
ChoiceOne Financial Services, Inc.
NASDAQ:COFS
29.92 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 44.881 | 36.032 | 36.557 | 34.027 | 32.483 | 32.008 | 30.008 | 26.801 | 25.069 | 24.384 | 22.332 | 21.096 | 21.319 | 20.962 | 21.444 | 20.151 | 21.255 | 20.729 | 21.477 | 19.614 | 16.593 | 16.328 | 8.496 | 8.583 | 8.235 | 8.149 | 8.113 | 7.836 | 7.347 | 7.077 | 7.607 | 7.367 | 6.893 | 7.108 | 7.232 | 7.088 | 6.764 | 6.501 | 6.831 | 6.683 | 7.04 | 6.702 | 6.653 | 6.32 | 6.142 | 6.346 | 6.009 | 6.439 | 6.512 | 6.772 | 6.751 | 6.717 | 6.868 | 7.017 | 6.905 | 7.01 | 6.682 | 6.882 | 6.972 | 6.825 | 6.945 | 6.834 | 7.126 | 7.305 | 7.289 | 6.82 | 7.704 | 7.832 | 8.261 | 9.29 | 8.807 | 8.689 | 8.46 | 6.955 | 4.568 | 4.477 | 4.322 | 4.221 | 4.089 | 3.88 | 3.714 | 3.76 | 3.537 | 3.45 | 3.562 | 3.708 | 3.816 | 3.873 | 4.059 | 10.055 | 2.738 | 2.567 | 2.595 | 3.021 | 2.959 | 3.137 | 3.05 | 3.52 | 3.109 | 2.89 | 2.8 | 2.755 | 2.352 | 2.215 |
Kosten van de omzet
| 26.811 | 11.889 | 11.867 | 11.573 | 11.958 | 11.781 | 10.078 | 6.975 | 4.411 | 3.419 | 2.047 | 1.377 | 1.153 | 1.073 | 1.026 | 1.077 | 1.217 | 2.048 | 2.314 | 1.984 | 2.298 | 1.675 | 0.991 | 1.053 | 0.981 | 0.834 | 0.69 | 0.545 | 0.427 | 0.804 | 0.48 | 0.373 | 0.306 | 0.244 | 0.236 | 0.247 | 0.241 | 0.235 | 0.246 | 0.253 | 0.356 | 0.277 | 0.282 | 0.289 | 0.403 | 0.327 | 0.344 | 0.359 | 0.689 | 1.023 | 1.091 | 1.364 | 1.581 | 1.726 | 1.826 | 1.764 | 1.937 | 2.086 | 2.118 | 2.284 | 2.428 | 3.267 | 2.935 | 3.148 | 2.615 | 4.229 | 3.364 | 3.305 | 3.78 | 4.463 | 4.16 | 3.675 | 3.359 | 3.142 | 2.179 | 1.89 | 1.686 | 1.653 | 1.507 | 1.407 | 1.207 | 1.269 | 1.156 | 1.063 | 1.044 | 1.065 | 1.229 | 1.232 | 1.429 | 1.972 | 1.834 | 1.816 | 1.812 | 2.22 | 2.341 | 2.497 | 2.463 | 2.879 | 2.501 | 2.332 | 2.253 | 2.211 | 1.879 | 1.737 |
Brutowinst
| 18.07 | 24.143 | 24.69 | 22.454 | 20.525 | 20.227 | 19.93 | 19.826 | 20.658 | 20.965 | 20.285 | 19.719 | 20.166 | 19.889 | 20.418 | 19.074 | 20.038 | 18.681 | 19.163 | 17.63 | 14.295 | 14.653 | 7.505 | 7.53 | 7.254 | 7.315 | 7.423 | 7.291 | 6.92 | 6.273 | 7.127 | 6.994 | 6.587 | 6.864 | 6.996 | 6.841 | 6.523 | 6.266 | 6.585 | 6.43 | 6.684 | 6.425 | 6.371 | 6.031 | 5.739 | 6.019 | 5.665 | 6.08 | 5.823 | 5.749 | 5.66 | 5.353 | 5.287 | 5.291 | 5.079 | 5.246 | 4.745 | 4.796 | 4.854 | 4.541 | 4.517 | 3.567 | 4.191 | 4.157 | 4.674 | 2.591 | 4.34 | 4.527 | 4.481 | 4.827 | 4.647 | 5.014 | 5.101 | 3.813 | 2.389 | 2.587 | 2.636 | 2.568 | 2.582 | 2.473 | 2.507 | 2.491 | 2.381 | 2.387 | 2.518 | 2.643 | 2.587 | 2.641 | 2.63 | 8.083 | 0.904 | 0.751 | 0.783 | 0.801 | 0.618 | 0.64 | 0.587 | 0.641 | 0.608 | 0.558 | 0.547 | 0.544 | 0.473 | 0.478 |
Brutowinstmarge
| 0.403 | 0.676 | 0.675 | 0.66 | 0.632 | 0.632 | 0.664 | 0.74 | 0.825 | 0.866 | 0.908 | 0.935 | 0.946 | 0.949 | 0.952 | 0.947 | 0.943 | 0.901 | 0.892 | 0.899 | 0.862 | 0.897 | 0.883 | 0.877 | 0.881 | 0.898 | 0.915 | 0.93 | 0.942 | 0.886 | 0.937 | 0.949 | 0.956 | 0.966 | 0.967 | 0.965 | 0.968 | 0.964 | 0.964 | 0.97 | 0.949 | 0.959 | 0.958 | 0.954 | 0.934 | 0.948 | 0.943 | 0.944 | 0.894 | 0.849 | 0.838 | 0.797 | 0.77 | 0.754 | 0.736 | 0.748 | 0.71 | 0.697 | 0.696 | 0.665 | 0.65 | 0.522 | 0.588 | 0.569 | 0.641 | 0.38 | 0.563 | 0.578 | 0.542 | 0.52 | 0.528 | 0.577 | 0.603 | 0.548 | 0.523 | 0.583 | 0.612 | 0.608 | 0.631 | 0.637 | 0.675 | 0.663 | 0.673 | 0.692 | 0.707 | 0.72 | 0.678 | 0.682 | 0.648 | 0.804 | 0.33 | 0.293 | 0.302 | 0.265 | 0.209 | 0.204 | 0.192 | 0.182 | 0.196 | 0.193 | 0.195 | 0.197 | 0.201 | 0.216 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.775 | 9.121 | 8.762 | 8.654 | 8.206 | 8.399 | 8.308 | 8.057 | 8.383 | 7.657 | 7.863 | 7.762 | 7.831 | 7.852 | 7.777 | 7.155 | 7.32 | 7.153 | 8.212 | 6.428 | 5.196 | 5.486 | 3.268 | 2.915 | 2.777 | 2.874 | 2.78 | 2.779 | 2.749 | 2.573 | 2.619 | 2.591 | 2.514 | 2.464 | 2.62 | 2.638 | 2.478 | 2.504 | 2.395 | 2.286 | 2.377 | 2.248 | 2.213 | 2.167 | 2.164 | 2.087 | 2.187 | 2.185 | 2.111 | 0.413 | 2.061 | 2.054 | 1.974 | 1.913 | 2.501 | 2.57 | 2.548 | 2.477 | 1.964 | 1.912 | 2.388 | 2.146 | 2.394 | 2.617 | 2.451 | 1.751 | 1.739 | 1.833 | 1.817 | 1.683 | 2.069 | 2.02 | 1.937 | 1.713 | 0.943 | 0.996 | 1.012 | 0.965 | 0.958 | 0.98 | 0.974 | 0.974 | 0.951 | 0.927 | 0.978 | 0.908 | 1.042 | 1.057 | 1.012 | 0.949 | 1.101 | 0.987 | 1.05 | 0.89 | 0.946 | 0.85 | 0.836 | 0.897 | 0.864 | 0.812 | 0.841 | 0.777 | 0.8 | 0.758 |
Verkoop- en marketingkosten
| 0.256 | 0.271 | 0.168 | 0.199 | 0.15 | 0.148 | 0.269 | 0.155 | 0.149 | 0.286 | 0.199 | 0.147 | 0.132 | 0.313 | 0.183 | 0.207 | 0.145 | 0.148 | 0.148 | 0.144 | 0.148 | 0.231 | 0.145 | 0.108 | 0.044 | 0.073 | 0.058 | 0.085 | 0.092 | 0.113 | 0.058 | 0.073 | 0.054 | 0.038 | 0.052 | 0.089 | 0.043 | 0.074 | 0.054 | 0.058 | 0.067 | 0.084 | 0.057 | 0.093 | 0.042 | 0.083 | 0.044 | 0.059 | 0.053 | 0.084 | 0.047 | 0.037 | 0.044 | 0.048 | 0.026 | 0.045 | 0.041 | 0.067 | 0.031 | 0.039 | 0.031 | 0.052 | 0.035 | 0.016 | 0.021 | 0.049 | 0.043 | 0.035 | 0.025 | 0.055 | 0.069 | 0.113 | 0.069 | 0.005 | 0.039 | 0.034 | 0.033 | 0.036 | 0.044 | 0.047 | 0.027 | 0.03 | 0.038 | 0.026 | 0.026 | 0.042 | 0.041 | 0.038 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11.031 | 9.392 | 8.93 | 8.853 | 8.356 | 8.547 | 8.577 | 8.212 | 8.532 | 7.943 | 8.062 | 7.909 | 7.963 | 8.165 | 7.96 | 7.362 | 7.465 | 7.301 | 8.36 | 6.572 | 5.344 | 5.762 | 3.418 | 3.023 | 2.821 | 2.947 | 2.838 | 2.864 | 2.841 | 2.686 | 2.677 | 2.664 | 2.569 | 2.521 | 2.672 | 2.727 | 2.521 | 2.578 | 2.449 | 2.344 | 2.444 | 2.332 | 2.27 | 2.26 | 2.206 | 2.17 | 2.231 | 2.244 | 2.164 | 0.497 | 2.108 | 2.091 | 2.018 | 1.961 | 2.527 | 2.615 | 2.589 | 2.544 | 1.995 | 1.951 | 2.419 | 2.198 | 2.429 | 2.633 | 2.472 | 1.8 | 1.782 | 1.868 | 1.842 | 1.738 | 2.138 | 2.133 | 2.006 | 1.718 | 0.982 | 1.03 | 1.045 | 1.001 | 1.002 | 1.027 | 1.001 | 1.004 | 0.989 | 0.953 | 1.004 | 0.95 | 1.083 | 1.095 | 1.04 | 1.121 | 1.101 | 0.987 | 1.05 | 0.89 | 0.946 | 0.85 | 0.836 | 0.897 | 0.864 | 0.812 | 0.841 | 0.777 | 0.8 | 0.758 |
Overige kosten
| 24.634 | 5.952 | 6.487 | 5.425 | 5.328 | 5.231 | 5.151 | 5.361 | 5.463 | 5.272 | 5.354 | 5.248 | 5.727 | 5.593 | 5.546 | 5.767 | 5.063 | 6.468 | 6.189 | 5.578 | 5.072 | 5.241 | 2.959 | 2.739 | 2.513 | 2.377 | 2.221 | 2.25 | 2.123 | 1.502 | 2.114 | 2.115 | 2.1 | 2.084 | 1.997 | 2.174 | 2.276 | 2.052 | 2.153 | 2.141 | 2.116 | 1.964 | 1.959 | 1.953 | 1.85 | 2.019 | 1.847 | 2.037 | 1.998 | 3.754 | 2.059 | 1.92 | 1.997 | 1.975 | 1.391 | 1.452 | 1.278 | 1.451 | 1.931 | 1.773 | 1.279 | 1.555 | 1.38 | 1.314 | 1.325 | 2.02 | 1.864 | 1.805 | 1.73 | 1.816 | 1.721 | 1.729 | 1.789 | 1.4 | 0.819 | 0.828 | 0.876 | 0.835 | 0.797 | 0.711 | 0.81 | 0.807 | 0.82 | 0.855 | 0.796 | 0.984 | 0.801 | 0.852 | 0.88 | 6.208 | -0.716 | -0.673 | -0.863 | -0.652 | -0.817 | -0.6 | -0.855 | -0.348 | -0.976 | -0.942 | -0.994 | -0.974 | -1.038 | -1.008 |
Bedrijfskosten
| 35.665 | 15.344 | 15.417 | 14.278 | 13.684 | 13.778 | 13.728 | 13.573 | 13.995 | 13.215 | 13.416 | 13.157 | 13.69 | 13.758 | 13.506 | 13.129 | 12.528 | 13.769 | 14.549 | 12.15 | 10.416 | 11.003 | 6.377 | 5.762 | 5.334 | 5.324 | 5.059 | 5.114 | 4.964 | 4.188 | 4.791 | 4.779 | 4.669 | 4.605 | 4.669 | 4.901 | 4.797 | 4.63 | 4.602 | 4.485 | 4.56 | 4.296 | 4.229 | 4.213 | 4.056 | 4.189 | 4.078 | 4.281 | 4.162 | 4.251 | 4.167 | 4.011 | 4.015 | 3.936 | 3.918 | 4.067 | 3.867 | 3.995 | 3.926 | 3.724 | 3.698 | 3.753 | 3.809 | 3.947 | 3.797 | 3.82 | 3.646 | 3.673 | 3.572 | 3.554 | 3.859 | 3.862 | 3.795 | 3.118 | 1.801 | 1.858 | 1.921 | 1.836 | 1.799 | 1.738 | 1.811 | 1.811 | 1.809 | 1.808 | 1.8 | 1.934 | 1.884 | 1.947 | 1.92 | 7.329 | 0.385 | 0.314 | 0.187 | 0.238 | 0.129 | 0.25 | -0.019 | 0.549 | -0.112 | -0.13 | -0.153 | -0.197 | -0.238 | -0.25 |
Bedrijfsresultaat
| -17.595 | 8.799 | 9.273 | 8.176 | 6.841 | 6.449 | 6.202 | 6.253 | 6.663 | 7.75 | 6.869 | 6.562 | 6.476 | 6.131 | 6.912 | 5.945 | 7.51 | 4.912 | 4.614 | 5.48 | 3.879 | 3.65 | 1.128 | 1.768 | 1.92 | 1.991 | 2.364 | 2.177 | 1.956 | 2.086 | 2.336 | 2.215 | 1.918 | 2.259 | 2.327 | 1.94 | 1.726 | 1.636 | 1.983 | 1.945 | 2.124 | 2.129 | 2.142 | 1.818 | 1.683 | 1.83 | 1.587 | 1.799 | 1.661 | 1.498 | 1.493 | 1.342 | 1.272 | 1.355 | 1.161 | 1.179 | 0.878 | 0.801 | 0.928 | 0.817 | 0.819 | -0.186 | 0.382 | 0.21 | 0.877 | -1.229 | 0.694 | 0.854 | 0.909 | 1.273 | 0.788 | 1.152 | 1.306 | 0.695 | 0.588 | 0.729 | 0.715 | 0.732 | 0.783 | 0.735 | 0.696 | 0.68 | 0.572 | 0.579 | 0.718 | 0.709 | 0.703 | 0.694 | 0.71 | 0.754 | 0.519 | 0.437 | 0.596 | 0.563 | 0.489 | 0.39 | 0.606 | 0.092 | 0.72 | 0.688 | 0.7 | 0.741 | 0.711 | 0.728 |
Bedrijfsresultaat ratio
| -0.392 | 0.244 | 0.254 | 0.24 | 0.211 | 0.201 | 0.207 | 0.233 | 0.266 | 0.318 | 0.308 | 0.311 | 0.304 | 0.292 | 0.322 | 0.295 | 0.353 | 0.237 | 0.215 | 0.279 | 0.234 | 0.224 | 0.133 | 0.206 | 0.233 | 0.244 | 0.291 | 0.278 | 0.266 | 0.295 | 0.307 | 0.301 | 0.278 | 0.318 | 0.322 | 0.274 | 0.255 | 0.252 | 0.29 | 0.291 | 0.302 | 0.318 | 0.322 | 0.288 | 0.274 | 0.288 | 0.264 | 0.279 | 0.255 | 0.221 | 0.221 | 0.2 | 0.185 | 0.193 | 0.168 | 0.168 | 0.131 | 0.116 | 0.133 | 0.12 | 0.118 | -0.027 | 0.054 | 0.029 | 0.12 | -0.18 | 0.09 | 0.109 | 0.11 | 0.137 | 0.089 | 0.133 | 0.154 | 0.1 | 0.129 | 0.163 | 0.165 | 0.173 | 0.191 | 0.189 | 0.187 | 0.181 | 0.162 | 0.168 | 0.202 | 0.191 | 0.184 | 0.179 | 0.175 | 0.075 | 0.19 | 0.17 | 0.23 | 0.186 | 0.165 | 0.124 | 0.199 | 0.026 | 0.232 | 0.238 | 0.25 | 0.269 | 0.302 | 0.329 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -17.595 | 8.799 | 9.273 | 8.176 | 6.841 | 6.449 | 6.202 | 6.253 | 6.663 | 7.75 | 6.869 | 6.562 | 6.476 | 6.131 | 6.912 | 5.945 | 7.51 | 4.912 | 4.614 | 5.48 | 3.879 | 3.65 | 1.128 | 1.768 | 1.92 | 1.991 | 2.364 | 2.177 | 1.956 | 2.085 | 2.336 | 2.215 | 1.918 | 2.259 | 2.327 | 1.94 | 1.726 | 1.636 | 1.983 | 1.945 | 2.124 | 2.129 | 2.142 | 1.818 | 1.683 | 1.83 | 1.587 | 1.799 | 1.661 | 1.498 | 1.493 | 1.342 | 1.272 | 1.355 | 1.161 | 1.179 | 0.878 | 0.801 | 0.928 | 0.817 | 0.819 | -0.186 | 0.382 | 0.21 | 0.877 | -1.229 | 0.694 | 0.854 | 0.909 | 1.273 | 0.788 | 1.152 | 1.306 | 0.695 | 0.588 | 0.729 | 0.715 | 0.732 | 0.783 | 0.735 | 0.696 | 0.68 | 0.572 | 0.579 | 0.718 | 0.709 | 0.703 | 0.694 | 0.71 | 0.754 | 0.519 | 0.437 | 0.596 | 0.563 | 0.489 | 0.39 | 0.606 | 0.092 | 0.72 | 0.688 | 0.7 | 0.741 | 0.711 | 0.728 |
Inkomen voor belasting ratio
| -0.392 | 0.244 | 0.254 | 0.24 | 0.211 | 0.201 | 0.207 | 0.233 | 0.266 | 0.318 | 0.308 | 0.311 | 0.304 | 0.292 | 0.322 | 0.295 | 0.353 | 0.237 | 0.215 | 0.279 | 0.234 | 0.224 | 0.133 | 0.206 | 0.233 | 0.244 | 0.291 | 0.278 | 0.266 | 0.295 | 0.307 | 0.301 | 0.278 | 0.318 | 0.322 | 0.274 | 0.255 | 0.252 | 0.29 | 0.291 | 0.302 | 0.318 | 0.322 | 0.288 | 0.274 | 0.288 | 0.264 | 0.279 | 0.255 | 0.221 | 0.221 | 0.2 | 0.185 | 0.193 | 0.168 | 0.168 | 0.131 | 0.116 | 0.133 | 0.12 | 0.118 | -0.027 | 0.054 | 0.029 | 0.12 | -0.18 | 0.09 | 0.109 | 0.11 | 0.137 | 0.089 | 0.133 | 0.154 | 0.1 | 0.129 | 0.163 | 0.165 | 0.173 | 0.191 | 0.189 | 0.187 | 0.181 | 0.162 | 0.168 | 0.202 | 0.191 | 0.184 | 0.179 | 0.175 | 0.075 | 0.19 | 0.17 | 0.23 | 0.186 | 0.165 | 0.124 | 0.199 | 0.026 | 0.232 | 0.238 | 0.25 | 0.269 | 0.302 | 0.329 |
Belastingkosten
| -3.689 | 1.64 | 1.925 | 1.59 | 1.207 | 1.156 | 1.08 | 1.04 | 1.03 | 1.066 | 1.056 | 0.947 | 0.948 | 1.119 | 1.163 | 0.902 | 1.272 | 0.812 | 0.785 | 1.05 | 0.625 | 0.623 | 0.106 | 0.281 | 0.283 | 0.163 | 0.35 | 0.344 | 0.298 | 0.719 | 0.616 | 0.58 | 0.472 | 0.571 | 0.644 | 0.495 | 0.452 | 0.416 | 0.533 | 0.514 | 0.482 | 0.573 | 0.588 | 0.481 | 0.435 | 0.484 | 0.386 | 0.487 | 0.426 | 0.394 | 0.371 | 0.321 | 0.257 | 0.336 | 0.275 | 0.275 | 0.174 | 0.142 | 0.189 | 0.148 | 0.175 | -0.209 | -0.027 | -0.095 | 0.136 | -0.57 | 0.082 | 0.131 | 0.15 | 0.269 | 0.114 | 0.251 | 0.305 | 0.137 | 0.138 | 0.184 | 0.18 | 0.197 | 0.213 | 0.189 | 0.181 | 0.159 | 0.155 | 0.175 | 0.206 | 0.177 | 0.145 | 0.189 | 0.204 | 0.229 | 0.142 | 0.127 | 0.165 | 0.162 | 0.138 | 0.109 | 0.181 | 0.019 | 0.233 | 0.205 | 0.217 | 0.232 | 0.224 | 0.231 |
Nettowinst
| -13.906 | 7.159 | 7.348 | 6.586 | 5.634 | 5.293 | 5.122 | 5.213 | 5.633 | 6.684 | 5.813 | 5.615 | 5.528 | 5.013 | 5.749 | 5.043 | 6.238 | 4.1 | 3.829 | 4.43 | 3.254 | 3.027 | 1.021 | 1.487 | 1.637 | 1.828 | 2.014 | 1.833 | 1.658 | 1.367 | 1.72 | 1.635 | 1.446 | 1.688 | 1.683 | 1.445 | 1.274 | 1.22 | 1.45 | 1.431 | 1.642 | 1.556 | 1.554 | 1.337 | 1.248 | 1.346 | 1.201 | 1.312 | 1.235 | 1.104 | 1.122 | 1.021 | 1.015 | 1.019 | 0.886 | 0.904 | 0.704 | 0.659 | 0.739 | 0.669 | 0.644 | 0.023 | 0.409 | 0.305 | 0.741 | -0.659 | 0.612 | 0.723 | 0.759 | 1.004 | 0.674 | 0.901 | 1.001 | 0.558 | 0.45 | 0.545 | 0.535 | 0.535 | 0.57 | 0.546 | 0.515 | 0.521 | 0.417 | 0.404 | 0.512 | 0.532 | 0.558 | 0.505 | 0.506 | 0.525 | 0.377 | 0.31 | 0.431 | 0.401 | 0.351 | 0.281 | 0.425 | 0.073 | 0.487 | 0.483 | 0.483 | 0.509 | 0.487 | 0.497 |
Nettowinstmarge
| -0.31 | 0.199 | 0.201 | 0.194 | 0.173 | 0.165 | 0.171 | 0.195 | 0.225 | 0.274 | 0.26 | 0.266 | 0.259 | 0.239 | 0.268 | 0.25 | 0.293 | 0.198 | 0.178 | 0.226 | 0.196 | 0.185 | 0.12 | 0.173 | 0.199 | 0.224 | 0.248 | 0.234 | 0.226 | 0.193 | 0.226 | 0.222 | 0.21 | 0.237 | 0.233 | 0.204 | 0.188 | 0.188 | 0.212 | 0.214 | 0.233 | 0.232 | 0.234 | 0.212 | 0.203 | 0.212 | 0.2 | 0.204 | 0.19 | 0.163 | 0.166 | 0.152 | 0.148 | 0.145 | 0.128 | 0.129 | 0.105 | 0.096 | 0.106 | 0.098 | 0.093 | 0.003 | 0.057 | 0.042 | 0.102 | -0.097 | 0.079 | 0.092 | 0.092 | 0.108 | 0.077 | 0.104 | 0.118 | 0.08 | 0.099 | 0.122 | 0.124 | 0.127 | 0.139 | 0.141 | 0.139 | 0.139 | 0.118 | 0.117 | 0.144 | 0.143 | 0.146 | 0.13 | 0.125 | 0.052 | 0.138 | 0.121 | 0.166 | 0.133 | 0.119 | 0.09 | 0.139 | 0.021 | 0.157 | 0.167 | 0.173 | 0.185 | 0.207 | 0.224 |
WPA (Winst Per Aandeel)
| -1.7 | 0.83 | 0.86 | 0.87 | 0.75 | 0.7 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.67 | 0.75 | 0.65 | 0.8 | 0.53 | 0.49 | 0.61 | 0.45 | 0.44 | 0.28 | 0.41 | 0.45 | 0.51 | 0.55 | 0.51 | 0.46 | 0.38 | 0.47 | 0.45 | 0.4 | 0.46 | 0.47 | 0.39 | 0.35 | 0.34 | 0.4 | 0.39 | 0.45 | 0.44 | 0.43 | 0.36 | 0.34 | 0.37 | 0.34 | 0.36 | 0.34 | 0.3 | 0.31 | 0.28 | 0.28 | 0.28 | 0.24 | 0.25 | 0.19 | 0.18 | 0.21 | 0.18 | 0.18 | 0.006 | 0.12 | 0.082 | 0.21 | -0.18 | 0.17 | 0.21 | 0.21 | 0.29 | 0.18 | 0.25 | 0.28 | 0.3 | 0.24 | 0.3 | 0.29 | 0.29 | 0.32 | 0.3 | 0.27 | 0.24 | 0.23 | 0.22 | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.29 | 0.21 | 0.17 | 0.23 | 0.19 | 0.2 | 0.16 | 0.26 | 0.036 | 0.29 | 0.29 | 0.29 | 0.3 | 0.29 | 0.3 |
Verwaterde WPA
| -1.3 | 0.84 | 0.85 | 0.87 | 0.74 | 0.7 | 0.68 | 0.69 | 0.75 | 0.89 | 0.77 | 0.75 | 0.74 | 0.66 | 0.75 | 0.65 | 0.8 | 0.52 | 0.49 | 0.61 | 0.45 | 0.44 | 0.28 | 0.41 | 0.45 | 0.5 | 0.55 | 0.5 | 0.46 | 0.38 | 0.48 | 0.45 | 0.4 | 0.46 | 0.47 | 0.39 | 0.35 | 0.34 | 0.4 | 0.39 | 0.44 | 0.43 | 0.43 | 0.36 | 0.34 | 0.37 | 0.34 | 0.36 | 0.34 | 0.3 | 0.31 | 0.28 | 0.28 | 0.28 | 0.24 | 0.25 | 0.19 | 0.18 | 0.21 | 0.18 | 0.18 | 0.006 | 0.12 | 0.082 | 0.21 | -0.18 | 0.17 | 0.21 | 0.21 | 0.28 | 0.18 | 0.25 | 0.28 | 0.3 | 0.24 | 0.3 | 0.29 | 0.29 | 0.32 | 0.3 | 0.27 | 0.24 | 0.23 | 0.22 | 0.29 | 0.29 | 0.31 | 0.28 | 0.29 | 0.29 | 0.21 | 0.17 | 0.23 | 0.19 | 0.2 | 0.16 | 0.26 | 0.036 | 0.29 | 0.29 | 0.29 | 0.3 | 0.29 | 0.3 |
EBITDA
| -13.961 | 11.962 | 12.361 | 11.195 | 9.904 | 9.53 | 9.351 | 9.344 | 9.772 | 10.906 | 10.193 | 10.079 | 9.821 | 9.618 | 10.215 | 8.985 | 10.105 | 7.215 | 6.61 | 7.606 | 5.16 | 5.051 | 1.709 | 2.346 | 2.487 | 2.513 | 2.879 | 2.709 | 2.463 | 2.777 | 2.902 | 2.805 | 2.52 | 2.912 | 3.003 | 2.569 | 2.377 | 2.272 | 2.592 | 2.554 | 2.753 | 2.706 | 2.769 | 2.467 | 2.309 | 2.467 | 2.222 | 2.445 | 2.306 | 2.138 | 2.112 | 1.965 | 1.859 | 1.939 | 1.726 | 1.73 | 1.422 | 1.367 | 1.476 | 1.338 | 1.26 | 0.381 | 0.881 | 0.721 | 1.376 | -0.76 | 1.162 | 1.332 | 1.334 | 1.713 | 1.243 | 1.579 | 1.794 | 1.098 | 0.822 | 0.966 | 0.959 | 1.004 | 1.053 | 1.016 | 0.99 | 0.95 | 0.859 | 0.873 | 0.993 | 0.986 | 1.04 | 0.972 | 0.979 | 1.086 | 0.845 | 0.857 | 0.872 | 0.725 | 0.791 | 0.599 | 0.803 | 0.394 | 0.896 | 0.868 | 0.86 | 0.773 | 0.9 | 0.728 |
EBITDA ratio
| -0.311 | 0.332 | 0.338 | 0.329 | 0.305 | 0.298 | 0.312 | 0.349 | 0.39 | 0.447 | 0.456 | 0.478 | 0.461 | 0.459 | 0.476 | 0.446 | 0.475 | 0.348 | 0.308 | 0.388 | 0.311 | 0.309 | 0.201 | 0.273 | 0.302 | 0.308 | 0.355 | 0.346 | 0.335 | 0.392 | 0.381 | 0.381 | 0.366 | 0.41 | 0.415 | 0.362 | 0.351 | 0.349 | 0.379 | 0.382 | 0.391 | 0.404 | 0.416 | 0.39 | 0.376 | 0.389 | 0.37 | 0.38 | 0.354 | 0.316 | 0.313 | 0.293 | 0.271 | 0.276 | 0.25 | 0.247 | 0.213 | 0.199 | 0.212 | 0.196 | 0.181 | 0.056 | 0.124 | 0.099 | 0.189 | -0.111 | 0.151 | 0.17 | 0.161 | 0.184 | 0.141 | 0.182 | 0.212 | 0.158 | 0.18 | 0.216 | 0.222 | 0.238 | 0.258 | 0.262 | 0.267 | 0.253 | 0.243 | 0.253 | 0.279 | 0.266 | 0.273 | 0.251 | 0.241 | 0.108 | 0.309 | 0.334 | 0.336 | 0.24 | 0.267 | 0.191 | 0.263 | 0.112 | 0.288 | 0.3 | 0.307 | 0.281 | 0.383 | 0.329 |