Cords Cable Industries Limited
NSE:CORDSCABLE.NS
187.72 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,729.648 | 1,792.221 | 1,679.319 | 1,453.272 | 1,352.637 | 1,419.834 | 1,293.642 | 1,317.387 | 1,231.689 | 1,330.027 | 1,106.277 | 1,059.805 | 883.815 | 1,008.851 | 900.795 | 834.104 | 489.95 | 974.134 | 1,131.365 | 1,003.663 | 1,099.746 | 1,135.643 | 1,123.487 | 991.945 | 916.383 | 1,099.271 | 877.992 | 873.911 | 802.615 | 1,082.49 | 780.381 | 703.41 | 667.81 | 975.249 | 633.71 | 629.37 | 594.94 | 796.788 | 620.88 | 663.314 | 569.288 | 941.733 | 587.858 | 629.763 | 470.571 | 1,192.587 | 804.164 | 1,087.383 | 770.22 | 1,304.842 | 793.321 |
Kosten van de omzet
| 1,520.663 | 1,554.898 | 1,343.978 | 1,175.764 | 1,184.345 | 1,134.136 | 1,034.42 | 1,044.113 | 997.036 | 1,284.088 | 878.791 | 814.515 | 667.162 | 901.063 | 680.566 | 632.16 | 367.973 | 930.383 | 872.289 | 774.963 | 882.824 | 1,064.781 | 917.734 | 795.45 | 731.866 | 883.894 | 700.748 | 702.868 | 633.254 | 878.481 | 611.01 | 544.212 | 514.427 | 748.315 | 490.434 | 488.146 | 455.243 | 721.107 | 480.904 | 514.827 | 442.851 | 721.164 | 455.256 | 499.884 | 362.439 | 1,146.365 | 623.232 | 866.84 | 604.939 | 1,229.15 | 620.165 |
Brutowinst
| 208.985 | 237.323 | 335.341 | 277.508 | 168.292 | 285.698 | 259.222 | 273.274 | 234.653 | 45.939 | 227.486 | 245.29 | 216.653 | 107.788 | 220.229 | 201.944 | 121.977 | 43.751 | 259.076 | 228.7 | 216.922 | 70.862 | 205.753 | 196.495 | 184.517 | 215.377 | 177.244 | 171.043 | 169.361 | 204.009 | 169.371 | 159.198 | 153.383 | 226.934 | 143.276 | 141.224 | 139.697 | 75.681 | 139.976 | 148.487 | 126.437 | 220.569 | 132.602 | 129.879 | 108.132 | 46.222 | 180.932 | 220.543 | 165.281 | 75.692 | 173.156 |
Brutowinstmarge
| 0.121 | 0.132 | 0.2 | 0.191 | 0.124 | 0.201 | 0.2 | 0.207 | 0.191 | 0.035 | 0.206 | 0.231 | 0.245 | 0.107 | 0.244 | 0.242 | 0.249 | 0.045 | 0.229 | 0.228 | 0.197 | 0.062 | 0.183 | 0.198 | 0.201 | 0.196 | 0.202 | 0.196 | 0.211 | 0.188 | 0.217 | 0.226 | 0.23 | 0.233 | 0.226 | 0.224 | 0.235 | 0.095 | 0.225 | 0.224 | 0.222 | 0.234 | 0.226 | 0.206 | 0.23 | 0.039 | 0.225 | 0.203 | 0.215 | 0.058 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 79.872 | 0 | 0 | 0 | 66.128 | 0 | 0 | 0 | 60.942 | 0 | 0 | 0 | 69.7 | 0 | 0 | 0 | 58.636 | 0 | 0 | 0 | 47.533 | 0 | 0 | 0 | 43.545 | 0 | 0 | 0 | 45.585 | 0 | 0 | 0 | 54.506 | 0 | 0 | 0 | 9.731 | 0 | 0 | 0 | 11.386 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 2.506 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 2.194 | 0 | 0 | 0 | 1.234 | 0 | 0 | 0 | 1.029 | 0 | 0 | 0 | 0.748 | 0 | 0 | 0 | 1.032 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 11.025 | 0 | 0 | 0 | 14.603 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 125.673 | 137.234 | 155.302 | 114.956 | 88.021 | 82.378 | 96.7 | 116.622 | 86.163 | 66.827 | 57.477 | 56.144 | 71.888 | 61.339 | 54.417 | 59.225 | 31.395 | 71.894 | 64.793 | 55.286 | 52.612 | 59.87 | 50.126 | 43.49 | 41.124 | 48.562 | 39.106 | 40.955 | 36.662 | 44.293 | 32.216 | 31.926 | 32.457 | 46.617 | 36.594 | 38.001 | 35.552 | 55.546 | 35.704 | 37.846 | 32.585 | 90.56 | 35.507 | 33.435 | 27.197 | 91.734 | 38.525 | 43.139 | 0 | 0 | 0 |
Overige kosten
| 0 | 14.752 | 5.176 | 26.108 | 6.219 | 4.112 | 2.141 | 3.509 | 162.587 | -6.516 | 2.388 | 3.084 | 2.836 | -9.027 | 2.608 | 2.95 | 5.025 | -9.976 | 3.362 | 2.745 | 5.31 | -12.368 | 4.183 | 4.164 | 4.36 | 2.24 | 100.539 | 98.415 | 98.146 | 7.374 | 95.089 | 94.051 | 92.125 | 153.109 | 85.19 | 82.052 | 86.13 | 210.42 | 84.786 | 88.83 | 76.952 | 160.599 | 80.973 | 76.253 | 65.132 | -32.271 | 112.909 | 126.958 | 106.014 | -7.704 | 107.392 |
Bedrijfskosten
| 125.673 | 137.234 | 253.157 | 208.42 | 88.021 | 194.294 | 179.511 | 197.991 | 162.587 | -27.815 | 148.436 | 163.996 | 140.273 | -14.695 | 141.006 | 132.408 | 86.62 | -31.192 | 159.298 | 131.118 | 137.737 | -22.031 | 119.47 | 112.704 | 112.371 | 116.631 | 100.539 | 98.415 | 98.146 | 115.846 | 95.089 | 94.051 | 92.125 | 153.109 | 85.19 | 82.052 | 86.13 | 210.42 | 84.786 | 88.83 | 76.952 | 160.599 | 80.973 | 76.253 | 65.132 | -32.271 | 112.909 | 126.958 | 106.014 | -7.704 | 107.392 |
Bedrijfsresultaat
| 83.312 | 100.089 | 87.36 | 95.196 | 80.271 | 92.205 | 81.851 | 78.792 | 76.225 | 72.362 | 79.05 | 81.294 | 76.38 | 122.483 | 79.223 | 69.536 | 35.357 | 74.943 | 99.778 | 97.582 | 79.185 | 92.893 | 86.283 | 83.791 | 72.146 | 98.746 | 76.705 | 72.628 | 71.215 | 88.163 | 74.282 | 65.147 | 61.258 | 73.825 | 58.086 | 59.172 | 53.567 | -134.739 | 55.19 | 59.657 | 49.485 | 59.969 | 51.629 | 53.626 | 43 | 78.493 | 68.023 | 93.585 | 59.267 | 83.396 | 65.764 |
Bedrijfsresultaat ratio
| 0.048 | 0.056 | 0.052 | 0.066 | 0.059 | 0.065 | 0.063 | 0.06 | 0.062 | 0.054 | 0.071 | 0.077 | 0.086 | 0.121 | 0.088 | 0.083 | 0.072 | 0.077 | 0.088 | 0.097 | 0.072 | 0.082 | 0.077 | 0.084 | 0.079 | 0.09 | 0.087 | 0.083 | 0.089 | 0.081 | 0.095 | 0.093 | 0.092 | 0.076 | 0.092 | 0.094 | 0.09 | -0.169 | 0.089 | 0.09 | 0.087 | 0.064 | 0.088 | 0.085 | 0.091 | 0.066 | 0.085 | 0.086 | 0.077 | 0.064 | 0.083 |
Totaal overige inkomsten en kosten netto
| -44.139 | -54.019 | -43.385 | -41.117 | -55.591 | -64.863 | -56.95 | -51.241 | -47.953 | -50.451 | -56.623 | -60.957 | -56.501 | -96.806 | -60.806 | -54.566 | -32.513 | -64.664 | -65.496 | -59.505 | -53.34 | -56.739 | -56.666 | -55.951 | -52.359 | -62.929 | -49.969 | -48.954 | -49.984 | -54.041 | -57.198 | -51.673 | -49.159 | 184.942 | -50.845 | -52.238 | -46.72 | 169.911 | -47.569 | -52.276 | -45.747 | -44.917 | -44.942 | -46.979 | -41.786 | -48.112 | -49.83 | -62.584 | -48.836 | -60.887 | -50.211 |
Inkomen voor belasting
| 39.173 | 46.068 | 38.799 | 27.971 | 24.68 | 26.54 | 22.761 | 24.042 | 24.113 | 23.303 | 22.427 | 20.337 | 19.879 | 25.677 | 18.417 | 14.97 | 2.844 | 10.279 | 34.282 | 38.067 | 25.841 | 36.154 | 29.617 | 27.84 | 19.787 | 35.817 | 21.739 | 18.132 | 16.445 | 34.122 | 17.084 | 13.474 | 12.099 | 27.716 | 7.241 | 6.934 | 6.847 | 19.27 | 7.621 | 7.381 | 3.738 | 15.053 | 6.687 | 6.647 | 1.214 | 30.381 | 18.193 | 31.001 | 10.431 | 22.508 | 15.553 |
Inkomen voor belasting ratio
| 0.023 | 0.026 | 0.023 | 0.019 | 0.018 | 0.019 | 0.018 | 0.018 | 0.02 | 0.018 | 0.02 | 0.019 | 0.022 | 0.025 | 0.02 | 0.018 | 0.006 | 0.011 | 0.03 | 0.038 | 0.023 | 0.032 | 0.026 | 0.028 | 0.022 | 0.033 | 0.025 | 0.021 | 0.02 | 0.032 | 0.022 | 0.019 | 0.018 | 0.028 | 0.011 | 0.011 | 0.012 | 0.024 | 0.012 | 0.011 | 0.007 | 0.016 | 0.011 | 0.011 | 0.003 | 0.025 | 0.023 | 0.029 | 0.014 | 0.017 | 0.02 |
Belastingkosten
| 10.415 | 13.781 | 9.29 | 7.578 | 6.167 | 5.347 | 6.332 | 6.82 | 6.762 | 4.747 | 7.071 | 5.11 | 5.363 | 6.432 | 5.316 | 5.004 | 1.603 | -37.225 | 13.336 | 15.796 | 9.888 | 13.304 | 10.165 | 10.287 | 6.101 | 8.93 | 9.012 | 5.908 | 5.665 | 12.351 | 6.018 | 4.053 | 4.032 | 10.729 | 2.394 | 2.292 | 2.264 | 4.912 | 2.474 | 2.395 | 1.213 | 4.931 | 2.17 | 2.157 | 0.583 | 9.853 | 5.903 | 10.059 | 3.384 | 3.87 | 5 |
Nettowinst
| 28.758 | 32.289 | 29.509 | 20.393 | 18.513 | 21.193 | 16.429 | 17.222 | 17.351 | 18.556 | 15.356 | 15.227 | 14.516 | 19.246 | 13.1 | 9.967 | 1.24 | 47.504 | 20.947 | 22.272 | 15.954 | 22.85 | 19.453 | 17.554 | 13.686 | 26.887 | 12.727 | 12.225 | 10.78 | 21.771 | 11.066 | 9.421 | 8.066 | 16.987 | 4.847 | 4.642 | 4.583 | 14.358 | 5.147 | 4.986 | 2.525 | 10.123 | 4.517 | 4.49 | 1.214 | 20.528 | 12.29 | 20.942 | 7.047 | 18.638 | 10.553 |
Nettowinstmarge
| 0.017 | 0.018 | 0.018 | 0.014 | 0.014 | 0.015 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.019 | 0.015 | 0.012 | 0.003 | 0.049 | 0.019 | 0.022 | 0.015 | 0.02 | 0.017 | 0.018 | 0.015 | 0.024 | 0.014 | 0.014 | 0.013 | 0.02 | 0.014 | 0.013 | 0.012 | 0.017 | 0.008 | 0.007 | 0.008 | 0.018 | 0.008 | 0.008 | 0.004 | 0.011 | 0.008 | 0.007 | 0.003 | 0.017 | 0.015 | 0.019 | 0.009 | 0.014 | 0.013 |
WPA (Winst Per Aandeel)
| 2.22 | 2.51 | 2.28 | 1.58 | 1.43 | 1.64 | 1.27 | 1.33 | 1.34 | 1.44 | 1.2 | 1.19 | 1.12 | 1.45 | 1.01 | 1.72 | 0.096 | 3.57 | 1.62 | 1.72 | 1.23 | 1.72 | 1.5 | 1.35 | 1.06 | 2.08 | 0.95 | 0.91 | 0.83 | 1.65 | 0.82 | 0.69 | 0.59 | 1.28 | 0.38 | 0.36 | 0.36 | 1.08 | 0.41 | 0.4 | 0.18 | 0.76 | 0.35 | 0.31 | 0.07 | 1.54 | 1.03 | 1.75 | 0.58 | 1.4 | 0.9 |
Verwaterde WPA
| 2.22 | 2.51 | 2.28 | 1.58 | 1.43 | 1.64 | 1.27 | 1.33 | 1.34 | 1.38 | 1.2 | 1.19 | 1.12 | 1.45 | 1.01 | 1.72 | 0.096 | 3.57 | 1.62 | 1.72 | 1.23 | 1.72 | 1.5 | 1.35 | 1.06 | 2.08 | 0.95 | 0.91 | 0.83 | 1.65 | 0.82 | 0.69 | 0.59 | 1.28 | 0.38 | 0.36 | 0.36 | 1.08 | 0.41 | 0.4 | 0.18 | 0.76 | 0.35 | 0.31 | 0.07 | 1.54 | 1.03 | 1.75 | 0.58 | 1.4 | 0.9 |
EBITDA
| 123.199 | 135.64 | 109.13 | 114.991 | 105.586 | 114.117 | 101.432 | 98.427 | 95.3 | 93.57 | 100.656 | 102.836 | 97.357 | 113.073 | 99.685 | 91.494 | 56.819 | 92.702 | 118.976 | 116.126 | 102.981 | 112.333 | 105.047 | 101.854 | 90.157 | 111.545 | 90.171 | 85.94 | 84.478 | 107.313 | 89.068 | 82.821 | 71.547 | 59.042 | 71.699 | 72.769 | 67.162 | 57.197 | 71.119 | 75.544 | 65.276 | 72.345 | 64.204 | 66.19 | 55.405 | 99.428 | 89.357 | 114.623 | 79.965 | 103.461 | 81.822 |
EBITDA ratio
| 0.071 | 0.067 | 0.065 | 0.079 | 0.073 | 0.08 | 0.078 | 0.075 | 0.077 | 0.039 | 0.091 | 0.097 | 0.11 | 0.083 | 0.111 | 0.11 | 0.116 | 0.049 | 0.105 | 0.116 | 0.094 | 0.058 | 0.094 | 0.103 | 0.098 | 0.101 | 0.103 | 0.098 | 0.105 | 0.099 | 0.114 | 0.118 | 0.107 | 0.061 | 0.113 | 0.116 | 0.113 | 0.072 | 0.115 | 0.114 | 0.115 | 0.077 | 0.109 | 0.105 | 0.119 | 0.083 | 0.111 | 0.105 | 0.104 | 0.079 | 0.103 |