Cohu, Inc.
NASDAQ:COHU
28.27 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 95.342 | 104.701 | 107.614 | 137.226 | 150.804 | 168.921 | 179.371 | 191.105 | 206.687 | 217.226 | 197.757 | 191.86 | 225.063 | 244.803 | 225.488 | 202.355 | 150.647 | 144.084 | 138.921 | 142.011 | 143.498 | 150.011 | 147.809 | 170.637 | 86.164 | 99.817 | 95.15 | 84.09 | 93.651 | 93.866 | 81.097 | 70.694 | 69.259 | 76.353 | 65.778 | 63.484 | 67.512 | 75.211 | 68.068 | 96.168 | 94.441 | 77.85 | 68.417 | 64.67 | 59.962 | 66.652 | 56.016 | 50.714 | 57.748 | 59.404 | 53.296 | 66.559 | 71.813 | 80.896 | 89.7 | 96.902 | 86.066 | 74.869 | 64.83 | 52.193 | 44.062 | 38.424 | 36.582 | 41.401 | 48.016 | 51.833 | 58.409 | 57.124 | 64.49 | 66.407 | 53.368 | 76.607 | 74.787 | 61.942 | 58.251 | 74.131 | 68.61 | 51.765 | 44.396 | 38.092 | 54.869 | 47.337 | 35.939 | 40.891 | 34.512 | 32.084 | 31.079 | 28.014 | 36.811 | 38.307 | 31.588 | 28.121 | 25.43 | 29.281 | 43.718 | 53.158 | 77.216 | 86.723 | 72.467 | 74.1 | 61.7 | 43.5 | 29.5 | 25.3 | 34.3 | 55.2 | 56.7 | 55.6 | 52.8 | 44.6 | 34.8 | 28.5 | 34.8 | 45.9 | 50.2 | 52.4 | 49 | 45.2 | 32.2 | 30.9 | 31.7 | 22.6 | 17.5 | 18.1 | 19.6 | 20.4 | 17.3 | 15.6 | 13.3 | 13.3 | 12.3 | 12.3 | 12.3 | 12.2 | 11.4 | 12.7 | 11.3 | 10.1 | 9.8 | 9 | 9.4 | 8.5 | 8.5 | 7.8 | 8.8 | 8.9 | 8.1 | 8 | 7.4 | 7.3 | 7 | 6.9 | 6.7 | 7.8 | 7.4 | 7.5 | 7.7 |
Kosten van de omzet
| 60.508 | 67.527 | 68.16 | 82.254 | 79.909 | 88.576 | 93.153 | 97.954 | 108.621 | 124.614 | 106.601 | 107.466 | 129.358 | 140.146 | 123.283 | 111.114 | 87.147 | 83.127 | 82.837 | 87.936 | 84.565 | 87.605 | 93.394 | 128.718 | 51.786 | 58.316 | 55.599 | 49.667 | 56.742 | 56.736 | 48.841 | 45.167 | 46.038 | 49.669 | 46.337 | 43.087 | 44.718 | 49.509 | 46.309 | 64.793 | 61.265 | 52.366 | 44.616 | 45.722 | 45.441 | 45.179 | 40.432 | 34.065 | 39.622 | 41.74 | 37.757 | 45.147 | 48.458 | 54.349 | 60.885 | 64.411 | 55.989 | 47.441 | 44.831 | 35.745 | 27.845 | 26.096 | 29.187 | 33.238 | 30.458 | 33.393 | 37.602 | 37.886 | 43.885 | 47.103 | 33.703 | 52.308 | 48.13 | 40.197 | 37.568 | 43.936 | 41.43 | 31.537 | 26.468 | 23.233 | 34.503 | 26.425 | 21.017 | 25.871 | 23.986 | 21.109 | 20.696 | 18.117 | 24.463 | 22.92 | 19.547 | 18.288 | 21.387 | 20.165 | 31.2 | 33.134 | 45.739 | 50.519 | 43.984 | 43.8 | 36.1 | 25.1 | 18.5 | 21 | 24.8 | 35 | 32.8 | 30.6 | 28.9 | 24.7 | 19.5 | 16.1 | 19.4 | 24.4 | 26.9 | 28.5 | 28.8 | 26.9 | 19 | 17.7 | 19.6 | 13.8 | 10.3 | 6.9 | 12.9 | 13.8 | 11.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 34.834 | 37.174 | 39.454 | 54.972 | 70.895 | 80.345 | 86.218 | 93.151 | 98.066 | 92.612 | 91.156 | 84.394 | 95.705 | 104.657 | 102.205 | 91.241 | 63.5 | 60.957 | 56.084 | 54.075 | 58.933 | 62.406 | 54.415 | 41.919 | 34.378 | 41.501 | 39.551 | 34.423 | 36.909 | 37.13 | 32.256 | 25.527 | 23.221 | 26.684 | 19.441 | 20.397 | 22.794 | 25.702 | 21.759 | 31.375 | 33.176 | 25.484 | 23.801 | 18.948 | 14.521 | 21.473 | 15.584 | 16.649 | 18.126 | 17.664 | 15.539 | 21.412 | 23.355 | 26.547 | 28.815 | 32.491 | 30.077 | 27.428 | 19.999 | 16.448 | 16.217 | 12.328 | 7.395 | 8.163 | 17.558 | 18.44 | 20.807 | 19.238 | 20.605 | 19.304 | 19.665 | 24.299 | 26.657 | 21.745 | 20.683 | 30.195 | 27.18 | 20.228 | 17.928 | 14.859 | 20.366 | 20.912 | 14.922 | 15.02 | 10.526 | 10.975 | 10.383 | 9.897 | 12.348 | 15.387 | 12.041 | 9.833 | 4.043 | 9.116 | 12.518 | 20.024 | 31.477 | 36.204 | 28.483 | 30.3 | 25.6 | 18.4 | 11 | 4.3 | 9.5 | 20.2 | 23.9 | 25 | 23.9 | 19.9 | 15.3 | 12.4 | 15.4 | 21.5 | 23.3 | 23.9 | 20.2 | 18.3 | 13.2 | 13.2 | 12.1 | 8.8 | 7.2 | 11.2 | 6.7 | 6.6 | 5.7 | 15.6 | 13.3 | 13.3 | 12.3 | 12.3 | 12.3 | 12.2 | 11.4 | 12.7 | 11.3 | 10.1 | 9.8 | 9 | 9.4 | 8.5 | 8.5 | 7.8 | 8.8 | 8.9 | 8.1 | 8 | 7.4 | 7.3 | 7 | 6.9 | 6.7 | 7.8 | 7.4 | 7.5 | 7.7 |
Brutowinstmarge
| 0.365 | 0.355 | 0.367 | 0.401 | 0.47 | 0.476 | 0.481 | 0.487 | 0.474 | 0.426 | 0.461 | 0.44 | 0.425 | 0.428 | 0.453 | 0.451 | 0.422 | 0.423 | 0.404 | 0.381 | 0.411 | 0.416 | 0.368 | 0.246 | 0.399 | 0.416 | 0.416 | 0.409 | 0.394 | 0.396 | 0.398 | 0.361 | 0.335 | 0.349 | 0.296 | 0.321 | 0.338 | 0.342 | 0.32 | 0.326 | 0.351 | 0.327 | 0.348 | 0.293 | 0.242 | 0.322 | 0.278 | 0.328 | 0.314 | 0.297 | 0.292 | 0.322 | 0.325 | 0.328 | 0.321 | 0.335 | 0.349 | 0.366 | 0.308 | 0.315 | 0.368 | 0.321 | 0.202 | 0.197 | 0.366 | 0.356 | 0.356 | 0.337 | 0.32 | 0.291 | 0.368 | 0.317 | 0.356 | 0.351 | 0.355 | 0.407 | 0.396 | 0.391 | 0.404 | 0.39 | 0.371 | 0.442 | 0.415 | 0.367 | 0.305 | 0.342 | 0.334 | 0.353 | 0.335 | 0.402 | 0.381 | 0.35 | 0.159 | 0.311 | 0.286 | 0.377 | 0.408 | 0.417 | 0.393 | 0.409 | 0.415 | 0.423 | 0.373 | 0.17 | 0.277 | 0.366 | 0.422 | 0.45 | 0.453 | 0.446 | 0.44 | 0.435 | 0.443 | 0.468 | 0.464 | 0.456 | 0.412 | 0.405 | 0.41 | 0.427 | 0.382 | 0.389 | 0.411 | 0.619 | 0.342 | 0.324 | 0.329 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 20.324 | 21.342 | 22.336 | 22.117 | 21.478 | 22.466 | 22.51 | 22.951 | 23.372 | 23.16 | 23.106 | 22.596 | 22.792 | 23.423 | 23.152 | 22.762 | 20.497 | 20.424 | 22.468 | 20.823 | 20.483 | 22.108 | 22.733 | 22.52 | 11.088 | 11.051 | 11.775 | 11.886 | 9.609 | 9.466 | 9.776 | 10.143 | 8.634 | 8.305 | 7.803 | 8.206 | 8.605 | 7.731 | 9.629 | 10.182 | 9.679 | 10.18 | 11.172 | 11.782 | 11.636 | 11.718 | 13.46 | 9.977 | 9.136 | 8.688 | 8.37 | 9.039 | 8.824 | 9.284 | 9.083 | 9.741 | 8.799 | 9.012 | 8.649 | 7.942 | 8.284 | 7.773 | 7.965 | 8.502 | 9.14 | 10.441 | 10.001 | 9.038 | 9.575 | 9.441 | 10.282 | 10.512 | 11.267 | 9.689 | 7.777 | 8.382 | 7.615 | 7.11 | 6.68 | 7.947 | 7.188 | 6.576 | 6.184 | 6.653 | 5.577 | 5.556 | 6.938 | 8.371 | 8.136 | 8.387 | 7.571 | 7.603 | 7.004 | 6.637 | 8.43 | 8.371 | 9.123 | 8.313 | 6.755 | 5.4 | 5.8 | 5.1 | 4.3 | 4.4 | 4.7 | 5.9 | 5.4 | 5.2 | 4.7 | 4.3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.297 | 32.491 | 35.623 | 24.661 | 32.416 | 32.798 | 34.189 | 34.849 | 32.764 | 31.031 | 31.246 | 31.123 | 30.377 | 32.834 | 32.739 | 33.584 | 31.336 | 30.949 | 33.352 | 34.532 | 33.69 | 36.428 | 38.286 | 45.766 | 16.511 | 16.652 | 17.763 | 17.871 | 16.882 | 16.02 | 14.46 | 12.332 | 13.591 | 15.015 | 13.37 | 13.164 | 11.923 | 13.811 | 13.835 | 14.124 | 14.089 | 14.259 | 16.047 | 13.632 | 14.845 | 14.2 | 15.053 | 12.377 | 11.597 | 11.041 | 10.876 | 11.168 | 11.871 | 11.434 | 12.09 | 12.252 | 12.497 | 9.489 | 9.879 | 9.088 | 8.731 | 8.655 | 9.045 | 8.96 | 9.693 | 8.968 | 8.991 | 8.78 | 9.861 | 8.732 | 8.815 | 9.105 | 10.698 | 8.731 | 9.069 | 9.793 | 9.668 | 8.517 | 7.307 | 7.368 | 7.666 | 7.23 | 6.86 | 6.864 | 6.347 | 6.028 | 5.915 | 5.503 | 6.015 | 6.4 | 6.115 | 5.28 | 6.472 | 6.706 | 6.514 | 6.408 | 8.062 | 8.125 | 7.139 | 7.2 | 8.4 | 6.2 | 5.1 | 5.5 | 4.2 | 6.2 | 6.2 | 5.7 | 5.7 | 5.2 | 4.8 | 7.1 | 7.1 | 9.3 | 10.4 | 9.3 | 9 | 9.8 | 7.2 | 7.2 | 6.7 | 5.1 | 4.5 | 7.9 | 3.2 | 3.3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 9.761 | 0 | 0 | 0 | 0 | 8.754 | 8.103 | 0 | 0 | 8.535 | 8.246 | 8.879 | 9.045 | 9.244 | 9.898 | 9.783 | 9.527 | 9.538 | 9.615 | 9.969 | 9.987 | 10.019 | 14.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.963 | 0 | -2.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.192 | -7.746 | 1.521 | 1.033 | 1.111 | 0.854 | 0.861 | 0.759 | 0.9 | 1 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 | -48.5 | 0 | 0 | 0 | -44.1 | 0 | 0 | 0 | -39.7 | 0 | 0 | 0 | -31.6 | 0 | 0 | 0 | -29.6 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -28.9 | 0 |
Bedrijfskosten
| 50.621 | 53.833 | 57.959 | 46.778 | 62.751 | 64.27 | 65.453 | 65.903 | 64.342 | 54.191 | 62.887 | 61.965 | 62.048 | 65.302 | 65.135 | 66.244 | 61.616 | 60.9 | 65.358 | 64.97 | 64.142 | 68.523 | 71.038 | 82.366 | 27.599 | 27.703 | 29.538 | 29.757 | 26.491 | 25.486 | 24.236 | 22.475 | 22.225 | 23.32 | 21.173 | 21.37 | 20.528 | 21.542 | 23.464 | 24.306 | 23.768 | 24.439 | 27.219 | 25.414 | 26.481 | 25.918 | 28.513 | 22.354 | 20.733 | 19.729 | 19.246 | 20.207 | 20.695 | 20.718 | 21.173 | 21.993 | 21.296 | 18.501 | 18.528 | 17.03 | 17.015 | 16.428 | 17.01 | 17.462 | 18.833 | 19.409 | 18.992 | 17.818 | 19.436 | 18.173 | 19.097 | 19.617 | 21.965 | 15.457 | 16.846 | 18.175 | 17.283 | 15.627 | 13.987 | 15.315 | 14.854 | 13.806 | 13.044 | 13.517 | 11.924 | 11.584 | 12.853 | 13.874 | 14.151 | 14.787 | 13.686 | 12.883 | 5.73 | 14.864 | 15.977 | 15.89 | 18.039 | 17.299 | 14.653 | 13.5 | 15.2 | 12 | 10.1 | 10.7 | 9.7 | 12.7 | 12.2 | 11.6 | 11 | 9.9 | 8.5 | 7.5 | 7.6 | 9.7 | 10.8 | 9.7 | 9.7 | 10.2 | 7.6 | 7.6 | 7 | 5.3 | 4.7 | 8.2 | 3.7 | 3.5 | 3.5 | -48.5 | 0 | 0 | 0 | -44.1 | 0 | 0 | 0 | -39.7 | 0 | 0 | 0 | -31.6 | 0 | 0 | 0 | -29.6 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -26.7 | 0 | 0 | 0 | -28.9 | 0 |
Bedrijfsresultaat
| -15.769 | -16.659 | -18.505 | 8.194 | 7.402 | 15.659 | 19.877 | 27.243 | 33.707 | 38.421 | 27.693 | 17.555 | 33.716 | 114.517 | 35.73 | 18.774 | -1.36 | -0.528 | -13.626 | -13.659 | -6.023 | -14.662 | -17.984 | -59.151 | 6.779 | 13.798 | 10.013 | 4.666 | 10.418 | 11.644 | 8.02 | 3.052 | 0.996 | 3.364 | -1.732 | 2.225 | 2.266 | 4.16 | -1.705 | 2.069 | 9.408 | 1.045 | -3.418 | -6.466 | -11.96 | -4.445 | -12.929 | -5.705 | -2.607 | -2.065 | -3.707 | 1.205 | 2.66 | 5.829 | 7.642 | 10.498 | 8.781 | 8.927 | 1.471 | -0.582 | -0.798 | -4.1 | -9.615 | -11.876 | -1.275 | -0.969 | 1.815 | 1.42 | 1.169 | 1.131 | 0.568 | 4.682 | 4.692 | 6.288 | 3.837 | 12.02 | 9.897 | 4.601 | 3.941 | -0.456 | 5.512 | 7.106 | 1.878 | 1.503 | -1.398 | -0.609 | -2.47 | -3.977 | -1.803 | 0.6 | -1.645 | -3.05 | -3.737 | -5.748 | -3.459 | 4.134 | 13.438 | 18.905 | 13.83 | 16.8 | 10.4 | 6.4 | 0.9 | -6.4 | -0.2 | 7.5 | 11.7 | 13.4 | 12.9 | 10 | 6.8 | 4.9 | 7.8 | 11.8 | 12.5 | 14.2 | 10.5 | 8.1 | 5.6 | 5.6 | 5.1 | 3.5 | 2.5 | 3 | 3 | 3.1 | 2.2 | -32.9 | 13.3 | 13.3 | 12.3 | -31.8 | 12.3 | 12.2 | 11.4 | -27 | 11.3 | 10.1 | 9.8 | -22.6 | 9.4 | 8.5 | 8.5 | -21.8 | 8.8 | 8.9 | 8.1 | -18.7 | 7.4 | 7.3 | 7 | -19.8 | 6.7 | 7.8 | 7.4 | -21.4 | 7.7 |
Bedrijfsresultaat ratio
| -0.165 | -0.159 | -0.172 | 0.06 | 0.049 | 0.093 | 0.111 | 0.143 | 0.163 | 0.177 | 0.14 | 0.091 | 0.15 | 0.468 | 0.158 | 0.093 | -0.009 | -0.004 | -0.098 | -0.096 | -0.042 | -0.098 | -0.122 | -0.347 | 0.079 | 0.138 | 0.105 | 0.055 | 0.111 | 0.124 | 0.099 | 0.043 | 0.014 | 0.044 | -0.026 | 0.035 | 0.034 | 0.055 | -0.025 | 0.022 | 0.1 | 0.013 | -0.05 | -0.1 | -0.199 | -0.067 | -0.231 | -0.112 | -0.045 | -0.035 | -0.07 | 0.018 | 0.037 | 0.072 | 0.085 | 0.108 | 0.102 | 0.119 | 0.023 | -0.011 | -0.018 | -0.107 | -0.263 | -0.287 | -0.027 | -0.019 | 0.031 | 0.025 | 0.018 | 0.017 | 0.011 | 0.061 | 0.063 | 0.102 | 0.066 | 0.162 | 0.144 | 0.089 | 0.089 | -0.012 | 0.1 | 0.15 | 0.052 | 0.037 | -0.041 | -0.019 | -0.079 | -0.142 | -0.049 | 0.016 | -0.052 | -0.108 | -0.147 | -0.196 | -0.079 | 0.078 | 0.174 | 0.218 | 0.191 | 0.227 | 0.169 | 0.147 | 0.031 | -0.253 | -0.006 | 0.136 | 0.206 | 0.241 | 0.244 | 0.224 | 0.195 | 0.172 | 0.224 | 0.257 | 0.249 | 0.271 | 0.214 | 0.179 | 0.174 | 0.181 | 0.161 | 0.155 | 0.143 | 0.166 | 0.153 | 0.152 | 0.127 | -2.109 | 1 | 1 | 1 | -2.585 | 1 | 1 | 1 | -2.126 | 1 | 1 | 1 | -2.511 | 1 | 1 | 1 | -2.795 | 1 | 1 | 1 | -2.338 | 1 | 1 | 1 | -2.87 | 1 | 1 | 1 | -2.853 | 1 |
Totaal overige inkomsten en kosten netto
| 0.944 | 2.176 | 2.17 | -8.691 | -1.942 | -1.061 | 0.781 | -1.132 | 1.247 | -0.755 | 0.17 | -4.148 | -1.619 | 75.137 | -3.363 | -6.89 | -4.435 | -1.225 | -4.756 | -4.023 | 0.816 | -9.091 | -1.143 | -18.265 | 2.728 | 0.318 | 2.693 | 2.664 | 2.566 | 0.142 | 2.303 | 2.492 | 0.071 | 0.059 | 0.043 | 3.198 | 2.766 | 2.867 | 0.006 | -5 | 0.006 | 3.428 | 0.015 | 0.012 | 0.016 | 0.016 | 0.01 | 0.047 | 0.739 | 0.089 | 0.092 | 2.573 | 2.497 | 2.56 | 2.879 | 0.122 | 2.688 | 2.947 | 0.174 | 0.172 | 0.302 | 0.343 | 0.483 | -1.376 | 1.391 | 1.443 | 1.448 | 2.114 | 2.106 | 2.118 | 2.062 | 1.871 | 1.764 | 2.963 | 1.386 | 1.37 | 0.965 | 0.89 | 0.69 | 0.517 | 0.39 | 0.336 | 0.62 | 0.429 | 0.683 | 5.373 | 0.7 | 1.111 | 0.648 | 0.722 | 0.766 | 0.898 | 5.696 | 1.117 | 1.317 | 1.555 | 1.574 | 1.309 | 1.293 | 1 | 1.1 | 1.2 | 1.2 | 1.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -14.825 | -14.483 | -16.335 | -0.497 | 8.636 | 17.019 | 20.658 | 26.111 | 35.075 | 37.666 | 27.863 | 17.282 | 31.125 | 112.755 | 31.182 | 15.266 | -5.53 | -4.603 | -18.31 | -19.524 | -9.203 | -20.299 | -23.051 | -63.382 | 7.105 | 14.116 | 10.249 | 4.866 | 10.592 | 11.786 | 8.121 | 3.221 | 1.067 | 3.423 | -1.689 | 2.25 | 2.275 | 4.164 | -1.699 | 2.074 | 9.414 | 1.05 | -3.403 | -6.454 | -11.944 | -4.429 | -12.919 | -5.658 | -1.868 | -1.976 | -3.615 | 1.307 | 2.774 | 5.945 | 7.752 | 10.62 | 8.908 | 9.065 | 1.645 | -0.41 | -0.496 | -3.757 | -9.132 | -10.675 | 0.116 | 0.474 | 3.263 | 3.534 | 3.275 | 3.249 | 2.63 | 6.553 | 6.456 | 7.945 | 5.223 | 13.39 | 10.862 | 5.491 | 4.631 | 0.061 | 5.902 | 7.442 | 2.498 | 1.932 | -0.715 | 5.206 | -1.77 | -2.866 | -1.155 | 1.322 | -0.879 | -2.152 | -2.642 | -4.631 | -2.142 | 5.689 | 15.012 | 20.214 | 15.123 | 17.8 | 11.5 | 7.6 | 2.1 | -5.3 | 0.6 | 8.2 | 12.5 | 14 | 13.5 | 10.8 | 7.5 | 5.4 | 8.3 | 12.2 | 12.9 | 14.4 | 10.7 | 8.1 | 5.7 | 5.6 | 5 | 3.5 | 2.6 | 2.9 | 2.9 | 3 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.155 | -0.138 | -0.152 | -0.004 | 0.057 | 0.101 | 0.115 | 0.137 | 0.17 | 0.173 | 0.141 | 0.09 | 0.138 | 0.461 | 0.138 | 0.075 | -0.037 | -0.032 | -0.132 | -0.137 | -0.064 | -0.135 | -0.156 | -0.371 | 0.082 | 0.141 | 0.108 | 0.058 | 0.113 | 0.126 | 0.1 | 0.046 | 0.015 | 0.045 | -0.026 | 0.035 | 0.034 | 0.055 | -0.025 | 0.022 | 0.1 | 0.013 | -0.05 | -0.1 | -0.199 | -0.066 | -0.231 | -0.112 | -0.032 | -0.033 | -0.068 | 0.02 | 0.039 | 0.073 | 0.086 | 0.11 | 0.104 | 0.121 | 0.025 | -0.008 | -0.011 | -0.098 | -0.25 | -0.258 | 0.002 | 0.009 | 0.056 | 0.062 | 0.051 | 0.049 | 0.049 | 0.086 | 0.086 | 0.128 | 0.09 | 0.181 | 0.158 | 0.106 | 0.104 | 0.002 | 0.108 | 0.157 | 0.07 | 0.047 | -0.021 | 0.162 | -0.057 | -0.102 | -0.031 | 0.035 | -0.028 | -0.077 | -0.104 | -0.158 | -0.049 | 0.107 | 0.194 | 0.233 | 0.209 | 0.24 | 0.186 | 0.175 | 0.071 | -0.209 | 0.017 | 0.149 | 0.22 | 0.252 | 0.256 | 0.242 | 0.216 | 0.189 | 0.239 | 0.266 | 0.257 | 0.275 | 0.218 | 0.179 | 0.177 | 0.181 | 0.158 | 0.155 | 0.149 | 0.16 | 0.148 | 0.147 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.231 | 1.286 | -1.7 | 1.531 | 4.721 | 6.435 | 4.973 | 4.483 | 10.193 | 8.898 | 6.294 | -3.607 | 7.392 | 17.659 | 3.575 | 0.405 | 1.116 | 0.137 | -0.992 | -3.243 | 1.277 | -0.916 | -0.2 | -6.266 | 2.302 | 2.468 | 2.127 | -2.029 | 1.837 | 1.078 | 1.358 | 0.915 | 0.849 | 0.761 | 0.222 | -0.04 | 0.94 | 0.277 | 1.041 | 0.737 | 2.493 | 0.119 | -0.056 | -0.004 | -1.124 | -0.384 | -0.816 | -0.497 | -0.119 | 0.133 | -0.391 | 0.588 | -0.602 | 0.895 | 1.178 | 1.192 | 1.297 | 2.367 | 0.738 | -1.18 | -0.425 | 18.848 | -2.87 | -3.069 | 0.079 | 0.3 | 1.311 | 1.504 | 1.04 | 1.209 | 0.914 | 1.202 | 1.958 | 2.753 | 1.8 | 1.1 | 1.3 | -0.1 | -1.9 | -2.4 | 0.7 | 0.5 | 0.4 | 4.1 | -0.1 | 1.1 | -0.4 | -2.3 | -0.6 | 0.5 | -0.3 | -1.3 | -1.2 | -1.8 | -0.8 | 1.5 | 5.2 | 7.1 | 5.2 | 5.6 | 4 | 2.7 | 0.7 | -2.9 | 0.1 | 2.9 | 4.3 | 5 | 5 | 3.9 | 2.8 | 1.9 | 3.1 | 4.6 | 5 | 5.7 | 4.2 | 3.2 | 2.2 | 2.3 | 2 | 1.3 | 1 | 1.1 | 1.1 | 1.2 | 0.9 | -33.7 | 12.4 | 12.5 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -18.056 | -15.769 | -14.635 | -2.028 | 3.915 | 10.584 | 15.685 | 21.628 | 24.882 | 28.768 | 21.569 | 20.889 | 23.733 | 95.096 | 27.607 | 14.861 | -6.646 | -4.74 | -17.276 | -17.266 | -10.468 | -19.323 | -22.643 | -56.754 | 4.803 | 11.648 | 8.122 | 6.895 | 8.755 | 10.43 | 6.763 | 2.089 | 0.269 | 2.607 | -1.911 | 1.949 | 1.113 | -0.072 | -2.74 | 0.374 | 7.519 | 4.163 | -3.347 | -6.45 | -10.82 | -4.045 | -12.103 | -5.161 | -1.749 | -2.109 | -3.224 | 0.719 | 3.376 | 5.05 | 6.574 | 9.428 | 7.611 | 6.698 | 0.907 | 0.77 | -0.071 | -22.605 | -6.262 | -7.606 | 0.037 | 0.174 | 1.952 | 2.03 | 2.235 | 2.022 | 1.691 | 5.341 | 4.197 | 4.72 | 3.423 | 12.29 | 9.562 | 5.591 | 6.531 | 2.461 | 5.202 | 6.942 | 2.098 | -2.168 | -0.615 | 4.106 | -1.37 | -0.566 | -0.555 | 0.822 | -0.579 | -0.852 | -1.442 | -2.831 | -1.342 | 0.89 | 9.812 | 13.114 | 9.923 | 12.2 | 7.5 | 4.9 | 1.4 | -2.4 | 0.5 | 5.3 | 8.2 | 9 | 8.5 | 6.9 | 4.7 | 3.5 | 5.2 | 7.6 | 7.9 | 8.7 | 6.5 | 4.9 | 3.5 | 3.3 | 3 | 2.2 | 1.6 | 1.8 | 1.8 | 1.8 | 1.3 | 0.8 | 0.9 | 0.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.189 | -0.151 | -0.136 | -0.015 | 0.026 | 0.063 | 0.087 | 0.113 | 0.12 | 0.132 | 0.109 | 0.109 | 0.105 | 0.388 | 0.122 | 0.073 | -0.044 | -0.033 | -0.124 | -0.122 | -0.073 | -0.129 | -0.153 | -0.333 | 0.056 | 0.117 | 0.085 | 0.082 | 0.093 | 0.111 | 0.083 | 0.03 | 0.004 | 0.034 | -0.029 | 0.031 | 0.016 | -0.001 | -0.04 | 0.004 | 0.08 | 0.053 | -0.049 | -0.1 | -0.18 | -0.061 | -0.216 | -0.102 | -0.03 | -0.036 | -0.06 | 0.011 | 0.047 | 0.062 | 0.073 | 0.097 | 0.088 | 0.089 | 0.014 | 0.015 | -0.002 | -0.588 | -0.171 | -0.184 | 0.001 | 0.003 | 0.033 | 0.036 | 0.035 | 0.03 | 0.032 | 0.07 | 0.056 | 0.076 | 0.059 | 0.166 | 0.139 | 0.108 | 0.147 | 0.065 | 0.095 | 0.147 | 0.058 | -0.053 | -0.018 | 0.128 | -0.044 | -0.02 | -0.015 | 0.021 | -0.018 | -0.03 | -0.057 | -0.097 | -0.031 | 0.017 | 0.127 | 0.151 | 0.137 | 0.165 | 0.122 | 0.113 | 0.047 | -0.095 | 0.015 | 0.096 | 0.145 | 0.162 | 0.161 | 0.155 | 0.135 | 0.123 | 0.149 | 0.166 | 0.157 | 0.166 | 0.133 | 0.108 | 0.109 | 0.107 | 0.095 | 0.097 | 0.091 | 0.099 | 0.092 | 0.088 | 0.075 | 0.051 | 0.068 | 0.06 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.39 | -0.34 | -0.31 | -0.043 | 0.082 | 0.22 | 0.33 | 0.46 | 0.52 | 0.59 | 0.44 | 0.43 | 0.49 | 1.96 | 0.63 | 0.35 | -0.16 | -0.11 | -0.42 | -0.42 | -0.25 | -0.47 | -0.56 | -1.4 | 0.17 | 0.4 | 0.28 | 0.24 | 0.31 | 0.38 | 0.25 | 0.08 | 0.01 | 0.09 | -0.073 | 0.07 | 0.04 | -0.003 | -0.11 | 0.01 | 0.3 | 0.16 | -0.14 | -0.26 | -0.43 | -0.16 | -0.5 | -0.21 | -0.071 | -0.086 | -0.13 | 0.03 | 0.14 | 0.21 | 0.27 | 0.39 | 0.32 | 0.28 | 0.04 | 0.034 | -0.003 | -0.97 | -0.27 | -0.33 | 0.002 | 0.01 | 0.08 | 0.086 | 0.1 | 0.09 | 0.07 | 0.23 | 0.19 | 0.21 | 0.15 | 0.53 | 0.43 | 0.26 | 0.3 | 0.11 | 0.24 | 0.32 | 0.1 | -0.1 | -0.029 | 0.19 | -0.066 | -0.027 | -0.027 | 0.04 | -0.028 | -0.042 | -0.07 | -0.14 | -0.066 | 0.21 | 0.48 | 0.65 | 0.49 | 0.61 | 0.38 | 0.13 | 0.035 | -0.061 | 0.01 | 0.14 | 0.22 | 0.46 | 0.23 | 0.19 | 0.13 | 0.19 | 0.14 | 0.21 | 0.22 | 0.47 | 0.17 | 0.13 | 0.048 | 0.19 | 0.043 | 0.033 | 0.025 | 0.11 | 0.028 | 0.028 | 0.01 | 0.05 | 0.008 | 0.006 | 0.005 | 0 | 0.006 | 0.008 | 0.004 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.005 | 0.006 | 0.006 | 0 | 0.006 | 0.006 | 0.005 | 0 | 0.005 | 0.004 | 0.004 | 0 | 0.003 | 0.004 | 0.003 | 0 | 0.005 |
Verwaterde WPA
| -0.39 | -0.34 | -0.31 | -0.043 | 0.081 | 0.22 | 0.33 | 0.45 | 0.51 | 0.59 | 0.44 | 0.42 | 0.48 | 1.92 | 0.61 | 0.34 | -0.16 | -0.11 | -0.42 | -0.42 | -0.25 | -0.47 | -0.55 | -1.4 | 0.16 | 0.39 | 0.28 | 0.23 | 0.3 | 0.36 | 0.24 | 0.08 | 0.01 | 0.09 | -0.073 | 0.07 | 0.04 | -0.003 | -0.11 | 0.01 | 0.29 | 0.16 | -0.13 | -0.26 | -0.43 | -0.16 | -0.49 | -0.21 | -0.071 | -0.086 | -0.13 | 0.03 | 0.14 | 0.21 | 0.27 | 0.39 | 0.32 | 0.28 | 0.04 | 0.034 | -0.003 | -0.97 | -0.27 | -0.33 | 0.002 | 0.01 | 0.08 | 0.086 | 0.1 | 0.09 | 0.07 | 0.23 | 0.18 | 0.21 | 0.15 | 0.53 | 0.42 | 0.25 | 0.3 | 0.11 | 0.24 | 0.32 | 0.1 | -0.1 | -0.029 | 0.19 | -0.066 | -0.027 | -0.027 | 0.04 | -0.028 | -0.041 | -0.07 | -0.14 | -0.066 | 0.21 | 0.47 | 0.62 | 0.47 | 0.61 | 0.36 | 0.12 | 0.035 | -0.061 | 0.01 | 0.14 | 0.21 | 0.46 | 0.22 | 0.18 | 0.12 | 0.19 | 0.14 | 0.2 | 0.21 | 0.47 | 0.17 | 0.13 | 0.048 | 0.19 | 0.043 | 0.033 | 0.025 | 0.11 | 0.028 | 0.028 | 0.01 | 0.05 | 0.008 | 0.006 | 0.005 | 0 | 0.006 | 0.008 | 0.004 | 0 | 0.006 | 0.006 | 0.006 | 0 | 0.005 | 0.006 | 0.006 | 0 | 0.006 | 0.006 | 0.005 | 0 | 0.005 | 0.004 | 0.004 | 0 | 0.003 | 0.004 | 0.003 | 0 | 0.005 |
EBITDA
| -15.769 | -2.789 | -4.572 | 22.004 | 20.208 | 27.813 | 32.237 | 37.812 | 43.062 | 49.953 | 40.047 | 30.717 | 45.815 | 48.494 | 46.364 | 34.909 | 11.709 | 9.605 | 0.411 | -1.119 | 4.95 | 4.061 | -6.382 | -26.093 | 6.779 | 13.798 | 10.013 | 4.666 | 10.418 | 13.781 | 8.02 | 3.052 | 3.72 | 6.06 | 0.937 | -4.171 | 2.266 | 4.16 | -1.705 | 12.069 | 12.762 | 1.045 | -3.418 | -6.466 | -11.96 | -4.445 | -12.929 | -5.705 | -1.129 | -2.065 | -3.707 | 1.205 | 2.66 | 5.829 | 7.642 | 13.35 | 8.781 | 8.927 | 4.237 | 1.921 | -0.798 | -4.1 | -6.975 | -7.442 | 0.269 | 0.76 | 3.628 | 3.218 | 3.327 | 2.998 | 2.184 | 6.301 | 6.251 | 5.111 | 5.352 | 13.77 | 11.313 | 6.004 | 5.147 | 0.942 | 6.488 | 8.108 | 2.851 | 2.396 | -0.448 | -4.9 | -1.399 | -2.408 | -0.912 | 1.692 | -0.563 | -2.09 | -6.274 | -4.227 | -2.426 | 5.245 | 14.292 | 19.766 | 14.589 | 17.7 | 11.4 | 7.1 | 1.6 | -6.7 | -0.2 | 7.3 | 11.5 | 13.3 | 12.8 | 9.7 | 6.5 | 4.6 | 7.8 | 11.8 | 12.5 | 14.3 | 11 | 8.4 | 6 | 6 | 5.4 | 3.8 | 2.7 | 3.3 | 3.5 | 3.3 | 2.4 | -32.9 | 13.3 | 13.3 | 12.3 | -31.8 | 12.3 | 12.2 | 11.4 | -27 | 11.3 | 10.1 | 9.8 | -22.6 | 9.4 | 8.5 | 8.5 | -21.8 | 8.8 | 8.9 | 8.1 | -18.7 | 7.4 | 7.3 | 7 | -19.8 | 6.7 | 7.8 | 7.4 | -21.4 | 7.7 |
EBITDA ratio
| -0.165 | -0.027 | -0.042 | 0.16 | 0.134 | 0.165 | 0.18 | 0.198 | 0.208 | 0.23 | 0.203 | 0.16 | 0.204 | 0.198 | 0.206 | 0.173 | 0.078 | 0.067 | 0.003 | -0.008 | 0.034 | 0.027 | -0.043 | -0.153 | 0.079 | 0.138 | 0.105 | 0.055 | 0.111 | 0.147 | 0.099 | 0.043 | 0.054 | 0.079 | 0.014 | -0.066 | 0.034 | 0.055 | -0.025 | 0.125 | 0.135 | 0.013 | -0.05 | -0.1 | -0.199 | -0.067 | -0.231 | -0.112 | -0.02 | -0.035 | -0.07 | 0.018 | 0.037 | 0.072 | 0.085 | 0.138 | 0.102 | 0.119 | 0.065 | 0.037 | -0.018 | -0.107 | -0.191 | -0.18 | 0.006 | 0.015 | 0.062 | 0.056 | 0.052 | 0.045 | 0.041 | 0.082 | 0.084 | 0.083 | 0.092 | 0.186 | 0.165 | 0.116 | 0.116 | 0.025 | 0.118 | 0.171 | 0.079 | 0.059 | -0.013 | -0.153 | -0.045 | -0.086 | -0.025 | 0.044 | -0.018 | -0.074 | -0.247 | -0.144 | -0.055 | 0.099 | 0.185 | 0.228 | 0.201 | 0.239 | 0.185 | 0.163 | 0.054 | -0.265 | -0.006 | 0.132 | 0.203 | 0.239 | 0.242 | 0.217 | 0.187 | 0.161 | 0.224 | 0.257 | 0.249 | 0.273 | 0.224 | 0.186 | 0.186 | 0.194 | 0.17 | 0.168 | 0.154 | 0.182 | 0.179 | 0.162 | 0.139 | -2.109 | 1 | 1 | 1 | -2.585 | 1 | 1 | 1 | -2.126 | 1 | 1 | 1 | -2.511 | 1 | 1 | 1 | -2.795 | 1 | 1 | 1 | -2.338 | 1 | 1 | 1 | -2.87 | 1 | 1 | 1 | -2.853 | 1 |