Coda Octopus Group, Inc.
NASDAQ:CODA
8.76 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.275 | 1.415 | 0.63 | -0.321 | 1.039 | 1.008 | 1.398 | 0.704 | 1.769 | 0.611 | 1.217 | 0.09 | 1.521 | 2.208 | 1.129 | 1.239 | 1.023 | -0.265 | 1.347 | 0.237 | 1.776 | 1.973 | 1.239 | 3.236 | 1.998 | -0.077 | -0.168 | -0.632 | 1.125 | 1.275 | 1.572 | 1.958 | 1.101 | 1.583 | 0.29 | -0.51 | 0.766 | 0.546 | 0.269 | 0.285 | 0.664 | 0.577 | 0.1 | 1.395 | 2.13 | 1.139 | 0.651 | 1.427 | 2.12 | 0.94 | 0.44 | 0.8 | 0.76 | 0.006 | -0.469 | 2.775 | 0.286 | -5.613 | 0.773 | -5.226 | -0.771 | -1.317 | -2.119 | -3.76 | -1.602 | -0.188 | -2.371 | -3.903 | -1.196 | -2.121 | -1.079 |
Afschrijvingen & Amortisatie
| 0.196 | 0.194 | 0.191 | 0.146 | 0.179 | 0.179 | 0.164 | 0.086 | 0.209 | 0.282 | 0.161 | 0.097 | 0.228 | 0.234 | 0.366 | 0.163 | 0.31 | 0.101 | 0.232 | 0.239 | 0.2 | 0.2 | 0.195 | 0.153 | 0.21 | 0.176 | 0.22 | 0.323 | 0.235 | 0.22 | 0.176 | 0.297 | 0.206 | 0.128 | 0.179 | 0.115 | 0.179 | 0.055 | 0.1 | 0.053 | 0.06 | 0.058 | 0.065 | 0.039 | -0.068 | 0.087 | 0.091 | 0.114 | 0.04 | 0.09 | 0.03 | -0.09 | 0.05 | 0.054 | 0.042 | -0.115 | 0.113 | 0.153 | 0.123 | 0.212 | 0.186 | 0.13 | 0.162 | 0.094 | 0.2 | 0.156 | 0.097 | 0.111 | 0.139 | 0.037 | 0.035 |
Uitgestelde Inkomstenbelasting
| 0.031 | 0.035 | 0.187 | -0.078 | 0.006 | 0.157 | -0.036 | -0.1 | -0.029 | -0.054 | -0.01 | 0.335 | 0.217 | 0.041 | -0.108 | 1.122 | 0 | 0 | 0.078 | 1.122 | 0 | 0 | 0.189 | -1.754 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0.199 | 0.113 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.071 | -0.061 | 0.077 | 0.156 | 0.11 | 0.196 | 0.182 | 0.155 | 0.285 | 0.366 | 0.325 | 0.29 | 0.452 | 0.135 | 0.174 | 0.178 | 0.345 | 0.088 | 0 | 0.316 | 0.292 | 0.042 | 0 | 0.114 | 0 | 0.335 | 0 | 0.047 | 0.076 | 0 | 0.011 | 0.043 | 0.077 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.028 | 0.017 | 0.006 | -0.01 | 0.002 | 0.102 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.143 | -2.539 | -1.352 | 1.102 | 0.312 | -2.786 | -0.723 | -0.401 | -0.658 | 0.041 | 1.767 | -1.173 | 0.779 | -1.654 | -1.442 | 1.797 | -1.801 | 0.352 | -0.095 | 0.542 | -0.462 | -1.392 | 0.985 | -1.399 | -2.123 | -0.03 | -0.213 | 0.923 | 0.331 | 0.278 | -1.009 | -2.186 | 0.004 | -1.224 | 1.899 | 1.004 | -0.76 | -0.206 | 1.354 | 0.575 | -1.278 | -1.27 | -0.526 | 0.226 | 0.975 | -0.334 | 0.723 | -0.689 | 17.11 | 1.16 | 0.56 | 1.09 | 0.553 | -0.097 | -0.105 | 1.029 | 0.912 | -0.301 | 0.279 | 4.141 | 0.092 | -0.55 | 0.539 | 0.583 | -0.959 | -2.635 | 1.922 | 1.047 | -3.12 | 0.512 | 0.265 |
Vorderingen
| 1.054 | -2.235 | -0.202 | -0.205 | 1.402 | -0.743 | -0.162 | 1.296 | -2.332 | -0.581 | 2.609 | -2.002 | 0.894 | -1.23 | 0.144 | 1.545 | -0.409 | 0.977 | 0.304 | -0.58 | -0.655 | 1.21 | -1.081 | 0.435 | -1.642 | -0.172 | -0.53 | 1.115 | 0.129 | -0.76 | 1.372 | -0.965 | -0.255 | -0.5 | 0.479 | 1.141 | -0.042 | -0.218 | 1.087 | -1.165 | -0.161 | -0.112 | -0.175 | -1.189 | 1.407 | -0.426 | 0.596 | 0.025 | 0.84 | -1.92 | 1.41 | -0.76 | -0.7 | 0.532 | -0.425 | 0.613 | -0.771 | 0.102 | 0.216 | -0.323 | 0.81 | -0.413 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.093 | -0.096 | -0.557 | -0.603 | -0.201 | 0.119 | -0.602 | -0.26 | 0.173 | 0.025 | -0.614 | 0.625 | -0.263 | -0.572 | -0.853 | -0.265 | -1.366 | -1.25 | -0.911 | -0.996 | -0.19 | -0.407 | 0.065 | 0.186 | -0.188 | 0.165 | -0.513 | -0.754 | -0.255 | 0.155 | -0.199 | 0.312 | 0.354 | -0.054 | 0.57 | 0.153 | 0.147 | -0.483 | 0.463 | 0.317 | -0.701 | -0.199 | -0.386 | -0.76 | -0.17 | 0.092 | 0.127 | -0.714 | 0.18 | 0 | 0.15 | -0.4 | 0.18 | 0.572 | 0.062 | 0.515 | -0.471 | 0.736 | 0.238 | 0.371 | -0.158 | -0.376 | -0.282 | 0.185 | 0.22 | 0.016 | 0.188 | -0.583 | 0.213 | -0.131 | -0.16 |
Crediteuren
| 0.056 | 0.151 | -0.018 | 0.65 | -0.136 | -1.574 | 0.447 | 0.293 | 0.519 | 0.769 | -1.047 | 0.706 | -0.264 | 0.425 | -0.541 | 0.309 | -0.039 | -0.708 | 0.455 | -0.547 | 0.465 | -0.633 | 0.711 | 0.22 | 0.421 | 0.06 | -0.528 | -0.57 | -0.08 | 0.424 | -0.464 | 0.676 | -0.391 | -0.023 | 0.19 | -0.349 | -0.135 | -1.074 | -0.33 | 0.073 | 0.255 | 0.06 | 0.129 | 0.17 | 0.24 | -0.12 | 0.41 | 0.24 | 0.3 | -0.79 | 0.67 | 0.26 | -0.47 | -0.406 | -0.789 | -0.877 | 0.54 | 0 | 0 | 4.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.874 | -0.36 | -0.575 | 1.259 | -0.753 | -0.588 | -0.405 | -1.73 | 0.982 | -0.172 | 0.819 | -0.503 | 0.411 | -0.276 | -0.192 | 0.207 | 0.012 | 1.333 | 0.057 | 2.665 | -0.082 | -1.563 | 1.289 | -2.24 | -0.714 | -0.083 | 1.359 | 1.132 | 0.536 | 0.459 | -1.718 | -2.209 | 0.295 | -0.647 | 0.66 | 0.059 | -0.73 | 1.57 | 0.134 | 1.349 | -0.67 | -1.019 | -0.095 | 2.175 | -0.262 | 2.1 | -0.6 | 2.59 | 15.79 | 3.87 | -1.67 | 1.99 | 1.543 | -0.795 | 1.046 | 0.777 | 1.613 | -1.138 | -0.175 | 0.037 | -0.56 | 0.239 | 0.3 | 0.398 | -1.179 | -2.651 | 1.734 | 1.63 | -3.333 | 0.643 | 0.425 |
Overige Niet-Contante Posten
| -0.004 | 2.507 | -0.03 | -0.233 | 0.039 | 3.198 | 0.866 | -0.808 | 2.412 | 0.681 | -0.975 | 1.065 | 0.626 | -0.559 | -0.09 | -1.702 | -0.856 | 0.088 | -0.078 | -1.15 | 0.069 | 0.009 | -0.189 | 1.754 | 0.398 | 0.344 | -0.58 | 0.032 | -0.06 | -0.021 | -0.507 | 0.03 | -0.339 | 0.213 | -0.213 | 0.082 | 0.207 | -0.036 | 0.088 | 0.154 | 0.459 | -0.046 | 0.387 | -2.519 | -0.776 | 0.12 | -0.232 | 0.776 | -17.29 | -2.21 | -0.43 | -1.61 | -2.373 | 0.287 | 0.111 | -3.216 | -1.835 | 5.188 | -1.555 | 0.634 | 0.384 | 1.166 | 0.384 | 0.939 | 0.669 | 0.349 | 0.242 | 0.688 | 1.291 | 0.273 | 0.148 |
Kasstroom uit Operationele Activiteiten
| 1.712 | -0.956 | -0.298 | 1.005 | 1.646 | -1.246 | 0.985 | 0.444 | 1.575 | 1.246 | 3.461 | -0.362 | 3.197 | 0.405 | 0.03 | 2.798 | -0.124 | 0.276 | 1.484 | 1.307 | 1.876 | 0.79 | 2.419 | 2.104 | 0.084 | 0.403 | -0.16 | 0.633 | 1.706 | 1.752 | 0.75 | 0.141 | 1.388 | 0.698 | 2.155 | 0.691 | 0.392 | 0.359 | 1.811 | 1.066 | -0.095 | -0.68 | 0.027 | -0.859 | 2.261 | 1.347 | 0.511 | 2.317 | 1.98 | -0.02 | 0.6 | 0.19 | -1.01 | 0.251 | -0.108 | 0.473 | -0.298 | -0.443 | 0.011 | -0.249 | -0.108 | -0.469 | -0.839 | -2.144 | -1.691 | -2.317 | -0.109 | -2.057 | -2.886 | -1.3 | -0.632 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.165 | -0.197 | -0.162 | -1.621 | -0.285 | -0.118 | -0.106 | 0.654 | -0.054 | -0.14 | -1.002 | -0.126 | -0.239 | -0.19 | -0.409 | -0.166 | -0.342 | 0.161 | -0.643 | -0.424 | 0.256 | -1.181 | -0.919 | -0.195 | 0.08 | -0.276 | -0.246 | 0.088 | -0.298 | -0.67 | -1.68 | 0.054 | -0.003 | -0.744 | -0.003 | -0.464 | -0.418 | -1.487 | 0 | -0.432 | -0.357 | -0.317 | -0.186 | -0.018 | -0.034 | -0.226 | -0.342 | -0.061 | -0.22 | 0 | -0.03 | 0.15 | -0.14 | 0 | -0.132 | -0.002 | -0.01 | 0 | -0.008 | 0.074 | -0.078 | -0.016 | -0.037 | 0.159 | -0.13 | -0.132 | -0.029 | -0.064 | -0.229 | -0.055 | -0.017 |
Netto Overnames
| 0 | 0 | 0.772 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.033 | 0 | -0.006 | -0.208 | 0 | 0 | 0 | 0 | 0 | -0.558 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.011 | -0.043 | 0.745 | 0.578 | -0.019 | -0.036 | -0.021 | -0.014 | -0.017 | -0.043 | -0.015 | -0.034 | -0.031 | -0.045 | -0.003 | -0.113 | -0.005 | -0.008 | -0.037 | -0.006 | -0.034 | 0.725 | 0 | -0.072 | 0 | 0 | 0 | -0.02 | 0.198 | 0.33 | 0.011 | 0.001 | 0.084 | -0.123 | 0.123 | -0 | 0.001 | 1.2 | -1.047 | -0 | -0.226 | -0.012 | 0.063 | 0.174 | -0.001 | -0.174 | -0.028 | 0.29 | -0.08 | -0.25 | 0.06 | 0 | -0.01 | 1.059 | -0.102 | -0.375 | 0.179 | 0.486 | -0.028 | 0.391 | 0.111 | -0.489 | 0.001 | -0.011 | 0 | -0.764 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.176 | -0.197 | 0.609 | -1.011 | -0.285 | -0.118 | -0.106 | 0.639 | -0.054 | -0.14 | -1.002 | -0.126 | -0.239 | -0.19 | -0.409 | -0.166 | -0.342 | 0.153 | -0.643 | -0.43 | 0.222 | -0.456 | -0.919 | -0.195 | 0.08 | -0.276 | -0.246 | 0.067 | -0.1 | -0.34 | -1.669 | 0.056 | 0.08 | -0.867 | 0.12 | -0.464 | -0.417 | -0.287 | -1.047 | -0.432 | -0.357 | -0.317 | -0.123 | 0.156 | -0.034 | -0.4 | -0.37 | 0.229 | -0.3 | -0.25 | 0.03 | 0.15 | -0.15 | 1.059 | -0.234 | -0.387 | 0.168 | 0.486 | -0.035 | 0.498 | 0.033 | -0.511 | -0.244 | 0.148 | -0.13 | -0.896 | -0.029 | -0.064 | -0.787 | -0.055 | -0.017 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.13 | -0.128 | -0.127 | 0.401 | -0.124 | -0.122 | 0.406 | -0.119 | -0.118 | -0.26 | 0.027 | -0.614 | -0.613 | -0.118 | -5.157 | -0.367 | -0.362 | -0.358 | 0 | 0.11 | -0.648 | -0.869 | -0.204 | -0.049 | -0.078 | 0.001 | -0.291 | -0.125 | -2 | 0 | 0 | -0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | -0.15 | -0.454 | 0.7 | 0 | 0 | 0 | -0.001 | -1.057 | 0.038 | 1.456 | 0 | 0 | -0.017 | 0.24 | -0.058 | -0.097 | -2.077 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0.167 | 0 | 0.105 | 0 | 0 | 0.359 | 4.954 | 3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.597 | 1.142 | 2.655 |
Terugkoop van Gewone Aandelen
| 0.016 | 0 | -0.016 | 0.018 | -0.015 | -0.003 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1.1 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.603 | 0 | 0.6 | 0 | -1.02 | 1.02 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | -0.047 | 0 | -0.063 | 0 | -0.064 | -0.031 | -0.359 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.016 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | -1.1 | 0 | 0 | 0 | -3.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.628 | 0 | -0.058 | 0 | -0.895 | 0.58 | -0.24 | -0.47 | -0.03 | 0.71 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | -1.304 | 0.016 | 10.455 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -0.016 | 0 | -0.015 | -0.003 | 0 | -0.028 | 0 | 0 | -0.064 | -0.13 | -0.128 | -0.004 | 0.401 | -0.124 | -0 | 0.406 | -0.119 | -0.118 | -0.093 | 0.027 | -0.509 | -0.613 | -0.118 | -4.799 | 4.588 | -0.362 | -0.358 | -0.136 | -0.99 | -0.648 | -0.869 | -0.204 | -0.049 | -0.078 | 0.001 | -0.291 | -0.125 | -2 | 0 | 0 | -0.218 | 0.025 | -0.01 | -0.058 | 0 | -0.895 | 0.58 | -0.24 | -0.47 | -0.03 | 0.71 | 0.509 | -0.15 | -0.454 | 0.7 | 0 | 0 | -0.51 | -0.055 | -1.057 | -0.009 | 0.152 | -0.047 | 10.455 | -0.081 | 0.209 | 1.18 | 1.044 | 0.578 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.027 | -0.141 | 0.259 | -0.436 | 0.09 | 0.3 | 0.716 | 0.501 | -0.808 | -1.16 | 0.568 | -0.795 | -0.261 | 0.299 | 0.926 | -0.392 | 0.675 | -0.554 | 0.085 | 1.159 | -1.458 | 0.095 | 0.298 | -0.495 | -0.27 | -0.381 | 0.956 | -0.482 | 0.013 | 0.347 | 0.421 | -0.831 | -1.107 | 0.3 | -1.072 | 0.882 | 0.301 | 0.2 | -0.908 | -0.007 | -0.285 | 0.298 | 0.167 | 0.347 | 0.073 | 0.073 | -0 | 0.045 | -0.24 | 0.38 | 0.03 | 0.14 | 0.16 | -0.928 | 0.621 | -0.232 | 0.159 | -0.155 | -0.056 | -0.038 | 0.525 | -0.203 | -0.384 | -0.311 | 0.196 | -0.049 | -0.165 | -0.067 | 0.082 | 0.267 | -0.026 |
Netto Kasstroomverandering
| 1.508 | -1.294 | 0.555 | -0.442 | 1.435 | -1.067 | 1.595 | 1.556 | 0.713 | -0.053 | 2.964 | -1.412 | 2.569 | 0.509 | 0.948 | 2.117 | 0.209 | 0.281 | 0.806 | 1.918 | 0.546 | 0.457 | 1.289 | 0.801 | -0.225 | -5.052 | 5.137 | -0.145 | 1.261 | 1.622 | -1.489 | -1.282 | -0.508 | -0.073 | 1.154 | 1.03 | 0.277 | -0.019 | -0.27 | -1.372 | -0.737 | -0.699 | -0.147 | -0.332 | 2.3 | 0.962 | 0.14 | 1.698 | 2.02 | -0.14 | 0.2 | 0.46 | -0.3 | 0.891 | 0.129 | -0.599 | 0.73 | -0.111 | -0.08 | -0.299 | 0.396 | -2.24 | -1.477 | -2.155 | -1.673 | 7.192 | -0.385 | -1.979 | -2.411 | -0.043 | -0.097 |
Kaspositie aan het Einde van de Periode
| 25.218 | 23.71 | 25.004 | 24.449 | 24.891 | 23.455 | 24.522 | 22.927 | 21.371 | 20.658 | 20.711 | 17.748 | 19.16 | 16.591 | 16.082 | 15.134 | 13.017 | 12.809 | 12.528 | 11.722 | 9.804 | 9.258 | 8.801 | 7.512 | 6.711 | 6.937 | 11.989 | 6.852 | 6.996 | 5.735 | 4.113 | 5.602 | 6.884 | 7.391 | 7.465 | 6.311 | 5.281 | 5.004 | 5.023 | 5.292 | 6.665 | 7.402 | 8.101 | 8.248 | 8.58 | 6.28 | 5.318 | 5.178 | 3.48 | 1.45 | 1.6 | 1.4 | -0.08 | 1.236 | 0.345 | 0.215 | 0.814 | 0.084 | 0.196 | 0.276 | 0.575 | 0.179 | 2.419 | 3.896 | 6.051 | 7.724 | 0.531 | 0.916 | 2.895 | 0.003 | 0.046 |