Companhia Energética do Ceará - Coelce
B3:COCE5.SA
26.6 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96.665 | 182.558 | 204.316 | 166.015 | 91.605 | 95.835 | 154.276 | 168.127 | 57.23 | 180.434 | 95.287 | 152.715 | 187.476 | 52.771 | 61.241 | 15.838 | 12.364 | 77.536 | 152.633 | 78.312 |
Kortetermijnbeleggingen
| 126.908 | 116.922 | 473.241 | 92.376 | 138.305 | 269.547 | 207.167 | 92.76 | 43.587 | 11.455 | 12.023 | 62.315 | 140.724 | 51.499 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 223.573 | 299.48 | 677.557 | 258.391 | 229.91 | 365.382 | 361.443 | 260.887 | 100.817 | 191.889 | 107.31 | 215.03 | 328.2 | 104.27 | 61.241 | 15.838 | 12.364 | 77.536 | 152.633 | 78.312 |
Nettovorderingen
| 1,956.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -97.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.45 | 2.326 | 3.761 | 4.597 | 2.986 | 1.471 | 0.511 | 0.834 | 0.961 | 0.493 |
Overige vlottende activa
| 2,629.194 | 2,550.45 | 2,630.421 | 2,168.495 | 1,929.818 | 1,515.974 | 1,462.103 | 1,347.861 | 1,465.641 | 1,035.426 | 640.167 | 687.874 | 596.596 | 562.935 | 712.909 | 783.608 | 781.092 | 620.459 | 662.153 | 448.049 |
Totaal vlottende activa
| 2,852.767 | 2,849.93 | 3,307.978 | 2,426.886 | 2,159.728 | 1,881.356 | 1,823.546 | 1,608.748 | 1,566.458 | 1,227.315 | 750.927 | 905.23 | 928.557 | 671.802 | 777.136 | 800.917 | 793.967 | 698.829 | 815.747 | 526.854 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 88.218 | 67.342 | 80.146 | 43.564 | 51.368 | 46.492 | 43.247 | 55.782 | 55.487 | 48.784 | 42.732 | 37.415 | 36.155 | 35.686 | 1,870.975 | 1,722.679 | 1,542.026 | 1,387.975 | 1,234.409 | 1,511.904 |
Goodwill
| 12.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8,390.02 | 7,233.654 | 5,882.23 | 5,034.326 | 4,303.149 | 3,903.426 | 3,557.669 | 3,012.381 | 2,638.176 | 2,335.118 | 2,379.97 | 2,301.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8,390.02 | 7,233.654 | 5,882.23 | 5,034.326 | 4,303.149 | 3,903.426 | 3,557.669 | 3,012.381 | 2,638.176 | 2,335.118 | 2,379.97 | 2,301.684 | 1,862.354 | 1,909.594 | 13.267 | 13.994 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,641.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -1,641.045 | 81.019 | 52.077 | 32.142 | 35.038 | 48.029 | 67.064 | 93.085 | 111.238 | 115.731 | 18.695 | 116.521 | 74.8 | 73.585 | 0 | 23.1 | 20.791 | 87.771 | 43.95 | 35.717 |
Overige niet-vlottende activa
| 1,766.408 | 2,077.459 | 1,915.42 | 1,829.466 | 2,115.423 | 610.858 | 208.542 | 153.869 | 238.361 | 301.193 | 178.803 | 199.638 | 451.102 | 385.266 | 218.124 | 220.897 | 221.127 | 336.018 | 306.303 | 312.006 |
Totaal niet-vlottende activa
| 10,244.646 | 9,459.474 | 7,929.873 | 6,939.498 | 6,504.978 | 4,608.805 | 3,876.522 | 3,315.117 | 3,043.262 | 2,800.826 | 2,620.2 | 2,655.258 | 2,424.411 | 2,404.131 | 2,102.366 | 1,980.67 | 1,783.944 | 1,811.764 | 1,584.662 | 1,859.627 |
Totaal activa
| 13,097.413 | 12,309.404 | 11,237.851 | 9,366.384 | 8,664.706 | 6,490.161 | 5,700.068 | 4,923.865 | 4,609.72 | 4,028.141 | 3,371.127 | 3,560.488 | 3,352.968 | 3,075.933 | 2,879.502 | 2,781.587 | 2,577.911 | 2,510.593 | 2,400.409 | 2,386.481 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,268.39 | 1,374.767 | 1,410.469 | 1,024.557 | 866.723 | 702.597 | 755.862 | 497.299 | 511.155 | 434.264 | 336.881 | 211.319 | 179.891 | 246.72 | 150.733 | 157.582 | 241.753 | 174.667 | 144.946 | 96.792 |
Kortlopende schulden
| 2,763.271 | 1,476.503 | 806.161 | 831.071 | 368.512 | 675.734 | 461.496 | 384.031 | 395.797 | 131.53 | 147.976 | 187.617 | 505.325 | 261.468 | 155.635 | 328.666 | 206.556 | 93.171 | 137.627 | 91.548 |
Belastingschulden
| 544.373 | 704.738 | 723.24 | 556.051 | 288.623 | 128.901 | 133.828 | 142.579 | 117.563 | 73.581 | 80.614 | 95.134 | 123.308 | 126.969 | 70.597 | 48.356 | 54.972 | 54.715 | 70.796 | 44.784 |
Uitgestelde opbrengsten
| 544.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 536.729 | 606.83 | 519.618 | 464.011 | 525.838 | 551.198 | 581.434 | 483.295 | 332.824 | 190.495 | 140.663 | 298.941 | 39.289 | 368.084 | 509.863 | 534.034 | 588.364 | 607.768 | 469.218 | 204.954 |
Totaal kortlopende verplichtingen
| 5,112.763 | 4,162.838 | 3,459.488 | 2,875.69 | 2,049.696 | 2,058.43 | 1,932.62 | 1,507.204 | 1,357.339 | 829.87 | 706.134 | 793.011 | 847.813 | 1,003.241 | 886.828 | 1,068.638 | 1,091.645 | 930.321 | 822.587 | 438.078 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,129.284 | 3,220.208 | 2,936.093 | 1,663.347 | 1,826.949 | 1,212.623 | 831.058 | 695.66 | 901.531 | 1,134.099 | 774.042 | 766.154 | 859.146 | 581.441 | 489.009 | 480.079 | 354.524 | 374.613 | 479.433 | 540.917 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 37.212 | 0 | 245.047 | 194.529 | 175.042 | 160.406 | 151.655 | 1.909 | 1.971 | 1.997 | 0 | 184.85 | 53.863 | 26.908 | 17.19 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 627.007 | 969.456 | 1,110.418 | 1,402.27 | 1,498.968 | 196.062 | 201.821 | 405.636 | 343.832 | 346.331 | 324.628 | 256.143 | 121.124 | 107.529 | 447.778 | 315.769 | 281.293 | 425.195 | 364.47 | 261.16 |
Totaal niet-vlottende verplichtingen
| 3,793.503 | 4,189.664 | 4,291.558 | 3,260.146 | 3,500.959 | 1,569.091 | 1,184.534 | 1,103.205 | 1,247.334 | 1,482.427 | 1,098.67 | 1,207.147 | 1,034.133 | 715.878 | 953.977 | 795.848 | 635.817 | 799.808 | 843.903 | 802.077 |
Totaal passiva
| 8,906.266 | 8,352.502 | 7,751.046 | 6,135.836 | 5,550.655 | 3,627.521 | 3,117.154 | 2,610.409 | 2,604.673 | 2,312.297 | 1,804.804 | 2,000.158 | 1,881.946 | 1,719.119 | 1,840.805 | 1,864.486 | 1,727.462 | 1,730.129 | 1,666.49 | 1,240.155 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,282.347 | 1,085.347 | 914.346 | 892.246 | 808.246 | 741.046 | 615.946 | 554.946 | 442.946 | 442.946 | 442.946 | 442.946 | 442.946 | 442.946 | 442.946 | 442.946 | 433.057 | 433.057 | 433.057 | 433.057 |
Ingehouden winsten
| 2,556.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 352.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 2,871.555 | 2,572.459 | 2,338.302 | 2,305.805 | 2,121.594 | 1,966.968 | 1,758.51 | 1,562.101 | 1,272.898 | 1,123.377 | 1,117.384 | 1,028.076 | 913.868 | 595.751 | 474.155 | 417.392 | 347.407 | 300.862 | 713.269 |
Totaal eigen vermogen van aandeelhouders
| 4,191.147 | 3,956.902 | 3,486.805 | 3,230.548 | 3,114.051 | 2,862.64 | 2,582.914 | 2,313.456 | 2,005.047 | 1,715.844 | 1,566.323 | 1,560.33 | 1,471.022 | 1,356.814 | 1,038.697 | 917.101 | 850.449 | 780.464 | 733.919 | 1,146.326 |
Totaal eigen vermogen
| 4,191.147 | 3,956.902 | 3,486.805 | 3,230.548 | 3,114.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 13,097.413 | 12,309.404 | 11,237.851 | 9,366.384 | 8,664.706 | 6,490.161 | 5,700.068 | 4,923.865 | 4,609.72 | 4,028.141 | 3,371.127 | 3,560.488 | 3,352.968 | 3,075.933 | 2,879.502 | 2,781.587 | 2,577.911 | 2,510.593 | 2,400.409 | 2,386.481 |