Cogna Educação S.A.

B3:COGN3.SA

1.41 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 94.745414.801624.483206.288320.957410.434121.772179.221946.9591,514.8311,601.4681,133.2471,205.1611,485.2382,205.3462,665.0242,517.9751,686.834371.683174.342235.3661,484.3311,485.6113,372.164401.575807.793921.3281,011.385783.3441,350.293940.3671,175.048928.679569.292398.232476.857384.604327.213450.76440.9067.0665.136418.9325.6118.34254.138132.22645.97169.46728.60744.70939.51116.84727.59226.16827.38717.264
Kortetermijnbeleggingen 839.9441,365.6981,166.8051,089.8211,272.8071,093.1112,007.0612,006.52,791.442,322.9822,425.2012,035.0032,193.7421,994.9921,976.4362,576.9511,194.1791,222.464453.952245.809764.182527.7521,098.1853,420.487726.171728.138805.212626.949620.50403.61500000000351.934478.477523.2230459.905344.433256.8981.478270.697161.959502.773106.638236.5810604.032606.18928.613393.12
Liquide middelen en kortetermijnbeleggingen 934.6891,780.4991,791.2881,296.1091,593.7641,503.5452,128.8332,185.7213,738.3993,837.8134,026.6693,168.253,398.9033,480.234,181.7825,241.9753,712.1542,909.298825.635420.151999.5482,012.0832,583.7966,792.6511,127.7461,535.9311,726.541,638.3341,403.8441,350.2931,343.9821,175.048928.679569.292398.232476.857384.604327.213450.764392.84485.543528.359418.932465.516352.775311.028213.704316.668231.426531.38151.347276.09216.84727.59226.16856410.384
Nettovorderingen 2,225.5152,082.9252,266.0542,039.0072,032.3282,101.6742,011.1081,628.9271,988.0012,054.472,025.6891,640.9571,706.5971,729.5991,876.8012,071.0962,270.5122,380.6052,586.5292,336.2432,347.0682,306.0231,940.3131,521.8981,904.491,789.7531,448.6621,591.4261,288.0261,368.1631,043.905610.611,130.4381,335.7821,026.9131,388.8851,392.6761,112.017732.41834.649507.079465.786332.916263.646265.87309.008248.748284.045000229.89208.601196.4280148.6450
Voorraad 468.946439.799476.607537.336505.222446.698426.322436.53413.714362.252366.28425.951448.855392.08366.405408.017428.257403.61407.12431.919427.519390.234387.50714.8138.36312.10311.5430.26932.23331.10532.1239.12443.65243.63931.53623.02828.74827.10536.07625.0359.1665.60616.64210.66212.8729.26615.9036.21311.9139.76922.12815.14515.31912.0118.92210.47812.35
Overige vlottende activa 521.308585.667514.54518.497512.391535.198493.464570.599596.238679.702549.3042,608.5172,748.6552,795.1662,847.03648.847820.452755.476659.166727.939747.811731.888668.503384.757370.51360.857349.399319.226265.362228.399225.021290.5269.826266.22184.934233.986272.136220.025231.321212.42170.08864.82966.58954.00274.07962.14562.18855.288348.846359.458283.65423.520.8898.181155.8327.57584.501
Totaal vlottende activa 4,150.4584,888.895,048.4894,390.9494,643.7054,587.1155,059.7274,821.7776,736.3526,934.2376,967.9427,843.6758,303.018,397.0759,272.0188,369.9357,231.3756,448.9894,478.453,916.2524,521.9465,440.2285,580.1198,714.1193,411.1093,698.6443,536.1413,579.2552,989.4652,977.962,645.0282,115.2822,372.5952,214.9331,641.6152,122.7562,078.1641,686.361,450.5711,464.9451,071.8761,064.58835.079793.826705.596691.447540.543662.214592.185900.607457.129544.627261.656244.211200.922222.698507.235
Niet-vlottende activa:
Materiële vaste activa, netto 3,713.6753,766.763,771.0373,903.9343,955.8754,052.2994,058.9434,141.9354,053.1614,292.8514,201.2514,146.0984,332.784,330.364,344.1745,847.0775,869.3985,952.9135,855.2645,360.7315,369.3735,454.1852,485.6432,191.2812,023.4481,961.1161,931.4621,829.4781,769.9041,728.7771,704.6831,648.3651,622.7241,580.9281,622.1481,538.8671,503.4391,485.131,421.8761,339.5543.23501.441470.121435.505419.901396.913371.852356.345317.112255.239246.264220.454210.118223.773223.366212.007167.653
Goodwill 000000000000000000014,376.54714,861.89214,604.27314,828.2668,860.2418,602.6628,521.9658,505.5158,476.3618,485.2098,485.2098,485.2090008,861.8060008,656.3418,795.8052,088.8612,088.8612,088.862,088.8622,092.2822,099.7822,103.4712,154.951000000000
Immateriële activa 14,865.00814,910.35914,967.65215,018.65215,063.70715,109.28215,152.18515,433.23715,472.08415,534.87115,575.95414,866.89314,932.70614,996.75915,018.30119,474.09520,390.91720,472.18920,522.2255,884.7135,973.455,300.3526,128.5992,810.4032,816.9182,618.4422,793.3742,618.1812,644.0092,669.6442,699.78411,197.33111,224.72411,256.0752,959.14911,837.94211,881.12211,758.8413,145.3993,074.357452.55457.193464.435469.584475.73485.158496.035384.088000000000
Goodwill en immateriële activa 14,865.00814,910.35914,967.65215,018.65215,063.70715,109.28215,152.18515,433.23715,472.08415,534.87115,575.95414,866.89314,932.70614,996.75915,018.30119,474.09520,390.91720,472.18920,522.22520,261.2620,835.34219,904.62520,956.86511,670.64411,419.5811,140.40711,298.88911,094.54211,129.21811,154.85311,184.99311,197.33111,224.72411,256.07511,820.95511,837.94211,881.12211,758.84111,801.7411,870.1622,541.4112,546.0542,553.2952,558.4462,568.0122,584.942,599.5062,539.0392,596.132,092.1342,096.617633.305584.823594.982597.154560.13173.576
Langetermijnbeleggingen 115.499118.608120.402134.407133.891134.566144.022105.53811.47911.19815.44814.7715.3514.816.47924.77124.28124.60925.65124.44817.20411.43911.7741.0041.0176.8146.7296.6866.516.4275.7185.6985.6585.146.9516.2946.2866.1836.1686.0445.9195.8272.12.0892.0792.0662.0632.928-159.062-499.91-105.411-217.8790-594.982-597.154-27.01315.287
Belastingvorderingen 0000000000000000000000000000000000000000000000007.6867.257.3339.96809.96815.2065.0566.38
Overige niet-vlottende activa 1,137.5371,368.1291,228.2831,774.3641,810.6181,942.4281,981.8741,821.8151,641.4741,685.921,752.2582,027.1852,044.3842,062.9132,132.8162,364.9692,570.5963,384.6213,236.8563,150.1283,093.1672,836.0312,914.7282,408.1372,289.5722,181.5041,447.2141,961.2782,248.6082,070.0662,060.6431,938.5382,054.7611,904.4161,547.1851,000.9141,015.908852.665805.825516.249193.443207.116218.567219.073211.985260.64200453.096657.763264.54286.03595.821655.129655.29283.2610.554
Totaal niet-vlottende activa 19,831.71920,163.85620,087.37420,831.35720,964.09121,238.57521,337.02421,502.52521,178.19821,524.8421,544.91121,054.94621,325.2221,404.83221,511.7727,710.91228,855.19229,834.33229,639.99628,796.56729,315.08628,206.2826,369.0116,271.06615,733.61715,289.84114,684.29414,891.98415,154.2414,960.12314,956.03714,789.93214,907.86714,746.55914,997.23914,384.01714,406.75514,102.81914,035.60913,731.9553,284.0033,260.4383,244.0833,215.1133,201.9773,244.5612,973.4212,898.3123,214.9622,512.4762,509.343931.883890.762888.87893.864833.441363.45
Totaal activa 23,982.17725,052.74625,135.86325,222.30625,607.79625,825.6926,396.75126,324.30227,914.5528,459.07728,512.85328,898.62129,628.2329,801.90730,783.78836,080.84736,086.56736,283.32134,118.44632,712.81933,837.03233,646.50831,949.12924,985.18519,144.72618,988.48518,220.43518,471.23918,143.70517,938.08317,601.06516,905.21417,280.46216,961.49216,638.85416,506.77316,484.91915,789.17915,486.1815,196.94,355.8794,325.0184,079.1624,008.9393,907.5733,936.0083,783.923,949.083,807.1473,413.0832,966.4721,476.511,152.4181,133.0811,094.7861,056.139870.685
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,146.5011,306.9991,350.0041,143.8091,001.04988.2961,145.878831.508826.843888.015964.221710.554703.009792.847818.398663.384587.294726.139879.086600.13698.407820.887866.954310.365343.923272.241314.285211.491231.312185.225248.09167.582172.641171.338222.604133.978179.239165.894184.416126.9368.38474.93879.60265.86192.16978.47872.66659.18267.68372.92262.831.58521.58828.85524.65353.0613.695
Kortlopende schulden 120.5621,420.6061,454.8451,402.0771,233.65969.1432,038.3121,963.0912,624.5562,058.3192,120.5771,996.7911,355.786,499.3542,049.0372,409.8881,329.6721,269.663579.529392.774509.325391.269527.517167.917173.41175.464224.034237.185234.4248.181216.856257.271250.595227.788195.965204.052196.982195.762201.255244.97180.764127.421111.40816.6865.29717.23007.48627.99310.4617.51628.16638.36934.0468.1185.165
Belastingschulden 00000000000000000000000000000000000000000000000033.793.03225.12724.89215.04923.75618.18717.6811.779
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000000033.793.03225.12790.57271.68330.05318.18717.68130.093
Overige kortlopende verplichtingen 872.155906.547868.0051,070.1631,051.5061,126.511885.0881,088.2991,083.4761,149.2161,003.2012,388.3622,330.0472,335.3242,394.4841,243.7071,292.5971,284.2731,292.011,231.761,285.8751,327.6461,171.025716.645674.343735.095807.215805.183751.34775.034780.474698.177697.896641.69754.956783.741713.78568.619560.234650.622288.561244.267288.082280.106250.291270.495295.891408.72490.0666.484460.167-17.60927.01420.23738.69560.144-1.364
Totaal kortlopende verplichtingen 2,139.2183,634.1523,672.8543,616.0493,286.1963,083.954,069.2783,882.8984,534.8754,095.554,087.9995,095.7074,388.8369,627.5255,261.9194,316.9793,209.5633,280.0752,750.6252,224.6642,493.6072,539.8022,565.4961,194.9271,191.6761,182.81,345.5341,253.8591,217.0521,208.441,245.421,123.031,121.1321,040.8161,173.5251,121.7711,090.001930.275945.9051,022.523437.709446.626479.092362.653347.757366.203368.557467.904432.629353.463583.682136.956163.5141.27133.768156.68449.368
Langlopende verplichtingen:
Langetermijnschulden 6,698.8356,216.016,167.7395,826.2916,334.7216,547.316,042.546,071.6136,776.9577,626.7817,635.2547,088.9978,137.9642,944.0328,084.5429,817.00811,220.80510,714.59711,378.73710,691.38610,950.56410,193.4857,156.1055,533.15853.64575.51276.114174.366224.595246.092324.72405.002455.272483.862562.439642.829692.933693.363740.863892.31316.531436.314436.042544.641545.515548.605549.037542.855549.964550.38554.8078.47858.51555.89657.22513.2719.704
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000058.04164.906050.622067.1250
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000095.74399.539101.9923.1142.6672.1421.6170.7030.468
Overige niet-vlottende verplichtingen 2,477.1892,512.9092,588.9912,660.342,754.5232,905.2763,043.5452,941.8812,953.0672,973.1153,018.9362,988.0432,990.1383,026.4493,152.1643,691.1723,803.2593,989.8154,153.8153,732.0844,342.2144,850.4384,754.4682,363.2012,176.9522,051.7581,591.0612,000.9972,005.0562,126.1362,181.5612,220.0232,280.5982,359.8022,443.2022,448.72,549.4652,354.3852,353.0042,113.51489.968542.784545.339546.139547.2615.35200537.735253.229192.61940.5885.13634.3618630.95516.049
Totaal niet-vlottende verplichtingen 9,176.0248,728.9198,756.738,486.6319,089.2449,452.5869,086.0859,013.4949,730.02410,599.89610,654.1910,077.0411,128.1025,970.48111,236.70613,508.1815,024.06414,704.41215,532.55214,423.4715,292.77815,043.92311,910.5737,896.3592,230.5972,127.271,667.1752,175.3632,229.6512,372.2282,506.2812,625.0252,735.872,843.6643,005.6413,091.5293,242.3983,047.7483,093.8673,005.82806.499979.098981.3811,090.781,092.7151,163.957549.037542.8551,183.442903.148907.459117.078146.318143.021144.842112.05426.221
Totaal passiva 11,315.24212,363.07112,429.58412,102.6812,375.4412,536.53613,155.36312,896.39214,264.89914,695.44614,742.18915,172.74715,516.93815,598.00616,498.62517,825.15918,233.62717,984.48718,283.17716,648.13417,786.38517,583.72514,476.0699,091.2863,422.2733,310.073,012.7093,429.2223,446.7033,580.6683,751.7013,748.0553,857.0023,884.484,179.1664,213.34,332.3993,978.0234,039.7724,028.3431,244.2081,425.7241,460.4731,453.4331,440.4721,530.161,537.7161,684.451,616.0711,256.6111,491.141254.034309.818284.291278.61268.73875.589
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 7,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6157,667.6155,111.6775,011.6775,011.6775,011.6774,425.6774,425.6774,425.6774,417.394,363.8254,340.2124,249.9014,249.9014,249.9014,249.9014,249.9014,249.9014,249.9014,249.9014,247.7594,245.1354,239.7574,225.4851,867.2281,867.2281,867.2281,867.2281,867.2281,867.2281,867.2281,867.2281,851.1011,851.1011,231.5061,232.361873.831873.831873.831821.02821.02
Ingehouden winsten -16.836-8.5120-95.5027.08354.3860-325.383-114.07-13.1070-554.14-183.918-90.97502,656.0963,948.1314,402.874,441.994,775.5134,809.0124,753.7165,287.5055,332.4565,163.1614,932.144,506.7254,380.1094,137.1923,813.6253,319.9522,661.222,958.872,638.7822,039.4271,888.4391,674.4771,346.618974.875730.8911,000.892797.287522.53128.645359.546300.958143.842164.727071.379-13.399-6.1210-18.518-50.774-24.589-19.474
Overige gereserveerde algehele resultaten 3,998.944,001.4814,009.9334,523.4924,518.7044,521.6154,517.2045,056.1575,070.2085,124.4825,116.7875,613.9195,660.8525,649.5645,640.5626,966.5546,331.4336,325.5266,400.1676,399.4276,354.2846,374.2716,379.7426,359.8316,354.8226,347.9436,339.6826,324.2316,318.2156,315.1316,309.0596,293.1716,284.0516,269.9496,266.4996,270.0776,259.9696,249.5716,151.2576,205.921227.492234.621223.059578.057246.056244.26400000000000
Overige totale aandeelhoudersvermogen -8.981-12.154-12.154-12.259-12.587-22.922-8.257-8.514-8.365-64.875-57.812-48.408-97.498-98.652-99.095-99.095-101.181-101.353-121.428-124.151-124.326-187.71-190.28-224.065-221.207-19.058-2.506-2.535-8.306-21.242-29.548-47.133-69.362-81.62-96.139-114.944-29.685-30.16880.5196.2616.0590.1585.872-18.424-5.729-6.602235.134232.675339.975233.992257.224-3.764-31.231-6.523-6.881-9.03-6.474
Totaal eigen vermogen van aandeelhouders 11,640.73811,648.4311,665.39412,083.34612,180.81512,220.69412,176.56212,389.87512,615.38812,714.11512,726.5912,678.98613,047.05113,127.55213,209.08217,191.1717,845.99818,294.65815,832.40616,062.46616,050.64715,951.95415,902.64415,893.89915,722.45315,678.41515,207.72615,042.01714,697.00214,357.41513,849.36413,157.15913,423.4613,077.01212,459.68812,293.47312,152.5211,811.15611,446.40811,168.5573,111.6712,899.2942,618.6892,555.5062,467.1012,405.8482,246.2042,264.632,191.0762,156.4721,475.3311,222.476842.6848.79816.176787.401795.072
Totaal eigen vermogen 12,666.93512,689.67512,706.27913,119.62613,232.35613,289.15413,241.38813,427.9113,649.65113,763.63113,770.66413,725.87414,111.29214,203.90114,285.16318,255.68817,852.9418,298.83415,835.26916,064.68516,050.64716,062.78317,473.0615,893.89915,722.45315,678.41515,207.72615,042.01714,697.00214,357.41513,849.36413,157.15913,423.4613,077.01212,459.68812,293.47312,152.5211,811.15611,446.40811,168.5573,111.6712,899.2942,618.6892,555.5062,467.1012,405.8482,246.2042,264.632,191.0762,156.4721,475.3311,222.476842.6848.79816.176787.401795.096
Totaal passiva en aandeelhoudersvermogen 23,982.17725,052.74625,135.86325,222.30625,607.79625,825.6926,396.75126,324.30227,914.5528,459.07728,512.85328,898.62129,628.2329,801.90730,783.78836,080.84736,086.56736,283.32134,118.44632,712.81933,837.03233,646.50831,949.12924,985.18519,144.72618,988.48518,220.43518,471.23918,143.70517,938.08317,601.06516,905.21417,280.46216,961.49216,638.85416,506.77316,484.91915,789.17915,486.1815,196.94,355.8794,325.0184,079.1624,008.9393,907.5733,936.008003,807.1473,413.0832,966.4721,476.511,152.4181,133.0811,094.7861,056.139870.685