CorEnergy Infrastructure Trust, Inc.
NYSE:CORR
0.0198 (USD) • At close February 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.31 | -3.167 | -3.2 | -0.553 | -15.502 | 2.17 | 4.365 | -0.189 | 5.92 | 2.427 | -10.694 | -2.672 | -3.919 | -137.434 | -162.042 | 9.808 | -19.42 | 9.825 | 3.866 | 20.496 | 7.697 | 7.811 | 7.708 | 7.24 | 9.609 | 9.436 | 8.052 | 8.415 | 9.572 | 9.265 | 3.74 | 4.005 | 0.838 | 4.597 | 4.497 | 0.403 | 2.278 | 3.393 | 2.496 | 1.943 | 0.805 | 0.423 | 2.797 | -0.364 | 4.989 | 1.977 | 5.747 | -1.565 | 0.591 | 2.783 | 1.113 | 7.387 | 10.543 | -7.28 | 4.018 | 6.108 | -0.098 | 3.473 | -9.472 | -27.942 | -0.356 | 5.977 | -2.049 | 9.328 | -0.731 | 3.472 | 0.417 | 0.436 | 0.331 | 0.061 | 0.108 |
Afschrijvingen & Amortisatie
| 3.351 | 3.238 | 4.032 | 4.079 | 3.205 | 4.404 | 4.389 | 4.876 | 4.103 | 4.161 | 3.267 | 2.483 | 2.478 | 3.989 | 5.975 | 5.979 | 5.958 | 5.927 | 5.944 | 6.432 | 6.643 | 6.644 | 6.643 | 6.359 | 6.4 | 6.475 | 6.475 | 6.214 | 6.185 | 6.204 | 5.946 | 5.905 | 6.541 | 3.79 | 4.427 | 3.854 | 3.632 | 3.438 | 3.365 | 3.118 | 3.074 | 3.074 | 3.074 | 0.451 | 0.32 | 0.32 | 0.32 | 0.32 | -20.822 | 0 | 0 | -27.623 | 0 | 0 | -2.941 | 0 | 0 | 0 | 12,934,058 | 18,553 | 0 | 0 | 7,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.16 | -0.935 | -0.012 | 1.404 | 0.006 | 0.016 | 0.072 | 3.854 | 0.114 | 0.135 | -0.026 | 0.085 | -0.073 | -0.071 | 0.37 | 0.29 | -0.091 | 0.063 | 0.094 | -0.094 | -0.738 | -0.604 | -0.409 | -0.352 | 0.126 | 0.038 | -0.299 | -0.169 | 0.388 | 0.207 | -0.577 | -0.647 | -1.954 | -0.153 | -0.115 | -4.311 | -0.161 | 0.743 | -0.341 | 0.756 | 1.785 | -0.34 | 0.735 | -0.216 | 2.77 | 1.19 | 3.456 | -0.944 | 0.482 | 1.353 | -0.262 | 3.034 | 0.568 | 0.445 | 0.726 | -0.616 | 0.175 | 4.035 | -3.594 | -12.056 | -0.218 | 3.663 | -1.256 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.111 | 0.103 | 0 | 0.228 | 0.233 | 0.151 | 0 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.551 | 6.141 | -4.334 | -2.393 | 2.681 | 3.351 | -0.245 | -3.108 | -2.175 | -0.144 | -2.045 | -0.226 | -4.185 | 2.733 | -2.913 | -2.058 | 3.084 | -3.555 | 2.113 | -6.031 | 2.645 | -5.998 | -0.677 | 0.739 | -0.006 | -2.979 | 0.674 | -5.161 | 0.873 | -5.446 | 1.52 | -3.534 | 1.501 | 0.246 | -1.838 | -3.748 | -0.294 | -1.248 | 3.906 | 0.566 | -6.114 | 3.269 | -5.313 | 5.171 | 0.053 | 0.678 | -1.923 | 1.014 | -0.389 | -0.119 | 0.052 | -0.028 | 0.029 | -0.04 | -0.096 | -2.527 | -0.157 | 0.043 | 0.011 | 0.001 | 0.077 | -0.101 | -1.38 | -7.498 | 3.973 | 0.182 | 0.01 | -1.348 | 0.006 | 0.046 | 0.007 |
Vorderingen
| -1.446 | -1.005 | 2.488 | -3.501 | 1.691 | -1.388 | 2.413 | -0.794 | 0.161 | -2.11 | -0.344 | -0.573 | -0.176 | 0.567 | 0.402 | -1.4 | 1.039 | -2.288 | -0.325 | -3.869 | -1.17 | -2.4 | -0.897 | -1.733 | -2.273 | -1.256 | -1.169 | -3.1 | -1.7 | -0.493 | -3.24 | -0.947 | -1.349 | 0.374 | -0.352 | -0.45 | -0.68 | 1.098 | -0.146 | -0.925 | 0.132 | 0.389 | -0.741 | -0.57 | 0.609 | 0.606 | -0.813 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.641 | 5.154 | -2.93 | 0.054 | -1.463 | -0.573 | -0.015 | -0.611 | -1.717 | 0.17 | -0.026 | -0.373 | -1.84 | 0.176 | -0.104 | -0.105 | 0.079 | 0.035 | -0.306 | 0.073 | 0.307 | -2.408 | -0.02 | 2.28 | 0 | 0 | 0 | 0.272 | 0.237 | -0.177 | 0.064 | -0.574 | 0 | 0 | 0.047 | -0.379 | 0.799 | -1.259 | 1.199 | -0.833 | -5.18 | 4.395 | -3.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.554 | 0.344 | -6.414 | 10.919 | 0.851 | 4.419 | -4.056 | -3.615 | -0.752 | 3.352 | -1.612 | 0.647 | -1.938 | 2.417 | -3.031 | -0.932 | 1.908 | -1.35 | 2.891 | -1.96 | 2.003 | -1.669 | 2.103 | -2.663 | 2.491 | -1.986 | 1.933 | -2.145 | 2.047 | -2.069 | 1.935 | -2.725 | 2.58 | 0.12 | -0.822 | -2.208 | 0.298 | -0.375 | 0.008 | 2.388 | -0.354 | -0.868 | -0.349 | 1.765 | -0.016 | -0.131 | -0.089 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.198 | 1.647 | 2.522 | -9.865 | 1.602 | 0.893 | 1.413 | 1.913 | 0.134 | -1.556 | -0.063 | 0.072 | -0.23 | -0.427 | -0.181 | 0.38 | 0.058 | 0.049 | -0.147 | -0.275 | 1.505 | 0.479 | -1.863 | 2.855 | -0.223 | 0.263 | -0.089 | -0.187 | 0.289 | -2.707 | 2.761 | 0.711 | 0.27 | -0.248 | -0.711 | -0.711 | -0.711 | -0.711 | 2.845 | -0.064 | -0.711 | -0.647 | -0.711 | 3.975 | -0.54 | 0.203 | -1.021 | 0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.498 | 3.973 | 0 | 0 | 0 | 0.006 | 0.046 | 0.007 |
Overige Niet-Contante Posten
| 0.339 | 0.356 | 0.417 | 0.412 | 17.429 | -0.023 | 0.412 | -0.374 | -0.065 | 0.261 | 0.344 | -4.601 | -4.251 | 135.438 | 170.378 | -0.006 | 28.919 | -3.188 | 5.04 | -11.871 | 0.925 | 0.919 | 0.091 | 0.006 | -1.122 | -0.746 | 0.666 | -59.785 | -1.407 | -0.96 | 4.645 | -83.951 | 9.346 | -0.061 | -0.838 | -27.039 | -0.016 | -0.017 | -0.017 | -1.795 | -1.439 | 0.031 | -2.742 | 1.773 | -7.068 | -2.073 | -7.921 | 2.263 | 20.986 | -3.191 | -0.903 | 19.833 | -10.328 | 7.91 | -2.485 | -0.504 | 14.859 | -1.352 | 1.853 | 8.131 | 4.472 | -5.681 | 1.076 | -6.378 | -24.323 | -3.241 | -80.432 | 1.963 | -0.337 | 0.087 | -42.846 |
Kasstroom uit Operationele Activiteiten
| 3.203 | 5.735 | -3.108 | 3.177 | 8.052 | 10.071 | 8.581 | 5.06 | 7.88 | 6.84 | -2.481 | -0.339 | -5.699 | 4.654 | 11.768 | 14.014 | 18.45 | 12.259 | 17.056 | 8.902 | 17.203 | 8.771 | 13.747 | 13.954 | 15.046 | 12.224 | 15.568 | 9.454 | 15.64 | 9.301 | 16.714 | 11.688 | 16.302 | 8.449 | 6.162 | -0.84 | 5.439 | 4.225 | 8.115 | 4.588 | -1.888 | 6.457 | -1.449 | 6.815 | 1.063 | 2.092 | -0.322 | 1.088 | 0.848 | 0.826 | 1.209 | 1.637 | 0.812 | 1.035 | 4.6 | 2.462 | 14.78 | 6.198 | -0.9 | 13.809 | 4.115 | 0.296 | -1.553 | -4.548 | -21.08 | 0.414 | -79.209 | 1.05 | 0.331 | 0.195 | -42.732 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.491 | -3.865 | -4.102 | -6.134 | -3.618 | -3.043 | -1.099 | -0.859 | -5.749 | -4.65 | -4.626 | -1.3 | -0.801 | -0.072 | -0.013 | -0.061 | -0.285 | -0.011 | -0.015 | -0.01 | -0.047 | 0 | -0.048 | -0.066 | -0.037 | -0.014 | 0 | 0.284 | -0.103 | -0.27 | -0.102 | -0.026 | -0.093 | -0.003 | -0.016 | 45.525 | -2.001 | -1.648 | -41.888 | 0.007 | -0.038 | -0.001 | -0.041 | -0.943 | 0 | -0.001 | -0.03 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.952 | -0.908 | -68.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -1.188 | -247.884 | -2.042 | 0 | -1.989 | -1.648 | -41.888 | -1.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.06 | -11.091 | -9.102 | -7.971 | -21.202 | 0 | 0 | 0 | -7,751,352 | 0 | 0 | -6,824,144 | -74,691,784 | 0 | 0 | -5,042,080 | -109,787,429 | 0 | 0 | -158.485 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.807 | 0 | 0 | 0 | 0.017 | 0 | 1.006 | 4.557 | 0 | 9.354 | 0 | 0 | 53.951 | 0.678 | 35.159 | 8.178 | 31.52 | 0 | 0 | 0 | 24,312,558 | 0 | 0 | 588,032 | 97,136,970 | 0 | 0 | 0 | 640,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.02 | -0.544 | 0.612 | 0.184 | 0.345 | 2.186 | 0.043 | 0.041 | 0.088 | 0.038 | 0.172 | 0.008 | -0.801 | 0.018 | 0.033 | 0.04 | 0.033 | -0.011 | 5 | 56.904 | 0.007 | 0 | 0.011 | 7.621 | 0.029 | 0.031 | 0.031 | 0.001 | 0.001 | 0.646 | 0.023 | -0.358 | -0.296 | 7.696 | -0.002 | -173.235 | -11.17 | 0.15 | -3.617 | -0.074 | 0.473 | 0.317 | 0.309 | -0.314 | 9.354 | 0 | 0.003 | 3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.47 | -4.409 | -3.49 | -5.95 | -3.274 | -0.857 | -1.056 | -0.818 | -4.709 | -5.52 | -72.548 | -1.293 | -0.801 | -0.054 | 0.019 | -0.022 | -0.253 | -0.011 | 4.985 | 56.893 | -0.041 | 0 | -0.036 | 7.555 | -0.008 | 0.017 | 0.031 | 0.285 | -0.102 | 0.376 | -0.079 | -0.784 | -1.577 | -240.192 | -2.06 | -116.903 | -13.17 | -1.498 | -45.504 | -1.211 | 0.473 | 1.323 | 4.825 | -0.314 | 9.354 | -0.001 | -0.027 | 3.639 | -22.662 | 26.057 | 0.207 | 10.318 | 0 | 0 | 0 | 16,561,206 | 0 | 0 | -6,236,112 | 22,445,186 | 0 | 0 | -5,042,080 | -109,146,773 | 0 | 0 | -158.485 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.403 | 0.403 | 0.196 | 0.207 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 66.065 | 0 | 0 | 28.87 | 0.043 | 0 | 0 | 0 | 71.162 | 0 | 0 | 0 | 58,118.754 | 0 | 0 | 0 | -0 | -0.247 | 19.294 | 54.138 | 96.203 | 0 | 0 | 45.625 | -0.049 | 0 | 104.662 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.449 | 0 | 0 | 0 | 22,539,764.17 | 0 | 0 | 0 | 2,699.997 | 0 | 0 | 0.003 | 86,270,163.73 | 0.033 | 0.137 | 86.1 | 0 | 0 | 1.096 | 44.904 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0.061 | 0 | 0 | -0.061 | -0.043 | 0 | 0 | 0 | -30.162 | 0 | 0 | 0 | -2,041.851 | 0 | -2.042 | 0 | -0 | 45.32 | 208.6 | 1.945 | 32.141 | 0 | 0 | 1.523 | -0.232 | 0 | -104.711 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.637 | -0.812 | 0 | 0 | -2.062 | -1.048 | 0 | 0 | -4.209 | -2.115 | 0 | 252,285 | -0.076 | -0.082 | -0.551 | -25.082 | -0 | 0 | -0.195 | -3.574 |
Uitgekeerde Dividenden
| -0 | -0.009 | -0.006 | -2.944 | -2.54 | -3.136 | -3.133 | -3.028 | -2.955 | -2.859 | -2.992 | -2.992 | -2.992 | -2.992 | -12.552 | -12.465 | -12.462 | -11.92 | -11.508 | -10.963 | -10.844 | -11.041 | -11.024 | -11.094 | -11.113 | -11.048 | -9.704 | -9.623 | -9.778 | -9.812 | -9.833 | -9.635 | -9.014 | -7.391 | -5.991 | -4.073 | -4.075 | -4.049 | -2.99 | -2.99 | -0.03 | -3.018 | -2.968 | 0 | -0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.426 | -1.371 | 0 | -0.309 | -1.05 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.828 | -0.322 | 0.119 | 2.728 | 1.788 | -1.613 | -3.602 | -3.809 | -2.819 | 0.395 | -2.736 | 0 | 0 | -6.949 | -1.044 | -1.093 | 55.888 | -0.882 | -20.459 | -5.158 | -0.882 | -0.884 | -1.144 | -10.162 | -25.672 | 24.712 | -2.414 | -2.329 | -3.768 | -4.598 | -8.571 | -3.513 | -1.288 | 224.94 | 20.946 | 123.918 | -1.703 | -2.787 | 45.512 | -1.343 | -0.747 | -1.848 | 0.108 | -3.951 | -0.735 | -2.483 | 1.025 | -3.495 | -0.848 | -0.826 | 0 | -1.637 | -0.812 | -1.035 | -4.6 | -2.462 | -14.848 | -6.13 | 0.9 | -13.809 | -4.115 | -0.296 | 1.553 | 7.974 | 22.452 | -0.414 | 79.518 | -0 | 0 | -0.195 | 42.426 |
Kasstroom uit Financieringsactiviteiten
| -0.829 | -0.332 | 0.112 | -0.216 | -0.752 | -4.749 | -6.735 | -6.838 | -5.774 | -2.464 | -5.728 | -2.992 | -2.992 | -9.941 | -13.596 | -13.558 | 43.425 | -12.802 | -31.967 | -16.12 | -11.726 | -11.925 | -12.167 | -21.256 | -36.785 | 13.664 | -12.118 | -11.952 | -13.546 | -14.41 | -18.403 | -13.149 | -10.302 | 217.549 | 14.955 | 119.845 | -5.779 | -6.836 | 42.522 | -4.332 | -0.776 | -4.866 | -2.861 | -3.951 | -1.713 | -2.483 | 1.025 | -3.495 | -0.848 | -0.826 | 0 | -1.637 | -0.812 | -1.035 | -4.6 | -2.462 | -14.848 | -6.13 | 0.9 | -13.809 | -4.115 | -0.296 | 1.553 | 4.548 | 21.08 | -0.414 | 79.209 | -1.05 | 0 | -0.195 | 42.426 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.01 | 0 | 0 | -0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.097 | 0.995 | -6.485 | -3.946 | 4.026 | 4.464 | 0.79 | -2.595 | -2.604 | -1.145 | -80.757 | -4.624 | -9.492 | -5.341 | -1.809 | 0.434 | 61.623 | -0.554 | -9.926 | 49.675 | 5.436 | -3.154 | 1.543 | 0.254 | -21.747 | 25.905 | 3.481 | -2.213 | 1.992 | -4.734 | -1.769 | -2.244 | 4.422 | -14.194 | 19.056 | 2.102 | -13.51 | -4.109 | 5.132 | -0.955 | -2.191 | 2.913 | 0.515 | 2.55 | 8.705 | -0.392 | 0.677 | 2.793 | -23.619 | 25.282 | -0.258 | 10.318 | 0 | 0 | 0 | 16,561,206 | -0.068 | 0.068 | -6,236,112 | 22,445,186 | 0 | 0 | -5,042,080 | -109,146,773 | 0 | 0 | -158.485 | 0 | 0.331 | 0 | -0.306 |
Kaspositie aan het Einde van de Periode
| 9.243 | 12.34 | 11.345 | 17.83 | 21.776 | 17.75 | 13.286 | 12.496 | 15.092 | 17.695 | 18.84 | 99.597 | 104.221 | 113.714 | 119.054 | 120.864 | 120.43 | 58.807 | 59.361 | 69.287 | 19.612 | 14.176 | 17.33 | 15.787 | 15.534 | 37.281 | 11.376 | 7.895 | 10.108 | 8.116 | 12.85 | 14.619 | 16.863 | 12.44 | 26.635 | 7.578 | 5.476 | 18.987 | 23.096 | 17.963 | 18.919 | 21.11 | 18.196 | 14.333 | 11.784 | 3.079 | 3.47 | 2.793 | 3.862 | 27.481 | 1.209 | 10.318 | 0 | 0 | 0 | 16,561,206 | 0 | 0.068 | -6,236,112 | 22,445,186 | 0 | 0 | -5,042,080 | -109,146,773 | 0 | 0 | -158.485 | 0 | 0.331 | 0 | 0 |