Mr. Cooper Group Inc.
NASDAQ:COOP
93.63 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,794 | 2,464 | 3,318 | 3,067 | 2,007 | 1,790 | 36.248 | 207.122 | -48.047 | 10.211 | 12.477 | 41 | 46.131 | 68.244 | 14,219 | 14,505 | 13,624 | 11,728 | 13,479 | 13,131 | 9,503 | 6,295 | 5,960.8 | 5,815.8 | 3,369.9 | 1,450.3 | 684.3 | 679 | 673.3 | 383.4 | 297.6 | 228.1 | 172.9 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 1,171 | 1,038 | 1,514 | 1,770 | 1,736 | 0 | 0.137 | 0.306 | 0.456 | 0.653 | 1.325 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 623 | 1,426 | 1,804 | 1,297 | 271 | 1,790 | 36.111 | 206.816 | -48.503 | 9.558 | 11.152 | 38.688 | 46.131 | 68.244 | 14,219 | 14,505 | 13,624 | 11,728 | 13,479 | 13,131 | 9,503 | 6,295 | 5,960.8 | 5,815.8 | 3,369.9 | 1,450.3 | 684.3 | 679 | 673.3 | 383.4 | 297.6 | 228.1 | 172.9 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.347 | 0.579 | 0.544 | 0.423 | 0.135 | 1 | 0.996 | 0.999 | 1.009 | 0.936 | 0.894 | 0.944 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 538 | 485 | 626 | 763 | 894 | 1,580 | 14.457 | 7.043 | 20.94 | 6.526 | 5.665 | 5 | 2.594 | 6.862 | 3,766 | 3,937 | 3,737 | 3,428 | 3,304 | 2,899 | 1,924 | 1,348 | 1,186.4 | 1,190.7 | 821.4 | 336.1 | 172.3 | 173.6 | 162.5 | 100.4 | 76.9 | 71.7 | 69.1 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 23 | 37 | 40 | 38 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445 | 443 | 327 | 276 | 278 | 246 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 538 | 485 | 626 | 763 | 894 | 1,580 | 14.457 | 7.043 | 20.94 | 6.526 | 5.665 | 5 | 2.594 | 6.862 | 4,211 | 4,380 | 4,064 | 3,704 | 3,582 | 2,899 | 1,924 | 1,348 | 1,186.4 | 1,190.7 | 821.4 | 336.1 | 172.3 | 173.6 | 162.5 | 100.4 | 76.9 | 71.7 | 69.1 | 0 | 0 | 0 | 0 |
| Overige kosten
| -1,172 | 175 | 231 | -135 | 254 | 72 | 1,460.543 | 1,636.957 | -0.94 | 3.474 | -4.665 | 39 | -59.598 | -82.204 | -4,042 | -18,245 | -4,207 | -15,431.25 | -16,240 | 0 | 0 | 4,814 | 3,076.1 | 2,100.6 | 732.2 | 356.1 | 378.6 | 54.5 | -60.2 | 65.9 | 179.7 | 214.3 | 254.6 | 37.3 | 42.3 | 71.8 | 19.6 |
| Bedrijfskosten
| 1,172 | 660 | 857 | 763 | 1,148 | 1,652 | 1,475 | 1,644 | 20 | 10 | 1 | 44 | -57.004 | -75.342 | 169 | -13,865 | -143 | -11,727.25 | -12,658 | 454 | 386 | 6,162 | 4,262.5 | 3,291.3 | 1,553.6 | 692.2 | 550.9 | 228.1 | 102.3 | 166.3 | 256.6 | 286 | 323.7 | 37.3 | 42.3 | 71.8 | 19.6 |
| Bedrijfsresultaat
| 622 | 990 | 2,358 | 534 | 685 | 138 | -2.483 | 0.078 | -15.057 | 31.858 | 15.235 | -2 | -10.873 | -7.098 | 14,388 | 640 | 13,481 | 0.75 | 821 | 11,292 | 11,756 | 12,457 | 10,223.3 | 9,107.1 | 4,923.5 | 2,142.5 | 1,235.2 | 907.1 | 775.6 | 549.7 | 554.2 | 514.1 | 496.6 | 37.3 | 42.3 | 71.8 | 19.6 |
| Bedrijfsresultaat ratio
| 0.347 | 0.402 | 0.711 | 0.174 | 0.341 | 0.077 | -0.069 | 0 | 0.313 | 3.12 | 1.221 | -0.049 | -0.236 | -0.104 | 1.012 | 0.044 | 0.99 | 0 | 0.061 | 0.86 | 1.237 | 1.979 | 1.715 | 1.566 | 1.461 | 1.477 | 1.805 | 1.336 | 1.152 | 1.434 | 1.862 | 2.254 | 2.872 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 32 | 224 | -421 | -135 | -688 | -73 | 28.365 | 201.622 | -46.776 | -28.788 | -14.897 | -14 | 0 | -0.517 | -14,079 | 315 | -8,043 | 1,032.25 | 488 | -5,138 | -7,445 | -9,473 | -7,339.1 | -6,737.7 | -4,022.4 | -1,932.6 | -943.2 | -632.4 | -506.5 | -396.7 | -450.8 | -497.7 | -469.1 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 654 | 1,214 | 1,937 | 399 | -3 | 65 | 25.882 | 201.7 | -61.833 | 3.07 | 0.338 | -16 | -10.873 | -7.615 | 309 | 4,770 | 5,438 | 3,984 | 6,029 | 6,154 | 4,311 | 2,984 | 2,884.2 | 2,369.4 | 901.1 | 209.9 | 292 | 274.7 | 269.1 | 153 | 103.4 | 16.4 | 27.5 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.365 | 0.493 | 0.584 | 0.13 | -0.001 | 0.036 | 0.714 | 0.974 | 1.287 | 0.301 | 0.027 | -0.39 | -0.236 | -0.112 | 0.022 | 0.329 | 0.399 | 0.34 | 0.447 | 0.469 | 0.454 | 0.474 | 0.484 | 0.407 | 0.267 | 0.145 | 0.427 | 0.405 | 0.4 | 0.399 | 0.347 | 0.072 | 0.159 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 154 | 291 | 471 | 92 | -273 | -973 | 18.05 | 18 | 17.748 | -1.912 | 9.337 | 0 | 0 | 13.027 | 376 | 1,656 | 2,006 | 1,505 | 2,236 | 2,258 | 1,579 | 1,085 | 1,067.1 | 882.5 | 419.3 | 95.6 | 101.4 | 102.4 | 93.8 | 53 | 35.9 | 15.5 | 7.7 | -37.3 | -42.3 | -71.8 | -19.6 |
| Nettowinst
| 500 | 923 | 1,454 | 305 | 274 | 1,038 | 25.882 | 201.7 | -61.833 | 3.07 | 0.338 | -16 | -10.873 | 5.412 | -67 | 3,558 | 3,432 | 2,878 | 3,880 | 3,896 | 3,114 | 1,899 | 1,817.1 | 1,486.9 | 481.8 | 114.3 | 190.6 | 172.3 | 179.7 | 95.4 | 67.5 | 0.9 | 19.8 | 37.3 | 42.3 | 71.8 | 19.6 |
| Nettowinstmarge
| 0.279 | 0.375 | 0.438 | 0.099 | 0.137 | 0.58 | 0.714 | 0.974 | 1.287 | 0.301 | 0.027 | -0.39 | -0.236 | 0.079 | -0.005 | 0.245 | 0.252 | 0.245 | 0.288 | 0.297 | 0.328 | 0.302 | 0.305 | 0.256 | 0.143 | 0.079 | 0.279 | 0.254 | 0.267 | 0.249 | 0.227 | 0.004 | 0.115 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 7.46 | 12.84 | 17.24 | 3.31 | 2.99 | 11.3 | 0.21 | 1.83 | -0.61 | 0.03 | 0.02 | -0.16 | -0.1 | 0.09 | -1.24 | 60.03 | 61.39 | 53.44 | 68.64 | 66.12 | 58.56 | 35.6 | 34.07 | 42.21 | 14.33 | 11.3 | 19.15 | 18.13 | 20.19 | 14.73 | 11.95 | 0.24 | 3.95 | 7.79 | 8.96 | 15.26 | 4.16 |
| Verwaterde WPA
| 7.3 | 12.5 | 16.53 | 3.2 | 2.95 | 11.3 | 0.21 | 1.83 | -0.61 | 0.03 | 0.02 | -0.16 | -0.1 | 0.09 | -1.24 | 60.03 | 61.39 | 53.44 | 68.64 | 66.12 | 58.56 | 35.6 | 34.07 | 42.21 | 14.33 | 11.3 | 19.15 | 18.13 | 20.19 | 14.73 | 11.95 | 0.24 | 3.95 | 7.79 | 8.96 | 15.26 | 4.16 |
| EBITDA
| 555 | 1,027 | 2,415 | 608 | 776 | 45 | 27.287 | 204.316 | -58.131 | 31.858 | 15.235 | -30 | -10.873 | -7.098 | 14,892 | 17,553 | 16,137 | 11,248 | 13,751 | 14,498 | 13,346 | 12,996 | 10,623.3 | 9,420.6 | 5,145.8 | 2,228.2 | 1,260.1 | 942 | 812.1 | 590.8 | 565 | 524.5 | 510.6 | 37.3 | 42.3 | 71.8 | 19.6 |
| EBITDA ratio
| 0.309 | 0.417 | 0.728 | 0.198 | 0.387 | 0.025 | 0.753 | 0.986 | 1.21 | 3.12 | 1.221 | -0.732 | -0.236 | -0.104 | 1.047 | 1.21 | 1.184 | 0.959 | 1.02 | 1.104 | 1.404 | 2.064 | 1.782 | 1.62 | 1.527 | 1.536 | 1.841 | 1.387 | 1.206 | 1.541 | 1.899 | 2.299 | 2.953 | 0 | 0 | 0 | 0 |