Compass Diversified
NYSE:CODI
21.03 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 582.623 | 542.595 | 524.29 | 422.924 | 569.565 | 524.159 | 542.228 | 594.921 | 597.607 | 515.597 | 510.513 | 469.402 | 488.158 | 487.438 | 461.596 | 474.778 | 418.903 | 333.627 | 333.449 | 386.999 | 388.313 | 336.084 | 402.489 | 452.523 | 448.7 | 429.757 | 360.693 | 348.399 | 323.957 | 307.381 | 289.992 | 318.561 | 252.285 | 229.388 | 208.047 | 218.086 | 208.148 | 284.727 | 257.271 | 264.028 | 203.14 | 269.084 | 246.048 | 232.685 | 265.512 | 245.775 | 241.567 | 218.15 | 241.228 | 230.016 | 232.403 | -564.626 | 489.955 | 428.084 | 424.125 | 438.901 | 460.767 | 404.322 | 353.619 | 362.059 | 324.239 | 287.528 | 274.914 | 374.827 | 413.601 | 398.91 | 372.755 | 288.083 | 235.282 | 218.219 | 176.319 | 132.353 | 183.837 | 94.683 | 11.723 |
Kosten van de omzet
| 308.045 | 310.942 | 282.463 | 258.54 | 315.347 | 287.269 | 304.397 | 360.09 | 358.291 | 303.84 | 309.698 | 297.404 | 296.027 | 294.683 | 274.747 | 302.672 | 265.119 | 216.224 | 213.961 | 246.209 | 251.778 | 213.521 | 266.3 | 304.832 | 298.996 | 279.075 | 234.582 | 222.468 | 206.232 | 197.661 | 195.659 | 215.195 | 169.87 | 150.167 | 141.786 | 148.979 | 139.169 | 198.766 | 185.355 | 191.303 | 141.09 | 186.542 | 169.696 | 163.056 | 183.04 | 168.418 | 165.194 | 150.831 | 164.281 | 157.115 | 155.81 | -523.144 | 378.755 | 333.819 | 334.537 | 339.743 | 361.236 | 318.63 | 282.593 | 283.149 | 253.175 | 223.362 | 217.305 | 286.224 | 322.606 | 311.049 | 286.854 | 207.673 | 172.29 | 160.044 | 133.703 | 101.889 | 138.875 | 70.877 | 5.006 |
Brutowinst
| 274.578 | 231.653 | 241.827 | 164.384 | 254.218 | 236.89 | 237.831 | 234.831 | 239.316 | 211.757 | 200.815 | 171.998 | 192.131 | 192.755 | 186.849 | 172.106 | 153.784 | 117.403 | 119.488 | 140.79 | 136.535 | 122.563 | 136.189 | 147.691 | 149.704 | 150.682 | 126.111 | 125.931 | 117.725 | 109.72 | 94.333 | 103.366 | 82.415 | 79.221 | 66.261 | 69.107 | 68.979 | 85.961 | 71.916 | 72.725 | 62.05 | 82.542 | 76.352 | 69.629 | 82.472 | 77.357 | 76.373 | 67.319 | 76.947 | 72.901 | 76.593 | -41.482 | 111.2 | 94.265 | 89.588 | 99.158 | 99.531 | 85.692 | 71.026 | 78.91 | 71.064 | 64.166 | 57.609 | 88.603 | 90.995 | 87.861 | 85.901 | 80.41 | 62.992 | 58.175 | 42.616 | 30.464 | 44.962 | 23.806 | 6.717 |
Brutowinstmarge
| 0.471 | 0.427 | 0.461 | 0.389 | 0.446 | 0.452 | 0.439 | 0.395 | 0.4 | 0.411 | 0.393 | 0.366 | 0.394 | 0.395 | 0.405 | 0.362 | 0.367 | 0.352 | 0.358 | 0.364 | 0.352 | 0.365 | 0.338 | 0.326 | 0.334 | 0.351 | 0.35 | 0.361 | 0.363 | 0.357 | 0.325 | 0.324 | 0.327 | 0.345 | 0.318 | 0.317 | 0.331 | 0.302 | 0.28 | 0.275 | 0.305 | 0.307 | 0.31 | 0.299 | 0.311 | 0.315 | 0.316 | 0.309 | 0.319 | 0.317 | 0.33 | 0.073 | 0.227 | 0.22 | 0.211 | 0.226 | 0.216 | 0.212 | 0.201 | 0.218 | 0.219 | 0.223 | 0.21 | 0.236 | 0.22 | 0.22 | 0.23 | 0.279 | 0.268 | 0.267 | 0.242 | 0.23 | 0.245 | 0.251 | 0.573 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 5.16 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 15.7 | 0 | 0 | 0 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0.433 | 0.389 | 0 | 0.253 | 0.279 | 1.273 | 0 |
Algemene en administratieve kosten
| 0 | 18.864 | 18.067 | 16.534 | 147.962 | 148.218 | 146.165 | 150.209 | 165.417 | 140.525 | 135.108 | 133.828 | 131.216 | 125.33 | 122.016 | 110.414 | 102.695 | 89.171 | 92.42 | 91.445 | 90.901 | 88.833 | 104.281 | 97.323 | 107.888 | 111.418 | 108.714 | 79.382 | 89.081 | 87.758 | 86.571 | 77.128 | 62.083 | 46.738 | 50.931 | 41.011 | 45.436 | 52.331 | 50.886 | 54.832 | 45.562 | 53.103 | 50.908 | 43.067 | 47.36 | 40.994 | 45.525 | 4.339 | 39.422 | 39.901 | 40.433 | 230.347 | 82.79 | 71.974 | 75.583 | 88.254 | 70.839 | 69.129 | 80.078 | 66.454 | 56.994 | 54.942 | 53.608 | 0 | 0 | 0 | 67.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 150.571 | 132.647 | 33.4 | 0 | 0 | 0 | 31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | 11.8 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 13.5 | 0 | 0 | 0 | 41.385 | 4.429 | 7.235 | 16.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 158.754 | 169.435 | 150.714 | 107.244 | 147.962 | 148.218 | 146.165 | 150.209 | 165.417 | 140.525 | 135.108 | 133.828 | 131.216 | 125.33 | 122.016 | 110.414 | 102.695 | 89.171 | 92.42 | 91.445 | 90.901 | 88.833 | 104.281 | 97.323 | 107.888 | 111.418 | 108.714 | 79.382 | 89.081 | 87.758 | 86.571 | 77.128 | 62.083 | 46.738 | 50.931 | 41.011 | 45.436 | 52.331 | 50.886 | 54.832 | 45.562 | 53.103 | 50.908 | 43.067 | 47.36 | 40.994 | 45.525 | 45.724 | 43.851 | 47.136 | 57.168 | -29.292 | 82.79 | 71.974 | 75.583 | 88.254 | 70.839 | 69.129 | 80.078 | 66.454 | 56.994 | 54.942 | 53.608 | 84.431 | 67.704 | 77.132 | 74.997 | 59.858 | 49.208 | 46.695 | 35.379 | 42.729 | 38.975 | 16.205 | 0.001 |
Overige kosten
| 0 | -1.375 | -2.874 | 1.418 | 1.043 | -0.101 | 42.769 | 44.492 | 25.152 | 20.921 | 21.105 | 2.153 | 1.031 | -0.663 | -2.227 | -0.448 | -0.447 | -2.386 | 0.661 | -0.972 | -0.689 | -0.09 | -0.571 | -3.241 | 0.492 | -2.205 | -1.381 | -0.316 | 2.02 | 0.952 | -0.022 | -1.067 | -3.271 | -0.542 | 3.42 | -1.332 | -0.95 | 0.94 | -0.307 | -0.447 | 0.018 | 0.106 | 0.184 | 0.014 | -0.075 | -0.343 | 0.327 | 1.238 | 12.728 | 7.764 | 7.8 | 0.644 | 8.472 | 7.689 | 7.702 | 8.243 | 7.469 | 7.477 | 6.123 | 5.995 | 6.168 | 6.25 | 6.196 | 6.173 | 6.171 | 6.131 | 6.912 | 4.539 | 4.969 | 5.582 | 3.831 | 2.618 | 2.865 | 1.291 | 0 |
Bedrijfskosten
| 158.754 | 169.435 | 195.069 | 139.89 | 193.215 | 191.815 | 188.934 | 194.701 | 190.569 | 161.446 | 156.213 | 157.633 | 150.272 | 144.177 | 140.615 | 140.156 | 117.917 | 103.95 | 105.925 | 113.646 | 104.421 | 102.355 | 121.321 | 127.571 | 125.45 | 130.437 | 121.413 | 100.514 | 103.248 | 102.537 | 96.881 | 96.243 | 70.506 | 62.023 | 58.757 | 54.911 | 53.167 | 61.746 | 60.899 | 66.643 | 52.33 | 60.781 | 58.257 | 55.305 | 54.67 | 52.872 | 53.155 | 46.962 | 56.579 | 54.9 | 64.968 | -28.648 | 91.262 | 79.663 | 83.285 | 96.497 | 78.308 | 76.606 | 86.201 | 72.449 | 63.162 | 61.192 | 59.804 | 90.604 | 73.875 | 83.263 | 81.909 | 64.732 | 54.61 | 52.666 | 39.21 | 45.6 | 42.119 | 18.769 | 0.001 |
Bedrijfsresultaat
| 70.268 | 62.218 | 38.576 | -32.338 | 28.435 | 45.075 | 48.897 | 37.805 | 48.747 | 50.311 | 44.602 | 14.365 | 41.859 | 48.578 | 46.234 | 31.95 | 35.867 | 13.453 | 13.563 | 27.644 | -1.267 | 20.208 | 14.868 | 20.12 | 24.254 | 20.245 | 4.698 | 16.956 | 14.477 | 7.183 | -11.412 | -10.867 | 11.358 | 10.535 | 7.504 | 14.196 | 15.812 | 23.957 | 2.11 | 6.082 | 9.72 | 21.761 | 18.095 | 2.306 | 89.105 | 14.673 | 16.822 | 4.362 | 20.368 | 18.001 | 11.625 | -32.903 | 19.938 | 14.602 | -1.397 | 6.261 | -21.212 | 9.086 | -15.175 | 6.461 | 7.902 | 2.974 | -61.995 | 8.952 | 13.362 | 4.598 | 3.992 | 15.678 | 8.382 | 5.509 | 3.406 | -15.136 | 2.843 | 5.037 | -0.001 |
Bedrijfsresultaat ratio
| 0.121 | 0.115 | 0.074 | -0.076 | 0.05 | 0.086 | 0.09 | 0.064 | 0.082 | 0.098 | 0.087 | 0.031 | 0.086 | 0.1 | 0.1 | 0.067 | 0.086 | 0.04 | 0.041 | 0.071 | -0.003 | 0.06 | 0.037 | 0.044 | 0.054 | 0.047 | 0.013 | 0.049 | 0.045 | 0.023 | -0.039 | -0.034 | 0.045 | 0.046 | 0.036 | 0.065 | 0.076 | 0.084 | 0.008 | 0.023 | 0.048 | 0.081 | 0.074 | 0.01 | 0.336 | 0.06 | 0.07 | 0.02 | 0.084 | 0.078 | 0.05 | 0.058 | 0.041 | 0.034 | -0.003 | 0.014 | -0.046 | 0.022 | -0.043 | 0.018 | 0.024 | 0.01 | -0.226 | 0.024 | 0.032 | 0.012 | 0.011 | 0.054 | 0.036 | 0.025 | 0.019 | -0.114 | 0.015 | 0.053 | -0 |
Totaal overige inkomsten en kosten netto
| -28.053 | -54.421 | -11.056 | -57.158 | -31.525 | -0.101 | -26.058 | -46.321 | -26.478 | -17.647 | -16.249 | 0.722 | 1.031 | -33.968 | -2.227 | -0.448 | -0.447 | -2.386 | 0.661 | -7.753 | -44.001 | -0.09 | -5.871 | -3.241 | 0.492 | -2.205 | -1.381 | -8.777 | 2.02 | 0.952 | -14.506 | -3.247 | 46.592 | 11.684 | -7.203 | -6.317 | 10.834 | 11.863 | -22.661 | 10.582 | 264.343 | -2.037 | 0.184 | -12.004 | 61.228 | -11.94 | -6.069 | -14.629 | -0.312 | -0.613 | -0.624 | -23.82 | -0.32 | -0.197 | -7.913 | 3.106 | -42.567 | -0.207 | -0.238 | -0.121 | -0.337 | -1.051 | -64.001 | 11.442 | -3.71 | 0.102 | 0.335 | -0.315 | 0.245 | 0.018 | 0.012 | -8.328 | 0.205 | 0.342 | -1.007 |
Inkomen voor belasting
| 42.215 | 7.797 | 11.122 | -58.492 | 0.913 | 17.335 | 22.839 | -8.516 | 22.269 | 32.664 | 28.353 | -1.957 | 28.276 | -1.059 | 29.516 | 17.197 | 22.409 | -0.717 | 5.102 | 8.91 | -24.182 | 0.745 | -10.512 | -4.16 | 8.12 | 3.507 | -3.967 | 10.454 | 8.548 | -1.286 | -25.123 | 1.493 | 53.438 | 20.946 | -11.731 | 5.441 | 14.88 | 32.408 | -21.907 | 5.493 | 266.458 | 14.331 | 13.137 | -3.021 | 83.41 | 7.831 | 11.325 | -1.475 | 14.14 | 9.691 | 5.005 | -41.758 | 16.989 | 12.065 | -4.147 | 2.712 | -24.269 | 6.021 | -18.099 | 4.589 | 4.918 | -0.756 | -69.677 | 4.899 | 9.279 | -0.205 | -0.532 | 12.827 | 7.686 | 4.39 | 2.262 | -26.12 | 0.74 | 4.287 | 2.038 |
Inkomen voor belasting ratio
| 0.072 | 0.014 | 0.021 | -0.138 | 0.002 | 0.033 | 0.042 | -0.014 | 0.037 | 0.063 | 0.056 | -0.004 | 0.058 | -0.002 | 0.064 | 0.036 | 0.053 | -0.002 | 0.015 | 0.023 | -0.062 | 0.002 | -0.026 | -0.009 | 0.018 | 0.008 | -0.011 | 0.03 | 0.026 | -0.004 | -0.087 | 0.005 | 0.212 | 0.091 | -0.056 | 0.025 | 0.071 | 0.114 | -0.085 | 0.021 | 1.312 | 0.053 | 0.053 | -0.013 | 0.314 | 0.032 | 0.047 | -0.007 | 0.059 | 0.042 | 0.022 | 0.074 | 0.035 | 0.028 | -0.01 | 0.006 | -0.053 | 0.015 | -0.051 | 0.013 | 0.015 | -0.003 | -0.253 | 0.013 | 0.022 | -0.001 | -0.001 | 0.045 | 0.033 | 0.02 | 0.013 | -0.197 | 0.004 | 0.045 | 0.174 |
Belastingkosten
| 10.754 | 21.52 | 8.686 | 1.104 | 5.947 | 4.444 | 9.836 | 5.828 | 21.163 | 6.132 | 9.976 | -6.325 | 9.556 | 10.192 | 7.52 | 8.417 | 1.606 | 6.649 | 0.222 | 4.367 | 4.4 | 4.551 | 0.403 | 2.401 | 2.354 | 4.139 | -2.346 | -38.677 | 0.192 | 1.454 | -3.648 | -0.309 | 4.894 | 1.588 | 3.296 | 5.7 | 3.756 | 5.833 | 3.38 | -3.44 | 3.928 | 2.012 | 5.764 | 2.041 | 5.114 | 5.875 | 7.699 | 3.95 | 7.361 | 5.659 | 4.116 | -1.615 | 4.519 | 3.799 | 2.42 | 2.035 | 5.148 | 6.764 | -2.812 | 4.639 | 2.13 | -0.606 | -27.444 | 2.904 | 3.067 | 0.848 | 0.553 | 4.992 | 2.711 | 1.651 | 1.337 | 0.135 | 3.582 | 1.581 | 0.802 |
Nettowinst
| 22.064 | -25.088 | -1.648 | 137.437 | -10.154 | 13.606 | 13.003 | -14.344 | 1.106 | 26.367 | 18.377 | 22.088 | 67.111 | -14.63 | 18.994 | 8.366 | 19.186 | -8.437 | 3.665 | 3.808 | -27.785 | 202.539 | 103.212 | -7.179 | 4.726 | -0.908 | -2.341 | 37.162 | 6.086 | -4.112 | -21.605 | 1.764 | 40.697 | 17.97 | -16.023 | -2.217 | 163.59 | 21.506 | -24.902 | 6.311 | 248.579 | 5.146 | 3.855 | -6.348 | 72.33 | -0.569 | 1.594 | -6.718 | 3.486 | 0.076 | -0.786 | 57.459 | 8.096 | 6.378 | -6.974 | -1.269 | -30.059 | -1.46 | -15.969 | -1.68 | 2.101 | 0.627 | -27.318 | 1.228 | 5.258 | 72.602 | -0.795 | -3.44 | 4.355 | 2.532 | 36.921 | -17.477 | -3.884 | 2.112 | -0.001 |
Nettowinstmarge
| 0.038 | -0.046 | -0.003 | 0.325 | -0.018 | 0.026 | 0.024 | -0.024 | 0.002 | 0.051 | 0.036 | 0.047 | 0.137 | -0.03 | 0.041 | 0.018 | 0.046 | -0.025 | 0.011 | 0.01 | -0.072 | 0.603 | 0.256 | -0.016 | 0.011 | -0.002 | -0.006 | 0.107 | 0.019 | -0.013 | -0.075 | 0.006 | 0.161 | 0.078 | -0.077 | -0.01 | 0.786 | 0.076 | -0.097 | 0.024 | 1.224 | 0.019 | 0.016 | -0.027 | 0.272 | -0.002 | 0.007 | -0.031 | 0.014 | 0 | -0.003 | -0.102 | 0.017 | 0.015 | -0.016 | -0.003 | -0.065 | -0.004 | -0.045 | -0.005 | 0.006 | 0.002 | -0.099 | 0.003 | 0.013 | 0.182 | -0.002 | -0.012 | 0.019 | 0.012 | 0.209 | -0.132 | -0.021 | 0.022 | -0 |
WPA (Winst Per Aandeel)
| 0.29 | -0.33 | -0.022 | -0.72 | -0.14 | -0.41 | 0.18 | -0.2 | 0.015 | 0.38 | 0.26 | 0.067 | 0.97 | -0.23 | 0.29 | -0.06 | 0.3 | -0.14 | 0.061 | -0.23 | -0.46 | 3.38 | 1.72 | -0.12 | 0.079 | -0.015 | -0.039 | 0.53 | 0.1 | -0.069 | -0.36 | 0.032 | 0.75 | 0.33 | -0.3 | -0.041 | 3.01 | 0.4 | -0.46 | 0.14 | 5.15 | 0.11 | 0.08 | -0.13 | 1.5 | -0.012 | 0.03 | -0.14 | 0.07 | 0.002 | -0.016 | 1.19 | 0.17 | 0.14 | -0.15 | -0.027 | -0.72 | -0.036 | -0.44 | -0.046 | 0.06 | 0.02 | -0.87 | 0.039 | 0.17 | 2.3 | -0.025 | -0.11 | 0.14 | 0.09 | 1.81 | -0.85 | -0.19 | 0.21 | 0 |
Verwaterde WPA
| 0.29 | -0.33 | -0.022 | -0.72 | -0.14 | -0.41 | 0.18 | -0.2 | 0.015 | 0.38 | 0.26 | 0.067 | 0.97 | -0.23 | 0.29 | -0.06 | 0.3 | -0.13 | 0.061 | -0.23 | -0.46 | 3.38 | 1.72 | -0.12 | 0.079 | -0.015 | -0.039 | 0.53 | 0.1 | -0.069 | -0.36 | 0.032 | 0.75 | 0.33 | -0.3 | -0.041 | 3.01 | 0.4 | -0.46 | 0.14 | 5.15 | 0.11 | 0.08 | -0.13 | 1.5 | -0.012 | 0.03 | -0.14 | 0.07 | 0.002 | -0.016 | 1.19 | 0.17 | 0.14 | -0.15 | -0.027 | -0.72 | -0.036 | -0.44 | -0.046 | 0.06 | 0.02 | -0.87 | 0.039 | 0.17 | 2.3 | -0.025 | -0.11 | 0.14 | 0.09 | 1.81 | -0.85 | -0.19 | 0.21 | 0 |
EBITDA
| 70.268 | 100.179 | 81.356 | 50.256 | 87.698 | 70.627 | 75.393 | 64.997 | 83.075 | 81.458 | 76.298 | 46.449 | 70.65 | 75.968 | 71.285 | 49.272 | 60.152 | 36.837 | 35.505 | 39.006 | 52.578 | 34.906 | 40.991 | 34.748 | 54.566 | 51.285 | 25.152 | 36.786 | 41.57 | 38.319 | 22.272 | 32.033 | 80.617 | 43.584 | 14.639 | 15.07 | 36.038 | 51.501 | 13.253 | 35.931 | 20.543 | 33.833 | 29.703 | 21.02 | 38.733 | 31.091 | 34.673 | 29.943 | 31.806 | 31.364 | 24.748 | 2.951 | 32.493 | 22.291 | 16.619 | 16.799 | 31.478 | 18.813 | -6.737 | 15.535 | 16.166 | 11.349 | 6.266 | -4.478 | 29.655 | 14.02 | 13.333 | 22.479 | 14.893 | 12.58 | 8.394 | -2.679 | 6.772 | 6.144 | -0.001 |
EBITDA ratio
| 0.121 | 0.185 | 0.155 | 0.119 | 0.154 | 0.135 | 0.139 | 0.109 | 0.139 | 0.158 | 0.149 | 0.099 | 0.145 | 0.156 | 0.154 | 0.104 | 0.144 | 0.11 | 0.106 | 0.101 | 0.135 | 0.104 | 0.102 | 0.077 | 0.122 | 0.119 | 0.07 | 0.106 | 0.128 | 0.125 | 0.077 | 0.101 | 0.32 | 0.19 | 0.07 | 0.069 | 0.173 | 0.181 | 0.052 | 0.136 | 0.101 | 0.126 | 0.121 | 0.09 | 0.146 | 0.127 | 0.144 | 0.137 | 0.132 | 0.136 | 0.106 | -0.005 | 0.066 | 0.052 | 0.039 | 0.038 | 0.068 | 0.047 | -0.019 | 0.043 | 0.05 | 0.039 | 0.023 | -0.012 | 0.072 | 0.035 | 0.036 | 0.078 | 0.063 | 0.058 | 0.048 | -0.02 | 0.037 | 0.065 | -0 |