COFACE SA
EPA:COFA.PA
14.68 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 478.367 | 414.895 | 452.921 | 397.626 | 404.582 | 407.031 | 242.506 | 600.439 | 99.291 | 443.142 | 312.336 | 403.818 | 401.808 | 383.668 | 371.848 | 374.26 | 358.529 | 373.129 | 386.904 | 377.272 | 383.963 | 370.599 | 347.708 | 372.109 | 353.736 | 352.307 | 341.466 | 339.231 | 358.741 | 362.739 | 341.475 | 371.645 | 361.04 | 375.792 | 406.497 | 342.873 | 390.11 | 400.73 | 378.987 | 357.593 | 366.866 | 379.087 | 373.252 | 358.151 | 395.681 | 381.148 |
Kosten van de omzet
| -98.133 | -55.205 | -24.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 576.5 | 470.1 | 477.205 | 397.626 | 404.582 | 407.031 | 242.506 | 600.439 | 99.291 | 443.142 | 312.336 | 403.818 | 401.808 | 383.668 | 371.848 | 374.26 | 358.529 | 373.129 | 386.904 | 377.272 | 383.963 | 370.599 | 347.708 | 372.109 | 353.736 | 352.307 | 341.466 | 339.231 | 358.741 | 362.739 | 341.475 | 371.645 | 361.04 | 375.792 | 406.497 | 342.873 | 390.11 | 400.73 | 378.987 | 357.593 | 366.866 | 379.087 | 373.252 | 358.151 | 395.681 | 381.148 |
Brutowinstmarge
| 1.205 | 1.133 | 1.054 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.993 | 129.919 | 120.79 | 198.124 | 87.925 | 85.957 | 86.392 | 82.996 | 73.509 | 71.563 | 66.248 | 71.409 | 70.097 | 63.236 | 65.845 | 63.341 | 62.927 | 69.694 | 76.154 | 63.621 | 68.676 | 66.333 | 43.028 | 71.414 | 65.908 | 60.786 | 63.129 | 58.403 | 67.305 | 64.695 | 67.075 | 67.845 | 74.411 | 65.764 | 67.22 | 67.444 | 71.888 | 63.404 | 74.772 | 64.786 | 67.762 | 61.799 | 65.585 | 63.55 | 62.582 | 63.829 |
Verkoop- en marketingkosten
| 0 | 0 | 263.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 48.993 | 129.919 | 120.79 | 198.124 | 87.925 | 85.957 | 86.392 | 82.996 | 73.509 | 71.563 | 66.248 | 71.409 | 70.097 | 63.236 | 65.845 | 63.341 | 62.927 | 69.694 | 76.154 | 63.621 | 68.676 | 66.333 | 43.028 | 71.414 | 65.908 | 60.786 | 63.129 | 58.403 | 67.305 | 64.695 | 67.075 | 67.845 | 74.411 | 65.764 | 67.22 | 67.444 | 71.888 | 63.404 | 74.772 | 64.786 | 67.762 | 61.799 | 65.585 | 63.55 | 62.582 | 63.829 |
Overige kosten
| -82.251 | -176.594 | -188.248 | -527.326 | -422.957 | -402.974 | -204.176 | -191.082 | -179.284 | -170.802 | -170.959 | -159.401 | -156.727 | -149.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.051 | 0 | 0 | 0 |
Bedrijfskosten
| 82.251 | 401.7 | 188.248 | -329.202 | -335.032 | -317.017 | -395.775 | -374.377 | -350.957 | -347.085 | -357.62 | -310.638 | -309.358 | -304.023 | -327.031 | -325.081 | -333.903 | -342.403 | -340.563 | -320.227 | -320.732 | -313.678 | -307.239 | -309.052 | -311.713 | -293.357 | -284.28 | -287.133 | -330.707 | -343.243 | -282.363 | -373.834 | -346.064 | -339.14 | -366.154 | -290.491 | -349.111 | -340 | -336.856 | -301.801 | -316.563 | -326.154 | -326.789 | -316.837 | 332.511 | 333.672 |
Bedrijfsresultaat
| 128.466 | 369.7 | 135.148 | 68.424 | 69.55 | 90.014 | 55.162 | 94.11 | 86.891 | 80.074 | 31.958 | 73.577 | 73.203 | 60.96 | 17.636 | 28.062 | 7.381 | 13.569 | 20.068 | 35.932 | 43.099 | 38.18 | 27.602 | 55.941 | 39.529 | 50.993 | 56.625 | 51.737 | 16.171 | 11.582 | 17.019 | -17.876 | 0.236 | 20.755 | 22.325 | 35.574 | 32.533 | 45.121 | 24.421 | 38.015 | 40.995 | 45.775 | 46.336 | 35.338 | 62.577 | 47.145 |
Bedrijfsresultaat ratio
| 0.269 | 0.891 | 0.298 | 0.172 | 0.172 | 0.221 | 0.227 | 0.157 | 0.875 | 0.181 | 0.102 | 0.182 | 0.182 | 0.159 | 0.047 | 0.075 | 0.021 | 0.036 | 0.052 | 0.095 | 0.112 | 0.103 | 0.079 | 0.15 | 0.112 | 0.145 | 0.166 | 0.153 | 0.045 | 0.032 | 0.05 | -0.048 | 0.001 | 0.055 | 0.055 | 0.104 | 0.083 | 0.113 | 0.064 | 0.106 | 0.112 | 0.121 | 0.124 | 0.099 | 0.158 | 0.124 |
Totaal overige inkomsten en kosten netto
| 100.754 | 13.146 | 79.589 | 11.927 | 17.099 | -7.904 | 20.344 | 21.49 | 14.91 | 10.931 | 9.503 | 88.265 | 86.859 | 74.8 | 40.347 | 42.902 | 18.814 | 25.545 | 40.764 | 51.729 | 58.014 | 51.646 | 36.287 | 58.959 | 37.037 | 54.535 | 52.477 | 47.629 | 23.501 | 15.098 | 54.781 | -8.131 | 11.809 | 31.719 | 35.637 | 46.697 | 37.563 | 56.066 | 36.564 | 50.384 | 46.897 | 52.339 | 46.118 | 40.342 | -0.264 | -0.53 |
Inkomen voor belasting
| 100.754 | 94.185 | 79.589 | 80.369 | 86.585 | 82.11 | 75.506 | 115.6 | 101.801 | 91.005 | 41.461 | 88.265 | 86.859 | 74.8 | 40.347 | 42.902 | 18.814 | 25.545 | 40.764 | 51.729 | 58.014 | 51.646 | 36.287 | 58.959 | 37.037 | 54.535 | 52.477 | 47.629 | 23.501 | 15.098 | 54.781 | -8.131 | 11.809 | 31.719 | 35.637 | 46.697 | 37.563 | 56.066 | 36.564 | 50.384 | 46.897 | 52.339 | 46.118 | 40.342 | 62.313 | 46.615 |
Inkomen voor belasting ratio
| 0.211 | 0.227 | 0.176 | 0.202 | 0.214 | 0.202 | 0.311 | 0.193 | 1.025 | 0.205 | 0.133 | 0.219 | 0.216 | 0.195 | 0.109 | 0.115 | 0.052 | 0.068 | 0.105 | 0.137 | 0.151 | 0.139 | 0.104 | 0.158 | 0.105 | 0.155 | 0.154 | 0.14 | 0.066 | 0.042 | 0.16 | -0.022 | 0.033 | 0.084 | 0.088 | 0.136 | 0.096 | 0.14 | 0.096 | 0.141 | 0.128 | 0.138 | 0.124 | 0.113 | 0.157 | 0.122 |
Belastingkosten
| 26.981 | 25.655 | 28.638 | 19.477 | 18.989 | 20.929 | 20.939 | 31.252 | 23.615 | 24.755 | 8.526 | 20.562 | 19.988 | 18.435 | 9.876 | 14.42 | 7.511 | 12.897 | 11.38 | 12.914 | 15.931 | 15.209 | 11.905 | 23.42 | 9.761 | 19.046 | 24.336 | 12.919 | 10.721 | 7.675 | 27.52 | 2.842 | 8.348 | 9.414 | 7.403 | 14.267 | 11.51 | 15.656 | 14.313 | 16.086 | 14.111 | 15.825 | 16.741 | 10.06 | 23.888 | 16.691 |
Nettowinst
| 73.818 | 68.436 | 50.792 | 60.874 | 67.66 | 61.174 | 54.672 | 84.027 | 78.165 | 52.291 | 32.899 | 67.685 | 66.859 | 56.374 | 30.466 | 28.471 | 11.298 | 12.665 | 29.38 | 38.814 | 42.167 | 36.368 | 24.088 | 35.444 | 27.258 | 35.543 | 28.228 | 34.796 | 12.875 | 7.314 | 27.14 | -11.205 | 3.29 | 22.306 | 27.963 | 32.159 | 25.806 | 40.311 | 22.005 | 33.69 | 33.19 | 36.207 | 29.451 | 30.121 | 38.182 | 29.685 |
Nettowinstmarge
| 0.154 | 0.165 | 0.112 | 0.153 | 0.167 | 0.15 | 0.225 | 0.14 | 0.787 | 0.118 | 0.105 | 0.168 | 0.166 | 0.147 | 0.082 | 0.076 | 0.032 | 0.034 | 0.076 | 0.103 | 0.11 | 0.098 | 0.069 | 0.095 | 0.077 | 0.101 | 0.083 | 0.103 | 0.036 | 0.02 | 0.079 | -0.03 | 0.009 | 0.059 | 0.069 | 0.094 | 0.066 | 0.101 | 0.058 | 0.094 | 0.09 | 0.096 | 0.079 | 0.084 | 0.096 | 0.078 |
WPA (Winst Per Aandeel)
| 0.49 | 0.46 | 0.34 | 0.41 | 0.45 | 0.41 | 0.37 | 0.56 | 0.52 | 0.35 | 0.22 | 0.45 | 0.45 | 0.38 | 0.2 | 0.19 | 0.075 | 0.084 | 0.19 | 0.26 | 0.28 | 0.24 | 0.16 | 0.24 | 0.18 | 0.23 | 0.19 | 0.23 | 0.085 | 0.047 | 0.18 | -0.071 | 0.022 | 0.14 | 0.19 | 0.21 | 0.17 | 0.26 | 0.15 | 0.22 | 0.22 | 0.23 | 0.2 | 0.2 | 0.24 | 0.19 |
Verwaterde WPA
| 0.49 | 0.46 | 0.34 | 0.41 | 0.45 | 0.41 | 0.37 | 0.56 | 0.52 | 0.35 | 0.22 | 0.45 | 0.45 | 0.38 | 0.2 | 0.19 | 0.075 | 0.084 | 0.19 | 0.26 | 0.28 | 0.24 | 0.15 | 0.24 | 0.17 | 0.23 | 0.18 | 0.23 | 0.082 | 0.047 | 0.17 | -0.071 | 0.018 | 0.14 | 0.17 | 0.21 | 0.16 | 0.26 | 0.14 | 0.22 | 0.21 | 0.23 | 0.19 | 0.19 | 0.24 | 0.19 |
EBITDA
| -27.668 | -301.3 | -55.718 | 79.329 | 81.23 | 96.881 | 67.376 | 104.108 | 96.633 | 85.946 | 35.299 | 83.332 | 81.256 | 69.964 | 35.872 | 36.614 | 12.997 | 20.381 | 35.183 | 46.412 | 52.881 | 46.302 | 31.81 | 54.766 | 32.033 | 50.174 | 47.855 | 43.246 | 19.063 | 10.591 | 50.329 | -14.305 | 8.471 | 26.787 | 30.659 | 40.741 | 33.88 | 51.303 | 30.942 | 44.466 | 43.539 | 51.438 | 45.847 | 39.209 | -0.507 | -0.769 |
EBITDA ratio
| -0.058 | -0.726 | -0.123 | 0.2 | 0.201 | 0.238 | 0.278 | 0.173 | 0.973 | 0.194 | 0.113 | 0.206 | 0.202 | 0.182 | 0.096 | 0.098 | 0.036 | 0.055 | 0.091 | 0.123 | 0.138 | 0.125 | 0.091 | 0.147 | 0.091 | 0.142 | 0.14 | 0.127 | 0.053 | 0.029 | 0.147 | -0.038 | 0.023 | 0.071 | 0.075 | 0.119 | 0.087 | 0.128 | 0.082 | 0.124 | 0.119 | 0.136 | 0.123 | 0.109 | -0.001 | -0.002 |