Container Corporation of India Limited
NSE:CONCOR.NS
838.25 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,934.7 | 3,437.4 | 3,826.6 | 24,625.1 | 21,388.3 | 1,293 | 2,224.5 | 1,352.8 | 11,073.3 | 29,491.5 | 26,984.1 | 29,459.5 | 27,616.3 | 22,960.9 | 19,925 | 0 | 15,225.7 | 10,775.7 | 6,763.4 | 5,498.5 | 5,989.8 |
Kortetermijnbeleggingen
| 33,362.1 | 30,417.1 | 25,166.9 | 500 | 20,665.7 | 128.4 | 18,099.2 | 4,033.6 | 52.2 | 16.7 | 1,907.5 | 0 | 0 | 4,469 | 0 | 2,763.3 | 2,824.1 | 2,710.2 | 1,736.7 | 545.1 | 821.8 |
Liquide middelen en kortetermijnbeleggingen
| 35,296.8 | 33,854.5 | 28,993.5 | 25,125.1 | 21,388.3 | 1,421.4 | 20,323.7 | 5,386.4 | 11,125.5 | 29,508.2 | 26,984.1 | 29,459.5 | 27,616.3 | 27,429.9 | 19,925 | 2,763.3 | 18,049.8 | 13,485.9 | 8,500.1 | 6,043.6 | 6,811.6 |
Nettovorderingen
| 3,507.8 | 2,317.1 | 7,426.6 | 6,793.3 | 3,575.9 | 35,419.6 | 4,548.8 | 2,757.7 | 2,607.4 | 690.5 | 621.2 | 284.9 | 302.8 | 0 | 4,667 | 0 | 167.8 | 99 | 85.2 | 57.3 | 57.8 |
Voorraad
| 502.2 | 371.8 | 306.8 | 239.7 | 262.6 | 236.4 | 278.3 | 231.4 | 204.8 | 502.9 | 166.5 | 548.8 | 359.9 | 124.8 | 157.6 | 0 | 163.6 | 46.7 | 47.3 | 33.8 | 29.5 |
Overige vlottende activa
| 3,552.9 | 4,670.6 | 13.8 | 11.3 | 4,052.5 | 10,445.5 | 7,049.6 | 4,397.7 | -0.1 | 2,286.9 | 5,498.2 | 4,810.8 | 4,709.6 | 0 | 784.5 | 18,824.7 | 620 | 213.9 | 251.6 | 129.4 | 156.1 |
Totaal vlottende activa
| 42,859.7 | 41,214 | 36,740.7 | 32,169.4 | 29,279.3 | 47,522.9 | 32,200.4 | 12,773.2 | 13,937.6 | 37,209.8 | 32,711.4 | 35,104 | 32,988.6 | 28,583 | 25,534.1 | 21,588 | 19,001.2 | 13,845.5 | 8,884.2 | 6,264.1 | 7,055 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 68,904.9 | 64,396.5 | 74,689.4 | 73,823.2 | 71,498.4 | 57,436.8 | 54,775.8 | 42,625.1 | 43,785 | 40,217.5 | 32,616.4 | 29,227.2 | 25,319 | 26,698.6 | 23,883.9 | 22,702.2 | 19,176.7 | 18,086.2 | 15,774.4 | 13,926.2 | 10,785.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 169.2 | 177.8 | 1,213.3 | 1,139.9 | 1,132.3 | 5,917.8 | 5,535.2 | 5,640.8 | 483.9 | 488.8 | 518.9 | 490.1 | 420.6 | 449.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 169.2 | 177.8 | 1,213.3 | 1,139.9 | 1,132.3 | 5,917.8 | 5,535.2 | 5,640.8 | 483.9 | 488.8 | 518.9 | 490.1 | 420.6 | 449.2 | 465.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -21,591.3 | 11,106.5 | 12,168.5 | 12,334.2 | 12,123.7 | 11,813 | -6,690.6 | 23,910.3 | 6,748.8 | 4,848.6 | 4,859.6 | 3,689.9 | 0 | -2,513.2 | 0 | -1,082.5 | -1,620.5 | -1,743.2 | -442.9 | 294.9 | -787.3 |
Belastingvorderingen
| 821.5 | 925.3 | 1,082.2 | 694.8 | 266.8 | 28.2 | 20.2 | 16 | 18.5 | 0 | -4,859.6 | -3,689.9 | 0 | 4,469 | 0 | 0 | 110 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 49,216.4 | 16,829.3 | 4,120.4 | 3,940 | 3,594.7 | 5,284.5 | 22,764 | 16,588.6 | 29,940.2 | 7,186.9 | 14,403.1 | 7,511.1 | 6,350.2 | 0.6 | 1,922.5 | 2,763.3 | 2,824.1 | 2,710.2 | 1,736.7 | 545.1 | 821.8 |
Totaal niet-vlottende activa
| 97,520.7 | 93,435.4 | 93,273.8 | 91,932.1 | 88,615.9 | 80,480.3 | 76,404.6 | 88,780.8 | 80,976.4 | 52,741.8 | 47,538.4 | 37,228.4 | 32,089.8 | 29,104.2 | 26,271.7 | 24,383 | 20,490.3 | 19,053.2 | 17,068.2 | 14,766.2 | 10,820.1 |
Totaal activa
| 140,380.4 | 134,649.4 | 130,014.5 | 124,101.5 | 117,895.2 | 128,003.2 | 108,605 | 101,554 | 94,914 | 89,951.6 | 80,249.8 | 72,332.4 | 65,078.4 | 57,687.2 | 51,805.8 | 45,971 | 39,491.5 | 32,898.7 | 25,952.4 | 21,030.3 | 17,875.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 2,810.1 | 3,820.6 | 4,222.9 | 2,692.6 | 1,553.9 | 3,531.3 | 2,759.4 | 2,600.1 | 2,305.2 | 2,169.2 | 1,792.9 | 1,665.5 | 1,325.1 | 2,226.9 | 2,937.3 | 0 | 3,029.4 | 2.9 | 2,293.7 | 1,732.7 | 1 |
Kortlopende schulden
| 1,683.7 | 1,150.2 | 1,162.3 | 862.6 | 628.2 | 7,006.5 | -2,722 | -1,581.3 | 337.1 | 345.6 | 194.3 | 485.7 | 284.5 | 124.1 | 0 | 0 | 1,226.6 | 1,113.5 | 667 | 223.5 | 149.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3,566.1 | 3,808.4 | 4,480.9 | 9,109.9 | 9,175.2 | 9,703.2 | 2,722 | 1,581.3 | 3,902.2 | 3,585.4 | 2,881.6 | 2,831.3 | 1,540.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,397.1 | 4,722.6 | 4,366.2 | 630 | 412.6 | 170.5 | 7,878 | 5,876.1 | 3,246.7 | 3,472.7 | 2,701.2 | 1,994.3 | 3,255.8 | 3,187.6 | 3,365.7 | 6,228 | 1,230 | 3,568.1 | 641.6 | 671.6 | 2,657.3 |
Totaal kortlopende verplichtingen
| 12,457 | 13,501.8 | 14,232.3 | 13,295.1 | 11,769.9 | 20,411.5 | 10,637.4 | 8,476.2 | 9,791.2 | 9,572.9 | 7,570 | 6,976.8 | 6,405.7 | 5,538.6 | 6,303 | 6,228 | 5,486 | 4,684.5 | 3,602.3 | 2,627.8 | 2,808 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 7,703.3 | 6,631.2 | 6,142.3 | 6,321.3 | 3,894.5 | 700 | 620 | 624.3 | 1,857.2 | 1,547.8 | 1,611.6 | 0 | 234 | 0 | 424.2 | 487.1 | 502.8 | 304.7 | 0 | 106 | 119.9 |
Uitgestelde opbrengsten niet-vlottend
| 8.1 | 21 | 23.7 | 26.3 | 29.1 | 31.1 | 664.6 | 786.3 | 387.4 | 348.3 | -1,611.6 | 0 | 232.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,176.8 | 1,189 | 1,018.1 | 1,521.6 | 617.6 | 1,658.8 | 1,912.2 | 2,450.2 | 1,973.9 | 2,074.7 | 3,049.8 | 2,742.5 | 2,437.8 | 2,287.5 | 2,109 | 1,937.6 | 1,846.8 | 1,613.1 | 1,438.4 | 1,308.9 | 1,174.8 |
Overige niet-vlottende verplichtingen
| -1,230 | 27.9 | 31.5 | 26.3 | 29.1 | 839.4 | 155.6 | 70.5 | 174.8 | 327.8 | 457.3 | 408.4 | 216.4 | 473.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,658.2 | 7,869.1 | 7,215.6 | 7,895.5 | 4,570.3 | 3,229.3 | 3,352.4 | 3,931.3 | 4,393.3 | 4,298.6 | 3,507.1 | 3,150.9 | 3,120.8 | 2,760.7 | 2,533.2 | 2,424.7 | 2,349.6 | 1,917.8 | 1,438.4 | 1,414.9 | 1,294.7 |
Totaal passiva
| 21,115.2 | 21,370.9 | 21,447.9 | 21,190.6 | 16,340.2 | 23,640.8 | 13,989.8 | 12,407.5 | 14,184.5 | 13,871.5 | 11,077.1 | 10,127.7 | 9,526.5 | 8,299.3 | 8,836.2 | 8,652.7 | 7,835.6 | 6,602.3 | 5,040.7 | 4,042.7 | 4,102.7 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 133,849.4 | 130,410.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,046.5 | 3,046.5 | 3,046.5 | 3,046.5 | 3,046.5 | 3,046.5 | 2,437.2 | 1,949.7 | 1,949.7 | 1,949.7 | 1,949.7 | 1,299.8 | 1,299.8 | 1,299.8 | 1,299.8 | 1,299.8 | 649.9 | 649.9 | 649.9 | 649.9 | 649.9 |
Ingehouden winsten
| 99,180.6 | 94,617.2 | 91,081.5 | 86,459.3 | 85,561.4 | 88,766.3 | 80,164.2 | 75,788.9 | 68,268.6 | 64,466.1 | 59,324.1 | 53,621.6 | 47,908.8 | 48,088.1 | 37,080.3 | 36,018.5 | 31,006 | 25,646.5 | 20,261.8 | 16,337.7 | 13,122.5 |
Overige gereserveerde algehele resultaten
| 115,185.6 | 14,706.7 | 13,243.5 | 12,365.2 | -21,526.5 | -15,649.9 | 10,880.1 | 10,318.5 | 9,485.8 | 39.8 | 13.8 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -99,180.6 | -110.1 | 184 | 0 | -100,461 | -103,274.1 | 0 | 2.8 | 47.9 | 8,713.7 | 7,609.9 | 7,283.3 | 6,343.3 | 0 | 4,589.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 118,232.1 | 112,260.3 | 107,555.5 | 101,871 | 100,469.8 | 103,299 | 93,481.5 | 88,059.9 | 79,752 | 75,169.3 | 68,897.5 | 62,204.7 | 55,551.9 | 49,387.9 | 42,969.6 | 37,318.3 | 31,655.9 | 26,296.4 | 20,911.7 | 16,987.6 | 13,772.4 |
Totaal eigen vermogen
| 119,265.2 | 113,278.5 | 108,566.6 | 102,910.9 | 101,555 | 104,362.4 | 94,615.2 | 89,146.5 | 80,729.5 | 76,080.1 | 69,172.7 | 62,204.7 | 55,551.9 | 49,387.9 | 42,969.6 | 37,318.3 | 31,655.9 | 26,296.4 | 20,911.7 | 16,987.6 | 13,772.4 |
Totaal passiva en aandeelhoudersvermogen
| 140,380.4 | 134,649.4 | 130,014.5 | 124,101.5 | 117,895.2 | 128,003.2 | 108,605 | 101,554 | 94,914 | 89,951.6 | 80,249.8 | 72,332.4 | 65,078.4 | 57,687.2 | 51,805.8 | 45,971 | 39,491.5 | 32,898.7 | 25,952.4 | 21,030.3 | 17,875.1 |