Corcept Therapeutics Incorporated
NASDAQ:CORT
56.45 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 137.289 | 128.588 | 149.75 | 135.551 | 111.8 | 172.377 | 465.057 | 436.619 | 50.243 | 381.976 | 61.862 | 335.812 | 94.688 | 95.43 | 52.381 | 476.892 | 30.56 | 58.523 | 349.005 | 315.314 | 44.948 | 225.702 | 49.65 | 206.76 | 33.894 | 31.165 | 140.372 | 104.025 | 76.664 | 67.659 | 57.267 | 51.536 | 47.865 | 41.789 | 40.744 | 40.435 | 36.45 | 37.048 | 37.953 | 24.248 | 26.78 | 33.974 | 43.618 | 54.877 | 63.175 | 72.22 | 81.46 | 93.032 | 101.628 | 34.899 | 42.627 | 39.635 | 45.909 | 52.23 | 59.201 | 24.578 | 29 | 35.385 | 18.548 | 23.867 | 10.716 | 14.447 | 19.194 | 14.716 | 16.32 | 26.123 | 31.791 | 11.433 | 18.565 | 11.949 | 14.744 | 8.906 | 3.296 | 3.819 | 2.132 | 3.816 | 1.412 | 2.826 | 3.501 | 5.93 | 22.024 | 35.235 | 8.993 | 10.073 |
Kortetermijnbeleggingen
| 243.047 | 344.568 | 261.011 | 232.67 | 243.425 | 190.885 | 165.115 | 365.343 | 346.019 | 334.74 | 283.665 | 145.918 | 266.643 | 274.552 | 320.578 | 364.506 | 398.233 | 346.835 | 222.838 | 244.693 | 186.697 | 143.396 | 137.255 | 165.135 | 161.3 | 128.78 | 92.241 | 57.682 | 44.096 | 32.542 | 14.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | 3.593 | 6.504 | 0 | 0 | 5.933 | 2.017 | 0 | 0 | 0.55 | 8.738 | 13.641 | 21.808 | 25.264 | 28.399 | 29.512 | 28.779 | 31.471 | 26.882 | 16.798 | 0 | 1.504 |
Liquide middelen en kortetermijnbeleggingen
| 380.336 | 473.156 | 410.761 | 368.221 | 355.225 | 363.262 | 465.057 | 436.619 | 396.262 | 381.976 | 345.527 | 335.812 | 361.331 | 369.982 | 372.959 | 476.892 | 428.793 | 405.358 | 349.005 | 315.314 | 231.645 | 225.702 | 186.905 | 206.76 | 195.194 | 159.945 | 140.372 | 104.025 | 76.664 | 67.659 | 57.267 | 51.536 | 47.865 | 41.789 | 40.744 | 40.435 | 36.45 | 37.048 | 37.953 | 24.248 | 26.78 | 33.974 | 43.618 | 54.877 | 63.175 | 72.22 | 81.46 | 93.032 | 101.628 | 34.899 | 42.627 | 39.635 | 45.909 | 52.23 | 59.201 | 24.578 | 29 | 35.385 | 18.548 | 23.867 | 10.716 | 14.447 | 20.644 | 18.309 | 22.824 | 26.123 | 31.791 | 17.366 | 20.582 | 11.949 | 14.744 | 9.456 | 12.034 | 17.46 | 23.94 | 29.08 | 29.811 | 32.338 | 32.28 | 37.401 | 48.906 | 52.034 | 8.993 | 11.577 |
Nettovorderingen
| 59.717 | 53.837 | 63.518 | 41.123 | 34.626 | 32.553 | 47.657 | 31.057 | 29.414 | 28.164 | 27.178 | 27.625 | 26.508 | 27.62 | 22.2 | 26.198 | 21.957 | 22.725 | 26.684 | 19.928 | 22.405 | 19.774 | 19.218 | 17.588 | 19.36 | 28.704 | 17.261 | 28.196 | 11.872 | 9.504 | 9.214 | 9.86 | 8.236 | 9.301 | 6.752 | 6.221 | 5.945 | 4.951 | 4.301 | 3.334 | 2.746 | 2.225 | 1.922 | 1.428 | 1.019 | 0.855 | 1.143 | 0.557 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 8.05 | 8.35 | 7.19 | 7.73 | 7.513 | 6.915 | 16.565 | 17.031 | 6.046 | 17.415 | 5.079 | 17.95 | 4.994 | 4.669 | 4.948 | 21.157 | 4.817 | 4.927 | 16.147 | 17.405 | 5.462 | 17.868 | 5 | 16.242 | 5.362 | 4.947 | 7.786 | 8.376 | 5.508 | 6.299 | 6.708 | 2.329 | 2.327 | 4.094 | 1.912 | 1.682 | 1.604 | 1.451 | 1.31 | 1.207 | 1.08 | 1.072 | 1.127 | 1.096 | 1.025 | 0.694 | 1.026 | 0.853 | 1.837 | 2.437 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 18.875 | 25.503 | 23.898 | 67.424 | 53.026 | 45.116 | 44.64 | 45.048 | 20.68 | 15.358 | 10.436 | 10.315 | 16.734 | 16.598 | 17.334 | 12.094 | 12.452 | 10.646 | 11.386 | 11.088 | 15.596 | 12.404 | 11.482 | 15.48 | 8.55 | 7.158 | 6.648 | 2.669 | 6.172 | 2.527 | 3.598 | 1.964 | 1.353 | 1.554 | 1.106 | 0.642 | 1.18 | 1.241 | 0.622 | 1.441 | 1.769 | 2.166 | 1.453 | 0.91 | 1.004 | 0.801 | 0.572 | 0.62 | 0.8 | 0.608 | 0.102 | 0.14 | 0.427 | 0.455 | 0.604 | 0.418 | 0.6 | 0.621 | 0.581 | 0.553 | 0.686 | 0.974 | 0.328 | 1.27 | 1.69 | 1.638 | 0.561 | 0.29 | 0.43 | 0.887 | 0.368 | 0.343 | 0.5 | 0.598 | 1.55 | 0.425 | 0.83 | 1.317 | 0.797 | 0.838 | 0.673 | 0.879 | 0.348 | 0.165 |
Totaal vlottende activa
| 466.978 | 560.846 | 503.367 | 458.636 | 431.527 | 432.588 | 528.179 | 498.707 | 452.402 | 427.555 | 388.22 | 381.387 | 401.9 | 411.27 | 409.624 | 524.247 | 463.493 | 438.333 | 391.836 | 352.647 | 267.31 | 263.344 | 216.864 | 240.59 | 224.191 | 197.175 | 165.419 | 140.597 | 94.044 | 83.462 | 73.189 | 65.689 | 59.781 | 55.184 | 50.514 | 48.98 | 45.179 | 44.691 | 44.186 | 30.23 | 32.375 | 39.437 | 48.12 | 58.311 | 66.223 | 74.57 | 84.201 | 95.062 | 104.619 | 38.299 | 42.785 | 39.775 | 46.336 | 52.685 | 59.805 | 24.996 | 29.6 | 36.006 | 19.129 | 24.42 | 11.402 | 15.421 | 20.972 | 19.579 | 24.514 | 27.761 | 32.352 | 17.656 | 21.012 | 12.836 | 15.112 | 9.799 | 12.534 | 18.058 | 25.49 | 29.505 | 30.641 | 33.655 | 33.077 | 38.239 | 49.579 | 52.912 | 9.341 | 11.743 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.433 | 7.156 | 0.188 | 0.315 | 0.48 | 0.648 | 0.575 | 1.143 | 2.508 | 2.264 | 3.542 | 0.514 | 2.248 | 2.938 | 3.501 | 2.509 | 4.304 | 4.091 | 3.082 | 3.446 | 1.969 | 1.106 | 2.39 | 0.655 | 0.54 | 0.552 | 0.577 | 0.518 | 0.553 | 0.499 | 0.302 | 0.205 | 0.145 | 0.076 | 0.093 | 0.098 | 0.143 | 0.173 | 0.23 | 0.236 | 0.273 | 0.296 | 0.285 | 0.203 | 0.184 | 0.139 | 0.154 | 0.15 | 0.105 | 0.059 | 0.03 | 0.026 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.007 | 0.01 | 0.012 | 0.015 | 0.017 | 0.02 | 0.015 | 0.018 | 0.022 | 0.025 | 0.028 | 0.032 | 0.035 | 0.038 | 0.042 | 0.045 | 0.049 | 0.052 | 0.055 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.277 | 0 | 0 | 0 | -36.196 | 0 | 0 | -41.69 | -39.352 | 0 | -24.165 | 0 | 0 | 0 | 0 | -15.587 | -15.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 167.31 | 19.315 | 40.276 | 57.176 | 59.621 | 0 | 0 | 4.947 | 4.895 | 11.89 | 22.566 | 112.277 | 133.845 | 101.657 | 81.834 | 36.196 | 15.425 | 4.2 | 41.69 | 39.352 | 35.25 | 24.165 | 28.842 | 0 | 1.481 | 0 | 15.01 | 15.281 | 1.508 | 1.494 | 4.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.801 | 9,485.523 | 2,853.646 | 0 | 0 | 0 |
Belastingvorderingen
| 126.799 | 111.848 | 97.87 | 90.605 | 87.102 | 78.214 | 67.999 | 61.465 | 57.342 | 48.491 | 37.713 | 27.455 | 29.641 | 33.741 | 37.025 | 31.603 | 33.818 | 35.47 | 40.562 | 45.677 | 50.804 | 56.7 | 61.681 | 62.659 | 66.126 | 71.102 | 73.583 | 76.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.737 | 15.39 | 14.234 | 14.785 | 15.292 | 13.175 | 21.095 | 17.168 | 16.108 | 6.164 | 16.082 | 14.4 | 17.765 | 18.874 | 20.414 | 13.372 | 17.085 | 15.729 | 10.014 | 10.542 | 11.689 | 7.529 | 10.435 | 7.79 | 7.413 | 5.553 | 3.974 | 3.237 | 14.567 | 1.082 | -2.645 | 2.859 | 3.004 | 1.578 | 2.305 | 2.859 | 3.055 | 3.491 | 3.808 | 4.164 | 4.511 | 4.657 | 4.426 | 4.563 | 4.65 | 4.978 | 3.786 | 3.954 | 0.8 | 0.26 | 0.072 | 0.032 | 0.04 | 0.032 | 0.028 | 0.104 | 0.096 | 0.086 | 0.08 | 0.081 | 0.206 | 0.174 | 0.18 | 0.176 | 0.17 | 0.064 | 0.063 | 0.063 | 0.064 | 0.062 | 0.061 | 0.065 | 0.07 | 0.067 | 0.063 | 0.599 | 3.625 | 4.43 | 0.051 | -9,475.991 | -2,850.736 | 3.212 | 0.942 | 0.038 |
Totaal niet-vlottende activa
| 317.279 | 153.709 | 152.568 | 162.881 | 162.495 | 92.037 | 89.669 | 84.723 | 80.853 | 68.809 | 79.903 | 42.369 | 183.499 | 157.21 | 142.774 | 47.484 | 70.632 | 59.49 | 53.658 | 59.665 | 99.712 | 65.335 | 103.348 | 71.104 | 75.56 | 77.207 | 77.557 | 79.94 | 16.628 | 3.075 | 2.15 | 3.064 | 3.149 | 1.654 | 2.398 | 2.957 | 3.198 | 3.664 | 4.038 | 4.4 | 4.784 | 4.953 | 4.711 | 4.766 | 4.834 | 5.117 | 3.94 | 4.104 | 0.905 | 0.319 | 0.102 | 0.058 | 0.043 | 0.035 | 0.032 | 0.108 | 0.1 | 0.091 | 0.087 | 0.091 | 0.218 | 0.189 | 0.197 | 0.196 | 0.185 | 0.082 | 0.085 | 0.088 | 0.092 | 0.094 | 0.096 | 0.103 | 0.112 | 0.112 | 0.112 | 0.651 | 3.68 | 4.48 | 8.852 | 9.532 | 2.91 | 3.212 | 0.942 | 0.038 |
Totaal activa
| 784.257 | 714.555 | 655.935 | 621.517 | 594.022 | 524.625 | 617.848 | 583.43 | 533.255 | 496.364 | 468.123 | 423.756 | 585.399 | 568.48 | 552.398 | 571.731 | 534.125 | 497.823 | 445.494 | 412.312 | 367.022 | 328.679 | 320.212 | 311.694 | 299.751 | 274.382 | 242.976 | 220.537 | 110.672 | 86.537 | 75.339 | 68.753 | 62.93 | 56.838 | 52.912 | 51.937 | 48.377 | 48.355 | 48.224 | 34.63 | 37.159 | 44.39 | 52.831 | 63.077 | 71.057 | 79.687 | 88.141 | 99.166 | 105.524 | 38.618 | 42.887 | 39.833 | 46.379 | 52.72 | 59.837 | 25.104 | 29.7 | 36.097 | 19.216 | 24.511 | 11.62 | 15.61 | 21.169 | 19.775 | 24.699 | 27.843 | 32.437 | 17.744 | 21.104 | 12.93 | 15.208 | 9.902 | 12.646 | 18.17 | 25.602 | 30.156 | 34.321 | 38.135 | 41.929 | 47.772 | 52.489 | 56.124 | 10.283 | 11.781 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.584 | 19.484 | 12.557 | 17.396 | 16.71 | 7.976 | 11.216 | 11.976 | 8.178 | 8.246 | 9.269 | 6.908 | 6.558 | 9.216 | 6.969 | 10.554 | 6.51 | 6.304 | 4.976 | 7.537 | 5.937 | 7.026 | 9.33 | 8.266 | 13.922 | 6.365 | 7.85 | 8.579 | 6.226 | 2.082 | 4.253 | 2.29 | 4.309 | 2.081 | 2.082 | 1.325 | 1.74 | 2.36 | 1.036 | 1.886 | 1.96 | 2.595 | 3.666 | 2.381 | 2.337 | 3.033 | 2.263 | 3.804 | 1.574 | 4.235 | 2.084 | 3.611 | 1.066 | 2.291 | 1.865 | 0.817 | 1.7 | 1.173 | 1.023 | 1.27 | 0.892 | 0.67 | 1.571 | 1.304 | 1.003 | 1.098 | 0.878 | 1.115 | 1.666 | 0.306 | 0.809 | 0.916 | 2.618 | 1.265 | 1.231 | 0.549 | 0.833 | 0.125 | 0.285 | 0.55 | 0.98 | 0.63 | 0.936 | 0.322 |
Kortlopende schulden
| 0.864 | 0.088 | 0.076 | 0.302 | 0.45 | 0.594 | 1.15 | 2.286 | 3.414 | 4.528 | 4.528 | 1.052 | 2.092 | 3.118 | 4.134 | 2.05 | 2.034 | 4.038 | 1.571 | 1.558 | 1.54 | 2.296 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 4.573 | 10.107 | 14.664 | 18.725 | 18.557 | 16.322 | 14.965 | 13.507 | 12.034 | 10.658 | 9.424 | 8.661 | 7.396 | 6.896 | 5.743 | 4.5 | 3.65 | 3.9 | 2.65 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.006 | 0.009 | 0.011 | 0.01 | 0.01 | 0.01 | 0.011 | 0.012 | 0.013 | 0.014 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 12.847 | 11.937 | 13.458 | 2.892 | 31.201 | 20.804 | 9.399 | 0.089 | 6.823 | 4.981 | 11.523 | 0.513 | 0.413 | 0.665 | 0.995 | 0.398 | 0.4 | 5.417 | 4.21 | 0.472 | 2.033 | 0.245 | 2.462 | 1.542 | 1.583 | 0.687 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 38.799 | 31.651 | 10.869 | 86.304 | 10.47 | 9.952 | 15.478 | 0 | 0 | 0 | 0 | -40.633 | 0 | 0.665 | 0 | -36.94 | 0 | 5.417 | 0 | 0 | 25.137 | 0 | 22.917 | 0 | 0 | 0 | 0 | 0 | 0 | -4.573 | -10.107 | 10.101 | 8.317 | 0 | 5.495 | 0.158 | 0.079 | 0.037 | 0.055 | 0.033 | 0.05 | 0.044 | 0.029 | 0.025 | 0.055 | 0.037 | 0.076 | 0.016 | 0.021 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0 | 0 | 0 | 1.232 | 0.976 | 0.58 | 0 | 1.516 | 0 | 0 | 0 | 2.362 | 0 | 0 | 0 | 2.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 93.921 | 69.241 | 71.111 | 65.447 | 73.512 | 63.685 | 57.1 | 58.14 | 34.653 | 31.302 | 31.924 | 39.068 | 35.694 | 32.403 | 28.503 | 34.492 | 34.104 | 26.484 | 23.318 | 29.274 | 22.886 | 20.814 | 19.384 | 25.765 | 24.701 | 23.821 | 19.171 | 20.99 | 18.144 | 13.737 | 11.399 | 10.42 | 8.649 | 6.796 | 5.621 | 4.586 | 3.52 | 3.036 | 3.832 | 2.245 | 1.865 | 3.311 | 4.651 | 4.614 | 3.305 | 2.26 | 1.886 | 1.811 | 1.703 | 1.555 | 1.486 | 1.415 | 1.647 | 1.565 | 1.331 | 3.043 | 1.3 | 1.686 | 1.116 | 1.143 | 1.457 | 1.457 | 1.702 | 1.548 | 2.273 | 0.808 | 1.419 | 1.866 | 0.983 | 1.101 | 1.373 | 2.584 | 3.005 | 3.891 | 3.952 | 2.96 | 1.823 | 1.378 | 0.976 | 1.274 | 0.654 | 0.771 | 0.594 | 0.692 |
Totaal kortlopende verplichtingen
| 126.216 | 100.75 | 97.202 | 104.505 | 121.873 | 93.059 | 25.216 | 81.588 | 53.068 | 54.038 | 57.244 | 6.908 | 44.757 | 45.402 | 40.601 | 10.554 | 43.048 | 42.243 | 36.005 | 41.13 | 32.396 | 30.626 | 34.218 | 35.812 | 40.206 | 30.873 | 27.749 | 29.569 | 24.37 | 15.819 | 15.652 | 27.374 | 31.683 | 31.178 | 24.025 | 20.876 | 18.767 | 17.43 | 15.526 | 13.555 | 12.486 | 13.302 | 15.242 | 12.738 | 10.142 | 9.079 | 8.243 | 8.359 | 5.548 | 5.816 | 3.57 | 5.026 | 2.713 | 3.856 | 3.196 | 3.86 | 3 | 2.859 | 2.143 | 2.419 | 2.358 | 2.138 | 3.283 | 2.862 | 3.286 | 1.917 | 2.309 | 2.994 | 2.663 | 1.42 | 2.195 | 3.513 | 5.636 | 5.168 | 5.195 | 3.521 | 2.656 | 1.503 | 1.261 | 1.824 | 1.634 | 1.401 | 1.53 | 1.014 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.359 | 5.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0 | 0.501 | 0.997 | 1.486 | 1.541 | 1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.744 | 8.719 | 0 | 16.133 | 19.399 | 22.126 | 24.463 | 25.99 | 27.636 | 28.218 | 29.322 | 30.142 | 30.237 | 28.895 | 29.03 | 28.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.009 | 0.012 | 0.014 | 0.016 | 0.019 | 0.022 | 0.026 | 0.029 | 0.032 | 0.036 | 0.039 | 0.042 | 0.045 | 0.01 | 0 | 0 | 0 | 0 | 0.529 | 0.524 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12.847 | 11.937 | 10.869 | 10.307 | 10.47 | 9.952 | 9.399 | 9.097 | 6.823 | 4.981 | 2.516 | 0.409 | 0.413 | 0.403 | 0.995 | 0.398 | 0.4 | 0.396 | 0.389 | 0.386 | 0.25 | 0.245 | 0.239 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.716 | 0 |
Totaal niet-vlottende verplichtingen
| 19.206 | 17.562 | 10.869 | 10.307 | 10.47 | 9.952 | 63.048 | 9.097 | 6.823 | 4.981 | 3.068 | 41.042 | 0.413 | 0.403 | 0.995 | 37.839 | 1.397 | 1.882 | 1.93 | 2.289 | 0.25 | 0.245 | 0.239 | 0.239 | 0 | 0 | 0 | 0 | 0 | 4.573 | 10.107 | 0 | 0 | 3.744 | 8.719 | 12.563 | 16.133 | 19.399 | 22.126 | 24.463 | 25.99 | 27.636 | 28.218 | 29.322 | 30.142 | 30.237 | 28.895 | 29.03 | 28.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.009 | 0.012 | 0.014 | 0.016 | 0.019 | 0.022 | 0.026 | 0.029 | 0.032 | 0.036 | 0.039 | 0.042 | 0.045 | 0.01 | 0 | 0 | 0 | 0 | 42.245 | 0.524 |
Totaal passiva
| 145.422 | 118.312 | 108.071 | 114.812 | 132.343 | 103.011 | 88.264 | 81.588 | 59.891 | 54.038 | 60.312 | 47.95 | 45.17 | 45.805 | 41.596 | 48.393 | 44.445 | 44.125 | 36.005 | 41.13 | 32.646 | 30.626 | 34.457 | 35.812 | 40.206 | 30.873 | 27.749 | 29.569 | 24.37 | 20.392 | 25.759 | 27.374 | 31.683 | 31.178 | 32.744 | 33.439 | 34.9 | 36.829 | 37.652 | 38.018 | 38.476 | 40.938 | 43.46 | 42.06 | 40.284 | 39.316 | 37.138 | 37.389 | 33.873 | 5.816 | 3.57 | 5.026 | 2.713 | 3.856 | 3.196 | 3.86 | 3 | 2.859 | 2.143 | 2.419 | 2.358 | 2.139 | 3.287 | 2.868 | 3.295 | 1.929 | 2.323 | 3.01 | 2.682 | 1.442 | 2.221 | 3.542 | 5.668 | 5.204 | 5.234 | 3.563 | 2.701 | 1.513 | 1.261 | 1.824 | 1.634 | 1.401 | 43.774 | 1.538 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,715.974 | 0 |
Gewone aandelen
| 0.135 | 0.134 | 0.133 | 0.133 | 0.133 | 0.132 | 0.131 | 0.131 | 0.13 | 0.128 | 0.128 | 0.127 | 0.126 | 0.125 | 0.124 | 0.122 | 0.121 | 0.121 | 0.12 | 0.12 | 0.119 | 0.118 | 0.118 | 0.117 | 0.116 | 0.116 | 0.115 | 0.115 | 0.114 | 0.113 | 0.113 | 0.113 | 0.111 | 0.11 | 0.11 | 0.11 | 0.109 | 0.108 | 0.108 | 0.101 | 0.101 | 0.101 | 0.101 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.089 | 0.089 | 0.084 | 0.084 | 0.084 | 0.084 | 0.072 | 0.1 | 0.072 | 0.063 | 0.062 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.048 | 0.048 | 0.04 | 0.04 | 0.035 | 0.035 | 0.026 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.009 | 0.009 |
Ingehouden winsten
| 512.989 | 465.776 | 430.288 | 402.526 | 371.171 | 339.793 | 312.265 | 296.386 | 279.785 | 245.177 | 217.765 | 194.968 | 162.915 | 132.444 | 105.921 | 82.456 | 56.462 | 34.837 | 6.51 | -23.555 | -52.936 | -79.276 | -99.462 | -117.736 | -139.744 | -157.491 | -175.687 | -193.146 | -291.476 | -305.233 | -317.88 | -322.268 | -326.865 | -329.45 | -330.427 | -330.408 | -331.367 | -330.766 | -328.83 | -324 | -320.105 | -314.098 | -306.547 | -292.617 | -281.493 | -270.587 | -258.69 | -246.606 | -235.482 | -227.188 | -219.592 | -208.558 | -198.622 | -192.187 | -183.305 | -176.204 | -169.1 | -162.006 | -156.311 | -150.238 | -145.068 | -140.4 | -135.522 | -130.072 | -123.901 | -118.336 | -113.941 | -110.011 | -105.818 | -102.39 | -100.973 | -98.438 | -94.562 | -88.159 | -80.295 | -73.565 | -68.318 | -63.095 | -58.984 | -53.472 | -48.161 | -44.072 | -40,488.355 | -37.937 |
Overige gereserveerde algehele resultaten
| 1.571 | 0.084 | 0.258 | 0.609 | -0.234 | 0.045 | -0.153 | -0.869 | -2.381 | -2.141 | -1.351 | -0.227 | 0.115 | 0.215 | 0.249 | 0.415 | 0.577 | 0.84 | 0.31 | 0.261 | 0.314 | 0.321 | 0.094 | -0.07 | -0.077 | -0.127 | -0.152 | -0.075 | -0.014 | -0.017 | -0.012 | -0.452 | 0 | 0 | 0 | -0.365 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | -0.148 | 0 | 0 | 0 | -0.077 | -235 | -227 | 0 | -0.05 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -6.129 | -6.102 | -6.113 | -0.117 | -0.132 | -0.145 | -0.284 | -0.353 | -0.469 | -0.587 | -0.721 | -0.879 | -1.112 | -1.312 | -1.705 | -1.964 | -2.418 | -2.777 | -43.93 | -0.001 |
Overige totale aandeelhoudersvermogen
| 124.14 | 130.249 | 117.185 | 103.437 | 90.609 | 81.644 | 217.341 | 206.194 | 195.83 | 199.162 | 191.269 | 180.938 | 377.073 | 389.891 | 404.508 | 440.345 | 432.52 | 417.9 | 402.549 | 394.356 | 386.879 | 376.89 | 385.005 | 393.571 | 399.25 | 401.011 | 390.951 | 384.074 | 377.678 | 371.282 | 367.359 | 363.534 | 358.001 | 355 | 350.485 | 348.796 | 344.735 | 342.184 | 339.294 | 320.511 | 318.687 | 317.449 | 315.817 | 313.534 | 312.166 | 310.858 | 309.593 | 308.283 | 307.033 | 486.901 | 258.82 | 243.281 | 242.204 | 240.967 | 239.862 | 197.376 | 195.7 | 195.172 | 173.321 | 172.268 | 154.28 | 153.821 | 153.354 | 146.93 | 151.385 | 150.304 | 150.12 | 124.822 | 124.332 | 113.988 | 114.209 | 105.125 | 101.986 | 101.689 | 101.361 | 101.014 | 101.027 | 101.006 | 101.334 | 101.361 | 101.411 | 101.55 | -1,217.19 | 48.181 |
Totaal eigen vermogen van aandeelhouders
| 638.835 | 596.243 | 547.864 | 506.705 | 461.679 | 421.614 | 529.584 | 501.842 | 473.364 | 442.326 | 407.811 | 375.806 | 540.229 | 522.675 | 510.802 | 523.338 | 489.68 | 453.698 | 409.489 | 371.182 | 334.376 | 298.053 | 285.755 | 275.882 | 259.545 | 243.509 | 215.227 | 190.968 | 86.302 | 66.145 | 49.58 | 41.379 | 31.247 | 25.66 | 20.168 | 18.498 | 13.477 | 11.526 | 10.572 | -3.388 | -1.317 | 3.452 | 9.371 | 21.017 | 30.773 | 40.371 | 51.003 | 61.777 | 71.651 | 32.802 | 39.317 | 34.807 | 43.666 | 48.864 | 56.641 | 21.244 | 26.7 | 33.238 | 17.073 | 22.092 | 9.262 | 13.471 | 17.882 | 16.907 | 21.404 | 25.914 | 30.114 | 14.734 | 18.422 | 11.488 | 12.987 | 6.36 | 6.978 | 12.966 | 20.368 | 26.593 | 31.62 | 36.622 | 40.668 | 45.948 | 50.855 | 54.724 | -33.491 | 10.243 |
Totaal eigen vermogen
| 638.835 | 596.243 | 547.864 | 506.705 | 461.679 | 421.614 | 529.584 | 501.842 | 473.364 | 442.326 | 407.811 | 375.806 | 540.229 | 522.675 | 510.802 | 523.338 | 489.68 | 453.698 | 409.489 | 371.182 | 334.376 | 298.053 | 285.755 | 275.882 | 259.545 | 243.509 | 215.227 | 190.968 | 86.302 | 66.145 | 49.58 | 41.379 | 31.247 | 25.66 | 20.168 | 18.498 | 13.477 | 11.526 | 10.572 | -3.388 | -1.317 | 3.452 | 9.371 | 21.017 | 30.773 | 40.371 | 51.003 | 61.777 | 71.651 | 32.802 | 39.317 | 34.807 | 43.666 | 48.864 | 56.641 | 21.244 | 26.7 | 33.238 | 17.073 | 22.092 | 9.262 | 13.471 | 17.882 | 16.907 | 21.404 | 25.914 | 30.114 | 14.734 | 18.422 | 11.488 | 12.987 | 6.36 | 6.978 | 12.966 | 20.368 | 26.593 | 31.62 | 36.622 | 40.668 | 45.948 | 50.855 | 54.724 | -33.491 | 10.243 |
Totaal passiva en aandeelhoudersvermogen
| 784.257 | 714.555 | 655.935 | 621.517 | 594.022 | 524.625 | 617.848 | 583.43 | 533.255 | 496.364 | 468.123 | 423.756 | 585.399 | 568.48 | 552.398 | 571.731 | 534.125 | 497.823 | 445.494 | 412.312 | 367.022 | 328.679 | 320.212 | 311.694 | 299.751 | 274.382 | 242.976 | 220.537 | 110.672 | 86.537 | 75.339 | 68.753 | 62.93 | 56.838 | 52.912 | 51.937 | 48.377 | 48.355 | 48.224 | 34.63 | 37.159 | 44.39 | 52.831 | 63.077 | 71.057 | 79.687 | 88.141 | 99.166 | 105.524 | 38.618 | 42.887 | 39.833 | 46.379 | 52.72 | 59.837 | 25.104 | 29.7 | 36.097 | 19.216 | 24.511 | 11.62 | 15.61 | 21.169 | 19.775 | 24.699 | 27.843 | 32.437 | 17.744 | 21.104 | 12.93 | 15.208 | 9.902 | 12.646 | 18.17 | 25.602 | 30.156 | 34.321 | 38.135 | 41.929 | 47.772 | 52.489 | 56.124 | 10.283 | 11.781 |