Coal India Limited
NSE:COALINDIA.NS
414.05 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 60,087.1 | 56,653.8 | 62,777 | 52,341.5 | 17,768.4 | 22,757.1 | 41,926.7 | 35,799.3 | 96,111.8 | 96,892.5 | 94,402.7 | 116,860.7 | 582,027.8 | 458,622.803 | 390,777.6 | 296,950.091 | 209,614.799 | 159,292.654 | 134,272.37 |
Kortetermijnbeleggingen
| 301,760.7 | 410,274.4 | 293,207.4 | 150,259.1 | 254,093.2 | 296,763 | 274,653.7 | 280,842.4 | 304,791 | 418,760.9 | 432,634 | 515,333.8 | 10,344.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 361,847.8 | 466,928.2 | 355,984.4 | 202,600.6 | 271,861.6 | 319,520.1 | 316,580.4 | 316,641.7 | 400,902.8 | 515,653.4 | 527,036.7 | 632,194.5 | 592,371.9 | 458,622.803 | 390,777.6 | 296,950.091 | 209,614.799 | 159,292.654 | 134,272.37 |
Nettovorderingen
| 132,557.5 | 218,002.7 | 496,742 | 549,894.2 | 354,584 | 149,835.9 | 139,473.7 | 211,131.2 | 232,112.4 | 244,027.7 | 207,214.5 | 306,477.2 | 191,529.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 101,772.3 | 81,546.8 | 70,756.8 | 89,474.7 | 66,189.4 | 55,839.3 | 64,438.5 | 89,452.7 | 75,953.4 | 61,838.2 | 55,680.7 | 56,178.3 | 60,712.8 | 55,856.398 | 44,014.96 | 36,828.848 | 33,839.644 | 31,204.963 | 29,134.45 |
Overige vlottende activa
| 351,798.8 | 314,349.3 | 4,946.3 | 5,279.1 | 142,486.6 | 317,837.2 | 307,123.9 | 65,405 | 16,080.5 | 15,512.1 | 12,333.6 | 2,072 | 29,139.1 | 129,481.044 | 108,341.12 | 137,180.008 | 119,613.447 | 97,782.881 | 83,844.78 |
Totaal vlottende activa
| 1,038,833.6 | 1,080,827 | 928,429.5 | 847,248.6 | 835,121.6 | 693,196.6 | 688,142.8 | 682,630.6 | 725,049.1 | 837,031.4 | 802,265.5 | 996,922 | 873,753.5 | 643,960.245 | 543,133.68 | 470,958.947 | 363,067.89 | 288,280.498 | 247,251.6 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 876,886.5 | 646,354.4 | 593,728.7 | 527,954.4 | 450,433.1 | 422,252.6 | 378,608.5 | 323,669.2 | 227,190.5 | 197,629.1 | 177,598.1 | 158,009.2 | 145,295.8 | 149,298.312 | 142,589.6 | 128,435.412 | 120,325.721 | 115,279.789 | 114,514.61 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 69,398.5 | 49,474.6 | 2,012.3 | 996.1 | 685.5 | 473.3 | 29.8 | 308.7 | 15,358.8 | 15,115 | 13,403.9 | 11,607.7 | 18,140.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 69,398.5 | 49,474.6 | 2,012.3 | 996.1 | 685.5 | 473.3 | 29.8 | 308.7 | 15,358.8 | 15,115 | 13,403.9 | 11,607.7 | 18,140.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 38,593.1 | 33,946.9 | 27,991.6 | 24,851.8 | 20,288.3 | 15,726.1 | -162,163.5 | -184,187.5 | -295,171.2 | -409,130.4 | -420,758.2 | -501,331.1 | -874.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31,412.9 | 41,770 | 41,380.9 | 40,594.3 | 33,109.7 | 42,691.6 | 53,550.5 | 27,327.6 | 20,445.4 | 19,596.2 | 19,717.4 | 22,550.2 | 11,940.6 | 8,732.165 | 9,657.55 | 9,267.653 | 7,800.754 | 6,906.315 | 7,280.76 |
Overige niet-vlottende activa
| 321,598 | 259,693.6 | 208,890.3 | 176,151.7 | 160,576.9 | 152,848.1 | 316,749.2 | 311,040.1 | 409,324.1 | 445,173.3 | 450,196.8 | 527,889.6 | 21,209.5 | 11,982.091 | 12,823.4 | 16,023.954 | 18,020.182 | 20,499.274 | 22,445.2 |
Totaal niet-vlottende activa
| 1,337,889 | 1,031,239.5 | 874,003.8 | 770,548.3 | 665,093.5 | 633,991.7 | 586,774.5 | 478,158.1 | 377,147.6 | 268,383.2 | 240,158 | 218,725.6 | 195,712.6 | 170,012.568 | 165,070.55 | 153,727.019 | 146,146.657 | 142,685.378 | 144,240.57 |
Totaal activa
| 2,376,722.6 | 2,112,066.5 | 1,802,433.3 | 1,617,796.9 | 1,500,215.1 | 1,327,188.3 | 1,274,917.3 | 1,160,788.7 | 1,102,196.7 | 1,105,414.6 | 1,042,423.5 | 1,215,647.6 | 1,069,466.1 | 813,972.813 | 708,204.23 | 624,685.966 | 509,214.547 | 430,965.876 | 391,492.17 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 83,856.5 | 85,491.8 | 85,917.8 | 76,376.3 | 101,075.5 | 68,155.1 | 45,169.3 | 39,002.4 | 9,785 | 9,207.6 | 8,050.8 | 8,371.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 7,495.4 | 681.7 | 522 | 31,947.9 | 44,403.9 | 7,376.7 | 4,833.2 | 27,197 | 9,457.6 | 2,064.9 | 63.6 | 2,309.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,983.3 | 247.8 | 26,453.8 | 20,732.1 | 23,664 | 22,396 | 18,790.1 | 16,278.6 | 15,215.4 | 14,105.1 | 12,418.2 | 10,442.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 230,271 | 278,033.5 | 481,661.1 | 391,062.4 | 321,182.6 | 344,152.9 | 410,499 | 318,055.5 | 280,454.4 | 258,677.9 | 225,672.4 | 358,376.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 205,262.7 | 237,399.8 | -106,445.8 | -80,066.3 | -106,764.9 | -52,114 | -16,510.1 | -17,216.1 | -10,160.3 | -9,036.7 | -9,907 | -11,173.6 | 341,884 | 448,725.344 | 413,846.87 | 399,293.103 | 287,492.955 | 221,330.728 | 216,437.77 |
Totaal kortlopende verplichtingen
| 612,725.4 | 687,346.4 | 574,026.7 | 516,428.7 | 484,636.6 | 458,121.8 | 507,950.8 | 422,319.8 | 314,537.1 | 284,226.4 | 244,348.8 | 376,698.2 | 341,884 | 448,725.344 | 413,846.87 | 399,293.103 | 287,492.955 | 221,330.728 | 216,437.77 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 57,734.9 | 42,632.5 | 34,614.4 | 26,881 | 19,933.8 | 14,722.7 | 10,544 | 2,948 | 2,630.6 | 2,018.3 | 1,714.6 | 10,777.9 | 13,332.8 | 15,535.624 | 20,868.51 | 21,484.786 | 18,839.089 | 21,437.209 | 23,189.9 |
Uitgestelde opbrengsten niet-vlottend
| 777,802.7 | 720,355.2 | 6,539.7 | 7,117.3 | 7,816.9 | 7,555.4 | 6,656 | 82.2 | 3,332.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18,221.6 | 13,306.8 | 8,110.2 | 7,220.7 | 616,167.3 | 537,199.6 | 510,666.5 | 448,514.6 | 6,456.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,424.124 | 4,468.65 |
Overige niet-vlottende verplichtingen
| 74,419 | 68,269.9 | 740,974 | 690,564.8 | 46,150.5 | 40,981.8 | 37,009.8 | 38,197.1 | 435,215.9 | 414,980.9 | 371,679.5 | 342,815.6 | 309,183.1 | 16,539.774 | 14,774.27 | 12,257.4 | 9,458.779 | 6,880.775 | 4,859.46 |
Totaal niet-vlottende verplichtingen
| 928,178.2 | 844,564.4 | 790,238.3 | 731,783.8 | 690,068.5 | 600,459.5 | 564,876.3 | 489,741.9 | 447,635.5 | 416,999.2 | 373,394.1 | 353,593.5 | 322,515.9 | 32,075.398 | 35,642.78 | 33,742.186 | 28,297.868 | 30,742.108 | 32,518.01 |
Totaal passiva
| 1,540,903.6 | 1,531,910.8 | 1,364,265 | 1,248,212.5 | 1,174,705.1 | 1,058,581.3 | 1,072,827.1 | 912,061.7 | 762,172.6 | 701,225.6 | 617,742.9 | 730,291.7 | 664,399.9 | 480,800.742 | 449,489.65 | 433,035.289 | 315,790.823 | 252,072.836 | 248,955.78 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 361,017 | 0 | 0 | 629,048.2 | 534,550.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 61,627.3 | 62,074.1 | 62,074.1 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.6 | 63,163.644 | 63,163.64 | 63,163.644 | 63,163.644 | 63,163.644 | 63,163.64 |
Ingehouden winsten
| 544,255.6 | 489,073.9 | 174,518 | 117,409.6 | 75,479.5 | 12,777.2 | -96,015.7 | -36,180.3 | 26,513.6 | 107,540 | 155,153.6 | 246,364.4 | 0 | 0 | 94,883.25 | 0 | 0 | 0 | 18,323.67 |
Overige gereserveerde algehele resultaten
| 765,670.5 | 211,431.9 | 195,285.1 | 185,958.9 | -146,677.3 | -116,875.1 | -85,596.7 | -56,444.4 | -276,474.8 | -258,196.5 | -242,949.2 | -234,051.9 | -214,998.4 | -238,782.029 | -229,139.83 | -222,340.548 | -211,823.671 | -200,395.741 | -193,435.91 |
Overige totale aandeelhoudersvermogen
| -544,255.6 | -550,701.2 | 0 | 177.8 | -297,908.5 | -227,540.4 | 318,004 | 275,818.4 | 525,773.6 | 491,023.6 | 448,676.6 | 409,243.8 | 556,365 | 508,464.385 | 329,571.45 | 350,808.609 | 342,083.751 | 316,125.137 | 254,484.99 |
Totaal eigen vermogen van aandeelhouders
| 827,297.8 | 572,448.9 | 431,430.4 | 365,173.6 | 321,569.2 | 264,539.2 | 198,465.7 | 245,267.8 | 338,976 | 403,530.7 | 424,044.6 | 484,719.9 | 404,530.2 | 332,846 | 258,478.51 | 191,631.705 | 193,423.724 | 178,893.04 | 142,536.39 |
Totaal eigen vermogen
| 835,819 | 580,155.7 | 438,168.3 | 369,584.4 | 325,510 | 268,607 | 202,090.2 | 248,727 | 340,024.1 | 404,189 | 424,680.6 | 485,355.9 | 405,066.2 | 333,172.071 | 258,714.58 | 191,650.677 | 193,423.724 | 178,893.04 | 142,536.39 |
Totaal passiva en aandeelhoudersvermogen
| 2,376,722.6 | 2,112,066.5 | 1,802,433.3 | 1,617,796.9 | 1,500,215.1 | 1,327,188.3 | 1,274,917.3 | 1,160,788.7 | 1,102,196.7 | 1,105,414.6 | 1,042,423.5 | 1,215,647.6 | 1,069,466.1 | 813,972.813 | 708,204.23 | 624,685.966 | 509,214.547 | 430,965.876 | 391,492.17 |