Consti Oyj
HEL:CONSTI.HE
9.96 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.523 | 14.382 | 18.576 | 21.043 | 22.176 | 12.863 | 17.013 | 20.881 | 14.214 | 12.86 | 15.744 | 18.072 | 14.62 | 12.955 | 15.923 | 24.257 | 22.157 | 18.735 | 14.934 | 10.032 | 4.288 | 5.427 | 4.085 | 3.203 | 0.683 | 4.718 | 3.502 | 9.652 | 7.965 | 5.801 | 6.255 | 9.304 | 9.599 | 3.726 | 6.356 | 4.07 | 2.059 | -10.324 | 10.324 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.648 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14.523 | 14.382 | 18.576 | 21.043 | 22.176 | 12.863 | 17.013 | 20.881 | 14.214 | 12.86 | 15.744 | 18.072 | 14.62 | 12.955 | 15.923 | 24.257 | 22.157 | 18.735 | 14.934 | 10.032 | 4.288 | 5.427 | 4.085 | 3.203 | 0.683 | 4.718 | 3.502 | 9.652 | 7.965 | 5.801 | 6.255 | 9.304 | 9.599 | 3.726 | 6.356 | 4.07 | 2.059 | 10.324 | 10.324 |
Nettovorderingen
| 48.398 | 47.603 | 38.507 | 40.611 | 42.136 | 43.434 | 37.63 | 43.848 | 41.314 | 42.471 | 35.967 | 38.97 | 39.195 | 42.501 | 45.142 | 46.886 | 49.185 | 48.043 | 50.165 | 48.032 | 57.085 | 53.264 | 53.275 | 53.048 | 55.31 | 53.564 | 40.552 | 33.604 | 42.329 | 43.065 | 35.986 | 36.039 | 37.916 | 37.759 | 30.49 | 34.268 | 35.746 | 0 | 32.602 |
Voorraad
| 0.74 | 0.775 | 0.686 | 0.719 | 0.321 | 0.777 | 0.803 | 0.768 | 0.821 | 0.843 | 0.831 | 0.827 | 0.868 | 0.655 | 0.687 | 0.656 | 0.639 | 0.622 | 0.643 | 0.63 | 0.616 | 0.607 | 0.578 | 0.65 | 0.632 | 0.637 | 0.651 | 0.55 | 0.586 | 0.601 | 0.656 | 0.5 | 0.483 | 0.532 | 0.541 | 0.507 | 0.484 | 0 | 0.591 |
Overige vlottende activa
| 48.398 | -0.001 | 0.001 | 2.391 | -0 | 0 | -0 | 43.848 | -0 | 0 | -0.001 | 0.001 | 0.001 | 42.501 | 45.142 | 49.239 | 49.185 | 48.043 | 50.165 | 49.786 | 57.085 | 53.264 | 0.001 | 0.001 | 55.31 | -0.001 | 40.552 | 36.389 | 42.329 | 43.065 | 35.986 | 38.552 | 37.916 | 37.759 | 30.49 | 36.414 | 35.746 | 0 | 34.583 |
Totaal vlottende activa
| 63.661 | 62.759 | 57.77 | 62.373 | 64.633 | 57.074 | 55.446 | 65.497 | 56.349 | 56.174 | 52.541 | 60.264 | 54.684 | 56.111 | 61.752 | 74.152 | 71.981 | 67.4 | 65.742 | 60.448 | 61.989 | 59.298 | 57.939 | 56.902 | 56.625 | 58.918 | 44.705 | 46.591 | 50.88 | 49.467 | 42.897 | 48.356 | 47.998 | 42.017 | 37.387 | 40.991 | 38.289 | 10.324 | 45.498 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.693 | 8.294 | 8.772 | 8.832 | 7.294 | 7.74 | 7.649 | 7.71 | 7.661 | 7.896 | 8.221 | 8.57 | 8.614 | 8.242 | 4.791 | 5.142 | 5.279 | 5.821 | 6.082 | 6.338 | 6.025 | 6.705 | 6.985 | 3.909 | 3.906 | 4.089 | 4.427 | 4.527 | 4.72 | 4.488 | 5.053 | 5.126 | 4.946 | 5.344 | 5.232 | 5.354 | 5.355 | 0 | 5.918 |
Goodwill
| 49.449 | 49.449 | 49.449 | 49.449 | 48.701 | 49.501 | 49.501 | 49.501 | 49.501 | 49.501 | 49.501 | 49.501 | 49.482 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 48.604 | 47.229 | 46.671 | 46.671 | 44.126 | 43.743 | 43.743 | 43.743 | 43.484 | 43.484 | 0 | 43.484 |
Immateriële activa
| 0.208 | 0.291 | 0.369 | 0.538 | 0.37 | 0.373 | 0.305 | 0.349 | 0.323 | 0.233 | 0.257 | 0.386 | 0.411 | 0.305 | 0.349 | 0.401 | 0.355 | 0.351 | 0.39 | 0.438 | 0.296 | 0.309 | 0.336 | 0.254 | 0.231 | 0.252 | 0.233 | 0.262 | 0.356 | 0.438 | 0.561 | 0.386 | 0.363 | 0.409 | 0.464 | 0.425 | 0.488 | 0 | 0.641 |
Goodwill en immateriële activa
| 49.657 | 49.74 | 49.818 | 49.987 | 49.071 | 49.874 | 49.806 | 49.85 | 49.824 | 49.734 | 49.758 | 49.887 | 49.893 | 48.909 | 48.953 | 49.005 | 48.959 | 48.955 | 48.994 | 49.042 | 48.9 | 48.913 | 48.94 | 48.858 | 48.835 | 48.856 | 48.837 | 48.866 | 47.585 | 47.109 | 47.232 | 44.512 | 44.106 | 44.152 | 44.207 | 43.909 | 43.972 | 0 | 44.125 |
Langetermijnbeleggingen
| 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.065 | 0 | 0.065 |
Belastingvorderingen
| 0.105 | 0.034 | -0.369 | 0.065 | 0.119 | 0.08 | 0.041 | 0.179 | 0.213 | 0.156 | 0.198 | 0.261 | 0.264 | 0.413 | 0.354 | 0.278 | 0.801 | 0.737 | 0.792 | 0.741 | 1.092 | 1.075 | 1.167 | 1.356 | 0.797 | 0.702 | 0.751 | 0.808 | 0.023 | 0.05 | -0.016 | 0.077 | 0.074 | 0.294 | 0.396 | 0.43 | 0.813 | 0 | 0.255 |
Overige niet-vlottende activa
| -0.001 | 0.001 | 0.369 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.016 | -0.001 | -0.001 | 0 | -0.001 | 0 | 0 | -10.324 | 0 |
Totaal niet-vlottende activa
| 57.511 | 58.126 | 58.647 | 58.941 | 56.541 | 57.752 | 57.554 | 57.797 | 57.755 | 57.844 | 58.235 | 58.777 | 58.829 | 57.582 | 54.116 | 54.443 | 55.056 | 55.531 | 55.886 | 56.137 | 56.035 | 56.711 | 57.11 | 54.139 | 53.556 | 53.664 | 54.033 | 54.219 | 52.346 | 51.663 | 52.301 | 49.722 | 49.133 | 49.798 | 49.842 | 49.701 | 50.205 | -10.324 | 50.363 |
Totaal activa
| 121.172 | 120.885 | 116.417 | 121.314 | 121.174 | 114.826 | 113.001 | 123.294 | 114.104 | 114.018 | 110.776 | 119.041 | 113.512 | 113.693 | 115.868 | 128.595 | 127.038 | 122.93 | 121.628 | 116.585 | 118.023 | 116.009 | 115.048 | 111.041 | 110.181 | 112.582 | 98.738 | 100.81 | 103.226 | 101.13 | 95.197 | 98.078 | 97.132 | 91.815 | 87.229 | 90.692 | 88.494 | 0 | 95.861 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 42.012 | 44.126 | 39.104 | 42.276 | 44.356 | 41.516 | 39.456 | 23.665 | 39.456 | 39.362 | 35.31 | 20.975 | 36.669 | 36.676 | 34.174 | 19.346 | 33.026 | 34.232 | 33.532 | 18.207 | 40.254 | 39.854 | 37.649 | 24.991 | 38.762 | 39.33 | 31.091 | 21.118 | 36.389 | 35.108 | 28.787 | 16.417 | 48.538 | 45.791 | 40.119 | 13.041 | 43.834 | 0 | 11.74 |
Kortlopende schulden
| 4.632 | 4.888 | 5.117 | 5.335 | 4.265 | 4.489 | 6.32 | 8.438 | 9.516 | 13.2 | 13.296 | 13.551 | 13.255 | 13.219 | 9.954 | 11.126 | 10.932 | 11.218 | 13.177 | 9.238 | 6.8 | 6.969 | 7.184 | 3.6 | 3.548 | 3.591 | 3.628 | 1.584 | 1.61 | 0.565 | 0.548 | 0.596 | 0.566 | 0.634 | 0.596 | 0.613 | 2.69 | 0 | 3.946 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -4.632 | -0 | 0 | 2.982 | 2.983 | 2.229 | 0 | 0 | 0 | 0 | 0 | 33.792 | 2.701 | 2.764 | 2.415 | 46.676 | 2.076 | 1.882 | 2.328 | 21.855 | 2.02 | 1.932 | 2.427 | 0 | 1.998 | 1.31 | 1.514 | 32.69 | 1.086 | 1.027 | 1.112 | 30.616 | 0 | 0 | 0 | 0 | 0 | 0 | 29.097 |
Overige kortlopende verplichtingen
| 22.697 | 17.741 | 15.971 | 14.834 | 16.615 | 17.596 | 14.986 | 38.671 | 15.23 | 14.112 | 12.28 | 0.001 | 11.136 | 14.143 | 21.321 | 0.001 | 31.124 | 27.086 | 23.85 | 18.274 | 21.455 | 20.959 | 20.785 | 39.846 | 21.018 | 22.287 | 17.133 | -0.001 | 16.799 | 15.475 | 13.73 | 0.001 | 1.167 | 1.148 | 1.279 | 31.636 | 1.218 | 0 | -0.001 |
Totaal kortlopende verplichtingen
| 64.709 | 66.755 | 60.192 | 65.427 | 68.219 | 65.83 | 60.762 | 70.774 | 64.202 | 66.674 | 60.886 | 68.319 | 63.761 | 66.802 | 67.864 | 77.149 | 77.158 | 74.418 | 72.887 | 67.574 | 70.529 | 69.714 | 68.045 | 68.437 | 65.326 | 66.518 | 53.366 | 55.391 | 55.884 | 52.175 | 44.177 | 47.63 | 50.271 | 47.573 | 41.994 | 45.29 | 47.742 | 0 | 44.782 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13.008 | 13.395 | 14.759 | 14.774 | 15.208 | 15.323 | 16.354 | 16.314 | 17.543 | 17.54 | 18.703 | 18.783 | 20.001 | 20.14 | 17.683 | 17.868 | 18.608 | 18.789 | 19.518 | 19.674 | 20.214 | 20.465 | 20.903 | 19.186 | 19.596 | 19.582 | 20.169 | 20.138 | 19.757 | 20.749 | 20.743 | 20.805 | 20.699 | 20.872 | 20.773 | 20.864 | 18.81 | 0 | 50.614 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.001 | -0.352 | 0 | 0 | 0 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.022 | 0.352 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.001 | 0 | -0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0 | -0.204 | -0.001 | -0.001 | 0 | 0.001 | -0.001 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | -0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13.007 | 13.395 | 14.781 | 14.775 | 15.207 | 15.322 | 16.355 | 16.315 | 17.543 | 17.54 | 18.703 | 18.783 | 20 | 20.139 | 17.683 | 17.869 | 18.607 | 18.789 | 19.517 | 19.675 | 20.214 | 20.465 | 20.903 | 19.187 | 19.596 | 19.581 | 20.169 | 20.138 | 19.757 | 20.75 | 20.743 | 20.804 | 20.7 | 20.872 | 20.774 | 20.864 | 18.81 | 0 | 50.614 |
Totaal passiva
| 77.716 | 80.15 | 74.973 | 80.202 | 83.426 | 81.152 | 77.117 | 87.089 | 81.745 | 84.214 | 79.589 | 87.102 | 83.761 | 86.941 | 85.547 | 95.018 | 95.765 | 93.207 | 92.404 | 87.249 | 90.743 | 90.179 | 88.948 | 87.624 | 84.922 | 86.099 | 73.535 | 75.529 | 75.641 | 72.925 | 64.92 | 68.434 | 70.971 | 68.445 | 62.768 | 66.154 | 66.552 | 0 | 95.396 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.003 | 0 | 0.003 |
Ingehouden winsten
| 13.826 | 11.133 | 11.996 | 12.088 | 8.937 | 5.057 | 7.267 | 8.126 | 4.09 | 1.334 | 2.57 | 3.774 | 1.269 | -1.103 | 2.466 | 2.655 | 0.351 | -1.368 | -1.965 | -1.801 | -3.907 | -5.358 | -5.087 | -4.314 | -2.472 | -1.248 | -2.528 | -2.45 | -0.204 | 0.616 | 2.688 | 2.605 | -0.781 | -3.572 | -2.481 | -2.404 | -4.607 | 0 | -5.664 |
Overige gereserveerde algehele resultaten
| 29.754 | 29.726 | 29.572 | 29.148 | 28.974 | 28.781 | 28.781 | 28.781 | 28.781 | 28.781 | 28.781 | 28.781 | 28.781 | 28.252 | -0.398 | 31.453 | 31.452 | 31.452 | 31.451 | 31.453 | 31.451 | 31.452 | 31.452 | 28.253 | 28.252 | 28.252 | 28.252 | 28.252 | 28.082 | 27.909 | 27.909 | 27.404 | 27.318 | 27.318 | 27.318 | 27.318 | 27.002 | 0.465 | 6.431 |
Overige totale aandeelhoudersvermogen
| -0.204 | -0.205 | -0.204 | -0.204 | -0.243 | -0.244 | -0.244 | -0.782 | -0.592 | -0.391 | -0.244 | -0.696 | -0.379 | -0.477 | 27.775 | -0.611 | -0.61 | -0.441 | -0.342 | -0.396 | -0.344 | -0.344 | -0.345 | -0.602 | -0.601 | -0.601 | -0.601 | -0.601 | -0.373 | -0.4 | -0.4 | -0.445 | -0.456 | -0.456 | -0.456 | -0.456 | -0.456 | 0 | -0.305 |
Totaal eigen vermogen van aandeelhouders
| 43.456 | 40.734 | 41.444 | 41.112 | 37.748 | 33.674 | 35.884 | 36.205 | 32.359 | 29.804 | 31.187 | 31.939 | 29.751 | 26.752 | 30.321 | 33.577 | 31.273 | 29.723 | 29.224 | 29.336 | 27.28 | 25.83 | 26.1 | 23.417 | 25.259 | 26.483 | 25.203 | 25.281 | 27.585 | 28.205 | 30.277 | 29.644 | 26.161 | 23.37 | 24.461 | 24.538 | 21.942 | 0.465 | 0.465 |
Totaal eigen vermogen
| 43.456 | 40.734 | 41.444 | 41.112 | 37.748 | 33.674 | 35.884 | 36.205 | 32.359 | 29.804 | 31.187 | 31.939 | 29.751 | 26.752 | 30.321 | 33.577 | 31.273 | 29.723 | 29.224 | 29.336 | 27.28 | 25.83 | 26.1 | 23.417 | 25.259 | 26.483 | 25.203 | 25.281 | 27.585 | 28.205 | 30.277 | 29.644 | 26.161 | 23.37 | 24.461 | 24.538 | 21.942 | 0.465 | 0.465 |
Totaal passiva en aandeelhoudersvermogen
| 121.172 | 120.884 | 116.417 | 121.314 | 121.174 | 114.826 | 113.001 | 123.294 | 114.104 | 114.018 | 110.776 | 119.041 | 113.512 | 113.693 | 115.868 | 128.595 | 127.038 | 122.93 | 121.628 | 116.585 | 118.023 | 116.009 | 115.048 | 111.041 | 110.181 | 112.582 | 98.738 | 100.81 | 103.226 | 101.13 | 95.197 | 98.078 | 97.132 | 91.815 | 87.229 | 90.692 | 88.494 | 0.465 | 95.861 |