Cohen & Company Inc.
AMEX:COHN
7.04 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 31.695 | 19.679 | 38.236 | 37.471 | 17.121 | 22.572 | 8.824 | 12.45 | 23.465 | 9.154 | 102.676 | 27.042 | 6.584 | 10.066 | 102.676 | 66.365 | 21.856 | 24.119 | 17.77 | 16.09 | 11.267 | 11.169 | 11.145 | 15.621 | 12.237 | 12.19 | 9.338 | 11.675 | 10.001 | 11.374 | 14.492 | 13.158 | 14.09 | 14.365 | 13.735 | 9.384 | 12.927 | 11.051 | 12.794 | 17.776 | 10.552 | 14.235 | 13.187 | 11.671 | 18.086 | 13.734 | 14.026 | 23.377 | 28.066 | 23.933 | 17.545 | 122.281 | 19.596 | 22.01 | 30.832 | 24.356 | 20.759 | 33.982 | 39.74 | -336.526 | -226.268 | 610.282 | 31.617 | 0.4 | 115.157 | 65.282 | 144.259 | 69.502 | 53.19 | 44.177 | 23.716 | 36.43 | 13.026 | 12.082 | 3.12 | 2.503 | 2.764 | 2.779 | 3.472 | 4.078 | 3.274 | 1.713 | 0.012 |
| Kosten van de omzet
| 17.915 | 2.342 | 2.21 | 2.218 | 18.676 | 10.001 | 10.537 | 8.97 | 15.227 | 12.214 | 13.879 | 23.634 | 20.577 | 14.19 | 26.647 | 23.479 | 10.965 | 11.324 | 14.134 | 6.159 | 7.017 | 6.432 | 6.364 | 6.425 | 7.177 | 6.589 | 5.194 | 5.034 | 4.759 | 5.549 | 7.185 | 6.74 | 7.464 | 8.388 | 8.54 | 7.245 | 7.044 | 6.151 | 7.588 | 7.626 | 6.6 | 7.568 | 7.97 | 9.62 | 11.529 | 12.521 | 13.497 | 13.14 | 22.019 | 20.965 | 20.499 | 104.233 | 24.578 | 28.405 | 27.442 | 14.366 | 23.027 | 30.479 | 34.84 | 92.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 0.663 | 0.532 | 0 | 0.605 | 0.564 | 0.74 | 0 | 0.66 | 0.543 | 0 |
| Brutowinst
| 13.78 | 17.337 | 36.026 | 35.253 | -1.555 | 12.571 | -1.713 | 3.48 | 8.238 | -3.06 | 88.797 | 3.408 | -13.993 | -4.124 | 76.029 | 42.886 | 10.891 | 12.795 | 3.636 | 9.931 | 4.25 | 4.737 | 4.781 | 9.196 | 5.06 | 5.601 | 4.144 | 6.641 | 5.242 | 5.825 | 7.307 | 6.418 | 6.626 | 5.977 | 5.195 | 2.139 | 5.883 | 4.9 | 5.206 | 10.15 | 3.952 | 6.667 | 5.217 | 2.051 | 6.557 | 1.213 | 0.529 | 10.237 | 6.047 | 2.968 | -2.954 | 18.048 | -4.982 | -6.395 | 3.39 | 9.99 | -2.268 | 3.503 | 4.9 | -429.092 | -226.268 | 610.282 | 31.617 | 0.4 | 115.157 | 65.282 | 144.259 | 69.502 | 53.19 | 44.177 | 23.716 | 36.43 | 12.353 | 11.419 | 2.588 | 2.503 | 2.159 | 2.215 | 2.732 | 4.078 | 2.614 | 1.17 | 0.012 |
| Brutowinstmarge
| 0.435 | 0.881 | 0.942 | 0.941 | -0.091 | 0.557 | -0.194 | 0.28 | 0.351 | -0.334 | 0.865 | 0.126 | -2.125 | -0.41 | 0.74 | 0.646 | 0.498 | 0.53 | 0.205 | 0.617 | 0.377 | 0.424 | 0.429 | 0.589 | 0.414 | 0.459 | 0.444 | 0.569 | 0.524 | 0.512 | 0.504 | 0.488 | 0.47 | 0.416 | 0.378 | 0.228 | 0.455 | 0.443 | 0.407 | 0.571 | 0.375 | 0.468 | 0.396 | 0.176 | 0.363 | 0.088 | 0.038 | 0.438 | 0.215 | 0.124 | -0.168 | 0.148 | -0.254 | -0.291 | 0.11 | 0.41 | -0.109 | 0.103 | 0.123 | 1.275 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.948 | 0.945 | 0.829 | 1 | 0.781 | 0.797 | 0.787 | 1 | 0.798 | 0.683 | 1 |
| Onderzoek- en ontwikkelingskosten
| 1.567 | 0 | 1.441 | 1.317 | 1.268 | 1.318 | 1.301 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 0 | 0 | 0 | -1.315 | 0 | 0.651 | 0.664 | -0.818 | 0 | 0 | 0.818 | 0.955 | 0 | 0.979 | 1.058 | -1.455 | 0 | 0 | 1.455 | 1.825 | 1.52 | 1.276 | 1.174 | -5.216 | 1.942 | 1.835 | 1.439 | -4.113 | 1.392 | 1.338 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.156 | 2.533 | 3.449 | 3.145 | 2.189 | 1.762 | 2.2 | 2.56 | 1.905 | 1.692 | 1.996 | 2.404 | 1.585 | 1.701 | 1.994 | 1.838 | 1.851 | 1.597 | 1.782 | 1.942 | 1.44 | 1.19 | 1.679 | 3.855 | 1.483 | 1.379 | 1.742 | 1.651 | 1.666 | 1.674 | 2.354 | 1.601 | 1.513 | 1.542 | 1.663 | 2.151 | 2.488 | 1.84 | 2.025 | 2.296 | 1.537 | 1.908 | 3.321 | 3.439 | 3.436 | 3.016 | 3.519 | 3.746 | 19.086 | 19.952 | 19.347 | 15.407 | 19.399 | 21.433 | 21.988 | 13.256 | 13.787 | 23.272 | 27.131 | 48.248 | 6.791 | 7.631 | 7.849 | 8.835 | 3.591 | 3.545 | 3.615 | 8.806 | 3.113 | 2.982 | 2.415 | 8.215 | 0.673 | 0.663 | 0.532 | 0.379 | 0.605 | 0.564 | 0.74 | 0.759 | 0.66 | 0.543 | 0.902 |
| Verkoop- en marketingkosten
| 0 | 1.591 | 1.441 | 0.681 | 0.63 | 0.684 | 0.671 | 0.668 | 0.622 | 0.655 | 0.609 | 0.54 | 0.434 | 0.403 | 0.349 | 0.284 | 0.27 | 0.255 | 0.378 | 0.545 | 0.383 | 0.498 | 0.421 | 0.393 | 0.374 | 0.383 | 0.867 | 0.48 | 0.738 | 0.697 | 0.586 | 0.595 | 0.718 | 0.651 | 0.664 | 0.46 | 0.901 | 0.824 | 0.818 | 0.705 | 0.904 | 0.979 | 1.058 | 1.318 | 1.429 | 1.387 | 1.455 | 0.712 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2.156 | 2.533 | 3.449 | 3.145 | 2.189 | 1.762 | 2.2 | 2.56 | 1.905 | 1.692 | 1.996 | 2.404 | 1.585 | 1.701 | 1.994 | 1.838 | 1.851 | 1.597 | 1.782 | 1.942 | 1.44 | 1.19 | 1.679 | 3.855 | 1.483 | 1.379 | 1.742 | 1.651 | 1.666 | 1.674 | 2.354 | 1.601 | 1.513 | 1.542 | 1.663 | 2.151 | 2.488 | 1.84 | 2.025 | 2.296 | 1.537 | 1.908 | 3.321 | 3.439 | 3.436 | 3.016 | 3.519 | 3.746 | 19.086 | 19.952 | 19.347 | 15.407 | 19.399 | 21.433 | 21.988 | 13.256 | 13.787 | 23.272 | 27.131 | 48.248 | 6.791 | 7.631 | 7.849 | 8.835 | 3.591 | 3.545 | 3.615 | 8.806 | 3.113 | 2.982 | 2.415 | 8.215 | 0.673 | 0.663 | 0.532 | 0.379 | 0.605 | 0.564 | 0.74 | 0.759 | 0.66 | 0.543 | 0.902 |
| Overige kosten
| 2.835 | 17.165 | -30.91 | -15.299 | 21.225 | 15.573 | 3.57 | 3.691 | 3.485 | 17.316 | 3.321 | -0.159 | 0.09 | 2.127 | 0.081 | 0.085 | 0.085 | 0.084 | 0.08 | 0.079 | 0.08 | 0.078 | 0.081 | 0.085 | 0.063 | 0.052 | 0.061 | -0.64 | 0.06 | 0.061 | 0.066 | 0.071 | 0.066 | -0.579 | -0.582 | 0.122 | 0.15 | 0.227 | -0.584 | -0.701 | 0.251 | -0.712 | -0.727 | -0.015 | 0.367 | 0.359 | -1.145 | 0.172 | -0.083 | 2.772 | -0.003 | 11.593 | 7.659 | 8.732 | 7.573 | 7.744 | 13.821 | 6.39 | 6.486 | -22.248 | 0.743 | 2.67 | 2.077 | 111.165 | -37.591 | 101.455 | -113.615 | 221.194 | -19.113 | -12.982 | 0.585 | -5.215 | 2.327 | -5.663 | -2.532 | 1.621 | 2.395 | 1.436 | 1.26 | 8.054 | 0.747 | 0.635 | -2.457 |
| Bedrijfskosten
| 6.558 | 6.466 | 30.91 | 15.299 | 21.225 | 5.572 | 5.77 | 6.251 | 5.39 | 5.102 | 5.317 | 6.069 | 5.125 | 4.949 | 5.584 | 5.111 | 4.819 | 4.869 | 5.198 | 5.897 | 4.693 | 4.219 | 4.844 | 6.908 | 4.704 | 4.226 | 4.504 | 4.542 | 4.253 | 4.099 | 4.719 | 3.957 | 3.975 | 3.767 | 3.931 | 5.15 | 5.325 | 4.389 | 4.925 | 5.927 | 4.535 | 5.206 | 6.909 | 9.015 | 7.727 | 7.111 | 7.601 | 8.725 | 25 | 24 | 24 | 27 | 29 | 32 | 31 | 21 | 29 | 31 | 35 | 26 | 24 | 22 | 23 | 120 | -34 | 105 | -110 | 230 | -16 | -10 | 3 | 3 | 3 | -5 | -2 | 2 | 3 | 2 | 2 | 7.1 | 1.096 | 0.95 | -1.555 |
| Bedrijfsresultaat
| 7.222 | 4.88 | 5.116 | 19.954 | -4.104 | 6.999 | -7.483 | -2.771 | 2.848 | -8.162 | -19.878 | -2.661 | -19.118 | -9.073 | 70.445 | 37.775 | 6.072 | 7.926 | -9.445 | 4.034 | -0.443 | 0.518 | -0.063 | 2.288 | 0.356 | 1.375 | -0.36 | 2.099 | 0.989 | 1.726 | 2.588 | 2.461 | 2.651 | 2.21 | 1.264 | -3.011 | 0.558 | 0.511 | 0.281 | 4.223 | -0.583 | -1.66 | -1.692 | -6.964 | -1.17 | -5.898 | -7.072 | 1.512 | 3.156 | -3.105 | -5.899 | -4.824 | -8.256 | -5.19 | 0.105 | 11.837 | -8.503 | 2.875 | 4.257 | -272.533 | -268.531 | 550.285 | -28.767 | -293.491 | 92.015 | -87.288 | 128.335 | -720.205 | -493.921 | -40.877 | 159.746 | 35.269 | 7.422 | -13.247 | 0.978 | 0.305 | -2.972 | -5.093 | 1.443 | 0.583 | -1.756 | 0.171 | -1.543 |
| Bedrijfsresultaat ratio
| 0.228 | 0.248 | 0.134 | 0.533 | -0.24 | 0.31 | -0.848 | -0.223 | 0.121 | -0.892 | -0.194 | -0.098 | -2.904 | -0.901 | 0.686 | 0.569 | 0.278 | 0.329 | -0.532 | 0.251 | -0.039 | 0.046 | -0.006 | 0.146 | 0.029 | 0.113 | -0.039 | 0.18 | 0.099 | 0.152 | 0.179 | 0.187 | 0.188 | 0.154 | 0.092 | -0.321 | 0.043 | 0.046 | 0.022 | 0.238 | -0.055 | -0.117 | -0.128 | -0.597 | -0.065 | -0.429 | -0.504 | 0.065 | 0.112 | -0.13 | -0.336 | -0.039 | -0.421 | -0.236 | 0.003 | 0.486 | -0.41 | 0.085 | 0.107 | 0.81 | 1.187 | 0.902 | -0.91 | -733.728 | 0.799 | -1.337 | 0.89 | -10.362 | -9.286 | -0.925 | 6.736 | 0.968 | 0.57 | -1.096 | 0.313 | 0.122 | -1.075 | -1.833 | 0.416 | 0.143 | -0.536 | 0.1 | -128.583 |
| Totaal overige inkomsten en kosten netto
| -1.939 | -7.421 | 27.379 | 15.598 | -2.387 | -2.141 | -1.987 | -7.58 | -0.728 | -4.15 | -13.455 | 26.792 | 1.126 | 5.835 | -2.849 | -2.195 | -3.323 | -4.314 | -2.712 | -2.443 | -1.645 | -2.187 | -1.862 | -2.282 | -2.185 | -2.201 | -1.819 | -1.848 | -1.606 | -1.112 | -1.612 | -1.762 | -0.991 | -0.992 | -0.99 | -0.971 | -0.984 | -0.991 | -0.976 | -1.084 | -1.079 | -1.108 | -1.103 | -0.984 | -0.946 | -0.94 | 0.49 | -2.813 | -0.138 | -3.935 | -0.696 | 0.194 | 0 | 2.988 | -1.387 | -9.493 | 7.744 | -1.115 | -0.958 | 7.752 | 268.236 | -553.096 | 21.407 | -100.341 | -29.802 | 0 | 0 | -1,260.573 | -4.467 | -6.127 | -147.571 | -7.625 | -4.111 | 0 | 0 | -5.042 | 1.58 | -2.943 | 0 | 1.604 | 3.189 | 0 | 0 |
| Inkomen voor belasting
| 5.283 | -13.788 | 24.004 | 27.047 | -6.491 | 4.858 | -9.47 | -10.351 | 2.12 | -12.312 | -33.333 | 24.131 | -17.992 | -3.238 | 67.596 | 35.58 | 2.749 | 3.612 | -12.157 | 1.591 | -2.088 | -1.669 | -1.93 | 0.006 | -1.829 | -0.826 | -2.179 | 0.251 | -0.617 | 0.614 | 0.976 | 0.699 | 1.66 | 1.218 | 0.274 | -3.982 | -0.426 | -0.48 | -0.695 | 3.139 | -1.662 | -2.768 | -2.795 | -7.948 | -2.116 | -6.838 | -6.582 | 3.33 | 3.018 | -3.105 | -5.899 | -4.63 | -8.256 | -5.19 | 0.2 | 2.344 | -0.759 | 3.589 | 5.292 | -264.781 | -268.531 | 550.285 | -28.767 | -233.403 | 62.213 | -84.179 | 84.46 | -725.775 | -498.388 | -47.004 | 12.175 | 27.644 | 7.422 | -13.247 | 0.978 | -4.737 | -1.392 | -5.093 | 1.443 | 2.187 | 1.433 | 0.171 | -1.543 |
| Inkomen voor belasting ratio
| 0.167 | -0.701 | 0.628 | 0.722 | -0.379 | 0.215 | -1.073 | -0.831 | 0.09 | -1.345 | -0.325 | 0.892 | -2.733 | -0.322 | 0.658 | 0.536 | 0.126 | 0.15 | -0.684 | 0.099 | -0.185 | -0.149 | -0.173 | 0 | -0.149 | -0.068 | -0.233 | 0.021 | -0.062 | 0.054 | 0.067 | 0.053 | 0.118 | 0.085 | 0.02 | -0.424 | -0.033 | -0.043 | -0.054 | 0.177 | -0.158 | -0.194 | -0.212 | -0.681 | -0.117 | -0.498 | -0.469 | 0.142 | 0.108 | -0.13 | -0.336 | -0.038 | -0.421 | -0.236 | 0.006 | 0.096 | -0.037 | 0.106 | 0.133 | 0.787 | 1.187 | 0.902 | -0.91 | -583.508 | 0.54 | -1.289 | 0.585 | -10.443 | -9.37 | -1.064 | 0.513 | 0.759 | 0.57 | -1.096 | 0.313 | -1.893 | -0.504 | -1.833 | 0.416 | 0.536 | 0.438 | 0.1 | -128.583 |
| Belastingkosten
| 0.142 | -0.205 | 0.498 | 0.166 | -0.755 | 5.55 | 0.584 | 1.26 | 1.761 | -0.06 | 1.833 | -2.191 | -0.248 | -0.043 | 0.868 | -8.046 | -0.594 | 0.343 | -0.372 | 0.394 | -0.17 | -0.641 | -0.106 | 0.418 | -0.595 | -0.636 | -0.028 | -1.359 | 0.141 | 0.002 | 0.005 | 0.265 | 0.13 | 0.017 | 0.01 | -0.182 | 0.221 | -0.015 | 0.061 | -0.575 | 0.062 | 0.089 | 0.01 | -1.804 | -1.807 | 0.034 | 0.012 | -0.723 | 0.054 | 0.063 | -0.009 | -0.232 | -0.571 | -0.133 | -0.213 | -1.25 | -0.622 | 0.392 | 0.731 | -26.235 | 3.676 | 8.38 | 14.188 | -20.946 | -1.841 | -2.975 | -0.427 | 3.502 | -1.784 | 0.213 | 0.397 | 0.616 | 0.15 | 7.601 | 12.976 | -5.042 | 10.761 | 6.088 | 10.095 | 1.604 | 6.307 | 3.009 | 0.032 |
| Nettowinst
| 2.15 | -2.349 | 2.023 | 4.548 | -5.736 | -6.601 | -10.054 | -11.611 | 0.359 | -1.857 | -35.166 | 3.631 | -3.429 | 1.725 | 9.355 | 14.751 | 1.655 | 0.901 | -3.102 | 0.774 | -1.216 | -0.41 | -1.202 | -0.418 | -0.651 | 0.08 | -1.474 | 1.513 | -0.547 | 0.426 | 0.672 | 0.197 | 1.041 | 0.83 | 0.199 | -2.643 | -0.533 | -0.345 | -0.558 | 2.891 | -1.255 | -2.123 | -2.098 | -4.012 | -0.104 | -4.702 | -4.5 | 2.961 | 2.008 | -2.078 | -3.859 | -2.347 | -4.045 | -3.371 | 0.375 | 2.619 | 0.001 | 2.06 | 2.915 | -152.41 | -197.128 | 373.665 | -35.833 | -212.457 | 64.054 | -81.204 | 84.887 | -729.277 | -496.604 | -47.217 | 11.778 | 27.028 | 7.272 | -13.247 | 0.978 | 0.305 | -1.392 | -5.093 | 1.443 | 0.583 | 1.433 | 0.171 | -1.543 |
| Nettowinstmarge
| 0.068 | -0.119 | 0.053 | 0.121 | -0.335 | -0.292 | -1.139 | -0.933 | 0.015 | -0.203 | -0.342 | 0.134 | -0.521 | 0.171 | 0.091 | 0.222 | 0.076 | 0.037 | -0.175 | 0.048 | -0.108 | -0.037 | -0.108 | -0.027 | -0.053 | 0.007 | -0.158 | 0.13 | -0.055 | 0.037 | 0.046 | 0.015 | 0.074 | 0.058 | 0.014 | -0.282 | -0.041 | -0.031 | -0.044 | 0.163 | -0.119 | -0.149 | -0.159 | -0.344 | -0.006 | -0.342 | -0.321 | 0.127 | 0.072 | -0.087 | -0.22 | -0.019 | -0.206 | -0.153 | 0.012 | 0.108 | 0 | 0.061 | 0.073 | 0.453 | 0.871 | 0.612 | -1.133 | -531.143 | 0.556 | -1.244 | 0.588 | -10.493 | -9.336 | -1.069 | 0.497 | 0.742 | 0.558 | -1.096 | 0.313 | 0.122 | -0.504 | -1.833 | 0.416 | 0.143 | 0.438 | 0.1 | -128.583 |
| WPA (Winst Per Aandeel)
| 4.65 | -1.45 | 1.28 | 2.99 | -3.77 | -4.34 | -6.75 | -8.13 | 0.25 | -1.3 | -25.22 | 2.73 | -2.61 | 1.61 | 9.04 | 13.79 | 1.44 | 0.78 | -2.7 | 0.69 | -1.06 | -0.36 | -1.06 | -0.37 | -0.57 | 0.07 | -1.26 | 1.26 | -0.45 | 0.35 | 0.56 | 0.2 | 0.9 | 0.7 | 0.1 | -1.95 | -0.35 | -0.23 | -0.37 | 1.9 | -0.83 | -1.41 | -1.41 | -2.77 | -0.088 | -4.03 | -3.96 | 2.7 | -3.7 | -1.93 | -3.7 | -2.3 | -3.82 | -3.09 | 0.3 | 2.42 | 0.001 | 2 | 2.8 | -147.71 | -205.09 | -3 | -37.28 | -359.03 | 107 | -136.45 | 140 | -1,256.8 | -835.67 | -86 | 22 | 49.36 | 23 | -94.65 | 39 | 2.91 | -13.29 | -48.62 | 14 | 5.58 | 14 | 2 | -73.05 |
| Verwaterde WPA
| 1.31 | -0.41 | 1.28 | 2.97 | -1.04 | -4.34 | -1.83 | -8.13 | 0.25 | -0.34 | -25.21 | 2.13 | -0.82 | 1.21 | 6.98 | 7.64 | 1.19 | 0.69 | -0.79 | 0.56 | -0.73 | -0.24 | -0.72 | -0.25 | -0.39 | 0.07 | -0.86 | 0.9 | -0.31 | 0.35 | 0.52 | 0.2 | 0.9 | 0.7 | 0.1 | -1.4 | -0.26 | -0.17 | -0.27 | 1.9 | -0.62 | -1.04 | -1.04 | -2.03 | -0.061 | -2.77 | -2.7 | 2.6 | -3.7 | -1.3 | -2.46 | -2.25 | -2.55 | -2.08 | 0.3 | 2.42 | 0.001 | 2 | 2.8 | -147.71 | -205.09 | -3 | -37.28 | -353.09 | 107 | -136.45 | 140 | -1,228.26 | -835.67 | -86 | 21 | 49.36 | 23 | -94.35 | 39 | 2.91 | -13.29 | -48.61 | 14 | 5.58 | 13 | 1.64 | -72.86 |
| EBITDA
| 4.171 | -15.088 | 5.24 | 20.084 | -8.036 | 14.194 | -7.734 | 5.29 | 13.29 | -13.275 | -34.552 | 8.923 | -19.633 | -0.013 | 82.893 | 49.312 | 4.205 | 4.929 | -9.395 | 43.138 | -0.418 | -1.343 | 0.042 | 2.373 | 0.419 | 1.427 | -0.299 | 2.161 | 1.049 | 1.787 | 2.654 | 2.532 | 2.717 | 2.282 | 1.346 | -2.889 | 0.708 | 0.738 | 0.515 | 4.477 | -0.332 | -1.392 | -1.335 | -6.497 | -0.702 | -5.444 | -5.243 | 4.157 | 4.175 | -2.776 | -4.692 | -2.212 | -5.286 | -3.24 | 2.152 | 4.32 | 2.214 | 6.046 | 7.928 | -336.388 | -224.935 | -0.719 | -5.508 | -130.894 | 88.139 | 15.306 | 21.687 | -559.348 | -326.376 | 108.482 | 157.241 | 183.966 | 21.835 | -4.358 | 10.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.504 |
| EBITDA ratio
| 0.132 | 0.254 | 0.137 | 0.536 | -0.469 | 0.294 | -0.876 | -0.725 | 0.154 | -1.209 | -0.31 | 0.96 | -2.456 | -0.136 | 0.679 | 0.567 | 0.219 | 0.282 | -0.085 | 0.244 | -0.042 | 0.035 | 0.001 | 0.152 | 0.034 | 0.117 | -0.032 | 0.185 | 0.105 | 0.157 | 0.183 | 0.192 | 0.193 | 0.159 | 0.098 | -0.308 | 0.055 | 0.067 | 0.04 | 0.252 | -0.031 | 0.121 | -0.101 | -0.557 | -0.039 | -0.396 | -0.374 | 0.178 | 0.149 | 0.113 | -0.245 | -0.018 | -0.325 | -0.147 | 0.07 | 0.303 | 0.107 | 0.178 | 0.199 | 1.25 | 0.994 | 0.994 | 1.02 | 58.155 | 0.765 | 0.348 | 0.15 | 3.092 | 3.73 | 4.141 | 6.852 | 4.542 | 1.676 | -0.361 | 3.513 | 4.066 | 3.41 | 1.665 | 2.534 | 1.562 | 1.492 | 1.089 | -125.333 |