Cochin Shipyard Limited

NSE:COCHINSHIP.NS

1678.25 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q12014 Q42014 Q32014 Q12013 Q42013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,640.055-36,529.05921,503.941-47,580.17720,811.555-28,755.82113,255.626-32,126.68414,150.58-23,117.57811,604.459-22,089.3337,287.014-34,588.58317,636.089-22,266.7763,362.094-24,163.22310,289.225-27,713.2424,993.677-37,046.2026,407.136-29,516.12926,940.097-21,805.716,759.81517,190.92-18,994.035,114.7118,204.136-14,194.4684,565.9714,194.468-5,564.325,564.32-7,039.6497,039.649
Kortetermijnbeleggingen 13,880.13273,058.11815,800.2195,160.35427,110.72957,511.64215,983.61764,253.3683,536.58546,235.15611,665.80944,178.66670.07569,177.16617,180.4344,533.5525,718.01948,326.44613,873.99855,426.48413,145.67974,092.40426,984.03559,032.2582,576.03243,611.4215,480.0173,337.2237,988.0613,879.32789.928,388.9369,549.01011,128.64014,079.2980
Liquide middelen en kortetermijnbeleggingen 38,640.05536,529.05937,304.15147,580.17747,922.28428,755.82129,239.24332,126.68417,687.16523,117.57823,270.26822,089.3337,357.08934,588.58334,816.51922,266.7769,080.11324,163.22324,163.22327,713.24218,139.35637,046.20233,391.17129,516.12929,516.12921,805.7122,239.83220,528.1418,994.0318,994.0318,994.03614,194.46814,114.9814,194.4685,564.325,564.327,039.6497,039.649
Nettovorderingen 3,566.26704,005.52304,108.84806,827.602037,206.71903,714.86038,678.20303,771.788031,914.19703,951.505020,071.366010,856.49104,030.71103,244.0666,103.1904,540.984,624.99805,825.375,850.59409,290.84707,016.116
Voorraad 10,260.9407,470.36103,729.97103,101.98203,060.2904,856.44904,341.03203,879.92303,134.13103,268.24602,833.67103,145.56704,313.08801,864.7092,709.4802,316.912,316.3803,033.843,030.9603,963.67203,568.587
Overige vlottende activa 34,164.693028,940.175015,605.192016,058.8440244.024017,394.2310181.987013,352.6750162.549012,448.6570134.1810896.501,510.4770705.7052,803.2901,012.822,495.43501,215.382,326.63903,469.20601,868.212
Totaal vlottende activa 86,631.95536,529.05977,720.2147,580.17771,366.29528,755.82155,227.67132,126.68458,198.19823,117.57849,235.80822,089.33350,558.31134,588.58355,820.90522,266.77644,290.9924,163.22343,831.63127,713.24241,178.57437,046.20248,289.72929,516.12939,370.40521,805.7128,054.31232,144.118,994.0326,864.7428,430.84914,194.46824,189.5725,402.6615,564.3222,288.0457,039.64919,492.564
Niet-vlottende activa:
Materiële vaste activa, netto 31,447.197029,163.586025,457.955022,292.409021,698.224020,505.338019,798.302016,974.193014,997.30908,351.28106,556.06504,052.09203,636.09303,567.7733,241.2703,206.113,198.77303,022.163,095.58603,181.403,851.879
Goodwill 00000000000000000000000000000000000000
Immateriële activa 187.1730219.8310256.8420694.9610642.1070626.1210631.7690622.0590631.39104,471.460627.9380645.1750655.5780677.589710.770737.8737.80806.6806.5990728.37801.26
Goodwill en immateriële activa 187.1730219.8310256.8420694.9610642.1070626.1210631.7690622.0590631.39104,471.460627.9380645.1750655.5780677.589710.770737.8737.80806.6806.5990728.37801.26
Langetermijnbeleggingen 138.1210-15,718.83301.13200.91800.91800.9180356.4080-16,989.4510-5,633.5440-13,871.0940-13,144.7610-26,983.1170-2,575.1140-15,479.099-3,336.301,656.221,656.21801.921.91801.91801.918
Belastingvorderingen 1,042.5450901.59101,044.95101,065.82301,151.41301,236.74801,202.4940479.8440469.8580378.0880663.4760434.5120288.2080243.343307.20000000000
Overige niet-vlottende activa 1,291.652-36,529.05917,295.298-47,580.1772,081.987-28,755.8212,410.65-32,126.6842,446.393-23,117.5783,114.718-22,089.3332,644.68-34,588.58320,250.291-22,266.7769,311.25-24,163.22317,139.262-27,713.24216,579.675-37,046.20228,308.542-29,516.1293,215.213-21,805.7116,101.3963,871.42-18,994.031,023.74992.604-14,194.468892.6845.709-5,564.32807.903-7,039.649691.85
Totaal niet-vlottende activa 34,106.688-36,529.05931,861.473-47,580.17728,842.867-28,755.82126,464.761-32,126.68425,939.055-23,117.57825,483.843-22,089.33324,633.653-34,588.58321,336.936-22,266.77619,776.264-24,163.22316,468.997-27,713.24211,282.393-37,046.2026,457.204-29,516.1295,219.978-21,805.715,111.0024,794.36-18,994.036,623.876,585.395-14,194.4684,723.284,749.812-5,564.324,719.599-7,039.6494,546.907
Totaal activa 120,738.6430109,581.6830100,209.162081,692.432084,137.253074,719.651075,191.964077,157.841064,067.253060,300.628052,460.967054,746.933044,590.383033,165.31436,938.46033,488.6135,016.244028,912.8530,152.473027,007.644024,039.471
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,967.59105,152.15102,664.73405,613.24203,761.31605,134.67504,354.34205,040.51804,187.14705,038.54603,465.91102,738.29702,022.69301,613.163,557.1502,098.772,098.7701,709.841,719.29302,316.53802,496.409
Kortlopende schulden 299.18801,169.15401,098.4780371.580343.2870236.1540256.467000283.37200028.198028.1980000000000002,109.18400
Belastingschulden 00000000256.609000730.964000115.545000525.0260107.147000000000000000
Uitgestelde opbrengsten 009,031.9505,936.4506,086.19107,012.4906,962.1280730.96400017,090.81100013,915.876017,815.454000000000000000
Overige kortlopende verplichtingen 60,211.807042,250.829041,510.69019,062.412023,538.122015,300.341024,032.441029,787.53400.032015,330.6830211.553069.951010,570.15209,770.75712,885.5011,702.0314,150.205010,214.3811,373.17307,796.61609,760.857
Totaal kortlopende verplichtingen 65,478.586057,604.084051,210.352031,133.425034,655.215027,633.298029,374.214034,828.052021,561.362020,369.229017,621.538020,651.9012,592.845011,383.91716,442.65013,800.816,248.975011,924.2213,092.466012,222.338012,257.266
Langlopende verplichtingen:
Langetermijnschulden 230.2204,445.89904,274.86805,169.27605,166.3705,140.68605,139.94701,23004,962.56901,23001,23001,23001,23001,2301,23001,2301,23001,2301,23001,23000
Uitgestelde opbrengsten niet-vlottend 4,492.5880413.747024.8980000.9160001.030001.1450001.25901.374000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 52.062039.7750397.682000382.018000341.2310000000000000000000000000
Overige niet-vlottende verplichtingen 451.82049.822024.8980412.78400.9160342.03901.0304,053.8260313.34204,168.9480268.9930252.6920240.9880240.282219.020215.77215.7720219.34219.339029.99700
Totaal niet-vlottende verplichtingen 5,226.6904,949.24304,722.34605,582.0605,550.2205,482.72505,483.23805,283.82605,277.05605,398.94801,500.25201,484.06601,470.98801,470.2821,449.0201,445.771,445.77201,449.341,449.33901,259.99700
Totaal passiva 70,705.276062,553.327055,932.698036,715.485040,205.435033,116.023034,857.452040,111.878026,838.418025,768.177019,121.79022,135.966014,063.833012,854.19917,891.67015,246.5717,694.747013,373.5614,541.805013,482.335012,257.266
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000
Gewone aandelen 1,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,315.40401,359.3601,359.3601,132.81,132.801,132.81,132.801,132.81,132.801,132.801,132.8
Ingehouden winsten 000031,266.78400030,570.65400026,971.61800024,537.34800020,609.322019,906.47000016,615.78015,825.4514,901.343013,151.513,222.874011,144.06109,408.698
Overige gereserveerde algehele resultaten 97,435.92647,028.35645,712.95244,276.4642,379.0844,976.94743,661.54343,931.8182,730.55241,603.62840,288.22440,334.5122,099.99537,045.96335,730.55937,228.835-1,574.85834,481.84333,166.43933,286.404-1,136.97732,554.731-853.26630,526.5529,167.1920,310.18-2,969.814-2,869.3418,242.041,283.71,287.25715,610.6681,254.871,254.87113,525.3091,248.32511,757.0241,215.526
Overige totale aandeelhoudersvermogen -48,717.9630009,315.1960009,315.2080009,947.49500012,950.94150.608052.77312,498.65556.23612,142.16700022,148.1294,167.5500.090.09700.120.12300.12300
Totaal eigen vermogen van aandeelhouders 50,033.36747,028.35647,028.35644,276.46444,276.46444,976.94744,976.94743,931.81843,931.81841,603.62841,603.62840,334.51240,334.51237,045.96337,045.96337,228.83537,228.83534,532.45134,481.84333,339.17733,286.40432,610.96732,554.73130,526.5530,526.5520,310.1820,311.11519,046.7918,242.0418,242.0417,321.49715,610.66815,539.2915,610.66813,525.30913,525.30911,757.02411,757.024
Totaal eigen vermogen 50,033.36747,028.35647,028.35644,276.46444,276.46444,976.94744,976.94743,931.81843,931.81841,603.62841,603.62840,334.51240,334.51237,045.96337,045.96337,228.83537,228.83534,532.45134,532.45133,339.17733,339.17732,610.96732,610.96730,526.5530,526.5520,310.1820,311.11519,046.7918,242.0418,242.0417,321.49715,610.66815,539.2915,610.66813,525.30913,525.30911,757.02411,757.024
Totaal passiva en aandeelhoudersvermogen 120,738.64347,028.356109,581.68344,276.464100,209.16244,976.94781,692.43243,931.81884,137.25341,603.62874,719.65140,334.51275,191.96437,045.96377,157.84137,228.83564,067.25334,532.45160,300.62833,339.17752,460.96732,610.96754,746.93330,526.5544,590.38320,310.1833,165.31436,938.4618,242.0433,488.6135,016.24415,610.66828,912.8530,152.47313,525.30927,007.64411,757.02424,014.29