CompuGroup Medical SE & Co. KGaA

FSX:COP.DE

14.47 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 13.92918.392-15.48516.77431.09214.49114.30329.45912.11418.24112.46528.38517.18310.9999.46434.86516.25812.83313.39618.09714.18423.6431.68918.60125.34616.9583.0354.34511.01512.53712.4939.55512.6139.8098.6494.9264.09220.9552.41710.8016.2934.5854.7045.5191.24210.2533.9446.19813.4868.0524.6445.053-1.4511.0255.465.5914.0341.5082.5145.4332.0981.671
Afschrijvingen & Amortisatie 28.45326.51236.6326.75426.09826.31630.67728.2926.13827.21631.8727.50124.51926.82323.46318.44917.01316.78218.61314.80114.84114.60113.5079.89210.63410.5710.3687.77510.1810.05212.4518.90911.9710.49313.44110.13810.49510.4712.74910.05710.0459.9311.8989.8339.4319.78611.7419.60110.1149.3439.7069.5897.7729.3439.1028.7178.1737.9810.74887.9887.64
Uitgestelde Inkomstenbelasting -2.7140.65-6.9390.020.018-0.032-5.8343.094-0.1093.201-5.611.279-1.0580.724000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00.3480.32-1.02-6.9410.6040.8440.844-0.6661.6211.2012.801-0.3722.0864.370.5910.4610.4610-7.5656.944.5230.095000000000000000000000000000000000000000
Verandering in Werkkapitaal -16.61654.411-11.775-20.853-32.56356.101-19.972-38.214-34.91937.9110.631-31.128-18.90443.778-10.421-17.666-21.45537.433-31.332-26.8840.68833.455-17.117-5.504-16.06323.469-14.6264.508-6.31612.3960.392-0.432-13.99612.831-9.58-3.76-19.53923.159-20.478-4.596-15.24125.922-11.554-11.585-16.733.284-13.296-13.842-18.6437.983-12.745-5.828-9.52128.446-15.656-11.127-9.41224.684-8.754-3.6754.39810.866
Vorderingen 53.222-41.0434.2842.61511.8585.704-34.667-14.230.985-28.6981.726-11.38220.356-32.411-16.098-8.54915.16-25.336-8.30210.07818.194-13.352-2.08917.1376.053-25.722-5.13220.4985.101-18.917-2.0026.779.549-20.657-13.98218.3981.056-18.4550.7031.1974.037-12.991-7.4629.2838.803-10.602-10.113.24100000000000000
Voorraden -1.1642.1232.3350.8981.8455.5045.367-5.435-6.371-2.349-0.440.892-6.3023.5714.570.01-3.006-2.080.999-4.092-0.865-2.2794.301-6.05-3.22-2.102-7.1590.0930.402-0.3352.93-0.585-1.3960.4740.139-0.5350.623-0.8112.32-0.817-0.827-1.3610.651-0.309-0.256-0.3520.426-0.1970.808-0.471-0.0940.1020.049-0.0231.799-0.5050.2290.3950.80.3862.318-2.888
Crediteuren -20.767-0.66513.6882.24-2.59-34.41324.4667.035-18.0952.15938.537-3.299-0.392-10.935000000000000000000000000000000000000000000000000
Overig Werkkapitaal -47.907-8.041-18.394-26.606-43.67679.306-15.138-25.614-41.43840.25911.071-32.02-12.60240.208-24.991-17.676-18.44939.513-32.331-22.7921.55335.734-21.4180.546-12.84325.571-7.4674.415-6.71812.731-2.5380.153-12.612.357-9.719-3.225-20.16223.97-22.798-3.779-14.41427.283-12.205-11.276-16.44433.636-13.722-13.645-19.44838.454-12.651-5.93-9.5728.469-17.455-10.622-9.64124.289-9.554-4.0612.0813.754
Overige Niet-Contante Posten -28.5632.8540.5550.1290.595-1.36144.895-9.915-19.8330.464-12.9856.917-14.9992.2199.5016.272-1.531-1.3299.612-12.5638.122-2.7769.0862.6922.909-0.3214.1655.840.2080.404-8.964-4.4221.87-7.963.563.294.226-11.274-10.895-10.2112.289-0.252.145-3.5923.098-5.4312.7961.415-1.289-0.7017.321-2.6051.772-5.7855.911-1.22-0.174-3.1935.234-2.195-3.741-4.221
Kasstroom uit Operationele Activiteiten -5.51178.83343.30621.80418.29996.11964.91313.558-17.27583.83141.98131.6757.79983.81932.00741.9210.28565.71910.289-6.54937.83568.9237.16525.68122.82650.67712.94222.46815.08735.38916.37213.6112.45725.17316.0714.594-0.72643.31-16.2076.0513.38640.1877.1930.175-2.92947.8925.1853.3723.67154.6778.9266.209-1.42833.0294.8171.9612.62130.9799.7427.56310.74315.956
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -6.33-19.489-29.167-14.119-14.341-17.787-24.208-18.112-19.447-19.285-26.473-23.464-13.896-13.662-16.652-10.761-13.612-14.704-3.206-14.707-14.324-11.556-13.961-7.729-12.759-5.904-12.54-14.091-8.107-6.822-12.28-7.241-15.637-4.455-8.655-5.085-5.316-5.381-3.067-7.633-7.054-7.171-8.324-4.617-7.351-3.754-5.778-3.743-5.483-12.384-7.796-5.52-4.777-4.788-5.274-4.32-1.185-13.746-4.429-3.169-3.831-7.768
Netto Overnames -36.4371.658-8.646-1.446-16.28-21.866-10.071-2.504-48.033-4.1175.597-24.61-73.575-1.169-186.871-203.0060.268-7.819-69.436-0.524-1.742-22.65-0.041-3.788-0.7670-4.277-1.062-4.689-2.671-0.385-6.3680.029-2.76324.733-6.066-4.206-18.1473.079-8.55-2.627-23.551-16.591-14.075-0.816-3.215-1.18500-14.306-5.2650-51.687-20.062-18.841-34.86-7.9430-4.035-6.324-0.364-6.495
Aankoop van Beleggingen 0-0.313-7.382-0.1800-4.03100-0.6-0.163-2.545-3.34500000000000000000000000000000000000000000-5.547-0.368-0.576-2.1042.8362.182-3.2441.593
Verkoop/verval van Beleggingen 0000.18004.031000000000000000000000000000000000000000000000003.232.67900-0.0280.0083.0750.02
Overige Investeringsactiviteiten -10.446-8.031.0130.0680.073-1.8294.973-2.778-1.8950.0636.6190.0860.3230.248-3.1210.5260.1-1.464-0.331-0.031-0.394-0.543-2.688-0.0830.0350.205-0.59-0.3860.281-1.152-1.8280.3711.66-0.489-30.972-0.8220.122-0.84-0.280.05-2.020.076-9.818-8.782-0.586-2.578-11.9050.4750.5380.5469.125-1.818-5.9270.112-3.067-2.5045.9440.961-7.407-1.43-2.846-1.218
Kasstroom uit Investeringsactiviteiten -53.213-17.69-36.8-15.497-30.548-41.482-29.306-23.394-69.375-23.339-14.257-47.988-87.148-14.583-206.644-213.241-13.244-23.987-72.973-15.262-16.46-34.749-16.69-11.6-13.491-5.699-17.407-15.539-12.515-10.645-14.493-13.238-13.948-7.707-14.894-11.973-9.4-24.368-0.268-16.133-11.701-30.646-34.733-27.474-8.753-9.547-18.868-3.268-4.945-26.144-3.936-7.338-62.391-24.738-29.499-39.373-3.76-14.889-13.063-8.733-7.21-13.868
Financieringsactiviteiten:
Schuldaflossingen 89.7840-6.74713.17441.758-72.396-22.167-25.196108.451-28.57613.55223.031142.904-11.26685.048-17.369-3.164-26.99891.95431.1515.3252.09-20.6123.1817.948-40.58.006-7.9889.02-18.334-0.4120.02517.813-15.685-0.6622.65322.859-16.35911.44925.06310.674-6.38432.88331.64227.486-41.49519.0032.408-16.492-6.9382.2395.0490.2844.45130.73554.624-0.34-12.46112.510.0572.564-9.25
Uitgifte van Gewone Aandelen 00000000000000-0.0410338.028000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen -13.988-0.6540000000-9.109-24.7430-30.067-41.2860000-15.769-7.2080-18.086-7.83-17.1370000000000000000000000-1.297-2.4480-0.901-0.863-1.01000000-0.132-0.623-2.165-1.539
Uitgekeerde Dividenden -51.735000-26.117000-26.117000-26.367000-24.206000-24.414000-17.40300-0.061-17.403000-17.403000-17.4030-0.0150-17.418000-17.366000-12.47500000-0.0850000000
Overige Financieringsactiviteiten -6.572-6.282-2.387-11.3-10.41-6.262-7.674-0.175-5.779-0.017-0.179-5.714-5.005-4.707-4.974-3.84-4.012-0.4-6.096-4.974-0.376-3.920-0.03-1.0270-0.806-0.062-0.32900.0010.001-0.040-0.11400-0.036-0.042-0.23800-0.2370.125000.25000-4.097-0.214-12.4710.611-0.498-0.153-12.334-0.004-1.765-0.0462.43-0.159
Kasstroom uit Financieringsactiviteiten 17.489-6.936-9.1341.8745.231-78.658-29.841-25.37176.555-37.702-11.3717.31781.465-57.25980.033-21.208306.646-27.39870.08918.969-19.465-19.916-28.442-13.985-10.482-40.57.2-8.05-8.712-18.421-0.4110.0260.37-15.685-0.7762.6535.456-16.39511.42224.825-6.744-6.38432.64631.76710.12-41.49517.956-0.04-28.967-7.839-2.7213.825-12.19145.06230.15254.385-12.674-12.46510.6039.3882.829-10.948
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.844-0.520.5030.361-0.547-0.887-1.0820.974-1.2011.229-0.376-0.112-0.4830.9530.543-0.3450.077-1.6030.315-0.1320.0580.0740.129-0.138-0.467-0.0450.192-0.5170.055-0.0160.0530.0810.061-0.022-0.004-0.163-0.1860.3970.352-0.1390.149-0.138-0.60.0050.0360.0830.185000-0.510-0.0010.0010.8150.001-0.00100.022000
Netto Kasstroomverandering -40.39153.687-2.1258.542-7.565-24.9084.684-34.233-11.29624.01915.978-89.581-87.20712.93-94.061-192.874244.68312.7317.721-4.9441.96814.329-7.839-0.042-34.7954.4332.9263.351-6.0856.3061.5220.479-27.8761.7590.3955.111-4.8562.944-4.714.604-14.913.0194.5065.999-1.526-3.0674.4580.064-30.24120.6941.7592.696-76.01153.3546.28516.974-13.8143.6257.3048.2186.362-8.86
Kaspositie aan het Einde van de Periode 77.757118.14864.46166.58658.04465.60990.51785.833120.066131.362107.3430.8921.63388.8475.91169.971303.76459.08146.35-2.9741.9739.63125.302-0.041-1.61434.79530.362-1.638-4.98934.06227.7560.478-1.0626.81625.0575.11-4.85724.40921.46514.603-14.79626.35823.3394.473-1.52615.88618.9530.065-30.24144.67223.97822.21919.52395.53442.1835.89518.92132.73529.1121.80613.5887.226