The Cooper Companies, Inc.
NYSE:COO
104.86 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,002.8 | 942.6 | 931.6 | 927.1 | 930.2 | 877.4 | 858.5 | 848.1 | 843.4 | 829.8 | 787.2 | 759.1 | 763.4 | 719.5 | 680.5 | 681.6 | 578.2 | 524.9 | 646.2 | 691.6 | 679.4 | 654.3 | 628.1 | 651.5 | 660 | 631.3 | 590 | 561.5 | 556 | 522.4 | 499.1 | 518.654 | 514.726 | 483.793 | 449.641 | 455.536 | 461.678 | 434.676 | 445.171 | 467.997 | 432.482 | 412.317 | 404.98 | 411.852 | 411.993 | 384.041 | 379.839 | 396.301 | 378.186 | 344.589 | 326.06 | 360.909 | 351.396 | 325.301 | 293.229 | 313.352 | 295.635 | 289.271 | 260.258 | 283.455 | 285.23 | 260.594 | 251.142 | 268.809 | 285.884 | 263.451 | 245.033 | 253.824 | 251.862 | 225.535 | 219.42 | 216.026 | 225.798 | 211.397 | 205.739 | 220.811 | 222.142 | 215.774 | 147.89 | 130.811 | 129.079 | 120.552 | 109.734 | 112.966 | 108.442 | 96.368 | 94.014 | 94.721 | 90.563 | 71.91 | 58.112 | 69.685 | 59.961 | 56.027 | 48.899 | 55.236 | 50.908 | 50.769 | 40.4 | 45.2 | 43.4 | 41.7 | 35 | -1.6 | 54.2 | 51.8 | 42.8 | 40.5 | 38.9 | 33.7 | 28.4 | 31.2 | 28.9 | 26.8 | 22.2 | 24.8 | 25.2 | 23.8 | 23.2 | 24.3 | 23.9 | 24.5 | 22.9 | 22.2 | 24.5 | 23.7 | 22.4 | 21.9 | 19.3 | 11.3 | 10.7 | 10.2 | 9 | 9 | 7.3 | 13.3 | 11.5 | 13.2 | 10.3 | 13.4 | 10.7 | 14.4 | 14.3 | 160.1 | 138.3 | 153.3 | 159.6 | 243.5 | 171.1 | 119.2 | 93.7 | 139.9 | 131.1 | 103.9 | 85.4 | 99.4 |
Kosten van de omzet
| 390.2 | 361.7 | 358.1 | 320.6 | 320.2 | 294.5 | 300 | 311.5 | 291.3 | 297.3 | 268.8 | 257.2 | 247.3 | 232.4 | 229.8 | 257.6 | 217.4 | 201.4 | 219.7 | 236.6 | 228.7 | 221.7 | 209.6 | 221.5 | 233.2 | 226.8 | 219.1 | 208.1 | 199.8 | 178.5 | 186.7 | 222.678 | 198.085 | 185.295 | 187.677 | 202.227 | 188.791 | 166.96 | 168.82 | 188.445 | 151.892 | 143.818 | 142.051 | 147.994 | 143.719 | 129.862 | 139.341 | 143.537 | 138.089 | 123.893 | 115.607 | 137.276 | 148.594 | 123.539 | 116.623 | 125.871 | 119.649 | 125.778 | 110.495 | 124.547 | 138.835 | 111.537 | 109.007 | 106.765 | 130.787 | 113.443 | 102.151 | 136.584 | 105.938 | 99.079 | 89.508 | 88.334 | 88.037 | 80.034 | 76.578 | 83.727 | 85.523 | 84.967 | 55.568 | 46.456 | 45.945 | 42.167 | 39.778 | 38.183 | 39.81 | 33.948 | 34.647 | 32.596 | 34.844 | 27.746 | 20.625 | 22.365 | 22.336 | 19.713 | 16.79 | 17.386 | 14.136 | 18.285 | 14.8 | 10.7 | 15.1 | 15.2 | 14.4 | -26.7 | 27.5 | 26.1 | 24.8 | 17.3 | 20.4 | 17.5 | 15.7 | 14.1 | 15.5 | 14.6 | 13.3 | 13.6 | 14.7 | 14.4 | 14.3 | 16.9 | 14.8 | 15.2 | 14.4 | 12.6 | 15.4 | 15.7 | 14.8 | 20.1 | 4.5 | 4.8 | 4.7 | 4.9 | 4.1 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 612.6 | 580.9 | 573.5 | 606.5 | 610 | 582.9 | 558.5 | 536.6 | 552.1 | 532.5 | 518.4 | 501.9 | 516.1 | 487.1 | 450.7 | 424 | 360.8 | 323.5 | 426.5 | 455 | 450.7 | 432.6 | 418.5 | 430 | 426.8 | 404.5 | 370.9 | 353.4 | 356.2 | 343.9 | 312.4 | 295.976 | 316.641 | 298.498 | 261.964 | 253.309 | 272.887 | 267.716 | 276.351 | 279.552 | 280.59 | 268.499 | 262.929 | 263.858 | 268.274 | 254.179 | 240.498 | 252.764 | 240.097 | 220.696 | 210.453 | 223.633 | 202.802 | 201.762 | 176.606 | 187.481 | 175.986 | 163.493 | 149.763 | 158.908 | 146.395 | 149.057 | 142.135 | 162.044 | 155.097 | 150.008 | 142.882 | 117.24 | 145.924 | 126.456 | 129.912 | 127.692 | 137.761 | 131.363 | 129.161 | 137.084 | 136.619 | 130.807 | 92.322 | 84.355 | 83.134 | 78.385 | 69.956 | 74.783 | 68.632 | 62.42 | 59.367 | 62.125 | 55.719 | 44.164 | 37.487 | 47.32 | 37.625 | 36.314 | 32.109 | 37.85 | 36.772 | 32.484 | 25.6 | 34.5 | 28.3 | 26.5 | 20.6 | 25.1 | 26.7 | 25.7 | 18 | 23.2 | 18.5 | 16.2 | 12.7 | 17.1 | 13.4 | 12.2 | 8.9 | 11.2 | 10.5 | 9.4 | 8.9 | 7.4 | 9.1 | 9.3 | 8.5 | 9.6 | 9.1 | 8 | 7.6 | 1.8 | 14.8 | 6.5 | 6 | 5.3 | 4.9 | 5 | 4.3 | 13.3 | 11.5 | 13.2 | 10.3 | 13.4 | 10.7 | 14.4 | 14.3 | 160.1 | 138.3 | 153.3 | 159.6 | 243.5 | 171.1 | 119.2 | 93.7 | 139.9 | 131.1 | 103.9 | 85.4 | 99.4 |
Brutowinstmarge
| 0.611 | 0.616 | 0.616 | 0.654 | 0.656 | 0.664 | 0.651 | 0.633 | 0.655 | 0.642 | 0.659 | 0.661 | 0.676 | 0.677 | 0.662 | 0.622 | 0.624 | 0.616 | 0.66 | 0.658 | 0.663 | 0.661 | 0.666 | 0.66 | 0.647 | 0.641 | 0.629 | 0.629 | 0.641 | 0.658 | 0.626 | 0.571 | 0.615 | 0.617 | 0.583 | 0.556 | 0.591 | 0.616 | 0.621 | 0.597 | 0.649 | 0.651 | 0.649 | 0.641 | 0.651 | 0.662 | 0.633 | 0.638 | 0.635 | 0.64 | 0.645 | 0.62 | 0.577 | 0.62 | 0.602 | 0.598 | 0.595 | 0.565 | 0.575 | 0.561 | 0.513 | 0.572 | 0.566 | 0.603 | 0.543 | 0.569 | 0.583 | 0.462 | 0.579 | 0.561 | 0.592 | 0.591 | 0.61 | 0.621 | 0.628 | 0.621 | 0.615 | 0.606 | 0.624 | 0.645 | 0.644 | 0.65 | 0.638 | 0.662 | 0.633 | 0.648 | 0.631 | 0.656 | 0.615 | 0.614 | 0.645 | 0.679 | 0.627 | 0.648 | 0.657 | 0.685 | 0.722 | 0.64 | 0.634 | 0.763 | 0.652 | 0.635 | 0.589 | -15.688 | 0.493 | 0.496 | 0.421 | 0.573 | 0.476 | 0.481 | 0.447 | 0.548 | 0.464 | 0.455 | 0.401 | 0.452 | 0.417 | 0.395 | 0.384 | 0.305 | 0.381 | 0.38 | 0.371 | 0.432 | 0.371 | 0.338 | 0.339 | 0.082 | 0.767 | 0.575 | 0.561 | 0.52 | 0.544 | 0.556 | 0.589 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 39 | 38.9 | 39.5 | 36.7 | 36.5 | 32.6 | 31.6 | 29.1 | 28.7 | 26.3 | 26.2 | 25.6 | 24.8 | 21 | 21.4 | 25.5 | 21.8 | 23.8 | 22.2 | 23.3 | 21.5 | 21 | 21 | 22.5 | 22.5 | 20.8 | 18.8 | 18.5 | 17.5 | 16.8 | 16.3 | 17.941 | 16.013 | 16.696 | 14.761 | 18.36 | 18.298 | 16.819 | 16.113 | 18.181 | 16.07 | 16.295 | 15.712 | 15.819 | 14.865 | 14.49 | 13.653 | 14.118 | 13.156 | 13.031 | 11.425 | 11.738 | 11.725 | 10.39 | 9.727 | 10.486 | 8.588 | 8.573 | 7.626 | 8.266 | 7.737 | 10.065 | 7.232 | 9.19 | 9.03 | 9.116 | 8.131 | 9.277 | 11.513 | 7.957 | 11.111 | 8.437 | 6.264 | 13.914 | 5.932 | 27.569 | 7.124 | 5.356 | 2.83 | 1.921 | 1.825 | 1.222 | 1.525 | 1.579 | 1.4 | 1.279 | 1.315 | 1.422 | 1.118 | 0.918 | 0.857 | 0.822 | 1.055 | 0.897 | 0.884 | 0.684 | 0.703 | 0.676 | 0.6 | 0.7 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.8 | 1.1 | 0 | 0.9 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 375.2 | 407.5 | 0 | 0 | 0 | 0 | 0 | 311.6 | 352.5 | 285.8 | 0 | 264.2 | 232.8 | 0 | 258.3 | 250 | 249.8 | 246.8 | 250 | 248.6 | 251 | 247.9 | 225.9 | 208.5 | 208.7 | 193.3 | 188.6 | 189.131 | 182.403 | 177.659 | 173.604 | 179.643 | 191.783 | 167.583 | 173.535 | 208.021 | 161.203 | 155.804 | 158.088 | 157.247 | 152.141 | 150.693 | 136.569 | 147.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 381.1 | 380.3 | 380.9 | 387.6 | 375.2 | 407.5 | 330.9 | 358 | 342.7 | 322.4 | 319.1 | 311.6 | 352.5 | 285.8 | 261.2 | 264.2 | 232.8 | 237.2 | 258.3 | 250 | 249.8 | 246.8 | 250 | 248.6 | 251 | 247.9 | 225.9 | 208.5 | 208.7 | 193.3 | 188.6 | 189.131 | 182.403 | 177.659 | 173.604 | 179.643 | 191.783 | 167.583 | 173.535 | 208.021 | 161.203 | 155.804 | 158.088 | 157.247 | 152.141 | 150.693 | 136.569 | 147.363 | 143.83 | 136.962 | 131.748 | 139.685 | 133.617 | 126.382 | 113.453 | 109.874 | 111.265 | 111.34 | 100.578 | 102.858 | 100.038 | 93.705 | 94.992 | 101.256 | 110.639 | 107.529 | 109.88 | 104.974 | 104.521 | 100.934 | 97.523 | 94.757 | 90.039 | 88.6 | 84.446 | 78.352 | 80.095 | 79.317 | 60.189 | 49.408 | 49.012 | 48.877 | 43.237 | 43.867 | 41.518 | 39.59 | 37.877 | 38.291 | 37.055 | 28.171 | 23.215 | 27.72 | 21.112 | 20.6 | 20.338 | 20.623 | 18.717 | 19.32 | 16.8 | 15.9 | 16 | 15.5 | 14.2 | 16 | 14.1 | 14.5 | 11.7 | 11.1 | 10.2 | 9.1 | 8 | 8.1 | 7.3 | 7.6 | 6.7 | 5.5 | 6.7 | 6.9 | 6.6 | 11.2 | 7 | 8.4 | 8.8 | 6.3 | 21.4 | 12.8 | 12.2 | 2 | 27.3 | 9.6 | 9.7 | 12.4 | 12.6 | 13 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.8 | -0.3 | -2 | -3 | -6 | 46.5 | 46.5 | 46 | 40.1 | 51.1 | -2.3 | -2 | -1 | -0.7 | 12.5 | 0.3 | 0.1 | -6.8 | -2.1 | -3.5 | 1.5 | -0.3 | 1.1 | 12.8 | -2.4 | -2 | 3 | -1.8 | 3.2 | 0.1 | -3.3 | -0.009 | -1.274 | 0.418 | -1.392 | -1.046 | -1.02 | 0.686 | -1.702 | -1.248 | -0.683 | 0.455 | -0.51 | 0.949 | -0.086 | -0.089 | 0.638 | 1.382 | 5.861 | 5.263 | 5.552 | 5.589 | 11.573 | 4.734 | -1.367 | 4.617 | 4.723 | 4.499 | 4.217 | 5.37 | 4.233 | 4.08 | 4.177 | 4.096 | 4.211 | 4.371 | 4.097 | 4.191 | 4.16 | 4.192 | 3.651 | 3.541 | 3.53 | -216.497 | 3.729 | 8.43 | 1.161 | 1.225 | 0.888 | 0.615 | 0.629 | 0.463 | 0.345 | 0.392 | 0.388 | 0.399 | 0.356 | 0.215 | 0.565 | 0.392 | 0.308 | 1.316 | 1.457 | 1.187 | 1.222 | 2.34 | 4.303 | 1.111 | 0 | 5.5 | 1 | 1 | 0 | 5.7 | 1 | 0.9 | 0 | 3.5 | 0.5 | 0.4 | 0.3 | 3.2 | 0.3 | 0.2 | 0.2 | 2.7 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 4.8 | 0 | 0.2 | 0.2 | 0.9 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | -61.5 | 0 | 0 | 0 | -67.4 | 0 | 0 | 0 | -588.4 | 0 | 0 | 0 | -618.8 | 0 | 0 | 0 | -422.5 | 0 | 0 | 0 | -280.6 |
Bedrijfskosten
| 420.1 | 419.2 | 420.4 | 470.8 | 458.4 | 486.6 | 409 | 433.1 | 411.5 | 399.8 | 387.6 | 373.3 | 415.5 | 343.9 | 317.3 | 323.9 | 288.8 | 294.9 | 315.4 | 308.4 | 308.5 | 304.7 | 307.6 | 307.3 | 311.2 | 305.4 | 280.7 | 244.9 | 243.4 | 226.8 | 221.7 | 221.795 | 213.969 | 208.667 | 204.568 | 211.056 | 222.576 | 196.718 | 203.243 | 240.178 | 184.025 | 179.575 | 181.307 | 180.753 | 174.666 | 172.706 | 157.593 | 168.784 | 162.847 | 155.256 | 148.725 | 157.012 | 156.915 | 141.506 | 121.813 | 124.977 | 124.576 | 124.412 | 112.421 | 116.494 | 112.008 | 107.85 | 106.401 | 114.542 | 123.88 | 121.016 | 122.108 | 118.442 | 120.194 | 113.083 | 112.285 | 106.735 | 99.833 | -113.983 | 94.107 | 114.351 | 88.38 | 85.898 | 63.907 | 51.944 | 51.466 | 50.562 | 45.107 | 45.838 | 43.306 | 41.268 | 39.548 | 39.928 | 38.738 | 29.481 | 24.38 | 29.858 | 23.624 | 22.684 | 22.444 | 23.647 | 23.723 | 21.107 | 17.4 | 22.1 | 17.4 | 16.9 | 14.7 | 22.1 | 15.6 | 15.9 | 12.2 | 15.1 | 11.2 | 9.9 | 8.6 | 11.6 | 7.9 | 8.1 | 7.2 | 8.6 | 7.5 | 7.9 | 7.9 | 11.6 | 8.1 | 9.8 | 10.2 | 11.1 | 21.4 | 13 | 12.4 | 2.9 | 27.5 | 9.7 | 10 | 12.7 | 12.9 | 13.3 | 11 | -61.5 | 0 | 0 | 0 | -67.4 | 0 | 0 | 0 | -588.4 | 0 | 0 | 0 | -618.8 | 0 | 0 | 0 | -422.5 | 0 | 0 | 0 | -280.6 |
Bedrijfsresultaat
| 192.5 | 161.7 | 153.1 | 135.7 | 151.6 | 96.3 | 149.5 | 103.5 | 140.6 | 132.7 | 130.8 | 128.6 | 100.6 | 143.2 | 133.4 | 100.1 | 72 | 28.6 | 111.1 | 146.6 | 142.2 | 146.9 | 110.9 | 122.7 | 115.6 | 74.7 | 90.2 | 108.5 | 112.8 | 117.1 | 90.7 | 74.181 | 102.672 | 89.831 | 57.396 | 42.253 | 50.311 | 70.998 | 73.108 | 39.374 | 96.565 | 88.924 | 81.622 | 62.043 | 93.608 | 81.473 | 68.821 | 78.98 | 77.25 | 65.44 | 61.728 | 66.621 | 45.887 | 60.256 | 54.793 | 62.504 | 51.396 | 39.034 | 36.979 | 41.943 | 33.925 | 41.207 | 32.78 | 47.502 | 31.044 | 28.466 | 19.951 | -4.097 | 23.658 | 10.531 | 15.762 | 22.406 | 32.3 | 244.48 | 33.714 | 19.518 | 45.652 | 42.972 | 27.692 | 32.411 | 31.668 | 27.823 | 24.849 | 28.945 | 25.326 | 21.152 | 19.819 | 22.2 | 16.981 | 14.683 | 13.107 | 17.462 | 14.001 | 13.63 | 9.665 | 14.203 | 13.049 | 11.377 | 8.2 | 12.4 | 10.9 | 9.6 | 5.9 | 3 | 11.1 | 9.8 | 5.8 | 8.1 | 7.3 | 6.3 | 4.1 | 5.5 | 5.5 | 4.1 | 1.7 | 2.6 | 3 | 1.5 | 1 | -4.2 | 1 | -0.5 | -1.7 | -1.5 | -12.3 | -5 | -4.8 | -1.1 | -12.7 | -3.2 | -4 | -7.4 | -8 | -8.3 | -6.7 | -48.2 | 11.5 | 13.2 | 10.3 | -54 | 10.7 | 14.4 | 14.3 | -428.3 | 138.3 | 153.3 | 159.6 | -375.3 | 171.1 | 119.2 | 93.7 | -282.6 | 131.1 | 103.9 | 85.4 | -181.2 |
Bedrijfsresultaat ratio
| 0.192 | 0.172 | 0.164 | 0.146 | 0.163 | 0.11 | 0.174 | 0.122 | 0.167 | 0.16 | 0.166 | 0.169 | 0.132 | 0.199 | 0.196 | 0.147 | 0.125 | 0.054 | 0.172 | 0.212 | 0.209 | 0.225 | 0.177 | 0.188 | 0.175 | 0.118 | 0.153 | 0.193 | 0.203 | 0.224 | 0.182 | 0.143 | 0.199 | 0.186 | 0.128 | 0.093 | 0.109 | 0.163 | 0.164 | 0.084 | 0.223 | 0.216 | 0.202 | 0.151 | 0.227 | 0.212 | 0.181 | 0.199 | 0.204 | 0.19 | 0.189 | 0.185 | 0.131 | 0.185 | 0.187 | 0.199 | 0.174 | 0.135 | 0.142 | 0.148 | 0.119 | 0.158 | 0.131 | 0.177 | 0.109 | 0.108 | 0.081 | -0.016 | 0.094 | 0.047 | 0.072 | 0.104 | 0.143 | 1.156 | 0.164 | 0.088 | 0.206 | 0.199 | 0.187 | 0.248 | 0.245 | 0.231 | 0.226 | 0.256 | 0.234 | 0.219 | 0.211 | 0.234 | 0.188 | 0.204 | 0.226 | 0.251 | 0.234 | 0.243 | 0.198 | 0.257 | 0.256 | 0.224 | 0.203 | 0.274 | 0.251 | 0.23 | 0.169 | -1.875 | 0.205 | 0.189 | 0.136 | 0.2 | 0.188 | 0.187 | 0.144 | 0.176 | 0.19 | 0.153 | 0.077 | 0.105 | 0.119 | 0.063 | 0.043 | -0.173 | 0.042 | -0.02 | -0.074 | -0.068 | -0.502 | -0.211 | -0.214 | -0.05 | -0.658 | -0.283 | -0.374 | -0.725 | -0.889 | -0.922 | -0.918 | -3.624 | 1 | 1 | 1 | -4.03 | 1 | 1 | 1 | -2.675 | 1 | 1 | 1 | -1.541 | 1 | 1 | 1 | -2.02 | 1 | 1 | 1 | -1.823 |
Totaal overige inkomsten en kosten netto
| -28.8 | -31.7 | -33.1 | -3 | -6 | -30.7 | -27.4 | -31.1 | -23.3 | 31 | -2.3 | -2 | -1 | -0.7 | 12.5 | 0.3 | 0.1 | -6.8 | -2.1 | -3.5 | 1.5 | 18.7 | 1.1 | 12.8 | -2.4 | -26.4 | 3 | -1.8 | 3.2 | 0.1 | -3.3 | -0.009 | -1.274 | 0.418 | -1.392 | -1.046 | -1.02 | 0.686 | -1.702 | -1.248 | -0.683 | 0.455 | -0.51 | -20.113 | -0.086 | -0.089 | 0.638 | 1.382 | -3.627 | 0.31 | 0.681 | -33.809 | 0.386 | -16.268 | -0.734 | -0.644 | 0.971 | -26.879 | -2.691 | 0.395 | -0.617 | 0.26 | 5.191 | -1.901 | 1.565 | -0.976 | -0.181 | -7.208 | -1.56 | -2.833 | -1.046 | 1.153 | -5.208 | -2.061 | -6.586 | -3.532 | -3.379 | 0.532 | -1.337 | 0.539 | -0.459 | 1.182 | 0.48 | 0.538 | 0.375 | 0.818 | 0.478 | 0.386 | 3.668 | -0.018 | 1.036 | 0.2 | 0.131 | -0.049 | 0.826 | 0.182 | -0.64 | 0.06 | 0.4 | 0.1 | 0.1 | -1.7 | -1.9 | -1 | -0.4 | 0.3 | 0.8 | -0.3 | 0.1 | -0.1 | -1.2 | 0.2 | -1.4 | 0.1 | 0.1 | -5.1 | 1.1 | 0.2 | 0.5 | 5.4 | -0.7 | -2.2 | -2.1 | -8.4 | 0.3 | 0.3 | 3.9 | -7.3 | 5.3 | 7.1 | 6.4 | 2.7 | 4.6 | 2.1 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 163.7 | 130 | 120 | 106.4 | 118.8 | 65.6 | 122.1 | 72.4 | 117.3 | 163.7 | 121.9 | 121.6 | 94 | 136.4 | 139.5 | 93.7 | 66.4 | 9 | 97.4 | 128.5 | 127 | 128.1 | 93.8 | 112.7 | 90.4 | 54 | 74.8 | 96.6 | 107.7 | 109.5 | 80.1 | 68.851 | 93.415 | 82.638 | 50.73 | 36.427 | 44.601 | 66.992 | 67.465 | 34.875 | 94.383 | 87.821 | 79.456 | 61.092 | 91.264 | 78.94 | 80.976 | 82.639 | 71.308 | 62.679 | 58.747 | 62.88 | 43.056 | 39.72 | 47.108 | 53.876 | 43.652 | 2.472 | 24.426 | 32.038 | 22.685 | 30.637 | 29.468 | 33.258 | 17.516 | 15.946 | 9.487 | -18.824 | 13.085 | -0.378 | 6.789 | 13.332 | 24.289 | 15.593 | 20.123 | 11.059 | 36.684 | 37.355 | 23.359 | 31.379 | 29.755 | 27.517 | 23.838 | 27.686 | 24.046 | 20.282 | 18.473 | 20.393 | 18.302 | 13.224 | 13.25 | 16.738 | 13.218 | 12.68 | 9.492 | 13.454 | 11.245 | 10.169 | 7.2 | 11.1 | 9.6 | 7.9 | 4 | 0.1 | 9.3 | 8 | 5.6 | 7.8 | 6.2 | 5 | 2.9 | 4.4 | 4.1 | 2.9 | 1.8 | -3.7 | 2.9 | 1.7 | 0.4 | 0.3 | -0.9 | -3.8 | -5.1 | -11.4 | -13.6 | -6.1 | -2.6 | -10.5 | -9.3 | 2.5 | 1.2 | -6.1 | -3.4 | -6.2 | -5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.163 | 0.138 | 0.129 | 0.115 | 0.128 | 0.075 | 0.142 | 0.085 | 0.139 | 0.197 | 0.155 | 0.16 | 0.123 | 0.19 | 0.205 | 0.137 | 0.115 | 0.017 | 0.151 | 0.186 | 0.187 | 0.196 | 0.149 | 0.173 | 0.137 | 0.086 | 0.127 | 0.172 | 0.194 | 0.21 | 0.16 | 0.133 | 0.181 | 0.171 | 0.113 | 0.08 | 0.097 | 0.154 | 0.152 | 0.075 | 0.218 | 0.213 | 0.196 | 0.148 | 0.222 | 0.206 | 0.213 | 0.209 | 0.189 | 0.182 | 0.18 | 0.174 | 0.123 | 0.122 | 0.161 | 0.172 | 0.148 | 0.009 | 0.094 | 0.113 | 0.08 | 0.118 | 0.117 | 0.124 | 0.061 | 0.061 | 0.039 | -0.074 | 0.052 | -0.002 | 0.031 | 0.062 | 0.108 | 0.074 | 0.098 | 0.05 | 0.165 | 0.173 | 0.158 | 0.24 | 0.231 | 0.228 | 0.217 | 0.245 | 0.222 | 0.21 | 0.196 | 0.215 | 0.202 | 0.184 | 0.228 | 0.24 | 0.22 | 0.226 | 0.194 | 0.244 | 0.221 | 0.2 | 0.178 | 0.246 | 0.221 | 0.189 | 0.114 | -0.063 | 0.172 | 0.154 | 0.131 | 0.193 | 0.159 | 0.148 | 0.102 | 0.141 | 0.142 | 0.108 | 0.081 | -0.149 | 0.115 | 0.071 | 0.017 | 0.012 | -0.038 | -0.155 | -0.223 | -0.514 | -0.555 | -0.257 | -0.116 | -0.479 | -0.482 | 0.221 | 0.112 | -0.598 | -0.378 | -0.689 | -0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 59 | 41.1 | 38.8 | 21.9 | 33.5 | 25.8 | 37.5 | 6.8 | 18.9 | 37.1 | 26.6 | 11.3 | -521.8 | 18.9 | -1,961.6 | 12.5 | 11.2 | -2.5 | 6.9 | 7.5 | 6.9 | 5.7 | -9.4 | 12.1 | -10.4 | -6.9 | 197.3 | 8 | 4.1 | 4.6 | 4.3 | 8.357 | 5.172 | 8.183 | -1.011 | -0.588 | -0.642 | 5.855 | 5.716 | 3.618 | 5.711 | 8.185 | 7.191 | 3.779 | 2.072 | 3.473 | 6.041 | 10.492 | 4.433 | 7.758 | 4.124 | 6.242 | 4.919 | 4.36 | 1.813 | 5.678 | 3.925 | -1.984 | 4.003 | 1.92 | 0.777 | 5.988 | 5.595 | 3.779 | -0.363 | 4.705 | 2.61 | 5.369 | 4.905 | 0.149 | 1.441 | -0.27 | 3.312 | 1.892 | 2.169 | 4.689 | -0.672 | 7.845 | 4.873 | 2.656 | 5.707 | 5.818 | 5.483 | 6.645 | 5.383 | 5.071 | 4.618 | 4.202 | 4.941 | 3.306 | 3.845 | 4.982 | 2.857 | 3.97 | 3.183 | 4.305 | 2.584 | 3.406 | 2.4 | 3.6 | 3.1 | 2.6 | 1.4 | -33 | -0.9 | -0.5 | -0.4 | -24.7 | -1 | -0.4 | -0.4 | -4.1 | -0.6 | 0.1 | 0.9 | -0.1 | 0.1 | 0.7 | 0.1 | -0.9 | -3.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -1.2 | 0.4 | 0.8 | 0.1 | -7.5 | -2.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 104.7 | 88.9 | 81.2 | 84.5 | 85.3 | 39.8 | 84.6 | 65.6 | 98.4 | 126.6 | 95.3 | 110.3 | 615.8 | 117.5 | 2,101.1 | 81.2 | 55.2 | 11.5 | 90.5 | 121 | 120.1 | 122.4 | 103.2 | 100.6 | 100.8 | 60.9 | -122.5 | 88.6 | 103.6 | 104.9 | 75.8 | 60.508 | 87.928 | 74.125 | 51.356 | 36.679 | 44.951 | 60.713 | 61.179 | 30.787 | 88.067 | 79.16 | 71.843 | 57.396 | 88.951 | 75.136 | 74.667 | 71.92 | 66.875 | 54.921 | 54.623 | 56.638 | 38.137 | 35.36 | 45.295 | 48.198 | 39.727 | 4.456 | 20.423 | 30.118 | 21.908 | 24.649 | 23.873 | 29.479 | 17.879 | 11.241 | 6.877 | -24.193 | 8.18 | -0.527 | 5.348 | 13.602 | 20.977 | 13.701 | 17.954 | 6.37 | 37.356 | 29.51 | 18.486 | 28.723 | 24.048 | 21.699 | 18.355 | 21.041 | 18.663 | 15.211 | 13.855 | 16.191 | 13.361 | 9.918 | 9.405 | 11.756 | 10.361 | 8.71 | 6.309 | 9.149 | 8.661 | 6.763 | 4.4 | 7.5 | 6.5 | 7.1 | 3.9 | 15.1 | 10.2 | 8.5 | 6 | 15.5 | 7.2 | 5.4 | 3.3 | 8.5 | 4.7 | 2.8 | 0.7 | -3.6 | 2.8 | 0.6 | 0.3 | 1.2 | 3 | -3.9 | -5.2 | -11.5 | -13.7 | -19.9 | -1.8 | -17.1 | -9.3 | 0.7 | 0.4 | -6.2 | -5.1 | -8.2 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.104 | 0.094 | 0.087 | 0.091 | 0.092 | 0.045 | 0.099 | 0.077 | 0.117 | 0.153 | 0.121 | 0.145 | 0.807 | 0.163 | 3.088 | 0.119 | 0.095 | 0.022 | 0.14 | 0.175 | 0.177 | 0.187 | 0.164 | 0.154 | 0.153 | 0.096 | -0.208 | 0.158 | 0.186 | 0.201 | 0.152 | 0.117 | 0.171 | 0.153 | 0.114 | 0.081 | 0.097 | 0.14 | 0.137 | 0.066 | 0.204 | 0.192 | 0.177 | 0.139 | 0.216 | 0.196 | 0.197 | 0.181 | 0.177 | 0.159 | 0.168 | 0.157 | 0.109 | 0.109 | 0.154 | 0.154 | 0.134 | 0.015 | 0.078 | 0.106 | 0.077 | 0.095 | 0.095 | 0.11 | 0.063 | 0.043 | 0.028 | -0.095 | 0.032 | -0.002 | 0.024 | 0.063 | 0.093 | 0.065 | 0.087 | 0.029 | 0.168 | 0.137 | 0.125 | 0.22 | 0.186 | 0.18 | 0.167 | 0.186 | 0.172 | 0.158 | 0.147 | 0.171 | 0.148 | 0.138 | 0.162 | 0.169 | 0.173 | 0.155 | 0.129 | 0.166 | 0.17 | 0.133 | 0.109 | 0.166 | 0.15 | 0.17 | 0.111 | -9.438 | 0.188 | 0.164 | 0.14 | 0.383 | 0.185 | 0.16 | 0.116 | 0.272 | 0.163 | 0.104 | 0.032 | -0.145 | 0.111 | 0.025 | 0.013 | 0.049 | 0.126 | -0.159 | -0.227 | -0.518 | -0.559 | -0.84 | -0.08 | -0.781 | -0.482 | 0.062 | 0.037 | -0.608 | -0.567 | -0.911 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.53 | 0.45 | 0.41 | 0.43 | 0.43 | 0.2 | 0.43 | 0.33 | 2 | 2.57 | 1.93 | 2.24 | 12.5 | 2.39 | 42.77 | 1.65 | 1.13 | 0.23 | 1.84 | 2.46 | 2.43 | 2.48 | 2.09 | 2.04 | 2.05 | 1.24 | -2.51 | 1.82 | 2.12 | 2.14 | 1.55 | 1.24 | 1.81 | 1.53 | 1.06 | 0.76 | 0.92 | 1.25 | 1.27 | 0.64 | 1.83 | 1.65 | 1.5 | 1.2 | 1.82 | 1.55 | 1.54 | 1.48 | 1.39 | 1.15 | 1.15 | 1.2 | 0.93 | 0.76 | 0.85 | 1.04 | 0.87 | 0.1 | 0.45 | 0.66 | 0.48 | 0.55 | 0.53 | 0.65 | 0.4 | 0.25 | 0.15 | -0.54 | 0.18 | -0.012 | 0.12 | 0.31 | 0.47 | 0.31 | 0.4 | 0.14 | 0.85 | 0.63 | 0.5 | 0.82 | 0.74 | 0.67 | 0.57 | 0.65 | 0.6 | 0.49 | 0.45 | 0.52 | 0.44 | 0.33 | 0.31 | 0.39 | 0.35 | 0.3 | 0.22 | 0.32 | 0.31 | 0.24 | 0.16 | 0.27 | 0.12 | 0.13 | 0.068 | 1.19 | 0.34 | 0.28 | 0.2 | 1.06 | 0.28 | 0.22 | 0.14 | 0.36 | 0.2 | 0.12 | 0.03 | -0.15 | 0.14 | 0.045 | 0.013 | 0.052 | 0.14 | -0.18 | -0.27 | -0.57 | -0.68 | -0.98 | -0.081 | -0.85 | -0.46 | 0.16 | -0.015 | -0.34 | -0.28 | -0.46 | -0.32 | 0 | -0.13 | -0.045 | -0.31 | 0.09 | -0.58 | -0.49 | -0.49 | -4.02 | -3.78 | -0.85 | -1.8 | -0.45 | -0.13 | -0.4 | 5.49 | -2.16 | 0.045 | -0.99 | 0.5 | 0.86 |
Verwaterde WPA
| 0.52 | 0.44 | 0.41 | 0.42 | 0.43 | 0.2 | 0.43 | 0.33 | 1.98 | 2.55 | 1.91 | 2.21 | 12.37 | 2.36 | 42.31 | 1.64 | 1.12 | 0.23 | 1.82 | 2.42 | 2.4 | 2.45 | 2.07 | 2.02 | 2.03 | 1.23 | -2.51 | 1.78 | 2.09 | 2.12 | 1.53 | 1.23 | 1.79 | 1.52 | 1.05 | 0.75 | 0.91 | 1.23 | 1.25 | 0.63 | 1.8 | 1.62 | 1.47 | 1.15 | 1.79 | 1.52 | 1.5 | 1.46 | 1.36 | 1.12 | 1.12 | 1.2 | 0.9 | 0.73 | 0.83 | 1.04 | 0.86 | 0.1 | 0.44 | 0.66 | 0.48 | 0.54 | 0.53 | 0.65 | 0.39 | 0.25 | 0.15 | -0.54 | 0.18 | -0.012 | 0.12 | 0.31 | 0.45 | 0.3 | 0.39 | 0.14 | 0.8 | 0.59 | 0.46 | 0.82 | 0.7 | 0.61 | 0.55 | 0.65 | 0.58 | 0.48 | 0.44 | 0.52 | 0.43 | 0.32 | 0.31 | 0.39 | 0.34 | 0.29 | 0.22 | 0.32 | 0.3 | 0.24 | 0.15 | 0.27 | 0.12 | 0.13 | 0.068 | 1.19 | 0.33 | 0.28 | 0.2 | 1.06 | 0.28 | 0.22 | 0.14 | 0.36 | 0.2 | 0.12 | 0.03 | -0.15 | 0.14 | 0.045 | 0.013 | 0.052 | 0.14 | -0.18 | -0.27 | -0.57 | -0.68 | -0.98 | -0.081 | -0.85 | -0.46 | 0.16 | -0.015 | -0.34 | -0.28 | -0.46 | -0.32 | 0 | -0.13 | -0.045 | -0.31 | 0.09 | -0.58 | -0.49 | -0.49 | -4.02 | -3.78 | -0.85 | -1.8 | -0.45 | -0.13 | -0.4 | 5.49 | -2.16 | 0.045 | -0.99 | 0.5 | 0.86 |
EBITDA
| 281.5 | 260 | 249.9 | 179.2 | 192.3 | 138.2 | 194.7 | 141.2 | 174.5 | 225.6 | 170.8 | 162.7 | 137.8 | 179.6 | 180.6 | 134.6 | 106.3 | 55.7 | 143.9 | 178.2 | 180.9 | 164.5 | 148.6 | 171.7 | 150.9 | 166.1 | 129.2 | 124.6 | 133.2 | 133.9 | 104.2 | 88.895 | 116.951 | 104.561 | 72.207 | 54.26 | 61.786 | 84 | 85.001 | 52.102 | 102.634 | 96.855 | 88.619 | 91.741 | 101.182 | 88.907 | 90.914 | 92.665 | 83.111 | 70.703 | 67.28 | 125.934 | 51.38 | 64.99 | 59.506 | 85.72 | 56.133 | 43.58 | 41.559 | 67.023 | 38.62 | 62.213 | 39.911 | 69.197 | 50.915 | 50.984 | 41.067 | 34.866 | 50.002 | 33.079 | 34.739 | 36.431 | 58.883 | 262.504 | 55.816 | 44.888 | 63.232 | 55.203 | 37.327 | 35.968 | 36.155 | 30.579 | 27.958 | 31.84 | 28.095 | 23.311 | 22.312 | 24.691 | 16.657 | 17.753 | 14.164 | 20.344 | 16.708 | 16.211 | 11.375 | 16.361 | 17.992 | 12.428 | 7.8 | 17.8 | 11.8 | 10.6 | 5.9 | 9.7 | 12.5 | 10.4 | 5 | 11.6 | 7.7 | 6.8 | 4.4 | 8.5 | 5.8 | 4.2 | 1.8 | 10.4 | 2.1 | 1.5 | 0.7 | -6 | 1.9 | 1.9 | 0.6 | 6.9 | -12.6 | -5.1 | -8.5 | 7.1 | -17.8 | -10.2 | -10.1 | -9.8 | -12.3 | -10.1 | -10 | -48.2 | 11.5 | 13.2 | 10.3 | -54 | 10.7 | 14.4 | 14.3 | -428.3 | 138.3 | 153.3 | 159.6 | -375.3 | 171.1 | 119.2 | 93.7 | -282.6 | 131.1 | 103.9 | 85.4 | -181.2 |
EBITDA ratio
| 0.281 | 0.276 | 0.268 | 0.193 | 0.207 | 0.158 | 0.227 | 0.166 | 0.207 | 0.272 | 0.217 | 0.214 | 0.181 | 0.25 | 0.265 | 0.197 | 0.184 | 0.106 | 0.223 | 0.258 | 0.266 | 0.251 | 0.237 | 0.264 | 0.229 | 0.263 | 0.219 | 0.222 | 0.24 | 0.256 | 0.209 | 0.171 | 0.227 | 0.216 | 0.161 | 0.119 | 0.134 | 0.193 | 0.191 | 0.111 | 0.237 | 0.235 | 0.219 | 0.223 | 0.246 | 0.232 | 0.239 | 0.234 | 0.22 | 0.205 | 0.206 | 0.349 | 0.146 | 0.2 | 0.203 | 0.274 | 0.19 | 0.151 | 0.16 | 0.236 | 0.135 | 0.239 | 0.159 | 0.257 | 0.178 | 0.194 | 0.168 | 0.137 | 0.199 | 0.147 | 0.158 | 0.169 | 0.261 | 1.242 | 0.271 | 0.203 | 0.285 | 0.256 | 0.252 | 0.275 | 0.28 | 0.254 | 0.255 | 0.282 | 0.259 | 0.242 | 0.237 | 0.261 | 0.184 | 0.247 | 0.244 | 0.292 | 0.279 | 0.289 | 0.233 | 0.296 | 0.353 | 0.245 | 0.193 | 0.394 | 0.272 | 0.254 | 0.169 | -6.063 | 0.231 | 0.201 | 0.117 | 0.286 | 0.198 | 0.202 | 0.155 | 0.272 | 0.201 | 0.157 | 0.081 | 0.419 | 0.083 | 0.063 | 0.03 | -0.247 | 0.079 | 0.078 | 0.026 | 0.311 | -0.514 | -0.215 | -0.379 | 0.324 | -0.922 | -0.903 | -0.944 | -0.961 | -1.367 | -1.122 | -1.37 | -3.624 | 1 | 1 | 1 | -4.03 | 1 | 1 | 1 | -2.675 | 1 | 1 | 1 | -1.541 | 1 | 1 | 1 | -2.02 | 1 | 1 | 1 | -1.823 |