Columbus A/S
CSE:COLUM.CO
6.7 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,539.955 | 1,389.434 | 1,481.818 | 1,654.733 | 1,931.684 | 1,875.251 | 1,218.762 | 1,192.707 | 1,123.443 | 878.291 | 879.805 | 892.505 | 820.603 | 867.362 | 835.738 | 990.577 | 892.366 | 735.75 |
Kosten van de omzet
| 1,328.982 | 135.35 | 1,112.47 | 1,259.135 | 1,411.191 | 1,482.468 | 881.81 | 852.192 | 853.04 | 651.78 | 663.202 | 687.903 | 206.568 | 235.26 | 214.92 | 259.134 | 250.181 | 204.949 |
Brutowinst
| 210.973 | 1,254.084 | 369.348 | 395.598 | 520.493 | 392.783 | 336.952 | 340.515 | 270.403 | 226.511 | 216.603 | 204.602 | 614.035 | 632.102 | 620.818 | 731.443 | 642.185 | 530.801 |
Brutowinstmarge
| 0.137 | 0.903 | 0.249 | 0.239 | 0.269 | 0.209 | 0.276 | 0.285 | 0.241 | 0.258 | 0.246 | 0.229 | 0.748 | 0.729 | 0.743 | 0.738 | 0.72 | 0.721 |
Onderzoek- en ontwikkelingskosten
| 1.011 | 1.37 | 1.424 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 144.09 | 122.844 | 146.883 | 192.567 | 220.048 | 150.335 | 158.982 | 150.013 | 117.004 | 116.145 | 123.667 | 135.359 | 132.245 | 145.197 | 172.775 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 154.359 | 144.09 | 122.844 | 146.883 | 192.567 | 220.048 | 150.335 | 158.982 | 150.013 | 117.004 | 116.145 | 123.667 | 135.359 | 132.245 | 145.197 | 172.775 | 0 | 0 |
Overige kosten
| 339.685 | 1,074.859 | 187.802 | 211.437 | 255.514 | 56.944 | 86.703 | 81.856 | 57.633 | 56.614 | 55.685 | 56.751 | 475.842 | 472.426 | 463.384 | 522.931 | 609.737 | 508.68 |
Bedrijfskosten
| 154.359 | 1,218.949 | 310.646 | 358.32 | 448.081 | 276.992 | 237.038 | 240.838 | 207.646 | 173.618 | 171.83 | 180.418 | 611.201 | 604.671 | 608.581 | 695.706 | 609.737 | 508.68 |
Bedrijfsresultaat
| 56.614 | 35.135 | 58.702 | 28.96 | 59.188 | 107.516 | 106.729 | 105.271 | 74.843 | 52.893 | 44.772 | 24.125 | 12.318 | 37.152 | 17.353 | 43.747 | 30.953 | 29.134 |
Bedrijfsresultaat ratio
| 0.037 | 0.025 | 0.04 | 0.018 | 0.031 | 0.057 | 0.088 | 0.088 | 0.067 | 0.06 | 0.051 | 0.027 | 0.015 | 0.043 | 0.021 | 0.044 | 0.035 | 0.04 |
Totaal overige inkomsten en kosten netto
| -17.276 | -3.047 | -3.502 | 36.873 | -10.452 | 7.925 | -5.099 | 2.032 | 8.557 | 5.807 | -8.042 | -5.658 | -9.838 | -10.968 | -27.355 | -27.434 | -5.857 | -14.122 |
Inkomen voor belasting
| 39.338 | 32.088 | 55.2 | 65.833 | 48.736 | 115.441 | 101.63 | 107.303 | 83.4 | 58.7 | 36.73 | 18.467 | 2.48 | 26.184 | -10.002 | 16.313 | 25.096 | 15.012 |
Inkomen voor belasting ratio
| 0.026 | 0.023 | 0.037 | 0.04 | 0.025 | 0.062 | 0.083 | 0.09 | 0.074 | 0.067 | 0.042 | 0.021 | 0.003 | 0.03 | -0.012 | 0.016 | 0.028 | 0.02 |
Belastingkosten
| 15.576 | 2.185 | -5.862 | 10.622 | 27.746 | 18.767 | 5.501 | 25.824 | 18.061 | 6.003 | 9.334 | 15.75 | -1.308 | 12.591 | 7.599 | -6.942 | 4.414 | -12.012 |
Nettowinst
| 26.889 | 29.903 | 61.062 | 48.492 | 20.619 | 95.056 | 95.127 | 80.902 | 64.817 | 50.822 | 27.396 | 2.717 | 3.788 | 13.593 | -17.601 | 23.255 | 20.682 | 21.171 |
Nettowinstmarge
| 0.017 | 0.022 | 0.041 | 0.029 | 0.011 | 0.051 | 0.078 | 0.068 | 0.058 | 0.058 | 0.031 | 0.003 | 0.005 | 0.016 | -0.021 | 0.023 | 0.023 | 0.029 |
WPA (Winst Per Aandeel)
| 0.18 | 0.23 | 0.48 | 0.63 | 0.17 | 0.78 | 0.8 | 0.7 | 0.57 | 0.46 | 0.26 | 0.026 | 0.036 | 0.12 | -0.23 | 0.3 | 0.26 | 0.28 |
Verwaterde WPA
| 0.18 | 0.23 | 0.47 | 0.63 | 0.17 | 0.77 | 0.78 | 0.67 | 0.57 | 0.45 | 0.25 | 0.026 | 0.036 | 0.12 | -0.23 | 0.3 | 0.26 | 0.28 |
EBITDA
| 114.06 | 94.739 | 113.153 | 84.375 | 248.876 | 191.724 | 134.985 | 135.626 | 100.96 | 85.075 | 62.615 | 47.649 | 36.488 | 59.841 | 58.002 | 68.609 | 59.639 | 43.226 |
EBITDA ratio
| 0.074 | 0.068 | 0.076 | 0.051 | 0.129 | 0.102 | 0.111 | 0.114 | 0.09 | 0.097 | 0.071 | 0.053 | 0.044 | 0.069 | 0.069 | 0.069 | 0.067 | 0.059 |