Corcept Therapeutics Incorporated
NASDAQ:CORT
56.45 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 47.213 | 35.12 | 27.514 | 31.355 | 31.378 | 27.528 | 15.879 | 16.601 | 34.608 | 27.412 | 22.797 | 32.053 | 30.471 | 26.523 | 23.465 | 25.994 | 21.625 | 28.327 | 30.065 | 29.381 | 26.34 | 20.186 | 18.274 | 22.008 | 17.747 | 18.196 | 17.459 | 98.33 | 13.757 | 12.647 | 4.388 | 4.597 | 2.585 | 0.977 | -0.019 | 0.959 | -0.601 | -1.936 | -4.83 | -3.895 | -6.007 | -7.551 | -13.93 | -11.124 | -10.906 | -11.897 | -12.084 | -11.124 | -8.293 | -7.597 | -11.034 | -9.936 | -6.435 | -8.882 | -7.101 | -7.093 | -7.105 | -5.695 | -6.073 | -5.17 | -4.668 | -4.878 | -5.45 | -6.171 | -5.565 | -4.395 | -3.93 | -4.193 | -3.428 | -1.417 | -2.535 | -3.877 | -6.402 | -7.864 | -6.73 | -5.247 | -5.223 | -4.111 | -5.512 | -5.311 | -4.089 | -3.584 | -2.551 | -1.99 | -2.129 | -2.882 | -2.812 |
Afschrijvingen & Amortisatie
| 0.499 | 0.257 | 0.12 | 0.63 | 0.169 | 0.823 | 0.74 | 0.747 | 0.752 | 0.668 | 0.802 | 0.797 | 0.771 | 0.756 | 0.743 | 0.562 | 0.564 | 0.509 | 0.602 | 0.561 | 0.575 | 0.526 | 0.509 | 0.073 | 0.058 | 0.057 | 0.048 | 0.048 | 0.036 | 0.009 | 0.013 | 0.015 | 0.021 | 0.024 | 0.027 | 0.028 | 0.03 | 0.057 | 0.04 | 0.037 | 0.039 | 0.037 | 0.028 | 0.021 | 0.02 | 0.019 | 0.014 | 0.004 | 0.015 | 0.005 | 0.003 | 0.002 | 0 | 0 | 0.003 | 0 | 0.001 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.003 | 0.002 | 0.003 | 0.004 | 0.003 | 0.003 | 0.004 | 0.003 | 0.003 | 0.004 | 0.003 | 0.004 | 0.003 | 0.204 | 0.205 | -0.011 | 0.306 | 0.357 | 0.197 | 0.54 | 0.515 | 0.004 | 0.006 | 0.006 | 0.006 |
Uitgestelde Inkomstenbelasting
| -15.207 | -13.964 | -7.162 | -3.672 | -8.857 | -10.238 | -6.726 | -4.467 | -8.873 | -10.63 | -9.935 | 2.299 | 4.108 | 3.299 | -5.36 | 2.311 | 1.761 | 4.922 | 5.095 | 5.146 | 5.897 | 4.908 | 0.926 | 3.465 | 4.96 | 2.473 | 3.169 | -76.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.264 | 0.993 | 0.883 | 2.388 | -2.403 | 0.954 | 0.869 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | 0 | -1.06 | -0.064 | -0.056 | -0.029 | -1.518 | 0 | -0.159 | 0 | -0.697 | 0 | 0 | 0 | -4,033.595 | -276.366 | -319.033 | -514.492 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 16.102 | 15.207 | 13.249 | 13.065 | 12.876 | 11.858 | 11.141 | 10.521 | 10.554 | 10.606 | 10.761 | 10.81 | 10.952 | 11.068 | 10.101 | 8.43 | 8.702 | 8.489 | 7.918 | 7.61 | 7.271 | 7.736 | 6.696 | 6.266 | 6.51 | 6.017 | 4.954 | 3.832 | 3.623 | 3.205 | 2.701 | 1.957 | 1.831 | 1.657 | 1.613 | 1.493 | 1.543 | 1.568 | 1.409 | 1.387 | 1.211 | 1.225 | 1.378 | 1.313 | 1.308 | 1.265 | 1.31 | 5.31 | 8.293 | 7.597 | 11.034 | 3.435 | 0 | 0 | 0 | 2.116 | 0 | 0 | 0 | 1.799 | 0 | 0 | 0 | 1.624 | 0 | 0.067 | 0 | 1.06 | 0.064 | 0.056 | 0.029 | 1.518 | 0 | 0.159 | 0 | 0.697 | 0 | 0 | 0 | 4,033.595 | 276.366 | 319.033 | 514.492 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 28.088 | 7.275 | -7.413 | -32.296 | 20.096 | 13.992 | 6.426 | 10.724 | -3.644 | -10.78 | 9.716 | 2.18 | 1.068 | 1.416 | -4.721 | -3.125 | -2.684 | 10.686 | -10.234 | 6.081 | -1.296 | -7.382 | -2.09 | -9.592 | 15.704 | -11.13 | 8.944 | -0.917 | -6.531 | -0.45 | 2.184 | -2.372 | 4.038 | -1.597 | 1.087 | 1.029 | -0.795 | -0.57 | 0.836 | 0.258 | -2.076 | -3.636 | 0.412 | 1.046 | -0.165 | 0.277 | -1.92 | 0.21 | -2.518 | -1.184 | -1.514 | 2.608 | -1.123 | 0.805 | -0.774 | 1.053 | 0.133 | 0.674 | -0.301 | 0.322 | 0.478 | -1.786 | 1.359 | -0.01 | 1.212 | -1.469 | -0.955 | 0.473 | 1.697 | -1.295 | -1.339 | -1.961 | 0.563 | 0.924 | 0.542 | 1.276 | 1.649 | -0.311 | -0.529 | 0.034 | 0.435 | -0.13 | -0.211 | 0.089 | -0.111 | -0.964 | 0.509 |
Vorderingen
| -5.88 | 7.681 | -6.395 | -6.497 | -2.073 | 0.004 | -1.5 | -1.643 | -1.25 | -0.986 | 0.447 | -1.117 | 1.112 | -5.42 | 3.998 | -4.241 | 0.768 | 3.959 | -6.756 | 2.477 | -2.631 | -0.556 | -1.63 | 1.772 | 9.344 | -11.443 | -1.961 | -3.428 | -2.368 | -0.29 | 0.646 | -1.624 | 1.065 | -2.549 | -0.531 | -0.276 | -0.994 | -0.65 | -0.967 | -0.588 | -0.521 | -0.303 | -0.494 | -0.409 | -0.164 | 0.288 | -0.586 | -0.203 | 0.001 | -1.002 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.081 | -1.681 | 0.983 | 0.329 | -0.544 | 0.922 | 0.558 | 0.125 | 0.419 | 0.818 | -0.163 | 0.789 | 0.797 | 0.992 | 0.866 | -4.208 | -0.72 | 0.086 | 1.328 | -0.39 | 0.889 | -2.453 | 0.91 | -3.433 | -2.275 | -2.661 | 0.59 | -1.918 | 0.791 | 0.409 | -1.544 | 0.143 | -1.213 | 0.098 | 0.29 | 0.112 | 0.277 | 0.169 | 0.257 | 0.211 | 0.132 | -0.183 | 0.089 | 0.009 | -0.011 | -0.868 | -0.013 | -2.186 | -0.04 | -2.381 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.113 | 6.59 | -4.861 | 0.995 | 8.585 | -3.153 | -0.649 | 4.242 | -0.165 | -1.576 | 2.256 | 0.364 | -2.657 | 2.189 | -3.493 | 4.149 | 0.263 | 1.349 | -2.6 | 1.689 | -1.125 | -2.252 | 0.953 | -5.732 | 7.557 | -1.455 | -0.759 | 2.367 | 4.138 | -2.179 | 1.963 | -2.019 | 2.228 | -0.001 | 0.757 | -0.415 | -0.62 | 1.324 | -0.85 | -0.074 | -0.635 | -1.071 | 1.285 | 0.044 | -0.696 | 0.77 | -1.541 | 2.23 | -2.661 | 2.151 | -1.527 | 2.545 | -1.225 | 0.426 | 1.048 | -0.86 | 0.504 | 0.15 | -0.247 | 0.378 | 0.222 | -0.901 | 0.267 | 0.189 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0.682 | -0.001 | 0 | 0 | 0 | -56.236 | 0 | 0 | 171.217 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33 | -5.315 | 2.86 | -27.123 | 14.128 | 16.219 | 1.591 | 8 | -2.648 | -9.036 | 7.176 | 2.144 | 1.816 | 3.655 | -6.092 | 1.175 | -2.995 | 5.292 | -2.206 | 2.305 | 1.571 | -2.121 | -2.323 | -2.199 | 1.078 | 4.429 | 11.074 | 2.062 | -9.092 | 1.61 | 1.119 | 1.128 | 1.958 | 0.855 | 0.571 | 1.608 | 0.542 | -1.413 | 2.396 | 0.709 | -1.052 | -2.079 | -0.468 | 1.402 | 0.706 | 0.087 | 0.22 | 0.369 | 0.182 | 0.048 | -0.106 | 0.063 | 0.102 | 0.379 | -1.822 | 1.913 | -0.371 | 0.524 | -0.054 | -0.056 | 0.256 | -0.885 | 1.092 | -0.199 | 1.212 | -1.469 | -0.955 | 0.274 | 1.697 | -1.295 | -1.339 | -2.328 | 0.563 | 0.924 | -0.14 | 1.277 | 0 | 0 | 0 | 56.27 | 0 | 0 | -171.428 | 0.089 | -0.111 | -0.964 | 0.509 |
Overige Niet-Contante Posten
| -2.866 | 0.418 | 21.21 | -3.195 | -2.753 | -1.677 | -1.503 | -0.738 | 0.251 | 0.764 | 1.106 | 1.288 | 1.334 | 1.277 | 1.194 | 0.899 | 0.476 | 0.253 | -0.177 | -0.325 | -0.36 | -0.419 | -0.634 | -0.701 | -0.474 | -0.402 | -0.144 | 0.293 | 0.04 | 0.155 | 0.275 | 0.372 | 0.46 | 0.529 | 0.589 | 0.654 | 0.706 | 0.742 | 0.768 | 0.81 | 0.904 | 0.941 | 1.052 | 1.078 | 1.141 | 1.1 | 1.126 | 1.122 | -7.719 | -7.596 | -11.034 | 16.875 | -6.435 | 0.001 | -0.003 | -1.531 | 0.545 | 0.502 | 0.484 | -1.334 | 0.459 | 0.467 | 0.424 | 0.061 | 0.398 | 0.412 | 0.414 | 0.499 | 0.363 | -0.052 | 0.25 | 0.291 | 0.376 | 0.413 | 0.473 | -0.011 | 0.031 | 0.03 | 0.02 | 0.017 | 0.017 | 0.022 | 0.022 | 0.369 | 0.323 | 0.362 | -0.789 |
Kasstroom uit Operationele Activiteiten
| 73.829 | 41.182 | 23.756 | 5.887 | 52.909 | 42.286 | 25.957 | 33.388 | 33.648 | 18.04 | 35.247 | 49.427 | 48.704 | 44.339 | 25.422 | 35.071 | 30.444 | 53.186 | 33.269 | 48.454 | 38.427 | 25.555 | 23.681 | 21.519 | 44.505 | 15.211 | 34.43 | 24.883 | 10.925 | 15.566 | 9.561 | 4.569 | 8.935 | 1.59 | 3.297 | 4.163 | 0.883 | -0.139 | -1.777 | -1.403 | -5.929 | -8.984 | -11.06 | -7.666 | -8.602 | -9.236 | -11.554 | -8.742 | -9.229 | -7.892 | -10.157 | -6.294 | -6.604 | -7.207 | -7.295 | -5.455 | -6.426 | -4.517 | -5.887 | -4.381 | -3.728 | -6.195 | -3.664 | -4.494 | -3.952 | -5.448 | -4.468 | -3.218 | -1.364 | -2.761 | -3.621 | -5.543 | -5.46 | -6.523 | -5.712 | -3.778 | -3.338 | -4.403 | -5.715 | -4.902 | -3.44 | -3.151 | -2.225 | -1.528 | -1.912 | -3.478 | -3.085 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.635 | -0.416 | 0 | 0 | -0.037 | -0.102 | 0 | -0.031 | -0.351 | -0.019 | -0.012 | -0.065 | -0.159 | -0.119 | -0.126 | -0.431 | -0.718 | -0.047 | -0.042 | -0.135 | -0.286 | -0.41 | -0.257 | -0.113 | -0.045 | -0.063 | -0.077 | -0.029 | -0.082 | -0.198 | -0.11 | -0.075 | -0.09 | -0.007 | -0.022 | 0.017 | 0 | 0 | -0.034 | 0 | -0.016 | -0.048 | -0.11 | -0.04 | -0.065 | -0.004 | -0.018 | -0.058 | -0.052 | -0.034 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.804 | -0.008 | 0 | 0 | -7.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 109.533 | 23.995 | 0 | 17.21 | 4.439 | 41.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.332 | 0 | 0 | 0 | 3,137.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -223.134 | -142.728 | -77.876 | -29.902 | -210.031 | -88.815 | 0 | -96.644 | -78.851 | -86.96 | -92.611 | 0 | -89.537 | -95.88 | -127.388 | -97.02 | -103.78 | -170.845 | -48.469 | -75.704 | -92.33 | -60.066 | -70.935 | -55.799 | -81.661 | -44.798 | -50.866 | -27.419 | -11.565 | -14.75 | -19.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.594 | 0 | 0 | 0 | -4.364 | 0 | 0 | 0 | -0.004 | -0.001 | -0.011 | -1.299 | -12.332 | 0 | -4.032 | -9.499 | -3,130.524 | -11.722 | 0 | 0 | 0.29 | -4.041 | 1.293 | -9.21 |
Verkoop/verval van Beleggingen
| 180.733 | 82.95 | 68.862 | 47 | 100.498 | 64.82 | 207.475 | 79.434 | 74.412 | 45.179 | 42.127 | 140.536 | 63.893 | 120.741 | 124.23 | 108.671 | 40.225 | 84.948 | 68.245 | 13.85 | 38.3 | 59.32 | 70.825 | 54.155 | 48.2 | 23.65 | 16.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 2.144 | 0 | 0 | 0 | 5.93 | 0.45 | 0 | 0 | 0.55 | 8.2 | 4.94 | 8.21 | 5.326 | 10.9 | 9.486 | 7.8 | 12.785 | 60.93 | 1.95 | 0 | 1.505 | 3.896 | 9.409 | -2.63 | 2.63 |
Overige Investeringsactiviteiten
| 0 | -59.778 | -9.014 | 17.098 | -109.533 | -23.995 | 207.475 | -17.21 | -4.439 | -41.781 | -50.484 | 140.536 | -25.644 | 24.861 | -3.158 | 11.651 | -63.555 | -85.897 | 19.776 | -61.854 | -54.03 | -0.746 | -0.11 | -1.644 | -33.461 | -21.148 | -34.216 | -27.419 | -11.565 | -14.75 | -19.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.532 | -6.532 | 0 | 0 | 2.016 | -2.016 | 0 | 0 | 0 | 0 | 0 | 0 | 21.12 | -7.589 | -0.051 | 0 | -72.184 | 0 | -19.992 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -44.036 | -60.194 | -9.014 | 17.098 | -109.57 | -24.097 | 207.475 | -17.241 | -4.79 | -41.8 | -50.496 | 140.471 | -25.803 | 24.742 | -3.284 | 11.22 | -64.273 | -85.944 | 19.734 | -61.989 | -54.316 | -1.156 | -0.367 | -1.757 | -33.506 | -21.211 | -34.293 | -27.448 | -11.647 | -14.948 | -19.413 | -0.075 | -0.09 | -0.007 | -0.022 | 0.017 | 0 | 0 | -0.034 | 0 | -0.016 | -0.048 | -0.11 | -0.04 | -0.065 | -0.004 | -0.018 | -0.058 | -0.052 | -0.034 | -0.007 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 2.144 | 2.931 | -6.532 | 0 | 5.93 | -3.914 | -2.016 | 0 | 0.55 | 8.196 | 4.939 | 8.199 | 4.027 | 6.216 | 1.889 | 3.717 | 3.286 | -11.254 | -9.772 | -19.992 | 1.505 | 4.185 | 5.368 | -1.337 | -6.58 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.613 | -5.689 | -4.832 | -4.433 | -4.036 | -3.269 | -3.041 | -2.764 | -2.49 | -2.088 | -1.865 | -1.568 | -1.276 | -1.017 | -0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.002 | -0.003 | -0.003 | -0.002 | -0.002 | -0.009 | -0.004 | -0.003 | -0.003 | 0.014 | -0.002 | -0.018 | 0.011 | 0.04 | -0.003 | -0.003 | -0.003 | -0.034 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -4.926 | 3.237 | 1.689 | 4.402 | 1.143 | 1.498 | 1.409 | 4.381 | 1.664 | 0.55 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.181 | 0 | 0 | 0 | 7.683 | 0 | 0 | 0 | 5.193 | 0 | 0 | 0 | 1.777 | 0 | 0 | 0.906 | 0.055 | 0 | 0 | 0 | 0.204 | 46.15 | 0.198 | 13.156 | 0.045 | 0.283 | 0.236 | 41.918 | 1.057 | 0.017 | 21.358 | 0.57 | 17.535 | 0 | 0 | 6 | -0.038 | 0.685 | -0.223 | 18.899 | 0 | 9.998 | -0.03 | 8.898 | 2.917 | 0.001 | 0.014 | 0.004 | 0.001 | 0 | 0 | 0 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -11.71 | -3.478 | -0.476 | -145.428 | -5.059 | -145.428 | -1.228 | -0.846 | -15.625 | -3.306 | -1.888 | -207.5 | -25.774 | -29.17 | -33.541 | -9.67 | -0.027 | -0.063 | -0.275 | -1.92 | 0 | -17.42 | -13.555 | -14.753 | -8.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -21.092 | -1.909 | -0.543 | 0.766 | 1.143 | -1.824 | 0.181 | -0.846 | 1.664 | -2.756 | -0.506 | 0.531 | 2.131 | 3.138 | -12.406 | 9.009 | 5.866 | 6.804 | 0.48 | -1.92 | 2.696 | 1.512 | -1.734 | 2.722 | 0.634 | 4.044 | 1.922 | 2.567 | 2.772 | 0.718 | 1.124 | 0 | 1.267 | 2.731 | 0.075 | 2.569 | 1.009 | 1.322 | 17.381 | 0.439 | 0.027 | 0.405 | 0.906 | -0.592 | -0.378 | 0 | 0 | 0.204 | 29.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.006 | 0 | -0.014 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.011 | -0.36 | 0.062 | 0 | 49.385 | -0.36 | 0 | 0 | 0.037 | 0 |
Kasstroom uit Financieringsactiviteiten
| -21.092 | -2.15 | -0.543 | 0.766 | -3.916 | -145.754 | 0.181 | -0.061 | -13.961 | -2.756 | -0.506 | -206.969 | -23.643 | -26.032 | -45.947 | -0.661 | 5.866 | 6.804 | 0.205 | -0.144 | 2.696 | -15.908 | -15.289 | -12.031 | -8.27 | 4.044 | 1.922 | 2.567 | -1.841 | -4.971 | -3.708 | -0.823 | -2.769 | -0.538 | -2.966 | -0.195 | -1.481 | -0.766 | 15.516 | -1.129 | -1.249 | -0.612 | -0.089 | -0.592 | -0.378 | 0 | 0 | 0.204 | 76.01 | 0.198 | 13.156 | 0.045 | 0.283 | 0.236 | 41.918 | 1.057 | 0.017 | 21.354 | 0.568 | 17.532 | -0.003 | -0.002 | 5.998 | -0.041 | 0.681 | -0.22 | 18.896 | 0 | 9.996 | -0.034 | 8.909 | 2.957 | -0.002 | 0.011 | 0.001 | -0.033 | 0.034 | 0.011 | 0 | 0.063 | 0 | 49.385 | -0.36 | 0 | 0 | 0.037 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -91.86 | 91.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 8.701 | -21.162 | 14.199 | 23.751 | -60.577 | -127.565 | 233.613 | 16.086 | 14.897 | -26.516 | -15.755 | -17.071 | -0.742 | 43.049 | -23.809 | 45.63 | -27.963 | -25.954 | 53.208 | -13.679 | -13.193 | 8.491 | 8.025 | 7.731 | 2.729 | -1.956 | 2.059 | 0.002 | -2.563 | -4.353 | -13.56 | 3.671 | 6.076 | 1.045 | 0.309 | 3.985 | -0.598 | -0.905 | 13.705 | -2.532 | -7.194 | -9.644 | -11.259 | -8.298 | -9.045 | -9.24 | -11.572 | -8.596 | 66.729 | -7.728 | 2.992 | -6.274 | -6.321 | -6.971 | 34.623 | -4.398 | -6.409 | 16.837 | -5.319 | 13.151 | -3.731 | -4.747 | 4.478 | -1.604 | -9.803 | -5.668 | 20.358 | -7.132 | 6.616 | -2.795 | 5.838 | 5.61 | -0.523 | 1.687 | -1.684 | 2.404 | -1.414 | -0.675 | -2.429 | -16.093 | -13.212 | 26.242 | -1.08 | 2.658 | 3.456 | -4.777 | -9.665 |
Kaspositie aan het Einde van de Periode
| 137.289 | 128.588 | 149.75 | 135.551 | 111.8 | 172.377 | 299.942 | 66.329 | 50.243 | 35.346 | 61.862 | 77.617 | 94.688 | 95.43 | 52.381 | 76.19 | 30.56 | 58.523 | 84.477 | 31.269 | 44.948 | 58.141 | 49.65 | 41.625 | 33.894 | 31.165 | 33.121 | 31.062 | 31.06 | 33.623 | 37.976 | 51.536 | 47.865 | 41.789 | 40.744 | 40.435 | 36.45 | 37.048 | 37.953 | 24.248 | 26.78 | 33.974 | 43.618 | 54.877 | 63.175 | 72.22 | 81.46 | 93.032 | 101.628 | 34.899 | 42.627 | 39.635 | 45.909 | 52.23 | 59.201 | 24.578 | 28.976 | 35.385 | 18.548 | 23.867 | 10.716 | 14.447 | 19.194 | 14.716 | 16.32 | 26.123 | 31.791 | 11.433 | 18.565 | 11.949 | 14.744 | 8.906 | 3.296 | 3.819 | 2.132 | 3.816 | 1.412 | 2.826 | 3.501 | 5.93 | 22.024 | 35.235 | 8.993 | 10.073 | 7.415 | 3.959 | 8.736 |