CompuGroup Medical SE & Co. KGaA
FSX:COP.DE
15.17 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 277.229 | 284.624 | 306.924 | 285.718 | 304.179 | 290.843 | 327.656 | 285.387 | 265.047 | 251.649 | 279.213 | 276.344 | 240.827 | 228.937 | 242.91 | 231.325 | 179.88 | 183.143 | 206.084 | 177.918 | 186.592 | 175.214 | 194.777 | 165.762 | 190.523 | 165.961 | 163.556 | 137.774 | 139.54 | 141.505 | 153.689 | 135.739 | 135.559 | 135.209 | 146.848 | 125.736 | 138.145 | 132.337 | 140.859 | 125.834 | 126.344 | 122.067 | 125.078 | 111.439 | 109.518 | 113.519 | 147.001 | 107.039 | 111.298 | 113.698 | 115.192 | 103.269 | 89.144 | 91.959 | 92.843 | 77.519 | 78.2 | 70.805 | 85.51 | 71.963 | 76.661 | 66.154 |
Kosten van de omzet
| 210.438 | 46.593 | 50.883 | 44.611 | 43.035 | 44.08 | 60.138 | 45.532 | 36.918 | 28.99 | 47.15 | 38.443 | 34.964 | 33.575 | 47.082 | 32.448 | 20.628 | 24.148 | 35.125 | 21.546 | 33.352 | 24.363 | 35.699 | 28.235 | 36.969 | 32.013 | 27.342 | 21.893 | 19.799 | 21.31 | 27.61 | 24.049 | 22.054 | 20.329 | 25.596 | 17.336 | 26.562 | 21.402 | 26.228 | 23.283 | 20.169 | 20.349 | 18.793 | 15.75 | 17.037 | 18.121 | 23.663 | 16.493 | 18.381 | 18.825 | 27.498 | 17.064 | 16.309 | 16.521 | 19.216 | 13.374 | 14.197 | 12.193 | 16.996 | 13.948 | 17.627 | 12.46 |
Brutowinst
| 66.791 | 238.031 | 256.041 | 241.107 | 261.144 | 246.763 | 267.518 | 239.855 | 228.129 | 222.659 | 232.063 | 237.901 | 205.863 | 195.362 | 195.828 | 198.877 | 159.252 | 158.995 | 170.959 | 156.372 | 153.24 | 150.851 | 159.078 | 137.527 | 153.554 | 133.948 | 136.214 | 115.881 | 119.741 | 120.195 | 126.079 | 111.69 | 113.505 | 114.88 | 121.252 | 108.4 | 111.583 | 110.935 | 114.631 | 102.551 | 106.175 | 101.718 | 106.285 | 95.689 | 92.481 | 95.398 | 123.338 | 90.546 | 92.917 | 94.873 | 87.694 | 86.205 | 72.835 | 75.438 | 73.627 | 64.145 | 64.003 | 58.612 | 68.514 | 58.015 | 59.034 | 53.694 |
Brutowinstmarge
| 0.241 | 0.836 | 0.834 | 0.844 | 0.859 | 0.848 | 0.816 | 0.84 | 0.861 | 0.885 | 0.831 | 0.861 | 0.855 | 0.853 | 0.806 | 0.86 | 0.885 | 0.868 | 0.83 | 0.879 | 0.821 | 0.861 | 0.817 | 0.83 | 0.806 | 0.807 | 0.833 | 0.841 | 0.858 | 0.849 | 0.82 | 0.823 | 0.837 | 0.85 | 0.826 | 0.862 | 0.808 | 0.838 | 0.814 | 0.815 | 0.84 | 0.833 | 0.85 | 0.859 | 0.844 | 0.84 | 0.839 | 0.846 | 0.835 | 0.834 | 0.761 | 0.835 | 0.817 | 0.82 | 0.793 | 0.827 | 0.818 | 0.828 | 0.801 | 0.806 | 0.77 | 0.812 |
Onderzoek- en ontwikkelingskosten
| 5.96 | 0 | 15.422 | 4.014 | 3.591 | 3.475 | 118.836 | 3.899 | 2.312 | 0 | 93.939 | 0 | 0 | 0 | 76.599 | 0 | 0 | 0 | 55.963 | 1 | 0 | 1.1 | 44.8 | 0 | 0.5 | 0.5 | 18.413 | 1.6 | 1.1 | 0.5 | 21.501 | 0.5 | 0.5 | 0.7 | 16.554 | 0.6 | 0.6 | 0.6 | 0 | 0.6 | 0.6 | 0.6 | 0 | 1.1 | 0 | 0.7 | 3.927 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 47.12 | 0.29 | 3.338 | 46.995 | 49.686 | 53.142 | 61.103 | 48.096 | 49.925 | 42.697 | 58.064 | 35.383 | 31.404 | 38.823 | 10.759 | 1.236 | 0.196 | 0.921 | 8.383 | 1.179 | 0.697 | 0.534 | 17.29 | 0.748 | 0.439 | 0.287 | 20.742 | 0 | 0 | 0 | 16.037 | 0 | 0 | 0 | 15.697 | 0 | 0 | 0 | 14.78 | 0 | 0 | 0 | 13.944 | 0 | 0 | 0 | 14.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 7.046 | 6.682 | -18.678 | 4.277 | 14.005 | 212.408 | 219.87 | 210.129 | 216.567 | 204.139 | -9.134 | 1.685 | 5.252 | 2.387 | -7.105 | 2.707 | 2.843 | 1.773 | -8.159 | 1.206 | 1.716 | 5.467 | -3.236 | 0.636 | 1.469 | 1.581 | -6.781 | 2.132 | 4.057 | 1.066 | -5.877 | 2.645 | 2.374 | 1.403 | -0.96 | 0.478 | 0.956 | 0.496 | -1.302 | 1.39 | 0.784 | 0.333 | 0.076 | 0.147 | 0.422 | 0.773 | 78.688 | 75.742 | 77.085 | 77.904 | 71.991 | 72.493 | 70.226 | 70.807 | 62.003 | 54.857 | 56.426 | 54.038 | 61.231 | 49.949 | 53.858 | 49.423 |
Bedrijfskosten
| 40.074 | 210.221 | 234.459 | 212.086 | 223.17 | 212.408 | 219.87 | 210.129 | 216.567 | 204.139 | 203.857 | 196.062 | 184.041 | 179.329 | 162.538 | 152.366 | 136.164 | 136.519 | 131.593 | 127.883 | 131.7 | 120.46 | 115.731 | 110.857 | 110.759 | 107.245 | 105.408 | 97.521 | 100.75 | 101.214 | 99.065 | 94.92 | 97.918 | 95.547 | 101.037 | 98.243 | 93.296 | 93.399 | 106.456 | 90.8 | 93.716 | 90.015 | 90.271 | 80.405 | 83.636 | 80.469 | 77.866 | 75.742 | 77.085 | 77.904 | 71.991 | 72.493 | 70.226 | 70.807 | 62.003 | 54.857 | 56.426 | 54.038 | 61.231 | 49.949 | 53.858 | 49.423 |
Bedrijfsresultaat
| 26.717 | 34.202 | -2.107 | 33.123 | 51.681 | 29.333 | 29.844 | 46.99 | 20.199 | 28.58 | 18.289 | 41.839 | 21.822 | 16.033 | 29.885 | 46.511 | 23.088 | 22.476 | 35.952 | 28.489 | 21.54 | 30.391 | 40.365 | 26.67 | 42.795 | 26.703 | 27.064 | 20.492 | 18.991 | 18.981 | 24.657 | 16.77 | 15.587 | 19.333 | 18.373 | 10.157 | 18.287 | 17.536 | 6.959 | 11.751 | 12.459 | 11.703 | 56.788 | 15.284 | 8.845 | 14.929 | 44.65 | 14.804 | 15.832 | 16.969 | 15.703 | 13.711 | 2.61 | 4.631 | 11.624 | 9.288 | 7.577 | 4.574 | 7.283 | 8.067 | 5.176 | 4.271 |
Bedrijfsresultaat ratio
| 0.096 | 0.12 | -0.007 | 0.116 | 0.17 | 0.101 | 0.091 | 0.165 | 0.076 | 0.114 | 0.066 | 0.151 | 0.091 | 0.07 | 0.123 | 0.201 | 0.128 | 0.123 | 0.174 | 0.16 | 0.115 | 0.173 | 0.207 | 0.161 | 0.225 | 0.161 | 0.165 | 0.149 | 0.136 | 0.134 | 0.16 | 0.124 | 0.115 | 0.143 | 0.125 | 0.081 | 0.132 | 0.133 | 0.049 | 0.093 | 0.099 | 0.096 | 0.454 | 0.137 | 0.081 | 0.132 | 0.304 | 0.138 | 0.142 | 0.149 | 0.136 | 0.133 | 0.029 | 0.05 | 0.125 | 0.12 | 0.097 | 0.065 | 0.085 | 0.112 | 0.068 | 0.065 |
Totaal overige inkomsten en kosten netto
| -6.984 | -7.927 | -16.621 | -8.327 | -5.96 | -8.449 | -10.843 | -3.628 | -2.006 | -2.32 | -1.225 | -2.01 | 3.078 | 0.047 | -10.825 | 2.819 | 0.139 | -3.667 | -4.979 | -1.257 | -1.235 | 3.366 | -2.329 | -2.726 | -1.785 | -0.941 | -8.832 | -7.672 | -1.175 | -0.161 | 0.231 | -1.003 | 3.114 | -4.476 | -2.44 | -4.151 | -6.97 | 11.412 | 6.497 | 2.79 | -2.996 | -4.709 | -6.15 | -6.033 | -6.437 | -0.733 | -33.362 | -5.976 | 1.418 | -5.961 | -0.721 | -4.583 | -3.254 | -2.899 | -1.314 | -1.42 | -1.813 | -2.125 | -1.495 | -1.549 | -1.645 | -1.79 |
Inkomen voor belasting
| 19.733 | 26.275 | -18.729 | 24.796 | 45.721 | 20.884 | 19.001 | 43.362 | 18.193 | 26.26 | 17.064 | 39.829 | 24.9 | 16.08 | 19.06 | 49.33 | 23.227 | 18.809 | 30.973 | 27.232 | 20.305 | 33.757 | 38.036 | 23.944 | 41.01 | 25.762 | 18.232 | 10.688 | 17.816 | 18.82 | 24.888 | 15.767 | 18.701 | 14.857 | 15.933 | 6.006 | 11.317 | 28.948 | 13.456 | 14.541 | 9.463 | 6.994 | 9.353 | 9.251 | 2.408 | 14.196 | 11.288 | 8.828 | 17.25 | 11.008 | 14.982 | 9.129 | -0.645 | 1.732 | 10.31 | 7.868 | 5.764 | 2.449 | 5.788 | 6.517 | 3.531 | 2.481 |
Inkomen voor belasting ratio
| 0.071 | 0.092 | -0.061 | 0.087 | 0.15 | 0.072 | 0.058 | 0.152 | 0.069 | 0.104 | 0.061 | 0.144 | 0.103 | 0.07 | 0.078 | 0.213 | 0.129 | 0.103 | 0.15 | 0.153 | 0.109 | 0.193 | 0.195 | 0.144 | 0.215 | 0.155 | 0.111 | 0.078 | 0.128 | 0.133 | 0.162 | 0.116 | 0.138 | 0.11 | 0.108 | 0.048 | 0.082 | 0.219 | 0.096 | 0.116 | 0.075 | 0.057 | 0.075 | 0.083 | 0.022 | 0.125 | 0.077 | 0.082 | 0.155 | 0.097 | 0.13 | 0.088 | -0.007 | 0.019 | 0.111 | 0.101 | 0.074 | 0.035 | 0.068 | 0.091 | 0.046 | 0.038 |
Belastingkosten
| 5.92 | 7.883 | -3.244 | 8.022 | 14.629 | 6.393 | 4.698 | 13.902 | 6.079 | 8.018 | 4.599 | 11.444 | 7.717 | 5.081 | 9.596 | 14.465 | 6.969 | 5.976 | 17.577 | 9.135 | 6.121 | 10.117 | 6.347 | 5.342 | 15.665 | 8.804 | 15.198 | 6.343 | 5.989 | 6.283 | 12.396 | 6.212 | 6.087 | 5.048 | 7.284 | 1.08 | 7.225 | 7.993 | 11.018 | 3.882 | 3.17 | 2.269 | 3.932 | 3.819 | 1.235 | 4.047 | 7.344 | 3.258 | 4.393 | 2.956 | 10.338 | 4.076 | 0.806 | 0.707 | 4.85 | 2.277 | 1.73 | 0.941 | 3.274 | 1.084 | 1.433 | 0.81 |
Nettowinst
| 13.929 | 18.519 | -15.904 | 15.948 | 31.491 | 14.38 | 13.799 | 29.337 | 12.066 | 18.209 | 12.435 | 28.396 | 17.163 | 10.975 | 9.403 | 34.776 | 16.322 | 12.692 | 13.386 | 18.061 | 13.973 | 23.565 | 31.713 | 18.494 | 25.244 | 16.887 | 2.988 | 4.141 | 11.657 | 12.465 | 12.483 | 9.623 | 12.627 | 9.798 | 8.539 | 4.988 | 4.063 | 20.904 | 4.141 | 10.853 | 6.616 | 4.727 | 5.885 | 5.613 | 1.326 | 10.323 | 4.237 | 5.57 | 12.857 | 8.052 | 4.644 | 5.053 | -1.451 | 1.025 | 5.46 | 5.591 | 4.034 | 1.508 | 2.514 | 5.433 | 2.098 | 1.671 |
Nettowinstmarge
| 0.05 | 0.065 | -0.052 | 0.056 | 0.104 | 0.049 | 0.042 | 0.103 | 0.046 | 0.072 | 0.045 | 0.103 | 0.071 | 0.048 | 0.039 | 0.15 | 0.091 | 0.069 | 0.065 | 0.102 | 0.075 | 0.134 | 0.163 | 0.112 | 0.132 | 0.102 | 0.018 | 0.03 | 0.084 | 0.088 | 0.081 | 0.071 | 0.093 | 0.072 | 0.058 | 0.04 | 0.029 | 0.158 | 0.029 | 0.086 | 0.052 | 0.039 | 0.047 | 0.05 | 0.012 | 0.091 | 0.029 | 0.052 | 0.116 | 0.071 | 0.04 | 0.049 | -0.016 | 0.011 | 0.059 | 0.072 | 0.052 | 0.021 | 0.029 | 0.075 | 0.027 | 0.025 |
WPA (Winst Per Aandeel)
| 0.27 | 0.35 | -0.3 | 0.31 | 0.6 | 0.28 | 0.26 | 0.56 | 0.23 | 0.35 | 0.24 | 0.54 | 0.32 | 0.2 | 0.19 | 0.67 | 0.34 | 0.26 | 0.27 | 0.37 | 0.29 | 0.49 | 0.63 | 0.37 | 0.5 | 0.34 | 0.059 | 0.08 | 0.22 | 0.25 | 0.25 | 0.19 | 0.25 | 0.2 | 0.17 | 0.1 | 0.08 | 0.42 | 0.082 | 0.21 | 0.13 | 0.1 | 0.12 | 0.11 | 0.027 | 0.21 | 0.084 | 0.11 | 0.26 | 0.16 | 0.092 | 0.1 | -0.031 | 0.019 | 0.11 | 0.11 | 0.082 | 0.029 | 0.05 | 0.1 | 0.039 | 0.033 |
Verwaterde WPA
| 0.27 | 0.35 | -0.3 | 0.31 | 0.6 | 0.28 | 0.26 | 0.56 | 0.23 | 0.35 | 0.24 | 0.51 | 0.31 | 0.2 | 0.19 | 0.65 | 0.34 | 0.26 | 0.27 | 0.37 | 0.28 | 0.47 | 0.63 | 0.37 | 0.5 | 0.34 | 0.059 | 0.08 | 0.22 | 0.25 | 0.25 | 0.19 | 0.25 | 0.2 | 0.17 | 0.1 | 0.08 | 0.42 | 0.082 | 0.21 | 0.13 | 0.1 | 0.12 | 0.11 | 0.027 | 0.21 | 0.084 | 0.11 | 0.26 | 0.16 | 0.092 | 0.1 | -0.031 | 0.019 | 0.11 | 0.11 | 0.082 | 0.029 | 0.05 | 0.1 | 0.039 | 0.033 |
EBITDA
| 55.17 | 61.85 | 38.387 | 59.877 | 77.779 | 55.649 | 60.521 | 75.28 | 46.337 | 55.796 | 52.345 | 70.594 | 51.688 | 44.876 | 41.772 | 69.386 | 42.005 | 41.048 | 47.221 | 44.481 | 37.642 | 50.32 | 47.681 | 37.265 | 55.754 | 39.059 | 18.398 | 28.234 | 34.309 | 32.221 | 35.03 | 28.121 | 31.549 | 32.233 | 25.444 | 22.851 | 29.758 | 43.298 | 22.585 | 33.635 | 23.89 | 22.468 | 18.195 | 25.257 | 18.059 | 28.656 | 21.973 | 23.564 | 31.19 | 26.721 | 29.258 | 23.4 | 10.601 | 14.654 | 22.544 | 18.211 | 16.574 | 13.19 | 18.737 | 16.532 | 13.71 | 12.729 |
EBITDA ratio
| 0.199 | 0.217 | 0.125 | 0.21 | 0.256 | 0.191 | 0.185 | 0.264 | 0.175 | 0.222 | 0.187 | 0.255 | 0.215 | 0.196 | 0.172 | 0.3 | 0.234 | 0.224 | 0.229 | 0.25 | 0.202 | 0.287 | 0.245 | 0.225 | 0.293 | 0.235 | 0.112 | 0.205 | 0.246 | 0.228 | 0.228 | 0.207 | 0.233 | 0.238 | 0.173 | 0.182 | 0.215 | 0.327 | 0.16 | 0.267 | 0.189 | 0.184 | 0.145 | 0.227 | 0.165 | 0.252 | 0.149 | 0.22 | 0.28 | 0.235 | 0.254 | 0.227 | 0.119 | 0.159 | 0.243 | 0.235 | 0.212 | 0.186 | 0.219 | 0.23 | 0.179 | 0.192 |