635170.525206.375236.878281.863242.314122.424198.744134.125249.014211.081290.231256.764193.801119.065222.263307.297339.926158.732225.289226.14212.267153.349170.731225.329196.584238.792249.593243.645269.896331.687221.803207.617209.953202.661121.54190.328220.409271.233186.739172.103237.32139.24475.181327.385325.184166.265282.642255.828218.665243.801228.081219.439236.64207.69208.904197.557257.61262.656264.976298.479302.905220.808200.272223.505234.593285.858244.127223.418190.158169.88130.919116.31498.19894.106102.496
Kortetermijnbeleggingen 758.56748.239630.64708.809754.799833.576773.493812.323752.812801.132771.074806.34901.645925.68898.453770.816644.137740.887672.721692.403536.084523.134556.127566.2579.246604.869650.11705.108565.994679.991570.497483.002540.502535.484457.505416.005484.242410380.872492.735698.945723.808878.674930.399499.047479.676349.628484.838441.349244.509254.303262.345217.769217.769217.5194.913160.297155.66397.03889.412102.77887.54492.568176.018152.94286.570.522.522.527.527.527.57.29710.77116.62120.38421.823
Liquide middelen en kortetermijnbeleggingen 1,033.805948.874801.165915.184991.6771,115.4391,015.807934.747951.556935.2571,020.0881,017.4211,191.8761,182.4441,092.254889.881866.41,048.1841,012.647851.135761.373749.274768.394719.549749.977830.198846.694943.9815.587923.636840.393814.689762.305743.101667.458618.666605.782600.328601.281763.968885.684895.9111,115.9941,069.639974.228807.061674.812651.103723.991500.337472.968506.146445.85437.208454.14402.603369.201353.22354.648352.068367.754386.023395.473396.826353.214310.005305.093308.358266.627250.918217.658197.38138.216127.085114.819114.49124.319
Nettovorderingen 204.109189.539194.919177.284171.802164.721166.944148.137157.73157.089127.58797.241111.597105.33969.47847.03637.29430.14551.196109.639141.099162.229159.4396.356119.285139.071150.399104.503141.564155.647138.263107.408110.575123.664116.87687.892124.922118.827138.989126.753151.725119.197148.542120.494173.175171.169175.658136.336143.562135.286150.446143.001134.275138.57398.55389.387103.275102.19392.52680.79196.14783.25385.1975.201105.07299.63387.65674.169108.02193.25482.89862.13771.80663.13657.96146.53355.263
Voorraad 123.571116.578116.919116.604108.546104.332101.6893.33291.98688.9880.6974.77871.41970.86772.99274.31977.48176.57774.45469.193.08193.49691.08286.5393.29487.37584.84981.82578.95279.48278.05374.50270.37968.69862.98462.24759.9159.30361.89159.42862.09363.80659.65556.81456.31449.11158.0550.60351.29243.68646.68842.38246.62844.93247.88445.98240.08627.7526.22823.32723.13822.48120.75118.40517.16718.28716.52614.08811.68611.5019.7488.6677.6226.2584.9144.073.358
Overige vlottende activa 69.93165.60788.1358.89169.99968.21573.95259.60974.52465.98856.8671.27555.74181.689165.955208.135190.787190.478176.023204.56973.50482.475142.394154.67888.95680.66763.38168.2649.02754.01874.13772.79288.15375.142115.223136.726182.51104.17568.273259.48773.00785.56284.947571.21283.34575.97476.45479.44867.70953.25373.06562.71324.04149.65965.07756.41147.62837.142.17543.06527.74231.04228.68932.03235.64346.56840.9139.12127.64227.43627.03222.46719.43222.2421.07419.25825.488
Totaal vlottende activa 1,431.4161,320.5981,201.1331,267.9631,342.0241,452.7071,358.3831,235.8251,275.7961,247.3141,285.2251,222.7331,430.6331,440.3391,400.6791,219.3711,171.9621,345.3841,314.321,224.3621,069.0571,087.4741,161.31,062.9991,051.5121,137.3111,145.3231,198.4881,085.131,212.7831,130.8461,069.3911,031.4121,010.605962.541910.16973.124882.633870.4341,003.841,172.5091,164.4761,409.1381,342.5861,287.0621,103.315984.974917.49986.554732.562743.167754.242650.794670.372665.654594.383560.19520.263515.577502.154514.781522.799530.103522.464511.096474.493450.185435.736413.976383.109337.336290.651237.076218.719198.768184.793208.428
Niet-vlottende activa:
Materiële vaste activa, netto 3,701.0373,667.2523,546.1313,519.7783,361.0983,283.8923,205.883,117.9043,042.3092,893.082,774.6232,679.0322,489.982,433.8952,408.8172,361.7652,433.3452,484.8252,806.7572,823.2453,055.5343,094.1723,135.2522,701.3222,972.9692,919.8572,863.9012,825.9042,780.2712,708.4332,658.8672,623.6822,630.9532,627.7852,615.1662,650.6532,609.942,575.6612,543.142,505.3362,512.9882,426.4432,371.2462,348.5142,331.0722,323.2882,304.9642,284.6312,165.1252,126.4292,066.5092,000.1911,968.0351,688.2081,822.6311,772.5281,625.3441,609.4231,534.3891,481.6871,287.5281,412.2011,367.1511,337.6691,267.2521,262.4011,175.2491,166.2621,101.8241,001.278955.413862.283772.43742.514643.308637.543572.868
Goodwill 00020.3800020.3800020.3800020.3800020.3800020.3800020.3800020.3820.3820.3820.3820.3819.24319.24318.92820.3824.03725.91924.8125.30525.46625.27726.61227.57527.08127.32227.20825.09925.4627.3925.94325.47527.0925.44225.28223.85225.36922.58819.03821.73222.42125.35526.76724.20100021.77900020.5120
Immateriële activa 092.71588.31267.60685.71182.91980.76558.17577.06177.30278.38161.36984.5388.03191.31695.56897.771104.485107.047108.116108.474107.399104.938101.16893.45390.23584.95181.11577.27574.16670.70549.12253.12552.48350.08549.04645.33543.55238.50636.91534.10330.96828.43628.21457.76757.74859.12759.38257.53756.51851.18647.04745.71746.95143.87143.46539.7237.30437.0734.97337.19733.11927.91331.86532.87637.17739.24735.48459.43661.33354.03231.93349.42844.94551.681053.063
Goodwill en immateriële activa 94.09792.71588.31287.98685.71182.91980.76578.55577.06177.30278.38181.74984.5388.03191.31695.56897.771104.485107.047108.116108.474107.399104.938101.16893.45390.23584.95181.11577.27574.16670.70569.50273.50572.86370.46569.42664.57862.79557.43457.29558.1456.88753.24653.51983.23383.02585.73986.95784.61883.8478.39472.14671.17774.34169.81468.9466.8162.74662.35258.82562.56655.70746.95153.59755.29762.53266.01459.68559.43661.33354.03221.77949.42844.94551.68120.51253.063
Langetermijnbeleggingen 219.731258.379301.192258.934177.835222.282166.481202.056168.114140.374204.81199.6796.95599.235111.001119.617139.50394.54114.277134.347124.169144.072128.992138.846165.856171.356155.31365.953155.9530.9530.9540.9530.9540.8560.864423.474428.259526.132558.29396.802240.097253.8766.58999.7746.5941.59158.59869.44571.5217.859174.852104.83457.33228.7946.2076.2246.2246.1456.4296.4078.5778.2937.65211.14523.05517.7317.53817.03800029.03200026.1750
Belastingvorderingen 22.72921.49720.99930.14827.47329.49931.63630.74330.94129.87430.91128.41736.43237.85435.41335.59521.71421.46117.0519.21617.61717.34317.48916.04114.71516.07417.59218.57117.22515.60217.86218.33914.59516.8716.35121.91822.59424.41212.98517.23512.17311.93611.8017.45310.82610.97410.6183.6559.6859.4069.128.9748.7788.5838.358.1572.2992.0221.8442.2272.0031.8321.6581.4861.4631.2361.1710000000000
Overige niet-vlottende activa 39.34430.79131.56532.02729.21327.3623.81925.27928.30624.83121.69236.88137.48822.73320.65221.46823.98535.50534.07638.0142.06170.62666.80466.87466.84764.48362.92562.89967.45668.49168.54164.24660.92461.06170.66390.46993.43999.75499.77991.896.6498.19393.181100.61110.889111.643122.357121.287120.776122.564133.234125.409120.206294.468112.19105.76541.69339.91141.6341.569199.78332.73828.97827.86430.81131.0230.60428.5349.3646.14343.02851.2768.25744.21542.52147.88911.767
Totaal niet-vlottende activa 4,076.9384,070.6343,988.1993,928.8733,681.333,645.9523,508.5813,454.5373,346.7313,165.4613,110.4173,025.7492,745.3852,681.7482,667.1992,634.0132,716.3182,740.8163,079.2073,122.9343,347.8553,433.6123,453.4753,024.2513,313.843,262.0053,184.6823,054.4423,098.182,867.6452,816.9292,776.7222,780.9312,779.4352,773.5093,255.943,218.813,288.7543,271.6283,068.4682,920.0382,847.3352,536.0632,609.8662,582.612,570.5212,582.2762,565.9752,451.7042,560.0982,462.1092,311.5542,225.5282,094.3942,019.1921,961.6141,742.371,720.2471,646.6441,590.7151,560.4571,510.7711,452.391,431.7611,377.8781,374.9191,290.5761,271.5151,210.621,108.7541,052.473964.364890.115831.674737.51732.119637.698
Totaal activa 5,508.3545,391.2325,189.3325,196.8365,023.3545,098.6594,866.9644,690.3624,622.5294,412.7744,395.6424,248.4824,176.0184,122.0884,067.8783,853.3843,888.284,086.1994,393.5264,347.2964,416.9124,521.0854,614.7754,087.254,365.3514,399.3164,330.0054,252.934,183.314,080.4283,947.7753,846.1133,812.3433,790.043,736.054,166.14,191.9354,171.3884,142.0634,072.3094,092.5474,011.8113,945.2023,952.4543,869.6723,673.8363,567.253,483.4653,438.2583,292.663,205.2763,065.7962,876.3222,764.7662,684.8462,555.9972,302.562,240.512,162.2212,092.8692,075.2382,033.571,982.4931,954.2251,888.9741,849.4121,740.7611,707.2511,624.5961,491.8631,389.8091,255.0151,127.1911,050.393936.278916.912846.126
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 176.755197.34205.895182.303180.626164.22165.18166.66159.13699.06186.342112.59667.00167.76857.6563.46132.80446.40582.924119.33255.8329.136145.926124.962136.385136.074132.605129.961121.1649.00616.384104.176107.59299.655105.082218.969116.267100.658125.965125.412134.845129.932131.02795.046116.508116.441138.355125.23105.60982.497110.522114.91660.93258.95977.33366.00550.74347.8455.51650.88449.82556.32358.22565.57656.0348.21360.63268.29258.86861.64456.04156.44641.55752.4843.87852.59848.192
Kortlopende schulden 264.923286.256297.575290.734329.165517.023221.615318.457276.855223.652225.805270.519228.666233.088238.702211.551219.375272.091359.127220.314235.82336.646420.48414.417268.994246.951288.043343.878261.167209.615166.549222.718182.863188.774229.347-78.512258.99201.741206.544188.85268.666-315.634-501.612-517.604-597.247-527.775-438.415136.268118.387114.522113.932131.06997.03396.92895.515100.86124.893145.085113.79294.55129.315157.04114.741115.833119.15100.45496.243110.658110.777118.197103.15491.45373.99165.3970.67867.90560.571
Belastingschulden 48.8666.6316.36526.74158.98563.99279.53650.15460.69348.64344.8536.43436.67331.49919.68914.4237.6394.63546.59161.29449.96158.53656.57544.74927.94959.33695.5885.1496.18299.78677.80169.88485.21187.75987.30560.24159.80963.66267.0360.626496.21197.119113.517121.64798.51998.79585.43686.17485.66386.49571.22357.64971.47846.83449.85255.64646.11246.16743.22741.76139.34639.74637.19439.43738.20834.39736.64443.62237.22834.68831.4935.50628.09127.12227.4526.974
Uitgestelde opbrengsten 775.7310132.13255.062779.978114.57114.97655.292105.914100.2397.0495.11494.74893.03692.99291.21388.21985.92384.16580.32678.02174.42570.50730.34264.17559.98554.95913.18642.97739.05835.38635.36831.15125.89326.81370.994352.283385.564382.742402.344434.74463.283496.21578.439549.721442.172369.286382.807146.692142.755282.988420.904122.297136.367225.602320.096110.02995.85988.87992.285283.29679.24877.16477.83692.85692.31891.73952.23343.62237.22834.68832.10435.50628.09127.12214.7826.974
Overige kortlopende verplichtingen 51.405863.462800.854778.699830.0231,230.473759.313603.008878.197912.939811.712633.552711.603683.524619.992523.953540.707421.033578.884596.693686.879712.183599.671458.43598584.781525.259592.628557.491663.486590.211525.662497.282502.178506.342124.702521.616531.35557.461595.626103.20281.41473.092-578.54673.82871.16255.68358.949430.638432.42644.91244.317396.214351.43945.132281.178278.516256.712216.317257.921260.459217.928238.225283.481283.513253.879212.356209.395202.754203.982152.883160.184153.001127.885108.239106.02698.107
Totaal kortlopende verplichtingen 1,317.681,353.6881,320.6891,278.4771,398.7991,975.7081,225.6441,193.5711,374.8811,284.2951,168.7091,113.4931,043.9431,015.879936.033888.561800.525830.0871,067.5261,032.7581,028.491,136.5011,222.6521,042.5581,031.3281,088.8041,062.3471,058.3911,036.004981.893850.945922.44935.25930.152928.076979.55956.682897.411957970.51889.085918.489953.1221,041.0191,001.818859.768784.533788.69740.808715.108638.849658.66611.828578.804490.416497.895509.798495.749431.792446.582481.36470.637450.937502.084498.13440.754403.628424.989416.021421.051346.766339.573304.055273.846249.917253.979233.844
Langlopende verplichtingen:
Langetermijnschulden 1,593.8831,538.0861,396.4041,455.6141,334.4241,293.5951,489.471,460.1081,440.3951,422.9841,415.9121,333.7651,376.2281,395.451,435.4231,182.8591,271.081,323.6561,107.4941,145.0151,196.5791,258.4421,307.6471,248.514918.688914.071889.0111,166.175918.642965.3661,007.866995.154999.5371,035.441,021.1591,462.048997.657988.841943.003928.964982.161895.396883.119913.507960.462999.5491,038.7931,069.8361,067.5491,063.745987.375930.81954.758942.128931.594888.681815.02836.116793.157750.971771.184791.612812.124800.196762.977795.82739.886732.209696.692605.977599.851529.802482.49473.995393.541401.671369.237
Uitgestelde opbrengsten niet-vlottend 00198.38769.75400056.23400060.395271.76239.343275.74775.17294.83698.427045.20600037.47200033.11500026.32400017.15416.58815.93211.8346.086.1396.1766.2196.2236.3096.2936.3226.346.2865.915.8955.8475.8135.8525.7795.7332.562.632.592.372.3262.2082.062.0721.8461.8971.8661.8941.99601.7921.7011.5191.4191.4041.2831.383
Uitgestelde belastingverplichtingen niet-vlottend 57.29747.45745.74236.36944.34334.7125.78316.57123.85318.91918.88518.78218.10419.53420.86222.1927.28327.5244.37943.39744.76160.45547.24648.9446.58647.17245.26850.62853.49345.6941.46739.67440.77439.15137.22446.54645.9444.0231.77531.33833.84835.85832.69338.74332.27436.80337.69138.32931.88832.05232.38630.44417.93119.37513.40620.01614.90414.13114.05613.4110.6859.8398.1358.7476.288.3758.1196.7475.2915.444.9334.5573.9393.9475.3094.0395.02
Overige niet-vlottende verplichtingen 223.54216.511235.014234.474238.623239.763522.024471.768387.83389.906499.616482.821251.739247.666225.639476.217219.399214.745197.47191.221178.92175.18170.499-130.913130.806132.263130.834-168.711132.529118.765121.88380.94864.66108.321104.372-294.83966.00667.86798.28391.1864.35465.83759.019734.47682.18783.71346.28643.72644.63542.66748.94844.65737.07238.45737.48333.70316.77614.74714.31613.90812.84211.1589.0528.6949.62510.96510.2739.7759.20910.6938.0237.7137.8057.5458.0598.797.419
Totaal niet-vlottende verplichtingen 1,874.721,802.0541,677.161,796.2111,617.391,568.0682,037.2772,004.6811,852.0781,831.8091,934.4131,839.4871,917.8311,901.9931,957.6711,672.8091,612.5981,664.3481,349.3431,379.6331,420.261,494.0771,525.3921,204.0131,096.081,093.5061,065.1131,083.0441,104.6641,129.8211,171.2161,076.1021,104.9711,143.7611,125.5311,184.3631,126.1911,116.661,053.121,026.2241,086.51,003.267981.051,009.6971,048.9581,089.5551,129.0921,158.2311,150.3581,144.3741,074.6041,017.6051,015.5741,005.812988.262948.133849.26867.624824.119780.659797.037814.817831.371819.709780.728817.057760.144750.625713.188622.11614.599543.773495.753486.906408.313417.066383.059
Totaal passiva 3,192.43,155.7422,997.8493,074.6883,016.1893,543.7763,262.9213,198.2523,226.9593,116.1043,103.1222,952.982,961.7742,917.8722,893.7042,561.372,413.1232,494.4352,416.8692,412.3912,448.752,630.5782,748.0442,246.5712,127.4082,182.312,127.462,141.4352,140.6682,111.7142,022.1611,998.5422,040.2212,073.9132,053.6072,163.9132,082.8732,014.0712,010.121,996.7341,975.5851,921.7561,934.1722,050.7162,050.7761,949.3231,913.6251,946.9211,891.1661,859.4821,713.4531,676.2651,627.4021,584.6161,478.6781,446.0281,359.0581,363.3731,255.9111,227.2411,278.3971,285.4541,282.3081,321.7931,278.8581,257.8111,163.7721,175.6141,129.2091,043.161961.365883.346799.808760.752658.23671.045616.903
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000.0080000000000000000000000000000000000000000000000000
Gewone aandelen 30.7130.7130.70430.66728.83328.83228.82828.79328.79328.79228.7928.75628.75628.7528.74828.66528.66228.65428.6528.60828.60528.60228.59928.55328.55328.55328.54428.49628.49628.41228.41728.45428.45428.45428.4528.3928.3928.3928.38928.32528.32430.14230.09230.09230.09230.09230.09630.05729.96229.96229.96229.96129.96229.96229.96120.86429.75729.75729.757029.5829.5829.58029.48329.48329.48329.3080029.30829.22300029.22329.223
Ingehouden winsten 2,336.2252,257.3782,204.262,095.8351,979.321,791.9461,839.1411,715.8381,627.6411,511.7031,387.6251,363.971,249.6071,241.3651,213.2921,332.4781,501.391,619.4472,005.4871,965.1781,996.9851,920.6951,897.0361,872.72,271.4892,252.4152,239.4062,150.3222,081.272,009.2531,967.8621,892.3911,818.1331,765.7651,732.7252,049.1292,083.8012,114.5472,084.2532,021.2082,027.9142,004.8591,929.3061,821.2431,739.741,646.5291,572.0881,458.2581,471.2581,359.3411,420.3241,324.3941,186.1631,115.8331,145.691,051.692889.866825.944855.238817.649747.597704.523665.617594.004575.666545.322531.098491.599456.123409.302392.816343.39301.935264.694250.101217.862200.209
Overige gereserveerde algehele resultaten -9.326-9.326-9.326-9.326-11.445-11.445-11.445-11.445-18.531-18.531-18.67-18.67-24.099-24.099-24.086-24.082-8.632-8.632-8.632-8.628-5.378-5.378-4.191-4.227-3.96-3.96-3.888-3.888-1.859-1.859-1.859-1.872-0.776-0.776-0.7763.601-1.439-4.7061.013-9.0188.5135.3833.4783.3723.473.459.0787.5696.8956.6385.9621.6091.2834.9393.7842.411.0430.1531.411-0.2652.372-1.996-9.676-4.536-7.3325.6366.3712.666343-4.284-6-5-1-1.218-78.705
Overige totale aandeelhoudersvermogen -41.655-43.272-34.1544.97210.457-254.45-252.481-241.076-242.333-225.294-105.225-78.554-40.02-41.8-43.78-45.047-46.263-47.705-48.848-50.253-52.05-53.412-54.713-56.347-58.139-60.002-61.517-324-65.265-67.092-68.806-282.22-73.689-77.316-77.956-83.302-1.6919.08618.28844.31652.21149.67148.15447.03145.59444.44242.36340.6638.97737.23735.57541.03331.51229.41626.733249.01622.83621.28319.904-286.8217.29216.00914.66442.96412.29911.1645.89137.37239.26439.46.323.3425.44824.94727.947078.496
Totaal eigen vermogen van aandeelhouders 2,315.9542,235.492,191.4832,122.1482,007.1651,554.8831,604.0431,492.111,395.571,296.671,292.521,295.5021,214.2441,204.2161,174.1741,292.0141,475.1571,591.7641,976.6571,934.9051,968.1621,890.5071,866.7311,840.6792,237.9432,217.0062,202.5452,111.4952,042.6421,968.7141,925.6141,847.5711,772.1221,716.1271,682.4432,002.1872,109.0622,157.3172,131.9432,075.5752,116.9622,090.0552,011.031,901.7381,818.8961,724.5131,653.6251,536.5441,547.0921,433.1781,491.8231,389.5311,248.921,180.151,206.1681,109.969943.502877.137906.31865.628796.841748.116700.185632.432610.116591.601576.989531.637495.387448.702428.444371.669327.383289.641278.048245.867229.223
Totaal eigen vermogen 2,315.9542,235.492,191.4832,122.1482,007.1651,554.8831,604.0431,492.111,395.571,296.671,292.521,295.5021,214.2441,204.2161,174.1741,292.0141,475.1571,591.7641,976.6571,934.9051,968.1621,890.5071,866.7311,840.6792,237.9432,217.0062,202.5452,111.4952,042.6421,968.7141,925.6141,847.5711,772.1221,716.1271,682.4432,002.1872,109.0622,157.3172,131.9432,075.5752,116.9622,090.0552,011.031,901.7381,818.8961,724.5131,653.6251,536.5441,547.0921,433.1781,491.8231,389.5311,248.921,180.151,206.1681,109.969943.502877.137906.31865.628796.841748.116700.185632.432610.116591.601576.989531.637495.387448.702428.444371.669327.383289.641278.048245.867229.223
Totaal passiva en aandeelhoudersvermogen 5,508.3545,391.2325,189.3325,196.8365,023.3545,098.6594,866.9644,690.3624,622.5294,412.7744,395.6424,248.4824,176.0184,122.0884,067.8783,853.3843,888.284,086.1994,393.5264,347.2964,416.9124,521.0854,614.7754,087.254,365.3514,399.3164,330.0054,252.934,183.314,080.4283,947.7753,846.1133,812.3433,790.043,736.054,166.14,191.9354,171.3884,142.0634,072.3094,092.5474,011.8113,945.2023,952.4543,869.6723,673.8363,567.253,483.4653,438.2583,292.663,205.2763,065.7962,876.3222,764.7662,684.8462,555.9972,302.562,240.512,162.2212,092.8692,075.2382,033.571,982.4931,954.2251,888.9741,849.4121,740.7611,707.2511,624.5961,491.8631,389.8091,255.0151,127.1911,050.393936.278916.912846.126