Cosmos Health Inc.
NASDAQ:COSM
0.755 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.344 | 0.865 | 3.833 | 2.361 | 2.233 | 12.038 | 20.75 | 0.312 | 0.562 | 1.01 | 0.286 | 1.034 | 0.806 | 0.432 | 0.628 | 1.082 | 2.407 | 0.985 | 0.039 | 1.18 | 0.887 | 0.31 | 0.864 | 1.233 | 1.154 | 1.328 | 0.783 | 1.352 | 0.78 | 0.397 | 0.717 | 0.62 | 0.474 | 0.488 | 0.198 | 0.156 | 6.334 | 6.296 | 7.18 | 0.084 | 0.841 | 0.985 | 0.864 | 0.501 | 0.019 | 0.006 | 0 | 0.001 | 0 | 0 | 0 | 0.004 | 0.015 | 0.061 | 0.001 | 0 | 0 | 0.005 | 0.015 |
Kortetermijnbeleggingen
| 0.022 | 0.021 | 0.02 | 0.018 | 0.019 | 0.016 | 0.015 | 0.01 | 0.01 | 0.013 | 0.007 | 0.211 | 0.216 | 0.214 | 0.223 | 0.211 | 0.254 | 0.217 | 0.243 | 0.405 | 1.173 | 2.998 | 2.717 | 6.275 | 1.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.365 | 0.886 | 3.853 | 2.378 | 2.252 | 12.054 | 20.765 | 0.322 | 0.573 | 1.023 | 0.293 | 1.245 | 1.022 | 0.646 | 0.851 | 1.293 | 2.66 | 1.202 | 0.282 | 1.585 | 2.059 | 3.308 | 3.582 | 7.508 | 2.98 | 1.328 | 0.783 | 1.352 | 0.78 | 0.397 | 0.717 | 0.62 | 0.474 | 0.488 | 0.198 | 0.156 | 6.334 | 6.296 | 7.18 | 0.084 | 0.841 | 0.985 | 0.864 | 0.501 | 0.019 | 0.006 | 0 | 0.001 | 0 | 0 | 0 | 0.004 | 0.015 | 0.061 | 0.001 | 0 | 0 | 0.005 | 0.015 |
Nettovorderingen
| 20.87 | 21.327 | 21.9 | 29.413 | 26.929 | 26.211 | 26.398 | 27.59 | 28.891 | 29.314 | 30.137 | 30.114 | 28.679 | 25.093 | 26.909 | 19.726 | 15.282 | 11.756 | 9.268 | 6.205 | 5.756 | 6.029 | 4.943 | 2.415 | 1.999 | 2.773 | 1.427 | 2.859 | 2.225 | 1.232 | 0.794 | 0.553 | 0.126 | 0.095 | 0.097 | 0 | 0 | 0 | 0 | 0.062 | 1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4.324 | 4.871 | 4.789 | 5.96 | 4.799 | 4.3 | 3.452 | 3.983 | 3.596 | 4.008 | 3.147 | 3.594 | 3.531 | 3.417 | 3.293 | 4.202 | 3.689 | 3.415 | 3.474 | 3.48 | 3.624 | 2.751 | 3.203 | 2.426 | 2.076 | 2.072 | 3.094 | 2.097 | 1.369 | 0.37 | 0.464 | 0.381 | 0.163 | 0.18 | 0.192 | 0 | 0 | 0 | 0 | 0.04 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.856 | 7.202 | 6.065 | 8.736 | 10.229 | 8.071 | 5.431 | 1.016 | 1.095 | 0.968 | 1.046 | 1.166 | 1.234 | 1.046 | 1.103 | 0.601 | 0.563 | 0.574 | 0.665 | 0.555 | 0.649 | 0.714 | 6.62 | 6.874 | 5.906 | 5.876 | 4.207 | 3.386 | 2.253 | 1.714 | 0.662 | 0.379 | 0 | -0 | 0.061 | 6.214 | 0.033 | 0.033 | 0.033 | 7.027 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 |
Totaal vlottende activa
| 33.415 | 34.287 | 36.608 | 46.487 | 44.21 | 50.636 | 56.045 | 38.849 | 40 | 41.627 | 40.879 | 44.284 | 42.315 | 38.597 | 40.773 | 35.876 | 31.218 | 20.822 | 21.179 | 18.601 | 19.036 | 19.123 | 18.347 | 19.223 | 12.961 | 12.05 | 9.511 | 10.055 | 6.628 | 3.713 | 2.637 | 1.933 | 0.764 | 0.763 | 0.547 | 6.402 | 6.367 | 6.328 | 7.213 | 7.214 | 2.104 | 0.987 | 0.865 | 0.501 | 0.019 | 0.006 | 0 | 0.001 | 0 | 0.002 | 0 | 0.004 | 0.015 | 0.061 | 0.001 | 0 | 0 | 0.01 | 0.015 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.81 | 12.98 | 11.616 | 11.422 | 11.974 | 3.327 | 2.93 | 1.45 | 1.619 | 1.778 | 1.881 | 1.969 | 1.578 | 1.624 | 1.757 | 1.7 | 1.675 | 1.705 | 1.735 | 1.638 | 1.71 | 1.676 | 1.426 | 0.125 | 0.125 | 0.127 | 0.115 | 0.08 | 0.073 | 0.071 | 0.053 | 0.057 | 0.056 | 0.057 | 0.051 | 0.039 | 0.046 | 0.023 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.102 | -35.969 | -37.985 | 0 | -41.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7.667 | 7.913 | 7.634 | 4.016 | 3.732 | 0.645 | 0.657 | 0.633 | 0.691 | 0.415 | 0.443 | 0.459 | 0.164 | 0.173 | 0.181 | 0.189 | 0.197 | 0.206 | 0.214 | 0.226 | 0.233 | 0.24 | 0.195 | 36.005 | 38.023 | 0.04 | 41.994 | 0.044 | 0.046 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 7.716 | 7.963 | 7.684 | 4.066 | 3.782 | 0.694 | 0.707 | 0.682 | 0.741 | 0.465 | 0.493 | 0.508 | 0.214 | 0.222 | 0.231 | 0.239 | 0.247 | 0.255 | 0.264 | 0.276 | 0.283 | 0.29 | 0.297 | 0.036 | 0.038 | 0.04 | 0.042 | 0.044 | 0.046 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.564 | 0 | 7.215 | 7.16 | 7.568 | 12.314 | 12.554 | 3.553 | 3.898 | 4.227 | 4.411 | 0.174 | 0.178 | 0.176 | 0.183 | 0.176 | 0.169 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 0 | 0.281 | -7.16 | -7.568 | -12.314 | 0.326 | 0.262 | 0.71 | 0.767 | 0.851 | 0.111 | 0.286 | 0.499 | 0.178 | -0.176 | -0.169 | 0 | -0.164 | 0 | 0.003 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.322 | 7.116 | 2.892 | 9.551 | 8.626 | 13.359 | -4.523 | 0.825 | 0.875 | 0.91 | 0.915 | 0.632 | 0.586 | 0.576 | 0.722 | 0.754 | 0.715 | 0.69 | 0.702 | 0.765 | 0.798 | 0.616 | 0.624 | 0.122 | 0.459 | 1.189 | 1.009 | 0.656 | 0.502 | 0.558 | 0.429 | 0.116 | 0.07 | 0.067 | 0.06 | 0.038 | 0.011 | 0.011 | 0.01 | 0.007 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 27.412 | 28.058 | 29.688 | 25.039 | 24.382 | 17.38 | 11.994 | 6.772 | 7.843 | 8.147 | 8.551 | 3.394 | 2.842 | 3.098 | 3.071 | 2.693 | 2.637 | 2.65 | 2.701 | 2.679 | 2.794 | 2.583 | 2.348 | 0.283 | 0.622 | 1.356 | 1.165 | 0.78 | 0.621 | 0.678 | 0.482 | 0.173 | 0.126 | 0.124 | 0.11 | 0.078 | 0.056 | 0.035 | 0.022 | 0.007 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 60.827 | 62.345 | 66.296 | 71.525 | 68.592 | 68.016 | 68.039 | 45.621 | 47.842 | 49.774 | 49.429 | 47.677 | 45.157 | 41.695 | 43.844 | 38.569 | 33.855 | 23.472 | 23.88 | 21.28 | 21.83 | 21.706 | 20.695 | 19.506 | 13.583 | 13.405 | 10.676 | 10.835 | 7.249 | 4.391 | 3.119 | 2.106 | 0.89 | 0.887 | 0.658 | 6.48 | 6.423 | 6.364 | 7.235 | 7.22 | 2.104 | 0.987 | 0.867 | 0.501 | 0.019 | 0.006 | 0 | 0.001 | 0 | 0.002 | 0 | 0.004 | 0.015 | 0.061 | 0.001 | 0 | 0 | 0.01 | 0.015 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.748 | 11.08 | 11.956 | 12.646 | 11.632 | 10.898 | 11.919 | 11.409 | 11.171 | 11.781 | 12.127 | 11.712 | 12.45 | 11.305 | 11.974 | 10.193 | 9.629 | 6.833 | 8.562 | 6.93 | 6.605 | 6.283 | 5.933 | 2.031 | 1.914 | 1.896 | 1.778 | 2.338 | 1.973 | 1.945 | 0.592 | 0.272 | 0.176 | 0.456 | 0.229 | 0.086 | 0.106 | 0.083 | 0.165 | 0.261 | 0.249 | 0.186 | 0.717 | 0.754 | 0.219 | 0.176 | 0.185 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.002 | 0 | 0 |
Kortlopende schulden
| 8.941 | 8.181 | 8.538 | 6.736 | 5.943 | 5.835 | 8.305 | 21.12 | 20.462 | 14.343 | 13.556 | 23.17 | 16.581 | 17.564 | 20.492 | 30.37 | 27.116 | 21.129 | 18.851 | 18.425 | 17.48 | 15.547 | 15.023 | 11.99 | 11.722 | 13.704 | 10.179 | 9.95 | 6.675 | 3.549 | 3.199 | 2.265 | 0.802 | 0.693 | 0.441 | 0.54 | 0.536 | 0.528 | 0.504 | 0.165 | 0.165 | 0.165 | 0.165 | 0.15 | -0.51 | 0.125 | 0.154 | 0.125 | 0 | 0.015 | 0.012 | 0.005 | 0 | 0.005 | 0 | 0 | 0 | 0.016 | 0.016 |
Belastingschulden
| 0 | 0 | 0 | 0.426 | 0.552 | 0.458 | 0.127 | 1.052 | 1.125 | 1.192 | 1.325 | 0.747 | 0.764 | 0.758 | 0.76 | 0.184 | 0.176 | 0.173 | 0.176 | 0 | 0 | 0 | 0 | 0 | 1.424 | 1.443 | 1.359 | 1.313 | 1.231 | 1.131 | 1.081 | 1.133 | 1.096 | 1.263 | 1.032 | 1.038 | 0.971 | 0.948 | 1.091 | 1.1 | 0.264 | 0.129 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.648 | 0 | 0.606 | 0.675 | 0 | 0 | 0 | 0 | 0 | 2.944 | 1.765 | 0.019 | 0.023 | 0.022 | 0.019 | 0.155 | 0.171 | 0.247 | 0.201 | 0.097 | 1.118 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -7.616 | -7.433 | -8.128 | -10.475 | -10.202 | -9.537 | -10.521 | -8.085 | -8.059 | -9.302 | -12.15 | -11.679 | -10.367 | -9.176 | -10.43 | -9.75 | -9.412 | -6.644 | -8.156 | -6.856 | -6.245 | -6.084 | -5.683 | -1.376 | -1.516 | -1.113 | -1.39 | -2.337 | -1.972 | -1.944 | -0.592 | -0.272 | 0.092 | -0.451 | -0.089 | -0.086 | -0.106 | -0.083 | -0.165 | -0.261 | -0.249 | -0.186 | -0.717 | -0.754 | -0.069 | -0.176 | -0.185 | 0.145 | 0.207 | 0.147 | 0.105 | 0.061 | 0.02 | -0.01 | 0 | 0.001 | 0.014 | 0.003 | 0.001 |
Totaal kortlopende verplichtingen
| 24.821 | 23.556 | 24.322 | 22.585 | 20.232 | 18.552 | 21.749 | 36.904 | 35.871 | 29.796 | 29.928 | 37.427 | 31.898 | 31.779 | 34.793 | 41.209 | 37.292 | 28.495 | 28.241 | 25.631 | 24.542 | 23.147 | 22.274 | 14.676 | 15.459 | 17.825 | 13.704 | 13.602 | 9.88 | 6.626 | 4.871 | 3.67 | 2.342 | 2.417 | 1.905 | 1.664 | 1.613 | 1.56 | 1.761 | 1.526 | 0.678 | 0.48 | 0.921 | 1.404 | 0.359 | 0.301 | 0.339 | 0.27 | 0.213 | 0.162 | 0.117 | 0.066 | 0.02 | 0.005 | 0 | 0.001 | 0.018 | 0.018 | 0.017 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.391 | 3.219 | 3.035 | 4.051 | 3.518 | 3.927 | 3.72 | 2.007 | 2.262 | 7.82 | 13.567 | 3.943 | 11.217 | 11.063 | 11.551 | 0.462 | 0.427 | 0.403 | 0.436 | 0.314 | 0.349 | 0.384 | 1.555 | 1.555 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.85 | 0 | 0 | 0 | -0.326 | 0 | 0 | 0 | -6.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.281 | 0 | 0 | 0 | 0.326 | 0 | 0 | 0 | 6.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.495 | 1.023 | 1.764 | 0.321 | 0.802 | 1.157 | 2.913 | 1.555 | 1.555 | 7.007 | 1.555 | 1.656 | 1.658 | 1.657 | 1.662 | 1.668 | 1.664 | 1.662 | 1.664 | 1.715 | 1.722 | 1.72 | 0.184 | 0 | 0 | 15.6 | 11.957 | 12.288 | 8.648 | 5.494 | 3.791 | 2.537 | 0.978 | 1.149 | 0.733 | 0 | 0.642 | 0.612 | 0.67 | 0.426 | 0.414 | 0.351 | 0.882 | 0 | 1.254 | 0.301 | 0.339 | 0.125 | 0.003 | 0.015 | 0.012 | 0.005 | 0 | 0.005 | 0 | 0 | 0.002 | 0.016 | 0.016 |
Totaal niet-vlottende verplichtingen
| 3.886 | 4.242 | 5.93 | 4.372 | 4.319 | 5.084 | 6.633 | 3.561 | 3.816 | 14.827 | 15.122 | 5.599 | 12.875 | 12.72 | 13.212 | 2.131 | 2.091 | 2.065 | 2.099 | 2.034 | 2.072 | 2.104 | 1.738 | 1.555 | 1.555 | 15.6 | 11.957 | 12.288 | 8.648 | 5.494 | 3.791 | 2.537 | 0.978 | 1.149 | 0.733 | 0.05 | 0.642 | 0.612 | 0.67 | 0.426 | 0.414 | 0.351 | 0.882 | 0 | 1.254 | 0.301 | 0.339 | 0.125 | 0.003 | 0.015 | 0.012 | 0.005 | 0 | 0.005 | 0.016 | 0.016 | 0.002 | 0.016 | 0.016 |
Totaal passiva
| 28.708 | 27.799 | 30.253 | 26.957 | 24.551 | 23.636 | 28.382 | 40.466 | 39.688 | 44.623 | 45.05 | 43.026 | 44.773 | 44.5 | 48.005 | 43.339 | 39.382 | 30.56 | 30.34 | 27.665 | 26.614 | 25.25 | 24.012 | 16.231 | 17.013 | 17.825 | 13.704 | 13.602 | 9.88 | 6.626 | 4.871 | 3.67 | 2.342 | 2.417 | 1.905 | 1.714 | 1.613 | 1.56 | 1.761 | 1.526 | 0.678 | 0.48 | 0.921 | 1.404 | 0.359 | 0.301 | 0.339 | 0.27 | 0.213 | 0.162 | 0.117 | 0.066 | 0.02 | 0.005 | 0.016 | 0.017 | 0.018 | 0.018 | 0.017 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.372 | 0.372 | 0.372 | 0.372 | 1.712 | 3.025 | 5.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.723 | 4.593 | 4.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.018 | 0.018 | 0.016 | 0.013 | 0.011 | 0.011 | 0.011 | 0.026 | 0.024 | 0.019 | 0.018 | 0.017 | 0.017 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.128 | 0.128 | 0.128 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.021 | 0.02 |
Ingehouden winsten
| -96.102 | -93.511 | -91.644 | -71.038 | -67.674 | -66.693 | -66.233 | -54.345 | -52.353 | -34.142 | -34.346 | -25.24 | -23.304 | -20.925 | -18.751 | -17.92 | -18.678 | -20.055 | -19.572 | -19.663 | -18.03 | -16.49 | -16.273 | -6.278 | -9.485 | -10.268 | -7.212 | -4.076 | -3.876 | -3.036 | -1.002 | -0.679 | -0.584 | -0.47 | -0.401 | 5.945 | 6.045 | 6.178 | 6.287 | 6.534 | 1.785 | 0.856 | 0.242 | -0.578 | -4.637 | -4.593 | -4.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1.196 | -1.019 | -0.42 | -1.604 | -0.713 | -0.796 | -1.133 | -2.615 | -1.586 | -0.557 | -0.152 | 0.167 | 0.382 | 0.381 | 0.855 | 0.103 | 0.023 | -0.16 | -0.016 | 0.151 | 0.062 | 0.094 | 0.033 | -0.034 | -1.339 | -1.52 | -1.385 | -1.229 | -1.177 | -1.065 | -1.05 | -1.144 | -1.127 | -1.319 | -1.106 | -1.075 | -1.131 | -1.242 | -0.681 | -0.54 | -0.056 | -0.045 | 0.011 | -0.016 | -0.016 | -4.593 | -4.535 | -4.42 | -4.293 | -4.233 | -4.178 | -4.122 | -3.962 | -3.901 | -3.813 | -3.802 | -3.793 | -0.073 | -0.052 |
Overige totale aandeelhoudersvermogen
| 129.399 | 129.059 | 128.091 | 116.825 | 112.045 | 111.486 | 106.639 | 60.378 | 59.045 | 34.379 | 38.859 | 29.707 | 23.29 | 17.723 | 13.721 | 13.034 | 13.114 | 13.114 | 13.114 | 13.114 | 13.171 | 12.838 | 12.908 | 9.574 | 7.38 | 7.356 | 5.557 | 2.41 | 2.293 | 1.739 | 0.174 | 0.134 | 0.134 | 0.134 | 0.133 | -0.229 | -0.229 | -0.258 | -0.258 | -0.425 | -0.428 | -0.43 | -0.433 | -0.435 | -0.435 | 4.274 | 4.172 | 4.126 | 4.055 | 4.048 | 4.036 | 4.035 | 3.933 | 3.933 | 3.774 | 3.76 | 3.751 | 0.045 | 0.029 |
Totaal eigen vermogen van aandeelhouders
| 32.12 | 34.547 | 36.043 | 44.568 | 44.041 | 44.38 | 39.657 | 5.156 | 8.155 | 5.151 | 4.379 | 4.651 | 0.385 | -2.805 | -4.161 | -4.77 | -5.528 | -7.088 | -6.461 | -6.385 | -4.784 | -3.545 | -3.317 | 3.275 | -3.431 | -4.42 | -3.028 | -2.767 | -2.631 | -2.235 | -1.753 | -1.564 | -1.452 | -1.53 | -1.248 | 4.766 | 4.811 | 4.804 | 5.474 | 5.695 | 1.426 | 0.507 | -0.054 | -0.903 | -0.34 | -0.295 | -0.339 | -0.269 | -0.213 | -0.16 | -0.117 | -0.063 | -0.005 | 0.056 | -0.015 | -0.017 | -0.017 | -0.008 | -0.002 |
Totaal eigen vermogen
| 32.12 | 34.547 | 36.043 | 44.568 | 44.041 | 44.38 | 39.657 | 5.156 | 8.155 | 5.151 | 4.379 | 4.651 | 0.385 | -2.805 | -4.161 | -4.77 | -5.528 | -7.088 | -6.461 | -6.385 | -4.784 | -3.545 | -3.317 | 3.275 | -3.431 | -4.42 | -3.028 | -2.767 | -2.631 | -2.235 | -1.753 | -1.564 | -1.452 | -1.53 | -1.248 | 4.766 | 4.811 | 4.804 | 5.474 | 5.695 | 1.426 | 0.507 | -0.054 | -0.903 | -0.34 | -0.295 | -0.339 | -0.269 | -0.213 | -0.16 | -0.117 | -0.063 | -0.005 | 0.056 | -0.015 | -0.017 | -0.017 | -0.008 | -0.002 |
Totaal passiva en aandeelhoudersvermogen
| 60.827 | 62.345 | 66.296 | 71.525 | 68.592 | 68.016 | 68.039 | 45.621 | 47.842 | 49.774 | 49.429 | 47.677 | 45.157 | 41.695 | 43.844 | 38.569 | 33.855 | 23.472 | 23.88 | 21.28 | 21.83 | 21.706 | 20.695 | 19.506 | 13.583 | 13.405 | 10.676 | 10.835 | 7.249 | 4.391 | 3.119 | 2.106 | 0.89 | 0.887 | 0.658 | 6.48 | 6.423 | 6.364 | 7.235 | 7.22 | 2.104 | 0.987 | 0.867 | 0.501 | 0.019 | 0.006 | 0 | 0.001 | 0 | 0.002 | 0 | 0.004 | 0.015 | 0.061 | 0.001 | 0 | 0 | 0.01 | 0.015 |