Coca-Cola Consolidated, Inc.
NASDAQ:COKE
1230.73 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,236.006 | 1,699.288 | 401.26 | 635.269 | 616.217 | 430.172 | 289.781 | 197.648 | 163.244 | 188.803 | 127.085 | 142.314 | 186.878 | 54.204 | 51.828 | 54.793 | 164.823 | 77.55 | 47.748 | 9.614 | 5.989 | 5.692 | 8.497 | 13.548 | 9.337 | 19.724 | 8.479 | 16.902 | 11.922 | 43.514 | 31.94 | 21.85 | 54.217 | 49.323 | 32.6 | 55.498 | 40.491 | 43.801 | 21.163 | 9.095 | 23.067 | 22.874 | 18.774 | 11.761 | 25.283 | 25.725 | 11.89 | 10.399 | 112.661 | 78.328 | 57.649 | 90.758 | 68.549 | 26.169 | 30.382 | 45.872 | 30.424 | 14.301 | 48.325 | 17.77 | 25.062 | 33.453 | 37.996 | 45.407 | 20.583 | 9.323 | 9.93 | 9.871 | 88.4 | 71.149 | 55.039 | 61.823 | 57.42 | 30.971 | 17.914 | 39.608 | 35.838 | 10.155 | 9.068 | 8.885 | 7.895 | 9.009 | 11.033 | 18.044 | 18.28 | 7.272 | 7.162 | 18.193 | 8.286 | 8.667 | 9.172 | 16.912 | 6.252 | 6.833 | 7.955 | 8.425 | 24.971 | 6.724 | 6.622 | 9.05 | 8.4 | 8.2 | 6.7 | 6.7 | 5.9 | 5.5 | 5.2 | 4.4 | 3.8 | 3.7 | 3.6 | 2.9 | 2.7 | 3.6 | 2.5 | 2.4 | 2.7 | 2.5 | 2.1 | 1.8 | 2.2 | 2.1 | 2.7 | 1.3 | 1.6 | 1.9 | 2.7 | 1.4 | 0.8 | 5 | 5.4 | 1 | 4.2 | 2.3 | 1.9 | 3.2 | 2.9 | 3.9 | 2.6 | 3.4 | 2.4 | 4.6 | 1.7 | 1.2 | 3.6 | 2.9 |
Kortetermijnbeleggingen
| 215.044 | 198.771 | 183.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,451.05 | 1,898.059 | 584.899 | 635.269 | 616.217 | 430.172 | 289.781 | 197.648 | 163.244 | 188.803 | 127.085 | 142.314 | 186.878 | 54.204 | 51.828 | 54.793 | 164.823 | 77.55 | 47.748 | 9.614 | 5.989 | 5.692 | 8.497 | 13.548 | 9.337 | 19.724 | 8.479 | 16.902 | 11.922 | 43.514 | 31.94 | 21.85 | 54.217 | 49.323 | 32.6 | 55.498 | 40.491 | 43.801 | 21.163 | 9.095 | 23.067 | 22.874 | 18.774 | 11.761 | 25.283 | 25.725 | 11.89 | 10.399 | 112.661 | 78.328 | 57.649 | 90.758 | 68.549 | 26.169 | 30.382 | 45.872 | 30.424 | 14.301 | 48.325 | 17.77 | 25.062 | 33.453 | 37.996 | 45.407 | 20.583 | 9.323 | 9.93 | 9.871 | 88.4 | 71.149 | 55.039 | 61.823 | 57.42 | 30.971 | 17.914 | 39.608 | 35.838 | 10.155 | 9.068 | 8.885 | 7.895 | 9.009 | 11.033 | 18.044 | 18.28 | 7.272 | 7.162 | 18.193 | 8.286 | 8.667 | 9.172 | 16.912 | 6.252 | 6.833 | 7.955 | 8.425 | 24.971 | 6.724 | 6.622 | 9.05 | 8.4 | 8.2 | 6.7 | 6.7 | 5.9 | 5.5 | 5.2 | 4.4 | 3.8 | 3.7 | 3.6 | 2.9 | 2.7 | 3.6 | 2.5 | 2.4 | 2.7 | 2.5 | 2.1 | 1.8 | 2.2 | 2.1 | 2.7 | 1.3 | 1.6 | 1.9 | 2.7 | 1.4 | 0.8 | 5 | 5.4 | 1 | 4.2 | 2.3 | 1.9 | 3.2 | 2.9 | 3.9 | 2.6 | 3.4 | 2.4 | 4.6 | 1.7 | 1.2 | 3.6 | 2.9 |
Nettovorderingen
| 691.981 | 716.811 | 679.275 | 659.342 | 648.548 | 699.333 | 638.245 | 606.345 | 658.322 | 630.972 | 550.682 | 546.549 | 553.162 | 550.415 | 534.715 | 490.112 | 527.437 | 539.263 | 557.609 | 529.634 | 544.715 | 561.52 | 515.575 | 509.794 | 537.384 | 555.195 | 540.73 | 529.302 | 442.136 | 500.549 | 385.567 | 334.804 | 349.278 | 337.062 | 259.384 | 236.62 | 218.279 | 233.924 | 174.995 | 148.467 | 154.54 | 164.264 | 144.021 | 123.459 | 138.617 | 146.41 | 132.227 | 119.045 | 145.173 | 154.434 | 157.008 | 130.689 | 137.472 | 161.771 | 134.515 | 124.697 | 159.101 | 172.786 | 139.431 | 113.841 | 130.738 | 142.268 | 130.473 | 99.849 | 129.78 | 146.916 | 128.225 | 92.499 | 126.81 | 142.933 | 127.881 | 104.779 | 107.802 | 127.934 | 109.365 | 94.576 | 118.926 | 112.856 | 109.28 | 98.722 | 103.277 | 105.047 | 107.549 | 110.997 | 113.063 | 100.214 | 98.124 | 109.541 | 110.809 | 114.887 | 103.163 | 73.162 | 76.233 | 79.12 | 76.352 | 76.288 | 74.508 | 78.367 | 76.027 | 80.323 | 85.9 | 94.7 | 78.8 | 75.3 | 81.5 | 83.2 | 72.1 | 70.7 | 72.9 | 73.9 | 65.1 | 67.4 | 34.7 | 29.7 | 23.3 | 28.3 | 22.1 | 25 | 20.6 | 19.5 | 20.1 | 29.2 | 25.9 | 22.4 | 21.1 | 135.9 | 21.1 | 17.9 | 18 | 21.5 | 27.2 | 22.6 | 7.3 | 12.3 | 15.6 | 10.6 | 8.7 | 18.5 | 8.4 | 10.8 | 5.6 | 36.5 | 29.3 | 31.5 | 46.5 | 44.3 |
Voorraad
| 334.681 | 338.249 | 361.086 | 321.932 | 320.401 | 333.874 | 337.313 | 347.545 | 313.699 | 303.539 | 276.278 | 302.851 | 240.495 | 237.823 | 257.363 | 225.757 | 207.773 | 211.128 | 228.624 | 225.926 | 231.752 | 230.898 | 220.317 | 210.033 | 229.892 | 222.073 | 207.163 | 183.618 | 191.943 | 200.441 | 180.052 | 143.553 | 126.039 | 126.731 | 110.45 | 89.464 | 94.148 | 99.641 | 91.129 | 70.74 | 80.123 | 83.313 | 76.113 | 61.987 | 70.255 | 75.353 | 74.098 | 65.924 | 74.492 | 76.776 | 75.895 | 66.158 | 74.373 | 75.157 | 72.606 | 64.87 | 62.686 | 72.105 | 64.734 | 59.122 | 67.762 | 77.385 | 72.924 | 65.497 | 65.595 | 69.467 | 65.556 | 63.534 | 62.822 | 66.347 | 63.746 | 67.055 | 56.799 | 63.932 | 62.694 | 58.233 | 56.878 | 55.324 | 54.604 | 48.886 | 51.725 | 54.36 | 51.598 | 36.891 | 41.156 | 40.114 | 38.469 | 38.648 | 42.433 | 42.02 | 40.852 | 39.916 | 37.18 | 36.014 | 35.925 | 40.502 | 41.956 | 43.39 | 44.355 | 44.736 | 47.7 | 48.8 | 43 | 41 | 44.2 | 46.5 | 40.2 | 38.7 | 36.8 | 37.3 | 32.8 | 30.8 | 32.8 | 36.8 | 30.9 | 28 | 33.4 | 35.9 | 31.9 | 31.9 | 30.3 | 34.7 | 31.8 | 27.5 | 30.6 | 29.9 | 28.3 | 26.6 | 29.6 | 34.4 | 32.6 | 32.5 | 22.6 | 26.1 | 21 | 19.3 | 21.6 | 23.4 | 20.4 | 21.2 | 20.1 | 23.1 | 17.4 | 18.1 | 37.5 | 22.6 |
Overige vlottende activa
| 93.421 | 83.225 | 89.593 | 88.585 | 91.309 | 84.634 | 88.288 | 94.263 | 95.004 | 89.889 | 97.173 | 84.948 | 91.084 | 84.427 | 82.942 | 80.575 | 76.865 | 72.17 | 132.413 | 128.089 | 69.438 | 65.81 | 64.042 | 111.485 | 68.618 | 75.894 | 72.529 | 139.606 | 296.715 | 66.871 | 61.604 | 93.604 | 51.132 | 77.348 | 76.252 | 54.44 | 62.492 | 60.551 | 53.449 | 58.699 | 46.12 | 44.189 | 41.532 | 42.008 | 46.735 | 43.48 | 43.708 | 45.944 | 19.825 | 21.832 | 20.988 | 34.607 | 23.8 | 27.822 | 30.806 | 29.26 | 35.317 | 34.083 | 37.09 | 39.516 | 29.91 | 37.253 | 23.261 | 37.565 | 19.334 | 22.645 | 24.881 | 32.425 | 16 | 17.444 | 17.543 | 13.485 | 14.627 | 15.848 | 12.455 | 19.969 | 10.35 | 12.806 | 10.423 | 7.935 | 7.948 | 29.856 | 29.33 | 34.746 | 7.121 | 8.565 | 9.334 | 4.588 | 16.812 | 17.715 | 15.615 | 13.379 | 14.688 | 15.201 | 16.498 | 14.026 | 16.707 | 18.38 | 15.082 | 13.275 | 17.3 | 18 | 17.1 | 15.6 | 15.5 | 15.8 | 13.4 | 12.8 | 13.3 | 9.7 | 9.6 | 9.5 | 7.7 | 8.2 | 12.1 | 11.6 | 7.1 | 10.4 | 5.5 | 6.4 | 10.2 | 9.8 | 11 | 7.2 | 7.3 | 5.3 | 4.9 | 3.3 | 4.6 | 3.9 | 3.5 | 3.4 | 2.6 | 2.1 | 2.8 | 2.4 | 2.6 | 2.4 | 1.9 | 1.5 | 1.9 | 1.9 | 1.2 | 0.7 | 0.9 | 4.1 |
Totaal vlottende activa
| 2,571.133 | 3,036.344 | 1,714.853 | 1,705.128 | 1,676.475 | 1,548.013 | 1,353.627 | 1,245.801 | 1,230.269 | 1,213.203 | 1,051.218 | 1,076.662 | 1,071.619 | 926.869 | 926.848 | 851.237 | 976.898 | 900.111 | 903.485 | 830.276 | 851.894 | 863.92 | 808.431 | 797.418 | 845.231 | 872.886 | 828.901 | 794.538 | 942.716 | 811.375 | 659.163 | 593.811 | 580.666 | 590.464 | 478.686 | 436.022 | 415.41 | 437.917 | 340.736 | 287.001 | 303.85 | 314.64 | 280.44 | 239.215 | 280.89 | 290.968 | 261.923 | 241.312 | 352.151 | 331.37 | 311.54 | 311.813 | 304.194 | 290.919 | 268.309 | 264.699 | 287.528 | 293.275 | 289.58 | 230.249 | 253.472 | 290.359 | 264.654 | 248.318 | 235.292 | 248.351 | 228.592 | 198.329 | 294.032 | 297.873 | 264.209 | 247.142 | 236.648 | 238.685 | 202.428 | 212.386 | 221.992 | 191.141 | 183.375 | 164.428 | 170.845 | 198.272 | 199.51 | 200.678 | 179.62 | 156.165 | 153.089 | 170.97 | 178.34 | 183.289 | 168.802 | 143.369 | 134.353 | 137.168 | 136.73 | 139.241 | 158.142 | 146.861 | 142.086 | 147.384 | 159.3 | 169.7 | 145.6 | 138.6 | 147.1 | 151 | 130.9 | 126.6 | 126.8 | 124.6 | 111.1 | 110.6 | 77.9 | 78.3 | 68.8 | 70.3 | 65.3 | 73.8 | 60.1 | 59.6 | 62.8 | 75.8 | 71.4 | 58.4 | 60.6 | 173 | 57 | 49.2 | 53 | 64.8 | 68.7 | 59.5 | 36.7 | 42.8 | 41.3 | 35.5 | 35.8 | 48.2 | 33.3 | 36.9 | 30 | 66.1 | 49.6 | 51.5 | 88.5 | 73.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,560.626 | 1,480.155 | 1,442.183 | 1,448.056 | 1,333.674 | 1,310.706 | 1,310.327 | 1,330.749 | 1,230.76 | 1,225.884 | 1,218.253 | 1,234.776 | 1,215.36 | 1,218.865 | 1,219.096 | 1,226.972 | 1,186.05 | 1,131.066 | 1,135.714 | 1,126.739 | 1,092.63 | 1,085.497 | 1,077.526 | 1,014.252 | 1,023.325 | 1,039.115 | 1,050.5 | 1,061.225 | 968.529 | 1,008.242 | 956.298 | 846.541 | 757.026 | 742.961 | 677.302 | 565.965 | 488.465 | 462.52 | 433.425 | 401.203 | 371.708 | 362.947 | 353.547 | 351.979 | 345.359 | 349.5 | 352.923 | 361.617 | 358.243 | 362.394 | 367.251 | 372.593 | 374.805 | 381.917 | 383.87 | 368.999 | 360.788 | 366.342 | 371.863 | 378.249 | 372.183 | 379.726 | 384.947 | 404.886 | 351.575 | 358.799 | 428.455 | 430.792 | 431.287 | 438.096 | 450.147 | 454.315 | 460.537 | 457.324 | 460.808 | 389.199 | 392.266 | 398.368 | 408.793 | 418.853 | 421.883 | 426.385 | 432.282 | 446.708 | 457.097 | 506.049 | 506.805 | 466.84 | 511.874 | 521.322 | 529.752 | 462.689 | 471.891 | 479.956 | 431.245 | 429.978 | 437.211 | 448.606 | 456.008 | 458.799 | 462.5 | 446.3 | 430.3 | 258.3 | 257.5 | 257.4 | 251.7 | 250.9 | 250.6 | 251.4 | 252 | 190.1 | 189.7 | 190.7 | 190.6 | 191.8 | 189.1 | 188.9 | 186 | 185.6 | 179 | 176.8 | 170.4 | 163 | 160.4 | 160.5 | 170.1 | 170.7 | 174.1 | 174 | 184.4 | 184.2 | 141.1 | 140.8 | 139.5 | 140.1 | 139.4 | 141.4 | 140 | 140.9 | 140.1 | 139.4 | 122.2 | 123.6 | 156.8 | 143 |
Goodwill
| 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 165.903 | 170.899 | 170.262 | 169.316 | 152.701 | 160.427 | 149.383 | 144.586 | 141.271 | 139.756 | 135.311 | 117.954 | 113.835 | 111.591 | 109.984 | 106.22 | 103.294 | 103.294 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 102.049 | 155.487 | 102.049 | 102.049 | 102.049 | 155.487 | 102.049 | 102.049 | 102.049 | 102.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.049 | 0 | 0 | 0 | 0 | 101.8 | 0 | 0 | 0 | 74.398 | 75.102 | 75.807 | 0 | 56.4 | 57 | 57.6 | 58.1 | 59.1 | 59.6 | 60.2 | 60.8 | 61.3 | 61.9 | 62.5 | 63.1 | 63.6 | 64.2 | 64.8 | 65.3 | 65.9 | 0 | 0 | 0 | 68.2 | 68.8 | 69.4 | 69.9 | 70.5 | 71.1 | 71.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 804.758 | 811.385 | 818.013 | 824.642 | 831.27 | 837.898 | 844.526 | 851.2 | 857.872 | 864.545 | 871.218 | 847.743 | 846.828 | 853.409 | 859.99 | 866.557 | 872.267 | 877.678 | 884.208 | 890.739 | 897.27 | 903.8 | 910.291 | 916.865 | 918.772 | 923.997 | 925.261 | 931.672 | 743.039 | 811.81 | 807.555 | 778.455 | 692.447 | 693.507 | 664.261 | 663.988 | 629.628 | 633.358 | 624.578 | 577.82 | 537.776 | 537.955 | 524.269 | 524.353 | 524.436 | 524.519 | 524.611 | 524.695 | 524.799 | 524.903 | 525.007 | 525.111 | 525.214 | 525.317 | 525.42 | 525.543 | 525.655 | 525.777 | 525.899 | 526.022 | 526.161 | 526.302 | 526.442 | 526.582 | 524.645 | 524.754 | 524.864 | 471.536 | 525.085 | 525.196 | 525.308 | 471.981 | 525.543 | 525.658 | 525.578 | 627.775 | 627.932 | 628.09 | 628.246 | 628.655 | 629.416 | 630.182 | 630.977 | 631.772 | 632.565 | 632.057 | 633.341 | 612.925 | 613.665 | 614.347 | 615.057 | 346.058 | 275.795 | 278.811 | 281.827 | 361.354 | 343.498 | 355.975 | 360.258 | 363.91 | 342.9 | 344.7 | 310.7 | 314 | 316.3 | 319.7 | 322.1 | 294.1 | 297.1 | 300.1 | 303.1 | 303.4 | 306.5 | 309.5 | 312.6 | 315.6 | 318.7 | 321.7 | 324.7 | 327.8 | 330.8 | 333.9 | 336.9 | 339.9 | 351.9 | 365.4 | 541.1 | 545.4 | 538.7 | 539.9 | 527.5 | 525.2 | 274.9 | 277.2 | 279.3 | 279.6 | 283.1 | 281.9 | 261.2 | 260.8 | 245.8 | 247.7 | 219 | 221.1 | 237.2 | 201.8 |
Goodwill en immateriële activa
| 970.661 | 977.288 | 983.916 | 990.545 | 997.173 | 1,003.801 | 1,010.429 | 1,017.103 | 1,023.775 | 1,030.448 | 1,037.121 | 1,013.646 | 1,012.731 | 1,019.312 | 1,025.893 | 1,032.46 | 1,038.17 | 1,043.581 | 1,050.111 | 1,056.642 | 1,063.173 | 1,069.703 | 1,076.194 | 1,082.768 | 1,084.675 | 1,094.896 | 1,095.523 | 1,100.988 | 895.74 | 972.237 | 956.938 | 923.041 | 833.718 | 833.263 | 799.572 | 781.942 | 743.463 | 744.949 | 734.562 | 684.04 | 641.07 | 641.249 | 626.318 | 626.402 | 626.485 | 626.568 | 626.66 | 626.744 | 626.848 | 626.952 | 627.056 | 627.16 | 627.263 | 627.366 | 627.469 | 627.592 | 627.704 | 627.826 | 627.948 | 628.071 | 628.21 | 628.351 | 628.491 | 628.631 | 626.694 | 626.803 | 626.913 | 627.023 | 627.134 | 627.245 | 627.357 | 627.468 | 627.592 | 627.707 | 627.627 | 627.775 | 627.932 | 628.09 | 628.246 | 628.655 | 629.416 | 630.182 | 630.977 | 631.772 | 632.565 | 632.057 | 633.341 | 612.925 | 613.665 | 614.347 | 615.057 | 346.058 | 350.193 | 353.913 | 357.634 | 361.354 | 343.498 | 355.975 | 360.258 | 363.91 | 342.9 | 344.7 | 310.7 | 314 | 316.3 | 319.7 | 322.1 | 294.1 | 297.1 | 300.1 | 303.1 | 303.4 | 306.5 | 309.5 | 312.6 | 315.6 | 318.7 | 321.7 | 324.7 | 327.8 | 330.8 | 333.9 | 336.9 | 339.9 | 351.9 | 365.4 | 541.1 | 545.4 | 538.7 | 539.9 | 527.5 | 525.2 | 274.9 | 277.2 | 279.3 | 279.6 | 283.1 | 281.9 | 261.2 | 260.8 | 245.8 | 247.7 | 219 | 221.1 | 237.2 | 201.8 |
Langetermijnbeleggingen
| -110.51 | 66.303 | 63.4 | -128.435 | -143.907 | 54.4 | 50.1 | 46.3 | 46.3 | 45.4 | -169.827 | 43.6 | -151.558 | -142.596 | -159.845 | 41.4 | -131.218 | -147.101 | -131.024 | 41.9 | -132.428 | -131.498 | -123.92 | 39.8 | 8.175 | -96.791 | -97.471 | 0 | -153.765 | -146.649 | -156.46 | 0 | -150.913 | -136.841 | -135.095 | 0 | -138.288 | -137.402 | -131.895 | 18.4 | -150.543 | -146.777 | -146.181 | 17.6 | -142.795 | -140.085 | -134.904 | 19.5 | 0 | -141.436 | -139.676 | 0 | -142.226 | -141.253 | -144.972 | 0 | -158.359 | -149.622 | -159.591 | 0 | -142.239 | -139.328 | -140.932 | 0 | -163.403 | -169.664 | -165.988 | 0 | 0 | -157.44 | -158.192 | -162.694 | -158.529 | -163.65 | -167.477 | 0 | -174.577 | -168.433 | -167.906 | 0 | -161.029 | -165.212 | -157.835 | 0 | -161.789 | -158.874 | -156.33 | 0 | -170 | 0 | 0 | 60.2 | 0 | 59.9 | 59.3 | 0 | 63.5 | 62.2 | 60.1 | 60.2 | 61.8 | 61.3 | 61.1 | 62.8 | 64 | 63 | 61.6 | 63.3 | 64.6 | 64.4 | 63.6 | 64.5 | 65.7 | 0 | 0 | 0 | 66.6 | 67 | 66.9 | 67.7 | 68.8 | 68 | 67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 110.51 | 130.658 | 185.001 | 128.435 | 143.907 | -54.4 | 191.204 | 266.953 | 147.976 | 148.151 | 169.827 | 270.877 | 151.558 | 142.596 | 159.845 | -41.4 | 131.218 | 147.101 | 131.024 | -41.9 | 132.428 | 131.498 | 123.92 | -39.8 | -8.175 | 96.791 | 97.471 | 0 | 153.765 | 146.649 | 156.46 | 0 | 150.913 | 136.841 | 135.095 | 0 | 138.288 | 137.402 | 131.895 | -18.4 | 150.543 | 146.777 | 146.181 | -17.6 | 142.795 | 140.085 | 134.904 | 140.965 | 0 | 141.436 | 139.676 | 0 | 142.226 | 141.253 | 144.972 | 0 | 158.359 | 149.622 | 159.591 | 0 | 142.239 | 139.328 | 140.932 | 0 | 163.403 | 169.664 | 165.988 | 0 | 0 | 157.44 | 158.192 | 162.694 | 158.529 | 163.65 | 167.477 | 0 | 174.577 | 168.433 | 167.906 | 0 | 161.029 | 165.212 | 157.835 | 0 | 161.789 | 158.874 | 156.33 | 0 | 170 | 0 | 0 | 133.7 | 0 | 149.2 | 146.5 | 0 | 130.2 | 126.6 | 123.1 | 124.2 | 119.9 | 116.7 | 118.2 | 120.7 | 119.4 | 115.7 | 110.1 | 111.6 | 111.2 | 109.7 | 107.5 | 108.4 | 107.5 | 0 | 0 | 0 | 99.3 | 96.1 | 90.9 | 89.5 | 88.3 | 84.6 | 79.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 170.304 | -34.676 | -92.261 | 145.213 | 133.96 | 132.017 | -115.992 | -197.361 | -81.802 | -81.418 | 119.34 | -193.991 | 120.23 | 117.252 | 112.995 | 111.781 | 111.775 | 109.822 | 106.433 | 113.269 | 111.021 | 113.033 | 113.537 | 115.49 | 119.193 | 116.091 | 115.519 | 116.209 | 104.111 | 99.587 | 92.421 | 86.091 | 82.615 | 79.062 | 68.303 | 66.887 | 63.509 | 64.605 | 64.014 | 60.832 | 60.497 | 60.344 | 59.959 | 58.56 | 62.621 | 61.172 | 56.736 | -106.664 | 53.774 | 54.02 | 52.861 | 49.604 | 51.806 | 52.316 | 51.457 | 46.332 | 40.645 | 41.034 | 46.796 | 46.508 | 46.001 | 41.454 | 40.26 | 33.937 | 104.128 | 106.855 | 35.662 | 35.655 | 34.67 | 36.767 | 36.108 | 35.542 | 36.791 | 38.892 | 41.725 | 112.479 | 113.738 | 115.29 | 102.692 | 102.127 | 104.463 | 105.546 | 101.732 | 70.762 | 103.147 | 60.912 | 58.521 | 102.79 | 61.909 | 63.065 | 60.418 | -81.557 | 120.773 | -88.962 | -85.631 | 131.524 | -45.988 | -42.887 | -39.211 | -43.575 | -52.5 | -41.7 | -55.5 | -69.2 | -69 | -69.8 | -64.7 | -68.5 | -66.8 | -69.3 | -72 | -74.6 | -73.2 | 98.5 | 98.5 | 98.9 | -75.1 | -71.8 | -66.8 | -66 | -68.9 | -65.3 | -60.5 | 87.1 | 90.3 | 89.9 | 21.7 | 20.6 | 20.2 | 21.6 | 19 | 16.3 | 9.5 | 10.5 | 11.7 | 12.8 | 16 | 14.6 | 10.9 | 9.9 | 7.9 | 9.4 | 8.8 | 11.5 | 16.8 | 21.6 |
Totaal niet-vlottende activa
| 2,701.591 | 2,619.728 | 2,582.239 | 2,583.814 | 2,464.807 | 2,446.524 | 2,446.068 | 2,463.744 | 2,367.009 | 2,368.465 | 2,374.714 | 2,368.908 | 2,348.321 | 2,355.429 | 2,357.984 | 2,371.213 | 2,335.995 | 2,284.469 | 2,292.258 | 2,296.65 | 2,266.824 | 2,268.233 | 2,267.257 | 2,212.51 | 2,227.193 | 2,250.102 | 2,261.542 | 2,278.422 | 1,968.38 | 2,080.066 | 2,005.657 | 1,855.673 | 1,673.359 | 1,655.286 | 1,545.177 | 1,414.794 | 1,295.437 | 1,272.074 | 1,232.001 | 1,146.075 | 1,073.275 | 1,064.54 | 1,039.824 | 1,036.941 | 1,034.465 | 1,037.24 | 1,036.319 | 1,042.162 | 1,038.865 | 1,043.366 | 1,047.168 | 1,049.357 | 1,053.874 | 1,061.599 | 1,062.796 | 1,042.923 | 1,029.137 | 1,035.202 | 1,046.607 | 1,052.828 | 1,046.394 | 1,049.531 | 1,053.698 | 1,067.454 | 1,082.397 | 1,092.457 | 1,091.03 | 1,093.47 | 1,093.091 | 1,102.108 | 1,113.612 | 1,117.325 | 1,124.92 | 1,123.923 | 1,130.16 | 1,129.453 | 1,133.936 | 1,141.748 | 1,139.731 | 1,149.635 | 1,155.762 | 1,162.113 | 1,164.991 | 1,149.242 | 1,192.809 | 1,199.018 | 1,198.667 | 1,182.555 | 1,187.448 | 1,198.734 | 1,205.227 | 921.09 | 942.857 | 954.007 | 909.048 | 922.856 | 928.421 | 950.494 | 960.255 | 963.534 | 934.6 | 927.3 | 864.8 | 686.6 | 688.2 | 686 | 680.8 | 651.4 | 656.7 | 656.3 | 654.2 | 591.8 | 596.2 | 598.7 | 601.7 | 606.3 | 598.6 | 601.9 | 601.7 | 604.6 | 598 | 598 | 594.1 | 590 | 602.6 | 615.8 | 732.9 | 736.7 | 733 | 735.5 | 730.9 | 725.7 | 425.5 | 428.5 | 430.5 | 432.5 | 438.5 | 437.9 | 412.1 | 411.6 | 393.8 | 396.5 | 350 | 356.2 | 410.8 | 366.4 |
Totaal activa
| 5,272.724 | 5,656.072 | 4,297.092 | 4,288.942 | 4,141.282 | 3,994.537 | 3,799.695 | 3,709.545 | 3,597.278 | 3,581.668 | 3,425.932 | 3,445.57 | 3,419.94 | 3,282.298 | 3,284.832 | 3,222.45 | 3,312.893 | 3,184.58 | 3,195.743 | 3,126.926 | 3,118.718 | 3,132.153 | 3,075.688 | 3,009.928 | 3,072.424 | 3,122.988 | 3,090.443 | 3,072.96 | 2,911.096 | 2,891.441 | 2,664.82 | 2,449.484 | 2,254.025 | 2,245.75 | 2,023.863 | 1,850.816 | 1,710.847 | 1,709.991 | 1,572.737 | 1,433.076 | 1,377.125 | 1,379.18 | 1,320.264 | 1,276.156 | 1,315.355 | 1,328.208 | 1,298.242 | 1,283.474 | 1,391.016 | 1,374.736 | 1,358.708 | 1,361.17 | 1,358.068 | 1,352.518 | 1,331.105 | 1,307.622 | 1,316.665 | 1,328.477 | 1,336.187 | 1,283.077 | 1,299.866 | 1,339.89 | 1,318.352 | 1,315.772 | 1,317.689 | 1,340.808 | 1,319.622 | 1,291.799 | 1,387.123 | 1,399.981 | 1,377.821 | 1,364.467 | 1,361.568 | 1,362.608 | 1,332.588 | 1,341.839 | 1,355.928 | 1,332.889 | 1,323.106 | 1,314.063 | 1,326.607 | 1,360.385 | 1,364.501 | 1,349.92 | 1,372.429 | 1,355.183 | 1,351.756 | 1,353.525 | 1,365.788 | 1,382.023 | 1,374.029 | 1,064.459 | 1,077.21 | 1,091.175 | 1,045.778 | 1,062.097 | 1,086.563 | 1,097.355 | 1,102.341 | 1,110.918 | 1,093.9 | 1,097 | 1,010.4 | 825.2 | 835.3 | 837 | 811.7 | 778 | 783.5 | 780.9 | 765.3 | 702.4 | 674.1 | 677 | 670.5 | 676.6 | 663.9 | 675.7 | 661.8 | 664.2 | 660.8 | 673.8 | 665.5 | 648.4 | 663.2 | 788.8 | 789.9 | 785.9 | 786 | 800.3 | 799.6 | 785.2 | 462.2 | 471.3 | 471.8 | 468 | 474.3 | 486.1 | 445.4 | 448.5 | 423.8 | 462.6 | 399.6 | 407.7 | 499.3 | 440.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 346.997 | 617.238 | 553.493 | 383.562 | 529.057 | 556.718 | 499.739 | 351.729 | 513.237 | 323.449 | 273.702 | 319.318 | 270.937 | 283.452 | 227.935 | 217.56 | 234.715 | 216.138 | 209.694 | 187.476 | 191.78 | 181.418 | 168.526 | 152.04 | 186.706 | 191.665 | 192.141 | 197.049 | 182.69 | 164.622 | 135.027 | 116.821 | 117.247 | 125.261 | 95.023 | 82.937 | 78.872 | 79.327 | 58.458 | 58.64 | 49.477 | 54.281 | 52.309 | 43.579 | 46.279 | 49.24 | 50.081 | 51.651 | 45.308 | 43.039 | 47.508 | 76.353 | 34.518 | 46.546 | 41.997 | 41.878 | 81.771 | 99.517 | 80.411 | 64.674 | 76.198 | 92.897 | 74.953 | 77.694 | 75.417 | 86.339 | 67.497 | 62.92 | 60.341 | 77.369 | 65.726 | 65.798 | 57.857 | 75.585 | 58.419 | 50.849 | 65.297 | 70.151 | 65.255 | 49.212 | 61.892 | 74.096 | 55.46 | 50.489 | 44.927 | 46.312 | 43.844 | 58.952 | 76.715 | 48.903 | 40.293 | 36.295 | 98.689 | 102.775 | 87.059 | 84.801 | 81.362 | 87.164 | 84.293 | 91.194 | 79 | 82 | 77.2 | 77.8 | 84 | 77.1 | 73.2 | 75.7 | 67.4 | 62.1 | 58.1 | 60.1 | 55.8 | 58.6 | 58.6 | 69.1 | 56.3 | 62.5 | 65.1 | 62.3 | 56.9 | 70.7 | 70.7 | 81.2 | 71.2 | 71.5 | 56.5 | 64.9 | 43.2 | 60.1 | 51.9 | 62 | 35.6 | 41.9 | 31.6 | 42.1 | 40.1 | 45.4 | 35.8 | 0 | 31.6 | 37 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 49.916 | 26.507 | 55.242 | 57.362 | 57.028 | 28.833 | 59.336 | 29.938 | 57.448 | 178.97 | 176.454 | 28.108 | 53.318 | 51.83 | 50.594 | 25.626 | 49.252 | 43.344 | 45.872 | 116.261 | 48.276 | 47.58 | 44.776 | 17.234 | 16.876 | 16.526 | 16.53 | 16.442 | 15.926 | 15.75 | 15.398 | 15.054 | 14.756 | 7.27 | 7.165 | 7.063 | 171.702 | 6.859 | 6.679 | 6.446 | 6.325 | 26.19 | 26.062 | 25.939 | 25.732 | 25.612 | 25.352 | 25.23 | 125.11 | 124.975 | 124.78 | 124.574 | 4.373 | 4.174 | 3.946 | 3.866 | 3.861 | 8.856 | 23.851 | 3.846 | 3.759 | 6.114 | 70.25 | 179.474 | 179.428 | 121.943 | 44.745 | 10.002 | 102.559 | 102.517 | 105.476 | 102.435 | 1.583 | 1.594 | 1.645 | 8.248 | 1.798 | 1.833 | 1.857 | 9.826 | 1.836 | 1.884 | 1.869 | 1.415 | 39.233 | 4.13 | 4.008 | 1.151 | 158.448 | 220.408 | 153.146 | 58.197 | 56.891 | 57.132 | 57.317 | 13.229 | 6.707 | 7.121 | 7.661 | 33.118 | 30.4 | 30.6 | 121.7 | 30.1 | 30.2 | 60.9 | 72.7 | 12 | 12 | 12.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.9 | 0.6 | 0.7 | 1.1 | 23 | 1 | 1.2 | 1.2 | 1.2 | 1.2 | 4.9 | 2.9 | 3.3 | 3.4 | 1.2 | 1.4 | 1.4 | 1.6 | 1.7 | 1.6 | 1.7 | 1.6 | 1.5 | 11.5 | 5.9 |
Belastingschulden
| 8.812 | 8.174 | 8.733 | 7.474 | 8.076 | 8.856 | 9.508 | 7.127 | 6.684 | 8.26 | 8.59 | 6.638 | 7.662 | 8.154 | 8.629 | 6.178 | 9.076 | 10.061 | 9.089 | 8.017 | 11.087 | 9.457 | 8.935 | 4.577 | 5.811 | 8.829 | 8.521 | 6.391 | 7.201 | 7.387 | 5.739 | 2.836 | 4.864 | 4.813 | 3.379 | 1.721 | 3.988 | 6.47 | 4.875 | 2.43 | 3.228 | 3.362 | 10.685 | 3.722 | 4.192 | 3.021 | 6.922 | 1.91 | 7.327 | 7.955 | 4.63 | 1.636 | 11.59 | 12.85 | 8.656 | 6.862 | 0 | 0 | 0 | 0.408 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 2.068 | 0 | 0 | 0 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 494.781 | 0 | 0 | -383.562 | -180.687 | 0 | -472.472 | 150.222 | 0 | 0 | 0 | 136.432 | 3.064 | 0 | 0 | 139.423 | 410.949 | 393.502 | 371.088 | 125.13 | 390.015 | 389.222 | 364.277 | 127.174 | 0 | 0 | 2.286 | 2.286 | 376.462 | 0 | 2.176 | 174.854 | -310.217 | 299.958 | 240.312 | 146.944 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 153.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.964 | 170.012 | 11.57 | 0 | 0 | 13.31 | 13.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 635.13 | 887.694 | 300.408 | 642.936 | 313.672 | 297.575 | 243.992 | 516.362 | 299.326 | 466.754 | 435.325 | 480.792 | 433.315 | 400.516 | 396.749 | 397.696 | 390.947 | 364.687 | 343.335 | 399.989 | 362.03 | 363.497 | 336.904 | 427.886 | 349.223 | 475.903 | 355.478 | 417.284 | 381.265 | 414.329 | 307.971 | 323.196 | 297.975 | 295.436 | 239.403 | 234.832 | 221.739 | 217.795 | 169.2 | 159.904 | 158.781 | 153.528 | 133.281 | 135.576 | 149.142 | 141.659 | 114.096 | 137.521 | 148.68 | 143.431 | 133.522 | 99.952 | 143.85 | 128.112 | 119.688 | 124.134 | 101.56 | 90.129 | 88.154 | 93.054 | 99.89 | 105.178 | 99.065 | 88.554 | 94.277 | 78.271 | 82.812 | 85.873 | 89.405 | 83.483 | 80.805 | 78.641 | 92.405 | 74.793 | 71.868 | 87.989 | 91.781 | 76.345 | 73.084 | 79.459 | 95.815 | 73.064 | 78.605 | 82.415 | 108.956 | 101.614 | 93.474 | 84.647 | 100.076 | 104.971 | 91.196 | 103.079 | 37.056 | 36.534 | 33.42 | 26.919 | 42.356 | 29.547 | 23.443 | 26.726 | 23.9 | 20 | 15.6 | 26 | 19.1 | 19.2 | 12.9 | 19.1 | 13.5 | 14.9 | 10.6 | 16.5 | 12.5 | 11 | 12.2 | 11.4 | 8.3 | 16.4 | 8.2 | 15.6 | 5.6 | 10.3 | 4.8 | 0 | 0 | 0 | 0.1 | 0 | 4 | 4.2 | 4 | 5.7 | 2.7 | 2.6 | 1.8 | 3.5 | 3.1 | 3 | 1.8 | 37.9 | 0.1 | 0 | 33.4 | 38.7 | 53.1 | 61.1 |
Totaal kortlopende verplichtingen
| 1,040.855 | 1,539.613 | 917.876 | 1,091.334 | 907.833 | 891.982 | 812.575 | 905.156 | 876.695 | 977.433 | 894.071 | 834.856 | 768.296 | 743.952 | 683.907 | 647.06 | 683.99 | 634.23 | 607.99 | 622.195 | 613.173 | 601.952 | 559.141 | 601.737 | 558.616 | 692.923 | 574.956 | 639.452 | 587.082 | 602.088 | 466.311 | 457.907 | 434.842 | 432.78 | 344.97 | 326.553 | 476.301 | 310.451 | 239.212 | 227.42 | 217.811 | 237.361 | 222.337 | 208.816 | 225.345 | 219.532 | 196.451 | 216.312 | 326.425 | 319.4 | 310.44 | 302.515 | 194.331 | 191.682 | 174.287 | 176.74 | 187.192 | 198.502 | 192.416 | 161.982 | 179.847 | 204.189 | 244.268 | 346.096 | 349.122 | 286.553 | 195.054 | 159.297 | 252.305 | 263.369 | 252.007 | 248.942 | 151.845 | 151.972 | 131.932 | 147.815 | 158.876 | 148.329 | 140.196 | 138.497 | 159.543 | 149.044 | 135.934 | 134.319 | 193.116 | 152.056 | 141.326 | 155.875 | 335.239 | 374.282 | 284.635 | 197.571 | 192.636 | 196.441 | 177.796 | 124.949 | 130.425 | 123.832 | 115.397 | 151.038 | 133.3 | 132.6 | 214.5 | 133.9 | 133.3 | 157.2 | 158.8 | 106.8 | 92.9 | 89.1 | 68.8 | 76.7 | 68.4 | 69.7 | 70.9 | 80.6 | 64.8 | 79.1 | 73.5 | 78.2 | 62.9 | 81.9 | 76.1 | 81.9 | 72.3 | 94.5 | 57.6 | 66.1 | 48.4 | 65.5 | 57.1 | 72.6 | 41.2 | 47.8 | 36.8 | 46.8 | 44.6 | 49.8 | 39.2 | 39.6 | 33.3 | 38.7 | 35 | 40.2 | 64.6 | 67 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,874.681 | 1,881.064 | 700.654 | 706.462 | 708.371 | 713.791 | 718.817 | 725.099 | 726.505 | 724.381 | 727.652 | 910.495 | 983.072 | 961.792 | 1,093.547 | 1,130.372 | 1,155.338 | 1,105.176 | 1,220.723 | 1,145.088 | 1,149.039 | 1,202.138 | 1,234.36 | 1,131.034 | 1,222.949 | 1,162.325 | 1,244.26 | 1,123.266 | 1,163.011 | 1,117.729 | 1,041.503 | 948.448 | 863.19 | 874.844 | 806.929 | 668.349 | 434.66 | 616.154 | 577.714 | 497.363 | 497.952 | 489.534 | 471.09 | 437.616 | 453.898 | 552.177 | 564.338 | 467.737 | 469.036 | 470.328 | 471.492 | 472.699 | 593.824 | 594.967 | 596.026 | 578.458 | 579.411 | 595.349 | 611.271 | 597.178 | 613.129 | 639.065 | 586.881 | 489.59 | 490.302 | 578.443 | 668.385 | 669.063 | 669.73 | 670.386 | 671.031 | 666.521 | 767.778 | 768.178 | 768.57 | 768.943 | 777.911 | 781.236 | 788.165 | 779.241 | 782.682 | 824.539 | 855.506 | 846.865 | 826.805 | 867.26 | 887.749 | 852.631 | 662.11 | 662.248 | 759.436 | 621.091 | 626.256 | 641.456 | 620.156 | 684.02 | 712.28 | 738.475 | 758.759 | 728.432 | 734.3 | 745.6 | 604.4 | 491.2 | 502.9 | 489.1 | 475.3 | 493.8 | 508.7 | 515.8 | 529.7 | 439.5 | 405.4 | 415.2 | 422.4 | 419.9 | 419.8 | 429.7 | 436.4 | 433 | 454.4 | 454.1 | 461.5 | 434.4 | 444.6 | 555.3 | 568.4 | 555.1 | 504.9 | 500.7 | 509.4 | 479.4 | 247.2 | 248.8 | 262.3 | 237.6 | 244.3 | 250.8 | 230.7 | 230 | 207.2 | 232.6 | 217 | 213.9 | 303.4 | 233.2 |
Uitgestelde opbrengsten niet-vlottend
| 97.878 | 98.644 | 99.41 | 100.176 | 297.739 | 299.36 | 102.474 | 103.24 | 104.006 | 104.772 | 105.538 | 106.304 | 107.07 | 107.818 | 108.59 | 736.691 | 354.358 | 363.743 | 733.356 | 744.685 | 335.785 | 336.042 | 331.398 | 327.317 | 343.119 | 360.983 | 116.567 | 117.33 | 88.021 | 339.704 | 84.89 | 249.757 | 228.188 | 237.306 | 237.066 | 237.274 | 244.353 | 253.729 | 254.72 | 252.065 | 194.832 | 201.029 | 201.688 | 199.985 | 244.658 | 242.791 | 243.781 | 140.719 | 119.767 | 122.254 | 124.426 | 138.156 | 106.546 | 111.737 | 113.291 | 205.069 | 81.021 | 88.465 | 89.356 | 89.306 | 99.066 | 102.79 | 104.898 | 0 | 0 | 0 | 0 | 108.196 | 0 | 0 | 0 | 127.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 110.51 | 130.658 | 185.001 | 128.435 | 143.907 | 151.63 | 191.204 | 150.222 | 147.976 | 148.151 | 169.827 | 136.432 | 170.297 | 161.302 | 178.551 | 158.129 | 143.542 | 160.229 | 131.024 | 125.13 | 132.428 | 131.498 | 123.92 | 127.174 | 123.248 | 96.791 | 97.471 | 112.364 | 153.765 | 146.649 | 156.46 | 174.854 | 150.913 | 136.841 | 135.095 | 146.944 | 138.288 | 137.402 | 131.895 | 140 | 150.543 | 146.777 | 146.181 | 153.408 | 142.795 | 140.085 | 134.904 | 140.965 | 143.553 | 141.436 | 139.676 | 142.26 | 142.226 | 141.253 | 144.972 | 143.962 | 158.359 | 149.622 | 159.591 | 158.548 | 142.239 | 139.328 | 140.932 | 139.338 | 163.403 | 169.664 | 165.988 | 168.54 | 152.392 | 157.44 | 158.192 | 162.694 | 158.529 | 163.65 | 167.477 | 167.131 | 174.577 | 168.433 | 167.906 | 170.437 | 161.029 | 165.212 | 157.835 | 156.094 | 161.789 | 158.874 | 156.33 | 155.964 | 170.012 | 164.485 | 160.578 | 133.743 | 149.309 | 149.24 | 146.512 | 148.655 | 131.16 | 127.561 | 124.055 | 125.109 | 119.9 | 116.7 | 118.2 | 120.7 | 119.4 | 115.7 | 110.1 | 111.6 | 111.2 | 109.7 | 107.5 | 108.4 | 107.5 | 104.2 | 97.9 | 97.3 | 99.3 | 96.1 | 90.9 | 89.5 | 88.3 | 84.6 | 79.5 | 80.1 | 89 | 86.5 | 111.1 | 109.9 | 4.1 | 3.7 | 3.7 | 3.8 | 5.8 | 5.1 | 3.4 | 3.7 | 4.1 | 3.4 | 3.3 | 3.4 | 0 | 0 | 3.6 | 3.1 | 13.8 | 7.6 |
Overige niet-vlottende verplichtingen
| 863.813 | 1,040.201 | 792.965 | 826.937 | 856.843 | 755.718 | 842.846 | 710.44 | 827.189 | 725.251 | 725.197 | 745.697 | 729.804 | 694.932 | 654.895 | 932.028 | 914.01 | 939.609 | 771.683 | 908.527 | 742.971 | 860.354 | 705.664 | 821.991 | 699.048 | 727.727 | 609.607 | 621.641 | 536.101 | 658.884 | 555.266 | 680.105 | 451.139 | 607.717 | 556.849 | 533.482 | 486.994 | 496.152 | 495.593 | 451.35 | 373.161 | 375.863 | 363.981 | 369.798 | 404.291 | 201.077 | 197.743 | 399.987 | 379.908 | 256.579 | 256.334 | 256.562 | 253.962 | 253.79 | 257.214 | 18.976 | 266.776 | 259.626 | 268.571 | 106.968 | 246.027 | 247.426 | 247.795 | 214.042 | 307.683 | 300.427 | 294.678 | 18.194 | 306.631 | 311.468 | 311.19 | 181.745 | 314.083 | 318.335 | 313.98 | 140.032 | 297.495 | 289.399 | 291.51 | 293.199 | 279.75 | 287.358 | 283.654 | 125.299 | 262.028 | 258.408 | 255.864 | 100.315 | 263.397 | 92.026 | 93.451 | 94.973 | 77.376 | 77.54 | 77.614 | 76.061 | 76.051 | 75.055 | 75.831 | 73.9 | 67.5 | 66.8 | 64.1 | 63.6 | 62.8 | 63 | 62.8 | 56.5 | 58.8 | 59 | 59 | 55.5 | 43.8 | 43.1 | 41.7 | 39.8 | 38.3 | 31.5 | 27.4 | 29.5 | 21.6 | 22.2 | 21.8 | 22.4 | 21.9 | 20.9 | 27.5 | 29 | 21.9 | 22.4 | 22.2 | 16.7 | 4.4 | 4.6 | 4.9 | 11.8 | 10.2 | 9.6 | 9.4 | 8.8 | 12.7 | 12.6 | 7.3 | 3.7 | 6.4 | 7.4 |
Totaal niet-vlottende verplichtingen
| 2,946.882 | 2,921.265 | 1,778.03 | 1,762.01 | 1,709.121 | 1,722.847 | 1,752.867 | 1,689.001 | 1,701.67 | 1,702.555 | 1,728.214 | 1,898.928 | 1,971.504 | 1,925.844 | 2,035.583 | 2,062.4 | 2,069.348 | 2,044.785 | 2,123.43 | 2,053.615 | 2,024.438 | 2,062.492 | 2,063.944 | 1,953.025 | 2,045.245 | 1,986.843 | 2,067.905 | 1,974.601 | 1,940.898 | 1,923.262 | 1,838.119 | 1,628.553 | 1,465.242 | 1,482.561 | 1,363.778 | 1,201.831 | 921.654 | 1,112.306 | 1,073.307 | 948.713 | 871.113 | 865.397 | 835.071 | 807.414 | 858.189 | 893.339 | 896.985 | 867.724 | 848.944 | 849.161 | 852.252 | 867.417 | 954.332 | 960.494 | 966.531 | 946.465 | 927.208 | 943.44 | 969.198 | 952 | 958.222 | 989.281 | 939.574 | 842.97 | 797.985 | 878.87 | 963.063 | 963.993 | 976.361 | 981.854 | 982.221 | 975.57 | 1,081.861 | 1,086.513 | 1,082.55 | 1,076.106 | 1,075.406 | 1,070.635 | 1,079.675 | 1,072.44 | 1,062.432 | 1,111.897 | 1,139.16 | 1,128.258 | 1,088.833 | 1,125.668 | 1,143.613 | 1,101.243 | 925.507 | 918.759 | 1,013.465 | 849.807 | 852.941 | 868.236 | 844.282 | 908.736 | 919.491 | 941.091 | 958.645 | 927.441 | 921.7 | 929.1 | 786.7 | 675.5 | 685.1 | 667.8 | 648.2 | 661.9 | 678.7 | 684.5 | 696.2 | 603.4 | 556.7 | 562.5 | 562 | 557 | 557.4 | 557.3 | 554.7 | 552 | 564.3 | 560.9 | 562.8 | 536.9 | 555.5 | 662.7 | 707 | 694 | 530.9 | 526.8 | 535.3 | 499.9 | 257.4 | 258.5 | 270.6 | 253.1 | 258.6 | 263.8 | 243.4 | 242.2 | 219.9 | 245.2 | 227.9 | 220.7 | 323.6 | 248.2 |
Totaal passiva
| 3,987.737 | 4,460.878 | 2,695.906 | 2,853.344 | 2,616.954 | 2,614.829 | 2,565.442 | 2,594.157 | 2,578.365 | 2,679.988 | 2,622.285 | 2,733.784 | 2,739.8 | 2,669.796 | 2,719.49 | 2,709.46 | 2,753.338 | 2,679.015 | 2,731.42 | 2,675.81 | 2,637.611 | 2,664.444 | 2,623.085 | 2,554.762 | 2,603.861 | 2,679.766 | 2,642.861 | 2,614.053 | 2,527.98 | 2,525.35 | 2,304.43 | 2,086.46 | 1,900.084 | 1,915.341 | 1,708.748 | 1,528.384 | 1,397.955 | 1,422.757 | 1,312.519 | 1,176.133 | 1,088.924 | 1,102.758 | 1,057.408 | 1,016.23 | 1,083.534 | 1,112.871 | 1,093.436 | 1,084.036 | 1,175.369 | 1,168.561 | 1,162.692 | 1,169.932 | 1,148.663 | 1,152.176 | 1,140.818 | 1,123.205 | 1,114.4 | 1,141.942 | 1,161.614 | 1,113.982 | 1,138.069 | 1,193.47 | 1,183.842 | 1,189.066 | 1,147.107 | 1,165.423 | 1,158.117 | 1,123.29 | 1,228.666 | 1,245.223 | 1,234.228 | 1,224.512 | 1,233.706 | 1,238.485 | 1,214.482 | 1,223.921 | 1,234.282 | 1,218.964 | 1,219.871 | 1,210.937 | 1,221.975 | 1,260.941 | 1,275.094 | 1,262.577 | 1,281.949 | 1,277.724 | 1,284.939 | 1,257.118 | 1,260.746 | 1,293.041 | 1,298.1 | 1,047.378 | 1,045.577 | 1,064.677 | 1,022.078 | 1,033.685 | 1,049.916 | 1,064.923 | 1,074.042 | 1,078.479 | 1,055 | 1,061.7 | 1,001.2 | 809.4 | 818.4 | 825 | 807 | 768.7 | 771.6 | 773.6 | 765 | 680.1 | 625.1 | 632.2 | 632.9 | 637.6 | 622.2 | 636.4 | 628.2 | 630.2 | 627.2 | 642.8 | 638.9 | 618.8 | 627.8 | 757.2 | 764.6 | 760.1 | 579.3 | 592.3 | 592.4 | 572.5 | 298.6 | 306.3 | 307.4 | 299.9 | 303.2 | 313.6 | 282.6 | 281.8 | 253.2 | 283.9 | 262.9 | 260.9 | 388.2 | 315.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.3 | 57.3 | 57.3 | 57.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.466 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.064 | 13.043 | 13.043 | 13.043 | 13.043 | 13.023 | 13.023 | 13.023 | 13.023 | 13.002 | 13.002 | 13.002 | 13.002 | 12.981 | 12.981 | 12.981 | 12.981 | 12.96 | 12.96 | 12.96 | 12.96 | 12.939 | 12.939 | 12.939 | 12.939 | 12.919 | 12.919 | 12.919 | 12.919 | 12.897 | 12.897 | 12.897 | 12.897 | 117.71 | 12.875 | 12.875 | 12.875 | 12.853 | 12.853 | 12.853 | 12.853 | 12.833 | 12.833 | 12.833 | 12.833 | 12.813 | 12.813 | 12.813 | 12.813 | 12.793 | 12.793 | 12.793 | 12.793 | 12.773 | 12.773 | 12.773 | 12.773 | 12.753 | 12.753 | 12.753 | 12.753 | 12.733 | 12.733 | 12.733 | 12.733 | 12.713 | 12.662 | 12.507 | 12.463 | 12.443 | 12.443 | 12.443 | 12.443 | 12.423 | 12.423 | 12.423 | 12.423 | 12.423 | 12.5 | 12.4 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 0 | 0 | 0 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,216.235 | 1,685.977 | 1,517.852 | 1,352.111 | 1,435.627 | 1,348.221 | 1,230.589 | 1,112.462 | 1,029.169 | 912.751 | 815.532 | 724.486 | 707.723 | 641.136 | 595.3 | 544.28 | 480.246 | 430.706 | 393.479 | 381.161 | 393.674 | 383.012 | 369.985 | 359.435 | 388.75 | 365.929 | 372.2 | 388.718 | 313.129 | 298.146 | 294.132 | 301.511 | 282.445 | 261.631 | 248.308 | 260.672 | 258.704 | 235.474 | 210.864 | 210.957 | 210.285 | 200.47 | 189.006 | 188.869 | 195.766 | 181.91 | 172.994 | 170.439 | 172.751 | 164.979 | 156.54 | 154.277 | 154.753 | 147.287 | 138.489 | 134.872 | 133.347 | 120.111 | 110.364 | 107.995 | 108.295 | 95.158 | 85.261 | 79.021 | 79.891 | 85.322 | 72.453 | 79.227 | 83.267 | 80.275 | 70.865 | 68.495 | 62.171 | 59.505 | 52.895 | 54.355 | 54.705 | 48.185 | 38.936 | 40.488 | 40.431 | 36.589 | 28.232 | 27.703 | 26.413 | 14.828 | 5.189 | 6.043 | 9.176 | 1.854 | -8.929 | -12.307 | -10.635 | -18.55 | -23.559 | -21.777 | -15.725 | -22.123 | -28.44 | -26.483 | -22.2 | -28 | -34.2 | -29.7 | -30.7 | -37.7 | -47.1 | -44.6 | -44 | -50.6 | -59.8 | -60 | -59.1 | -65.6 | -75.1 | -76 | -71.9 | -76.5 | -84.6 | -86.6 | -87.6 | -92.5 | -99.2 | -98.5 | -100.2 | -105.9 | -112 | -113.3 | 0.5 | 1.8 | -1.6 | 0.8 | 0.3 | 0.3 | -2.4 | -0.8 | 1.6 | 2.9 | -1.1 | 0.9 | 17.7 | 17.7 | 17.7 | 26.7 | 54.4 | 71.8 |
Overige gereserveerde algehele resultaten
| -3.952 | -4.403 | -4.429 | -4.276 | 0.938 | -56.276 | -84.099 | -84.837 | -98.019 | -98.834 | -99.648 | -100.463 | -115.346 | -116.397 | -117.721 | -119.053 | -112.801 | -114.081 | -115.052 | -115.002 | -95.618 | -95.814 | -96.407 | -77.265 | -92.003 | -92.737 | -93.463 | -94.202 | -91.554 | -92.001 | -92.455 | -92.897 | -81.488 | -81.795 | -82.094 | -82.407 | -88.659 | -89.081 | -89.5 | -89.914 | -57.03 | -57.421 | -57.798 | -58.176 | -92.396 | -93.11 | -93.818 | -94.526 | -79.124 | -79.689 | -80.256 | -80.82 | -62.309 | -62.689 | -63.063 | -63.433 | -43.779 | -44.595 | -45.449 | -46.767 | -54.038 | -55.319 | -56.601 | -57.873 | -13.068 | -12.991 | -12.925 | -12.751 | -26.335 | -26.64 | -26.932 | -27.226 | -32.091 | -32.091 | -30.116 | -30.116 | -25.803 | -25.803 | -25.803 | -25.803 | -23.868 | -23.868 | -23.897 | -23.93 | -18.896 | -18.9 | -18.89 | -20.621 | -12.083 | -12.324 | -12.362 | -12.805 | -2.113 | -1.521 | -1.499 | -274.024 | -271 | -263.7 | -255.4 | -240 | -234.5 | 12.5 | -208.3 | -196.6 | -189.3 | -186.4 | -182.2 | -175.8 | -168.5 | -171 | -166.6 | -161.6 | -158.3 | -153.9 | -157.3 | -153.6 | -152.3 | -147.8 | -143.6 | -141.4 | -138 | -135.4 | -137.1 | -134.5 | -131.9 | -127.5 | -128 | -122.8 | -121 | -118.1 | -115.4 | -109.9 | -107.3 | -107.1 | -104.4 | -100.3 | -101.4 | -102.4 | -98.8 | -94.8 | -84.9 | -84.9 | -84.9 | -76.9 | -66.5 | -51.2 |
Overige totale aandeelhoudersvermogen
| 60.238 | -499.444 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 74.699 | 67.729 | 67.729 | 67.729 | 67.729 | 67.729 | 67.729 | 67.729 | 62.974 | 62.974 | 62.974 | 62.974 | 59.163 | 59.163 | 59.163 | 59.163 | 55.515 | 55.515 | 55.515 | 55.515 | 51.81 | 51.81 | 51.81 | 51.81 | 49.606 | 49.606 | 49.606 | 49.43 | 47.688 | 47.705 | 47.705 | 47.705 | 46.427 | 46.346 | 46.346 | 46.346 | 43.116 | 44.886 | 44.886 | 44.886 | 43.581 | 43.504 | 43.504 | 43.504 | 150.205 | 42.308 | 42.308 | 42.308 | 42.328 | 41.195 | 41.195 | 41.478 | 41.215 | 40.749 | 40.457 | 40.164 | 39.891 | 39.659 | 39.427 | 39.194 | 38.122 | 38.122 | 38.122 | 38.122 | 37.001 | 37.001 | 37.001 | 37.001 | 35.966 | 35.966 | 35.966 | 35.966 | 34.732 | 32.955 | 27.589 | 28.305 | 29.75 | 31.938 | 34.126 | 36.315 | 37.766 | 39.949 | 42.132 | 44.316 | 46.499 | 48.6 | 50.8 | 239.6 | 33.4 | 224.8 | 224 | 221.9 | 217.6 | 212.3 | 216.8 | 214.6 | 231.8 | 254.3 | 264.3 | 270 | 268.6 | 253.8 | 251.5 | 249.7 | 249.9 | 247.1 | 246.8 | 250.8 | 262.6 | 267.5 | 265 | 265.3 | 261.9 | 269.9 | 267 | 266.9 | 264.5 | 263.3 | 264.5 | 263.9 | 261.9 | 263.6 | 264.7 | 262.7 | 260.6 | 237.8 | 245.9 | 203.9 | 197 | 123.2 | 104.5 |
Totaal eigen vermogen van aandeelhouders
| 1,284.987 | 1,195.194 | 1,601.186 | 1,435.598 | 1,524.328 | 1,379.708 | 1,234.253 | 1,115.388 | 1,018.913 | 901.68 | 803.647 | 711.786 | 680.14 | 612.502 | 565.342 | 512.99 | 448.238 | 397.418 | 359.22 | 346.952 | 378.849 | 367.991 | 354.371 | 358.187 | 372.764 | 349.209 | 354.754 | 366.702 | 293.761 | 278.331 | 273.863 | 277.131 | 269.474 | 248.353 | 234.731 | 243.056 | 234.836 | 211.184 | 186.155 | 183.609 | 215.821 | 205.615 | 193.598 | 191.32 | 164.014 | 149.444 | 139.82 | 135.259 | 152.892 | 144.555 | 135.549 | 131.301 | 150.227 | 142.381 | 133.209 | 127.895 | 145.947 | 131.895 | 121.294 | 116.291 | 109.418 | 95 | 134.51 | 76.309 | 120.851 | 126.359 | 113.839 | 120.504 | 110.494 | 106.905 | 96.91 | 93.953 | 82.532 | 79.634 | 74.766 | 75.134 | 79.797 | 73.277 | 64.028 | 64.439 | 66.317 | 62.475 | 54.089 | 52.472 | 56.216 | 44.627 | 34.998 | 32.867 | 42.71 | 29.626 | 19.477 | 17.081 | 31.633 | 26.498 | 23.7 | 28.412 | 36.647 | 32.432 | 28.299 | 32.439 | 38.9 | 35.3 | 9.2 | 15.8 | 16.9 | 12 | 4.7 | 9.3 | 11.9 | 7.3 | 0.3 | 22.3 | 49 | 44.8 | 37.6 | 39 | 41.7 | 39.3 | 33.6 | 34 | 33.6 | 31 | 26.6 | 29.6 | 35.4 | 31.6 | 25.3 | 25.8 | 206.7 | 208 | 207.2 | 212.7 | 163.6 | 165 | 164.4 | 168.1 | 171.1 | 172.5 | 162.8 | 166.7 | 170.6 | 178.7 | 136.7 | 146.8 | 111.1 | 125.1 |
Totaal eigen vermogen
| 1,284.987 | 1,195.194 | 1,601.186 | 1,435.598 | 1,524.328 | 1,379.708 | 1,234.253 | 1,115.388 | 1,018.913 | 901.68 | 803.647 | 711.786 | 680.14 | 612.502 | 565.342 | 512.99 | 559.555 | 505.565 | 464.323 | 451.116 | 481.107 | 467.709 | 452.603 | 455.166 | 468.563 | 443.222 | 447.582 | 458.907 | 383.116 | 366.091 | 360.39 | 363.024 | 353.941 | 330.409 | 315.115 | 322.432 | 312.892 | 287.234 | 260.218 | 256.943 | 288.201 | 276.422 | 262.856 | 259.926 | 231.821 | 215.337 | 204.806 | 199.438 | 215.647 | 206.175 | 196.016 | 191.238 | 209.405 | 200.342 | 190.287 | 184.417 | 202.265 | 186.535 | 174.573 | 169.095 | 161.797 | 146.42 | 185.199 | 126.706 | 170.582 | 175.385 | 161.505 | 168.509 | 158.457 | 154.758 | 143.593 | 139.955 | 127.862 | 124.123 | 118.106 | 117.918 | 121.646 | 113.925 | 103.235 | 103.126 | 104.632 | 99.444 | 89.407 | 87.343 | 90.48 | 77.459 | 66.817 | 96.407 | 105.042 | 88.982 | 75.929 | 17.081 | 31.633 | 26.498 | 23.7 | 28.412 | 36.647 | 32.432 | 28.299 | 32.439 | 38.9 | 35.3 | 9.2 | 15.8 | 16.9 | 12 | 4.7 | 9.3 | 11.9 | 7.3 | 0.3 | 22.3 | 49 | 44.8 | 37.6 | 39 | 41.7 | 39.3 | 33.6 | 34 | 33.6 | 31 | 26.6 | 29.6 | 35.4 | 31.6 | 25.3 | 25.8 | 206.7 | 208 | 207.2 | 212.7 | 163.6 | 165 | 164.4 | 168.1 | 171.1 | 172.5 | 162.8 | 166.7 | 170.6 | 178.7 | 136.7 | 146.8 | 111.1 | 125.1 |
Totaal passiva en aandeelhoudersvermogen
| 5,272.724 | 5,656.072 | 4,297.092 | 4,288.942 | 4,141.282 | 3,994.537 | 3,799.695 | 3,709.545 | 3,597.278 | 3,581.668 | 3,425.932 | 3,445.57 | 3,419.94 | 3,282.298 | 3,284.832 | 3,222.45 | 3,312.893 | 3,184.58 | 3,195.743 | 3,126.926 | 3,118.718 | 3,132.153 | 3,075.688 | 3,009.928 | 3,072.424 | 3,122.988 | 3,090.443 | 3,072.96 | 2,911.096 | 2,891.441 | 2,664.82 | 2,449.484 | 2,254.025 | 2,245.75 | 2,023.863 | 1,850.816 | 1,710.847 | 1,709.991 | 1,572.737 | 1,433.076 | 1,377.125 | 1,379.18 | 1,320.264 | 1,276.156 | 1,315.355 | 1,328.208 | 1,298.242 | 1,283.474 | 1,391.016 | 1,374.736 | 1,358.708 | 1,361.17 | 1,358.068 | 1,352.518 | 1,331.105 | 1,307.622 | 1,316.665 | 1,328.477 | 1,336.187 | 1,283.077 | 1,299.866 | 1,339.89 | 1,318.352 | 1,315.772 | 1,317.689 | 1,340.808 | 1,319.622 | 1,291.799 | 1,387.123 | 1,399.981 | 1,377.821 | 1,364.467 | 1,361.568 | 1,362.608 | 1,332.588 | 1,341.839 | 1,355.928 | 1,332.889 | 1,323.106 | 1,314.063 | 1,326.607 | 1,360.385 | 1,364.501 | 1,349.92 | 1,372.429 | 1,355.183 | 1,351.756 | 1,353.525 | 1,365.788 | 1,382.023 | 1,374.029 | 1,064.459 | 1,077.21 | 1,091.175 | 1,045.778 | 1,062.097 | 1,086.563 | 1,097.355 | 1,102.341 | 1,110.918 | 1,093.9 | 1,097 | 1,010.4 | 825.2 | 835.3 | 837 | 811.7 | 778 | 783.5 | 780.9 | 765.3 | 702.4 | 674.1 | 677 | 670.5 | 676.6 | 663.9 | 675.7 | 661.8 | 664.2 | 660.8 | 673.8 | 665.5 | 648.4 | 663.2 | 788.8 | 789.9 | 785.9 | 786 | 800.3 | 799.6 | 785.2 | 462.2 | 471.3 | 471.8 | 468 | 474.3 | 486.1 | 445.4 | 448.5 | 423.8 | 462.6 | 399.6 | 407.7 | 499.3 | 440.3 |