Collegium Pharmaceutical, Inc.
NASDAQ:COLL
34.71 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 19.606 | 27.713 | 31.94 | 20.634 | 13.007 | -17.426 | -7.199 | 0.457 | -5.191 | -13.069 | -25.034 | 8.046 | 72.843 | 15.662 | 6.958 | 11.286 | 8.058 | 0.45 | -2.201 | -6.109 | -4.712 | -9.7 | 9.086 | -16.502 | -13.06 | -18.652 | -17.403 | -13.263 | -21.121 | -23.078 | -27.559 | -26.445 | -24.519 | -15.653 | -9.525 | -9.361 | -4.675 | -3.694 | -3.469 | -6.556 | -4.119 | -3.773 |
Afschrijvingen & Amortisatie
| 35.467 | 35.434 | 35.463 | 37.152 | 38.358 | 38.283 | 43.104 | 38.04 | 38.157 | 19.638 | 17.219 | 17.244 | 17.22 | 17.234 | 17.076 | 16.99 | 16.991 | 10.493 | 3.884 | 3.868 | 3.859 | 3.872 | 15.836 | 32.561 | 32.503 | 30.008 | 0.13 | 0.132 | 0.124 | 0.208 | 0.295 | 0.273 | 0.044 | 0.043 | 0.041 | 0.038 | 0.046 | 0.046 | 0.046 | 0.046 | 0.047 | 0.048 |
Uitgestelde Inkomstenbelasting
| -3.513 | -4.412 | -0.338 | -1.133 | -0.636 | -0.046 | -1.078 | 2.097 | -3.372 | -6.038 | -15.016 | -0.377 | -62.649 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10.012 | 7.475 | 7.002 | 7.027 | 7.072 | 6.035 | 5.67 | 5.377 | 5.692 | 6.135 | 4.912 | 5.948 | 6.516 | 6.879 | 6.21 | 5.165 | 5.584 | 4.951 | 3.966 | 4.137 | 4.162 | 4.263 | 3.598 | 3.926 | 3.526 | 2.728 | 2.078 | 2.1 | 1.946 | 1.821 | 1.65 | 1.641 | 1.395 | 1.101 | 0.992 | 0.503 | 0.601 | 0.113 | 0.006 | 0.005 | 0.006 | 0.005 |
Verandering in Werkkapitaal
| -2.217 | -5.616 | -2.102 | 8.828 | 39.866 | -24.861 | 23.548 | -5.581 | 2.372 | -33.052 | 53.34 | -14.444 | -5.279 | -20.131 | -10.22 | -1.841 | 10.679 | -23.917 | 10.103 | 3.993 | 11.203 | -7.118 | 11.599 | 16.208 | 26.693 | 10.051 | 0.062 | -1.527 | 1.592 | -2.63 | 2.336 | 5.125 | 2.253 | 3.001 | -0.438 | 2.294 | -0.382 | 1.862 | -4.161 | 2.101 | 1.869 | -0.028 |
Vorderingen
| -9.162 | 4.832 | 2.326 | -14.372 | 11.647 | 3.993 | 12.283 | 2.102 | -31.159 | -5.006 | 43.155 | -58.901 | 3.058 | -9.836 | -6.854 | 4.729 | 4.232 | -12.474 | 11.427 | -3.101 | 3.86 | -7.193 | -11.667 | 1.847 | -2.344 | -56.067 | -4.146 | -0.946 | -1.528 | -1.22 | -0.45 | 1.273 | -2.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.414 | 1.056 | 1.793 | -8.099 | 6.869 | 13.606 | 18.15 | 13.117 | 16.677 | 0.33 | -0.036 | 2.238 | -4.098 | -0.4 | 1.045 | 0.47 | -3.071 | -6.714 | -0.883 | 1.193 | -1.212 | -0.924 | 1.412 | -0.685 | -0.642 | 0.134 | -0.412 | 0.119 | -0.025 | -0.179 | 0.26 | -0.362 | -1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.608 | -2.536 | 4.955 | 1.181 | -0.573 | -0.502 | -4.143 | 1.01 | 2.776 | -0.35 | -3.541 | 0.186 | -1.122 | -1.35 | 3.525 | -1.691 | 2.043 | -0.108 | -5.734 | 1.04 | -2.792 | 1.583 | 0.47 | -7.013 | 9.356 | 3.652 | 0.702 | -0.63 | -1.181 | -2.313 | 0.168 | 2.864 | -0.114 | 2.651 | 0.336 | 0.93 | 0.06 | -0.028 | -0.573 | 0.551 | 1.068 | -0.056 |
Overig Werkkapitaal
| 7.139 | -8.968 | -11.176 | 30.118 | 21.923 | -17.097 | -2.742 | -21.81 | 14.078 | -28.026 | 13.762 | 42.033 | -3.117 | -8.545 | -7.936 | -5.349 | 7.475 | -4.621 | 5.293 | 4.861 | 11.347 | -0.584 | 21.384 | 22.059 | 20.323 | 62.332 | 3.918 | -0.07 | 4.326 | 1.082 | 2.358 | 1.35 | 2.367 | 0.35 | -0.774 | 1.364 | -0.442 | 1.89 | -3.588 | 1.55 | 0.801 | 0.028 |
Overige Niet-Contante Posten
| 98.345 | 76.334 | 1.373 | 1.51 | 2.055 | 25.686 | 2.28 | 2.379 | 2.793 | 1.071 | 0.777 | 0.837 | 0.884 | 0.926 | 2.553 | 2.3 | 2.542 | 1.354 | -0.096 | 0.18 | 0.115 | 0.114 | 2.169 | 5.641 | 5.943 | 5.528 | -0.008 | -0.009 | -0.008 | -0.009 | -0.009 | -0.008 | -0.009 | -0.008 | -0.009 | -0.01 | -0.001 | -0.008 | 0.011 | -0.004 | -0.004 | -0.023 |
Kasstroom uit Operationele Activiteiten
| 67.398 | 61.937 | 73.338 | 74.018 | 99.722 | 27.671 | 66.325 | 42.769 | 40.451 | -25.315 | 36.198 | 17.254 | 29.535 | 20.57 | 22.577 | 34.18 | 43.854 | -6.669 | 15.656 | 6.069 | 14.627 | -8.569 | 42.288 | 41.834 | 55.605 | 29.663 | -13.296 | -12.567 | -17.467 | -23.688 | -23.287 | -19.414 | -20.836 | -11.516 | -8.939 | -6.536 | -4.411 | -1.681 | -7.567 | -4.408 | -2.201 | -3.771 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.27 | -0.568 | -0.164 | -0.065 | -0.056 | -0.176 | -0.94 | -0.113 | -0.461 | -0.108 | -0.515 | -0.276 | -0.725 | -0.428 | -1.481 | -2.403 | -2.241 | -367.647 | -0.889 | -1.351 | -0.875 | -3.323 | -1.773 | -2.717 | -0.747 | -19.117 | -0.172 | -0.34 | -0.449 | -0.029 | -0.341 | -0.111 | -0.025 | 0 | -0.187 | -0.152 | -0.023 | 0 | -0.008 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -35.661 | -6 | 0 | 0 | 0 | 0 | 0 | -572.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -34.293 | -39.11 | -40.933 | -9.757 | -41.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 25.657 | 21.55 | 16 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -17.56 | 35.661 | 6 | -41.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -368.226 | 0 | -1.415 | -366.811 | 0 | 0 | 0 | 0 | -18.877 | 0 | -0.116 | -18.761 | 0 | 0 | 0 | 0 | 0.025 | 0 | -2.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -8.906 | -18.128 | -25.097 | -3.822 | -41.717 | -0.176 | -0.94 | -0.113 | -0.461 | -572.177 | -0.515 | -0.276 | -0.725 | -0.428 | -1.481 | -2.403 | -2.241 | -367.647 | -0.889 | -1.351 | -0.875 | -3.323 | -1.773 | -2.717 | -0.747 | -19.117 | -0.172 | -0.34 | -0.449 | -0.029 | -0.341 | -0.111 | -2.525 | 0 | -0.187 | -0.152 | -0.023 | 0 | -0.008 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -45.834 | -45.833 | -39.553 | -45.834 | -46.267 | -72.016 | -25 | -25 | -25 | -517.682 | -12.5 | -12.5 | -12.5 | -12.5 | -12.5 | -12.5 | -12.5 | -326.823 | 0 | 0 | 0 | 0 | -33.75 | -33.749 | -51.455 | -3.025 | -0.667 | -0.667 | -0.667 | -0.666 | -0.667 | -0.667 | -0.666 | -0.667 | -0.682 | -0.266 | -0.182 | -0.215 | -0.044 | -0.015 | -0.017 | -0.014 |
Uitgifte van Gewone Aandelen
| 5.719 | 4.561 | 3.24 | 0.593 | 1.251 | 4.017 | 11.811 | 0.276 | 1.545 | 3.464 | 2.339 | 1.736 | 4.092 | 4.54 | 6.577 | 0 | 0 | 0 | 2.046 | 0 | 0 | 0 | -1.147 | 0.607 | 0 | 0.51 | 24.913 | 9.893 | 0 | 0.673 | 85.721 | 0.445 | 0 | 51.174 | 72.029 | 0 | 0 | 44.807 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -35 | -12.874 | -25.233 | -50.172 | -0.22 | -7.736 | -7.641 | -6.422 | -0.511 | 0.203 | -32.337 | -15.744 | -0.421 | -3.508 | -0.086 | -0.247 | -0.564 | -1.358 | -0.101 | -0.198 | -0.035 | -0.488 | 1.117 | -0.114 | -0.14 | 0.51 | 1.141 | -0.017 | 0 | 0.673 | 0.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.141 | 0 | 0 | -0.579 | 0 | 0 | 0 | 0 | -24.572 | 0 | 0 | -1.226 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -39.093 | -12.874 | -3.04 | 0.593 | 1.251 | 4.017 | -4.993 | 6.04 | -0.511 | 517.561 | 2.339 | 1.736 | 4.092 | 4.54 | 0.183 | 0.715 | 0.853 | -2.345 | 1.515 | 0.605 | 0.086 | 0.657 | -33.642 | -33.681 | -50.063 | -1.408 | 0.308 | 0.083 | 0.234 | -0.051 | 86.492 | 0.473 | 0.044 | 51.216 | 0.045 | 0.001 | 72.04 | 45.251 | 5.075 | 6.008 | 0 | 1.045 |
Kasstroom uit Financieringsactiviteiten
| -114.208 | -54.146 | -67.826 | -95.413 | -45.236 | 68.297 | -25.823 | -31.252 | -23.966 | 517.764 | -42.498 | -26.508 | -8.829 | -11.468 | -12.403 | -12.032 | -12.211 | 323.12 | 1.414 | 0.407 | 0.051 | 0.169 | -33.672 | -33.074 | -50.063 | -0.388 | 24.554 | 9.309 | -0.433 | 0.05 | 85.825 | -0.194 | -0.622 | 50.549 | -0.637 | -0.265 | 71.858 | 45.036 | 5.031 | 5.993 | -0.017 | 1.031 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -25.519 | 25.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -55.716 | -10.337 | -19.585 | -25.217 | 12.769 | 95.792 | 39.562 | 11.404 | 16.024 | -79.728 | -6.815 | -9.53 | 19.981 | 8.674 | 8.693 | 19.745 | 29.402 | -51.196 | 16.181 | 5.125 | 13.803 | -11.723 | 6.843 | 6.043 | 4.795 | 10.158 | 11.086 | -3.598 | -18.349 | -23.667 | 62.197 | -19.719 | -23.983 | 39.033 | -9.763 | -6.953 | 67.424 | 43.355 | -2.544 | 1.585 | -2.218 | -2.74 |
Kaspositie aan het Einde van de Periode
| 172.894 | 228.61 | 239.994 | 259.579 | 284.796 | 272.027 | 176.235 | 136.673 | 125.269 | 109.245 | 188.973 | 195.788 | 205.318 | 185.337 | 176.663 | 167.97 | 148.225 | 118.823 | 170.019 | 153.838 | 148.713 | 134.91 | 146.633 | 139.79 | 133.747 | 128.952 | 118.697 | 107.611 | 111.209 | 129.558 | 153.225 | 91.028 | 110.747 | 134.73 | 95.697 | 105.46 | 112.413 | 44.989 | 1.634 | 4.178 | 2.593 | 4.811 |