Compagnie du Bois Sauvage S.A.
EBR:COMB.BR
234 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 291.877 | 363.827 | 244.939 | 191.959 | 240.017 | 222.556 | 221.542 | 216.404 | 208.721 | 194.632 | 184.007 | 165.874 | 151.264 | 148.22 | 135.921 | 133.119 | 100.581 | 0 | 0 | 29.919 | 19.428 |
| Kosten van de omzet
| 163.747 | 156.779 | 138.999 | 122.738 | 138.223 | 117.967 | 121.524 | 114.54 | 110.281 | 103.168 | 92.436 | 121.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 128.13 | 207.048 | 105.94 | 69.221 | 101.794 | 104.589 | 100.018 | 101.864 | 98.44 | 91.464 | 91.571 | 43.93 | 151.264 | 148.22 | 135.921 | 133.119 | 100.581 | 0 | 0 | 29.919 | 19.428 |
| Brutowinstmarge
| 0.439 | 0.569 | 0.433 | 0.361 | 0.424 | 0.47 | 0.451 | 0.471 | 0.472 | 0.47 | 0.498 | 0.265 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.311 | 61.323 | 54.416 | 31.189 | 28.981 | 52.06 | 46.398 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 69.454 | 61.522 | 54.914 | 50.827 | 58.293 | 56.124 | 54.059 | 53.177 | 52.379 | 49.509 | 46.045 | 0 | 70.311 | 61.323 | 54.416 | 31.189 | 28.981 | 52.06 | 46.398 | 0 | 0 |
| Overige kosten
| -115.758 | -76.548 | -30.217 | -65.738 | -36.552 | -111.481 | -175.281 | -169.195 | -159.331 | -0.881 | -2.926 | 3.695 | 8.911 | 96.703 | -11.855 | 81.549 | 77.54 | 0 | 0 | 3.915 | 0.407 |
| Bedrijfskosten
| 115.758 | 76.548 | 30.217 | 65.738 | 36.552 | 107.256 | 34.394 | 54.625 | 47.54 | 76.343 | 72.145 | 8.206 | 105.544 | 121.707 | 110.252 | 112.738 | 106.521 | 52.06 | 46.398 | 3.915 | 0.407 |
| Bedrijfsresultaat
| 12.372 | 130.5 | 75.723 | 3.483 | 65.242 | 38.148 | 37.426 | 38.981 | 36.945 | 31.874 | 35.219 | 41.638 | 45.72 | 26.522 | 25.669 | 20.381 | -5.94 | -52.06 | -46.398 | 26.004 | 19.021 |
| Bedrijfsresultaat ratio
| 0.042 | 0.359 | 0.309 | 0.018 | 0.272 | 0.171 | 0.169 | 0.18 | 0.177 | 0.164 | 0.191 | 0.251 | 0.302 | 0.179 | 0.189 | 0.153 | -0.059 | 0 | 0 | 0.869 | 0.979 |
| Totaal overige inkomsten en kosten netto
| -7.819 | -6.195 | -4.588 | -5.151 | -1.224 | -43.145 | 25.456 | 5.875 | 11.524 | -22.173 | -21.124 | -11.853 | -1.176 | 96.099 | -15.047 | -197.838 | 43.603 | 127.018 | 126.94 | 32.741 | 7.222 |
| Inkomen voor belasting
| 4.553 | 124.305 | 71.135 | -1.668 | 64.018 | -4.997 | 62.882 | 44.856 | 48.469 | 9.701 | 14.095 | 29.785 | 44.544 | 122.621 | 10.622 | -177.457 | 37.663 | 74.958 | 80.542 | 58.745 | 26.243 |
| Inkomen voor belasting ratio
| 0.016 | 0.342 | 0.29 | -0.009 | 0.267 | -0.022 | 0.284 | 0.207 | 0.232 | 0.05 | 0.077 | 0.18 | 0.294 | 0.827 | 0.078 | -1.333 | 0.374 | 0 | 0 | 1.963 | 1.351 |
| Belastingkosten
| 9.32 | 8.819 | 12.453 | 0.647 | 6.338 | 7.787 | 13.399 | 9.805 | 11.604 | 7.234 | 11.302 | 9.608 | 9.888 | 9.161 | 0.178 | -0.039 | 14.517 | 8.561 | 6.709 | 1.528 | 3.182 |
| Nettowinst
| -27.842 | 108.077 | 71.263 | 14.352 | 62.73 | -16.461 | 45.251 | 31.437 | 32.884 | -1.073 | -1.403 | 16.392 | 34.656 | 113.46 | 10.444 | -177.418 | 23.146 | 66.397 | 73.833 | 57.217 | 23.061 |
| Nettowinstmarge
| -0.095 | 0.297 | 0.291 | 0.075 | 0.261 | -0.074 | 0.204 | 0.145 | 0.158 | -0.006 | -0.008 | 0.099 | 0.229 | 0.765 | 0.077 | -1.333 | 0.23 | 0 | 0 | 1.912 | 1.187 |
| WPA (Winst Per Aandeel)
| -16.77 | 64.73 | 42.49 | 8.56 | 37.4 | -9.77 | 26.89 | 18.68 | 19.89 | -0.67 | -0.89 | 9.99 | 19.67 | 69.49 | 3.88 | -113.53 | 13.09 | 43.57 | 49.84 | 36.25 | 16.67 |
| Verwaterde WPA
| -16.77 | 64.73 | 42.49 | 8.56 | 37.4 | -9.77 | 26.89 | 18.68 | 19.89 | -0.67 | -0.89 | 9.98 | 19.66 | 69.49 | 3.88 | -113.53 | 12.4 | 43.57 | 49.84 | 32.18 | 16.67 |
| EBITDA
| 38.534 | 156.246 | 100.811 | 27.323 | 87.712 | 46.976 | 45.91 | 46.584 | 44.641 | 39.711 | 43.172 | 49.136 | 52.893 | 33.889 | 48.255 | 25.019 | -4.481 | -52.06 | -46.398 | 30.778 | 19.428 |
| EBITDA ratio
| 0.132 | 0.429 | 0.412 | 0.142 | 0.365 | 0.211 | 0.207 | 0.215 | 0.214 | 0.204 | 0.235 | 0.296 | 0.35 | 0.229 | 0.355 | 0.188 | -0.045 | 0 | 0 | 1.029 | 1 |