Conn's, Inc.
NASDAQ:CONN
0.0975 (USD) • At close August 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 366.077 | 280.13 | 306.906 | 284.57 | 334.875 | 321.2 | 346.632 | 339.821 | 402.488 | 405.458 | 418.383 | 363.702 | 367.791 | 334.158 | 366.916 | 317.16 | 412.988 | 377.708 | 401.059 | 353.512 | 432.982 | 373.824 | 384.62 | 358.387 | 420.386 | 373.172 | 366.647 | 355.826 | 432.805 | 376.773 | 398.157 | 389.113 | 456.819 | 395.233 | 396.05 | 365.076 | 426.748 | 370.058 | 352.964 | 335.448 | 361.141 | 310.876 | 270.689 | 251.063 | 250.344 | 167.323 | 171.655 | 166.937 | 197.397 | 179.545 | 184.375 | 155.69 | 72.676 | 169.858 | 213.665 | 197.519 | 88.416 | 182.835 | 220.211 | 231.326 | 184.213 | 183.746 | 218.532 | 218.558 | 132.789 | 189.366 | 203.527 | 205.31 | 128.852 | 173.693 | 182.204 | 192.115 | 124.895 | 173.305 | 164.375 | 158.163 | 89.847 | 132.91 | 136.601 | 134.878 | 144.004 | 117.39 | 117.126 | 120.791 | 64.108 | 107.323 |
Kosten van de omzet
| 181.408 | 146.362 | 153.985 | 147.933 | 179.292 | 169.842 | 182.718 | 178.382 | 213.768 | 211.298 | 216.042 | 184.879 | 184.3 | 160.378 | 176.623 | 147.014 | 188.038 | 170.453 | 182.065 | 157.228 | 195.033 | 166.886 | 173.627 | 166.589 | 200.497 | 175.591 | 172.306 | 171.95 | 217.373 | 192.374 | 208.869 | 204.466 | 240.631 | 188.27 | 188.674 | 174.784 | 211.552 | 180.501 | 170.588 | 162.201 | 178.554 | 153.273 | 137.358 | 124.863 | 131.093 | 107.21 | 112.351 | 109.993 | 132.665 | 114.669 | 110.654 | 111.44 | 138.455 | 104.084 | 132.396 | 116.529 | 129.05 | 123.635 | 143.558 | 148.457 | 180.136 | 129.486 | 139.051 | 141.388 | 120.913 | 127.616 | 134.8 | 133.837 | 141.235 | 112.461 | 121.145 | 127.294 | 135.059 | 111.358 | 104.815 | 102.142 | 103.354 | 83.682 | 86.796 | 85.878 | 92.063 | 73.725 | 73.689 | 78.235 | 77.684 | 65.383 |
Brutowinst
| 184.669 | 133.768 | 152.921 | 136.637 | 155.583 | 151.358 | 163.914 | 161.439 | 188.72 | 194.16 | 202.341 | 178.823 | 183.491 | 173.78 | 190.293 | 170.146 | 224.95 | 207.255 | 218.994 | 196.284 | 237.949 | 206.938 | 210.993 | 191.798 | 219.889 | 197.581 | 194.341 | 183.876 | 215.432 | 184.399 | 189.288 | 184.647 | 216.188 | 206.963 | 207.376 | 190.292 | 215.196 | 189.557 | 182.376 | 173.247 | 182.587 | 157.603 | 133.331 | 126.2 | 119.251 | 60.113 | 59.304 | 56.944 | 64.732 | 64.876 | 73.721 | 44.25 | -65.779 | 65.774 | 81.269 | 80.99 | -40.634 | 59.2 | 76.653 | 82.869 | 4.077 | 54.26 | 79.481 | 77.17 | 11.876 | 61.75 | 68.727 | 71.473 | -12.383 | 61.232 | 61.059 | 64.821 | -10.164 | 61.947 | 59.56 | 56.021 | -13.507 | 49.228 | 49.805 | 49 | 51.941 | 43.665 | 43.437 | 42.556 | -13.576 | 41.94 |
Brutowinstmarge
| 0.504 | 0.478 | 0.498 | 0.48 | 0.465 | 0.471 | 0.473 | 0.475 | 0.469 | 0.479 | 0.484 | 0.492 | 0.499 | 0.52 | 0.519 | 0.536 | 0.545 | 0.549 | 0.546 | 0.555 | 0.55 | 0.554 | 0.549 | 0.535 | 0.523 | 0.529 | 0.53 | 0.517 | 0.498 | 0.489 | 0.475 | 0.475 | 0.473 | 0.524 | 0.524 | 0.521 | 0.504 | 0.512 | 0.517 | 0.516 | 0.506 | 0.507 | 0.493 | 0.503 | 0.476 | 0.359 | 0.345 | 0.341 | 0.328 | 0.361 | 0.4 | 0.284 | -0.905 | 0.387 | 0.38 | 0.41 | -0.46 | 0.324 | 0.348 | 0.358 | 0.022 | 0.295 | 0.364 | 0.353 | 0.089 | 0.326 | 0.338 | 0.348 | -0.096 | 0.353 | 0.335 | 0.337 | -0.081 | 0.357 | 0.362 | 0.354 | -0.15 | 0.37 | 0.365 | 0.363 | 0.361 | 0.372 | 0.371 | 0.352 | -0.212 | 0.391 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 182.685 | 133.103 | 134.974 | 0 | 50.343 | 126.243 | 0 | 0 | 142.49 | 138.081 | 0 | 126.049 | 128.324 | 122.158 | 116.812 | 115.062 | 132.018 | 125.608 | 127.484 | 117.914 | 131.713 | 118.38 | 120.69 | 114.878 | 120.064 | 114.355 | 111.666 | 106.537 | 112.7 | 114.615 | 119.981 | 113.701 | 122.887 | 113.668 | 105.845 | 95.869 | 108.65 | 113.058 | 107.303 | 100.204 | 97.175 | 90.341 | 78.757 | 73.255 | 71.792 | 61.851 | 59.727 | 59.656 | 65.849 | 59.623 | 56.251 | 56.188 | 56.224 | 56.507 | 63.478 | 60.743 | 62.449 | 65.548 | 64.867 | 62.625 | 64.79 | 65.163 | 63.233 | 60.627 | 82.698 | 55.342 | 55.081 | 52.196 | 50.159 | 50.227 | 48.815 | 47.481 | 48.044 | 47.81 | 45.143 | 40.634 | 38.757 | 39.111 | 38.748 | 36.284 | 38.869 | 34.62 | 32.399 | 31.755 | 0 | 31.371 |
Verkoop- en marketingkosten
| 36.445 | 0 | 0 | 0 | 86.7 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 72.5 | 0 | 0 | 0 | 84.8 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | -2.175 | 0 | 0 | 0 | 0.646 | 0 | 0 | 0 | -0.947 | 14.631 | 13.787 | 12.349 | 13.661 | -0.496 | 13.164 | 12.163 | 86.877 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 219.13 | 133.103 | 134.974 | 129.238 | 137.043 | 126.243 | 130.142 | 132.783 | 142.49 | 138.081 | 137.87 | 126.049 | 128.324 | 122.158 | 116.812 | 115.062 | 132.018 | 125.608 | 127.484 | 117.914 | 126.613 | 118.38 | 120.69 | 114.878 | 117.889 | 114.355 | 111.666 | 106.537 | 113.346 | 114.615 | 119.981 | 113.701 | 121.94 | 128.299 | 119.632 | 108.218 | 122.311 | 112.562 | 107.303 | 100.204 | 97.175 | 90.341 | 78.757 | 73.255 | 72.942 | 61.851 | 59.727 | 59.656 | 65.849 | 59.623 | 56.251 | 56.188 | 56.224 | 56.507 | 63.478 | 60.743 | 62.449 | 65.548 | 64.867 | 62.625 | 64.79 | 65.163 | 63.233 | 60.627 | 82.698 | 55.342 | 55.081 | 52.196 | 50.159 | 50.227 | 48.815 | 47.481 | 48.044 | 47.81 | 45.143 | 40.634 | 38.757 | 39.111 | 38.748 | 36.284 | 38.869 | 34.62 | 32.399 | 31.755 | 30.428 | 31.371 |
Overige kosten
| -28.909 | 0 | 0 | 28.909 | 44.134 | 35.104 | 27.226 | 0 | -2.677 | 26.532 | 10.262 | -17.136 | -2.737 | 27.493 | 32.045 | 0 | -0.695 | 0 | 0 | 0.695 | -1.943 | 0 | -0.3 | 0 | -2.175 | -5.861 | -2.595 | 0 | -1.07 | 0 | 0 | 0 | -3.872 | -2.54 | 51.646 | 47.543 | -2.089 | -0.355 | -1.492 | 24.012 | 0.669 | -2.834 | 0.032 | 0.006 | -1.827 | 14.09 | 12.55 | 9.348 | -19,704.521 | 19,697 | 0 | 7.521 | -27.59 | 12.268 | 9.048 | 6.274 | 0 | 13.121 | 2.746 | 1.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.188 | 0 | 0 | 0 | 6.007 | 1.215 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 219.13 | 172.226 | 168.276 | 158.147 | 181.177 | 161.347 | 157.368 | 147.514 | 171.016 | 164.613 | 148.132 | 108.913 | 153.463 | 149.651 | 148.857 | 232.388 | 201.528 | 168.194 | 177.22 | 157.96 | 182.24 | 165.928 | 171.441 | 159.034 | 172.873 | 170.867 | 161.115 | 162.467 | 185.662 | 166.179 | 180.177 | 171.919 | 186.72 | 186.507 | 171.278 | 155.761 | 180.888 | 184.581 | 146.888 | 122.462 | 135.35 | 113.071 | 100.139 | 87.192 | 85.763 | 75.3 | 71.931 | 68.841 | 87.552 | 78.945 | 61.26 | 63.709 | 64.584 | 65.879 | 72.526 | 67.017 | 63.89 | 69.052 | 67.613 | 64.02 | 69.063 | 65.163 | 63.233 | 60.627 | 84.606 | 55.342 | 55.081 | 52.196 | 51.635 | 50.227 | 48.815 | 47.297 | 51.813 | 47.81 | 45.143 | 40.634 | 44.394 | 39.111 | 38.748 | 36.284 | 38.869 | 34.62 | 33.219 | 33.123 | 31.658 | 32.778 |
Bedrijfsresultaat
| -34.461 | -38.458 | -15.355 | -21.51 | -25.594 | -9.989 | -3.322 | 13.925 | 15.027 | 29.547 | 54.209 | 69.91 | 27.291 | 24.129 | 41.436 | -62.242 | 23.422 | 35.224 | 41.774 | 39.019 | 53.766 | 35.473 | 39.252 | 32.764 | 44.841 | 20.853 | 29.192 | 20.182 | 28.7 | 16.391 | 6.351 | 12.656 | 25.596 | 17.916 | 36.098 | 34.106 | 32.219 | 4.621 | 33.996 | 49.031 | 47.954 | 41.698 | 33.192 | 39.008 | 31.613 | 23.891 | 23.154 | 21.854 | 16.386 | -14.444 | 12.461 | 14.16 | 4.122 | -0.105 | 8.743 | 13.973 | 9.363 | -19.469 | 9.04 | 18.849 | 20.715 | -10.903 | 16.248 | 16.543 | 20.406 | 6.408 | 13.646 | 19.277 | 19.702 | 11.005 | 12.244 | 17.524 | 19.707 | 14.137 | 14.417 | 15.387 | 14.956 | 10.117 | 11.057 | 12.716 | 13.072 | 9.045 | 10.218 | 9.433 | 11.243 | 9.162 |
Bedrijfsresultaat ratio
| -0.094 | -0.137 | -0.05 | -0.076 | -0.076 | -0.031 | -0.01 | 0.041 | 0.037 | 0.073 | 0.13 | 0.192 | 0.074 | 0.072 | 0.113 | -0.196 | 0.057 | 0.093 | 0.104 | 0.11 | 0.124 | 0.095 | 0.102 | 0.091 | 0.107 | 0.056 | 0.08 | 0.057 | 0.066 | 0.044 | 0.016 | 0.033 | 0.056 | 0.045 | 0.091 | 0.093 | 0.075 | 0.012 | 0.096 | 0.146 | 0.133 | 0.134 | 0.123 | 0.155 | 0.126 | 0.143 | 0.135 | 0.131 | 0.083 | -0.08 | 0.068 | 0.091 | 0.057 | -0.001 | 0.041 | 0.071 | 0.106 | -0.106 | 0.041 | 0.081 | 0.112 | -0.059 | 0.074 | 0.076 | 0.154 | 0.034 | 0.067 | 0.094 | 0.153 | 0.063 | 0.067 | 0.091 | 0.158 | 0.082 | 0.088 | 0.097 | 0.166 | 0.076 | 0.081 | 0.094 | 0.091 | 0.077 | 0.087 | 0.078 | 0.175 | 0.085 |
Totaal overige inkomsten en kosten netto
| 48.242 | -22.448 | -16.787 | -16.379 | -20.922 | -11.478 | -5.324 | -5.521 | -5.26 | -5.206 | -6.088 | -10.422 | -10.163 | -11.563 | -13.222 | -14.993 | -16.257 | -15.051 | -14.396 | -14.497 | -15.22 | -15.098 | -16.933 | -17.226 | -18.385 | -18.556 | -22.136 | -24.357 | -25.111 | -23.47 | -24.138 | -25.896 | -23.921 | -21.069 | -10.055 | -9.428 | -9.444 | -8.95 | -6.247 | -4.724 | -4.651 | -3.714 | -3.103 | -3.865 | -3.919 | -5.341 | -4.868 | -3.663 | -2.829 | -3.914 | -18.094 | -7.608 | -9.872 | -7.705 | -5.887 | -4.956 | -1.125 | -1.248 | -0.929 | -0.578 | -0.608 | -0.464 | -0.043 | 0.037 | -0.063 | 0.144 | 0.306 | 1.071 | -0.5 | 0.16 | 0.908 | 0 | -0.108 | -0.074 | -0.059 | -0.355 | -0.353 | -0.615 | -0.698 | -0.697 | -0.573 | -0.789 | -1.67 | -1.546 | -1.758 | -2.354 |
Inkomen voor belasting
| -91.076 | -60.906 | -32.142 | -37.082 | -46.516 | -29.473 | 1.222 | 8.404 | 9.767 | 24.341 | 48.121 | 59.488 | 17.128 | 12.566 | 28.214 | -77.235 | 7.165 | 20.173 | 27.378 | 24.522 | 38.546 | 20.375 | 22.319 | 15.538 | 26.456 | 2.297 | 7.056 | -4.175 | 3.589 | -7.079 | -17.787 | -13.24 | 1.675 | -3.153 | 26.043 | 24.678 | 22.775 | -4.329 | 27.749 | 44.307 | 43.303 | 37.984 | 30.089 | 35.143 | 27.694 | 18.55 | 18.286 | 18.191 | 12.419 | -18.358 | -5.633 | 6.552 | -3.898 | -7.81 | 2.856 | 9.017 | 8.238 | -20.717 | 8.111 | 18.271 | 20.107 | -11.367 | 16.205 | 16.58 | 20.343 | 6.552 | 13.952 | 20.348 | 19.865 | 11.165 | 13.152 | 17.524 | 19.795 | 14.063 | 14.358 | 15.032 | 14.602 | 9.502 | 10.359 | 12.019 | 12.499 | 8.256 | 8.548 | 7.887 | 9.485 | 6.808 |
Inkomen voor belasting ratio
| -0.249 | -0.217 | -0.105 | -0.13 | -0.139 | -0.092 | 0.004 | 0.025 | 0.024 | 0.06 | 0.115 | 0.164 | 0.047 | 0.038 | 0.077 | -0.244 | 0.017 | 0.053 | 0.068 | 0.069 | 0.089 | 0.055 | 0.058 | 0.043 | 0.063 | 0.006 | 0.019 | -0.012 | 0.008 | -0.019 | -0.045 | -0.034 | 0.004 | -0.008 | 0.066 | 0.068 | 0.053 | -0.012 | 0.079 | 0.132 | 0.12 | 0.122 | 0.111 | 0.14 | 0.111 | 0.111 | 0.107 | 0.109 | 0.063 | -0.102 | -0.031 | 0.042 | -0.054 | -0.046 | 0.013 | 0.046 | 0.093 | -0.113 | 0.037 | 0.079 | 0.109 | -0.062 | 0.074 | 0.076 | 0.153 | 0.035 | 0.069 | 0.099 | 0.154 | 0.064 | 0.072 | 0.091 | 0.158 | 0.081 | 0.087 | 0.095 | 0.163 | 0.071 | 0.076 | 0.089 | 0.087 | 0.07 | 0.073 | 0.065 | 0.148 | 0.063 |
Belastingkosten
| -29.52 | -9.609 | 1.375 | -1.702 | -3.713 | -4.634 | -0.907 | 2.183 | 2.203 | 6.102 | 11.117 | 14.09 | -7.998 | 5.147 | 7.694 | -21.033 | 2.113 | 5.03 | 7.404 | 5.013 | 9.07 | 5.745 | 5.308 | 2.806 | 23.255 | 0.728 | 2.783 | -1.595 | 3.663 | -3.264 | -5.863 | -3.491 | 0.614 | -0.732 | 9.505 | 9.001 | 7.317 | -1.265 | 10.099 | 15.838 | 15.568 | 13.608 | 10.927 | 12.967 | 10.029 | 6.765 | 6.68 | 6.635 | 4.718 | -5.635 | -2.201 | 2.559 | -0.751 | -2.716 | 1.171 | 3.47 | 1.712 | -5.443 | 3.162 | 6.75 | 7.481 | -3.625 | 5.993 | 5.984 | 7.281 | 2.531 | 4.295 | 7.402 | 7.201 | 4.011 | 4.608 | 6.146 | 6.871 | 4.932 | 5.034 | 5.23 | 5.355 | 3.074 | 3.569 | 4.246 | 4.089 | 2.933 | 3.025 | 2.802 | 3.346 | 2.431 |
Nettowinst
| 43.301 | -51.297 | -33.517 | -35.38 | -42.803 | -24.839 | 2.129 | 6.221 | 7.564 | 18.239 | 37.004 | 45.398 | 25.126 | 7.419 | 20.52 | -56.202 | 5.052 | 15.143 | 19.974 | 19.509 | 29.476 | 14.63 | 17.011 | 12.732 | 3.201 | 1.569 | 4.273 | -2.58 | -0.074 | -3.815 | -11.924 | -9.749 | 1.061 | -2.421 | 16.538 | 15.677 | 15.458 | -3.064 | 17.65 | 28.469 | 27.735 | 24.376 | 19.162 | 22.176 | 17.665 | 11.785 | 11.606 | 11.556 | 7.701 | -12.723 | -3.432 | 3.993 | -3.147 | -5.094 | 1.685 | 5.547 | 6.526 | -15.274 | 4.949 | 11.521 | 12.626 | -7.742 | 10.212 | 10.596 | 13.062 | 4.021 | 9.657 | 12.946 | 12.664 | 7.154 | 8.544 | 11.378 | 12.924 | 9.131 | 9.324 | 9.802 | 9.247 | 6.315 | 6.79 | 7.773 | 8.41 | 5.323 | 5.523 | 5.085 | 6.139 | 4.377 |
Nettowinstmarge
| 0.118 | -0.183 | -0.109 | -0.124 | -0.128 | -0.077 | 0.006 | 0.018 | 0.019 | 0.045 | 0.088 | 0.125 | 0.068 | 0.022 | 0.056 | -0.177 | 0.012 | 0.04 | 0.05 | 0.055 | 0.068 | 0.039 | 0.044 | 0.036 | 0.008 | 0.004 | 0.012 | -0.007 | -0 | -0.01 | -0.03 | -0.025 | 0.002 | -0.006 | 0.042 | 0.043 | 0.036 | -0.008 | 0.05 | 0.085 | 0.077 | 0.078 | 0.071 | 0.088 | 0.071 | 0.07 | 0.068 | 0.069 | 0.039 | -0.071 | -0.019 | 0.026 | -0.043 | -0.03 | 0.008 | 0.028 | 0.074 | -0.084 | 0.022 | 0.05 | 0.069 | -0.042 | 0.047 | 0.048 | 0.098 | 0.021 | 0.047 | 0.063 | 0.098 | 0.041 | 0.047 | 0.059 | 0.103 | 0.053 | 0.057 | 0.062 | 0.103 | 0.048 | 0.05 | 0.058 | 0.058 | 0.045 | 0.047 | 0.042 | 0.096 | 0.041 |
WPA (Winst Per Aandeel)
| 1.77 | -2.11 | -1.39 | -1.47 | -1.79 | -1.04 | 0.089 | 0.25 | 0.26 | 0.62 | 1.26 | 1.55 | 0.86 | 0.25 | 0.71 | -1.95 | 0.18 | 0.39 | 0.64 | 0.61 | 0.93 | 0.46 | 0.54 | 0.4 | 0.1 | 0.05 | 0.14 | -0.083 | -0.002 | -0.12 | -0.39 | -0.32 | 0.03 | -0.07 | 0.45 | 0.43 | 0.43 | -0.085 | 0.49 | 0.79 | 0.77 | 0.68 | 0.54 | 0.63 | 0.52 | 0.36 | 0.36 | 0.36 | 0.24 | -0.4 | -0.11 | 0.14 | -0.099 | -0.2 | 0.06 | 0.23 | 0.26 | -0.61 | 0.21 | 0.46 | 0.51 | -0.31 | 0.42 | 0.42 | 0.53 | 0.15 | 0.37 | 0.5 | 0.48 | 0.27 | 0.32 | 0.46 | 0.49 | 0.34 | 0.37 | 0.37 | 0.36 | 0.24 | 0.26 | 0.31 | 0.33 | 0.25 | 0.27 | 0.24 | 0.33 | 0.21 |
Verwaterde WPA
| 1.75 | -2.11 | -1.39 | -1.47 | -1.79 | -1.04 | 0.089 | 0.25 | 0.26 | 0.6 | 1.22 | 1.52 | 0.85 | 0.25 | 0.7 | -1.95 | 0.17 | 0.39 | 0.62 | 0.6 | 0.91 | 0.45 | 0.53 | 0.39 | 0.1 | 0.05 | 0.14 | -0.083 | -0.002 | -0.12 | -0.39 | -0.32 | 0.03 | -0.068 | 0.45 | 0.43 | 0.42 | -0.085 | 0.48 | 0.77 | 0.75 | 0.66 | 0.52 | 0.61 | 0.5 | 0.35 | 0.35 | 0.35 | 0.24 | -0.4 | -0.11 | 0.14 | -0.099 | -0.2 | 0.06 | 0.23 | 0.26 | -0.61 | 0.21 | 0.45 | 0.51 | -0.31 | 0.41 | 0.42 | 0.53 | 0.15 | 0.36 | 0.49 | 0.48 | 0.27 | 0.32 | 0.44 | 0.49 | 0.32 | 0.36 | 0.36 | 0.36 | 0.24 | 0.26 | 0.3 | 0.33 | 0.25 | 0.27 | 0.24 | 0.33 | 0.21 |
EBITDA
| -12.837 | -25.938 | -3.545 | -8.603 | -26.754 | 11.644 | 8.03 | 13.925 | 38.197 | 29.547 | 54.209 | 81.252 | 27.291 | 24.129 | 51.548 | -52.425 | 23.422 | 55.375 | 41.774 | 54.61 | 53.766 | 48.838 | 47.026 | 40.424 | 44.841 | 20.853 | 38.356 | 29.04 | 28.7 | 16.391 | 6.351 | 12.656 | 25.596 | 17.916 | 36.098 | 34.106 | 32.219 | 4.621 | 33.996 | 55.822 | 47.906 | 41.698 | 33.224 | 42.978 | 33.786 | 27.301 | 23.154 | 22.017 | 19.98 | -14,444 | 12.461 | 14.16 | 12.256 | -0.088 | 12.969 | 18.091 | 13.327 | -19.469 | 9.053 | 22.375 | -62.105 | -7.731 | 19.726 | 22.524 | 20.406 | 9.28 | -8.021 | -2.443 | 11.113 | 14.056 | 14.5 | 0.023 | 12.245 | 17.007 | -3.419 | -1.256 | 17.293 | 12.47 | 13.041 | 14.719 | 16.301 | 9.425 | 12.183 | 11.105 | 13.011 | 9.162 |
EBITDA ratio
| 0.007 | -0.093 | -0.05 | -0.073 | -0.1 | 0.005 | 0.023 | 0.041 | 0.037 | 0.101 | 0.157 | 0.223 | 0.074 | 0.072 | 0.14 | -0.165 | 0.057 | 0.147 | 0.144 | 0.154 | 0.124 | 0.131 | 0.122 | 0.113 | 0.107 | 0.056 | 0.105 | 0.082 | 0.066 | 0.068 | 0.041 | 0.05 | 0.056 | 0.045 | 0.108 | 0.11 | 0.075 | 0.012 | 0.096 | 0.166 | 0.133 | 0.134 | 0.123 | 0.171 | 0.126 | 0.163 | 0.135 | 0.132 | 0.101 | -0.076 | 0.128 | 0.091 | 0.169 | -0.001 | 0.061 | 0.092 | 0.151 | -0.054 | 0.041 | 0.097 | -0.337 | -0.042 | 0.09 | 0.103 | -0.527 | 0.049 | -0.039 | -0.012 | -0.473 | 0.081 | 0.08 | 0 | 0.18 | 0.098 | -0.021 | -0.008 | 0.192 | 0.094 | 0.095 | 0.109 | 0.113 | 0.08 | 0.104 | 0.092 | 0.203 | 0.085 |