CNX Resources Corporation
NYSE:CNX
38.16 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 335.249 | 307.348 | 378.025 | 391.555 | 302.703 | 296.228 | 513.81 | 859.215 | 1,179.414 | 1,073.061 | 813.296 | 911.208 | 627.009 | 411.649 | 439.659 | 336.726 | 234.909 | 212.144 | 301.217 | 373.002 | 316.084 | 383.451 | 473.807 | 544.419 | 379.121 | 376.464 | 460.642 | 350.529 | 580.387 | 613.171 | 675.219 | 597.81 | 504.3 | 446.534 | 462.587 | 566.589 | 628.037 | 633.866 | 789.357 | 863.391 | 836.303 | 865.976 | 910.43 | 776.204 | 1,188.791 | 1,154.335 | 1,255.788 | 1,272.453 | 1,160.089 | 1,454.487 | 1,426.77 | 1,542.208 | 1,521.729 | 1,587.928 | 1,465.377 | 1,357.321 | 1,349.293 | 1,289.347 | 1,240.06 | 1,238.042 | 1,094.517 | 1,070.565 | 1,195.257 | 1,198.274 | 1,137.418 | 1,199.499 | 1,025.731 | 1,085.644 | 847.684 | 938.768 | 890.074 | 953.668 | 843.352 | 932.263 | 985.888 | 969.059 | 1,207.253 | 817.149 | 816.988 | 791.434 | 659.876 | 674.584 | 650.855 | 553.979 | 552.16 | 556.518 | 559.809 | 554.551 | 546.373 | 536.25 | 543.63 | 541.614 | 746.583 | 590.702 | 528.81 | 504.357 | 565.872 | 511.016 | 548.3 | 556.4 | 514.4 | 567.5 |
Kosten van de omzet
| 266.994 | 246.442 | 256.547 | 253.027 | 244.673 | 220.586 | 268.884 | 300.185 | 275.828 | 274.818 | 277.05 | 284.842 | 255.28 | 238.965 | 253.749 | 258.857 | 231.366 | 209.187 | 253.599 | 268.34 | 248.471 | 259.291 | 246.357 | 254.757 | 222.638 | 237.642 | 274.025 | 280.124 | 310.154 | 257.303 | 295.224 | 307.479 | 299.469 | 276.592 | 311.061 | 327.994 | 313.833 | 303.675 | 315.111 | 324.944 | 296.944 | 286.598 | 284.857 | 688.617 | 1,045.608 | 1,039.905 | 1,121.104 | 1,020.505 | 838.81 | 914.354 | 914.807 | 969.768 | 954.946 | 1,003.113 | 867.871 | 871.273 | 907.829 | 859.713 | 812.567 | 806.569 | 750.757 | 676.791 | 711.011 | 790.052 | 823.225 | 828.064 | 700.967 | 673.583 | 688.58 | 648.797 | 574.539 | 664.11 | 610.491 | 601.848 | 622.81 | 688.506 | 670.293 | 617.46 | 581.032 | 466.479 | 543.993 | 512.561 | 448.888 | 331.877 | 442.407 | 409.271 | 407.871 | 422.866 | 458.639 | 400.343 | 401.334 | 432.73 | 419.763 | 416.816 | 360.854 | 367.559 | 335.236 | 364.682 | 371.3 | 417.2 | 394.8 | 394.7 |
Brutowinst
| 68.255 | 60.906 | 121.478 | 138.528 | 58.03 | 75.642 | 244.926 | 559.03 | 903.586 | 798.243 | 536.246 | 626.366 | 371.729 | 172.684 | 185.91 | 77.869 | 3.543 | 2.957 | 47.618 | 104.662 | 67.613 | 124.16 | 227.45 | 289.662 | 156.483 | 138.822 | 186.617 | 70.405 | 270.233 | 355.868 | 379.995 | 290.331 | 204.831 | 169.942 | 151.526 | 238.595 | 314.204 | 330.191 | 474.246 | 538.447 | 539.359 | 579.378 | 625.573 | 87.587 | 143.183 | 114.43 | 134.684 | 251.948 | 321.279 | 540.133 | 511.963 | 572.44 | 566.783 | 584.815 | 597.506 | 486.048 | 441.464 | 429.634 | 427.493 | 431.473 | 343.76 | 393.774 | 484.246 | 408.222 | 314.193 | 371.435 | 324.764 | 412.061 | 159.104 | 289.971 | 315.535 | 289.558 | 232.861 | 330.415 | 363.078 | 280.553 | 536.96 | 199.689 | 235.956 | 324.955 | 115.883 | 162.023 | 201.967 | 222.102 | 109.753 | 147.247 | 151.938 | 131.685 | 87.734 | 135.907 | 142.296 | 108.884 | 326.82 | 173.886 | 167.956 | 136.798 | 230.636 | 146.334 | 177 | 139.2 | 119.6 | 172.8 |
Brutowinstmarge
| 0.204 | 0.198 | 0.321 | 0.354 | 0.192 | 0.255 | 0.477 | 0.651 | 0.766 | 0.744 | 0.659 | 0.687 | 0.593 | 0.419 | 0.423 | 0.231 | 0.015 | 0.014 | 0.158 | 0.281 | 0.214 | 0.324 | 0.48 | 0.532 | 0.413 | 0.369 | 0.405 | 0.201 | 0.466 | 0.58 | 0.563 | 0.486 | 0.406 | 0.381 | 0.328 | 0.421 | 0.5 | 0.521 | 0.601 | 0.624 | 0.645 | 0.669 | 0.687 | 0.113 | 0.12 | 0.099 | 0.107 | 0.198 | 0.277 | 0.371 | 0.359 | 0.371 | 0.372 | 0.368 | 0.408 | 0.358 | 0.327 | 0.333 | 0.345 | 0.349 | 0.314 | 0.368 | 0.405 | 0.341 | 0.276 | 0.31 | 0.317 | 0.38 | 0.188 | 0.309 | 0.355 | 0.304 | 0.276 | 0.354 | 0.368 | 0.29 | 0.445 | 0.244 | 0.289 | 0.411 | 0.176 | 0.24 | 0.31 | 0.401 | 0.199 | 0.265 | 0.271 | 0.237 | 0.161 | 0.253 | 0.262 | 0.201 | 0.438 | 0.294 | 0.318 | 0.271 | 0.408 | 0.286 | 0.323 | 0.25 | 0.233 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 34.498 | 34 | 37 | 67.017 | 0 | 31.017 | 36 | 31.96 | 27.722 | 0 | 0 | 35.908 | 24.851 | 0 | 28.321 | 33.024 | 22.714 | 23.419 | 30.238 | 34.535 | 24.307 | 48.97 | 35.738 | 36.113 | 32.435 | 34.909 | 31.349 | 28.221 | 68.732 | 64.828 | 56.499 | 70.218 | 60.18 | 53.005 | 50.907 | 59.006 | 65.912 | 64.119 | 65.296 | 78.835 | 63.972 | 72.726 | 79.394 | 24.245 | 33.472 | 37.123 | 33.67 | 38.659 | 0 | 0 | 38.999 | 59.565 | 0 | 59.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.58 | 15.728 | 17.195 | 16.657 | 0 | 0 | 0 | 0 | 0 | 15.191 | 13.696 | 14.9 | 14.2 | 56.3 | 13.3 |
Verkoop- en marketingkosten
| 0 | -1.975 | 2 | -3 | 0 | 1 | 2 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.293 | 0 | 0 | 49.293 | -59.572 | 0 | 59.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.1 | 0 |
Verkoop-, algemene en administratieve kosten
| 34.498 | 32.025 | 37.671 | 29.538 | 29.213 | 30.017 | 36.576 | 31.961 | 27.722 | 30.454 | 31.56 | 35.908 | 24.851 | 23.677 | 28.321 | 33.024 | 22.714 | 23.419 | 30.238 | 34.535 | 24.307 | 48.97 | 35.738 | 36.113 | 32.435 | 34.909 | 31.349 | 28.221 | 68.732 | 64.828 | 56.499 | 70.218 | 60.18 | 53.005 | 50.907 | 59.006 | 65.912 | 64.119 | 65.296 | 78.835 | 63.972 | 72.726 | 79.394 | 24.245 | 33.472 | 37.123 | 33.67 | 38.659 | 64.111 | 33.732 | 88.292 | 45.265 | 61.599 | 43.423 | 40.196 | 42.313 | 38.722 | 39.045 | 30.13 | 32.62 | 31.642 | 35.627 | 30.816 | 32.023 | 31.406 | 30.644 | 30.47 | 29.493 | 26.623 | 26.539 | 26.009 | 24.097 | 25.062 | 21.911 | 20.08 | 21.424 | 24.09 | 18.797 | 16.389 | 128.994 | 18.191 | 17.263 | 50.115 | 135.462 | 20.218 | 19.389 | 49.674 | 16.308 | 15.728 | 17.195 | 16.657 | 14.677 | 176.315 | 14.287 | 16.865 | 16.516 | 15.191 | 13.696 | 14.9 | 14.2 | 115.4 | 13.3 |
Overige kosten
| 17.397 | -21.077 | -24.633 | -17.368 | -26.057 | -21.031 | -15.139 | 11.03 | 21.923 | 25.251 | 13.859 | -2.34 | -3.177 | -5.865 | -4.366 | -11.398 | -2.18 | -4.799 | -5.186 | -0.101 | -3.439 | 0.099 | 0.579 | 9.758 | -1.105 | -0.575 | 6.493 | 13.978 | 12.752 | 12.243 | 20.129 | 53.147 | 12.314 | 33.032 | 48.132 | 33.568 | 38.64 | 35.694 | 38.066 | 41.288 | 40.784 | 69.977 | 55.054 | 49.027 | 42.627 | 62.345 | 33.852 | 116.508 | 234.464 | 238.153 | 246.974 | 215.034 | 245.54 | 246.442 | 239.751 | 238.911 | 244.835 | 211.888 | 200.487 | 188.514 | 176.111 | 177.947 | 183.706 | 124.432 | 165.976 | 169.074 | 164.334 | 182.53 | 142.466 | 138.163 | 145.067 | 134.387 | 129.969 | 140.604 | 143.816 | 126.02 | 118.465 | 123.016 | 122.956 | 151.199 | 109.787 | 110.213 | 107.503 | 93.901 | 99.899 | 104.713 | 103.848 | 106.474 | 103.028 | 108.668 | 117.182 | 100.725 | 105.978 | 97.866 | 102.755 | 100.467 | 106.977 | 114.815 | 117.1 | 101.7 | 0 | 121.7 |
Bedrijfskosten
| 51.895 | 53.102 | 62.304 | 46.906 | 55.27 | 51.048 | 51.715 | 42.991 | 49.645 | 55.705 | 45.419 | 64.659 | 49.578 | 41.746 | 46.055 | 53.59 | 48.139 | 53.325 | 54.807 | 82.074 | 50.128 | 72.513 | 62.47 | 59.92 | 53.161 | 56.394 | 49.776 | 84.824 | 316.501 | 324.365 | 309.3 | 347.065 | 283.366 | 295.145 | 274.72 | 225.566 | 267.934 | 365.065 | 398.198 | 477.998 | 514.318 | 536.005 | 503.186 | 65.735 | 118.935 | 120.448 | 116.457 | 118.771 | 298.575 | 271.885 | 335.266 | 260.299 | 307.139 | 421.434 | 279.947 | 281.224 | 283.557 | 250.933 | 230.617 | 221.134 | 207.753 | 213.574 | 214.522 | 156.455 | 197.382 | 199.718 | 194.804 | 212.023 | 169.089 | 164.702 | 171.076 | 158.484 | 155.031 | 162.515 | 163.896 | 147.444 | 142.555 | 141.813 | 139.345 | 280.193 | 127.978 | 127.476 | 157.618 | 229.363 | 120.117 | 124.102 | 153.522 | 122.782 | 118.756 | 125.863 | 133.839 | 115.402 | 282.293 | 112.153 | 119.62 | 116.983 | 122.168 | 128.511 | 132 | 115.9 | 115.4 | 135 |
Bedrijfsresultaat
| 16.36 | 7.804 | 59.174 | 91.622 | 2.76 | 24.594 | 193.211 | 512.545 | 852.019 | 737.359 | 491.563 | 559.37 | 318.974 | 125.073 | 135.489 | 12.88 | -46.776 | -55.167 | -12.375 | 22.487 | 14.046 | 51.746 | 165.559 | 239.501 | 102.217 | 81.853 | 766.997 | -117.65 | -19.785 | 60.334 | 104.697 | -3.584 | -50.652 | -92.171 | -75.062 | -70.271 | 84.91 | 0.82 | 114.114 | 104.584 | 65.825 | 113.35 | 177.441 | 120.658 | 66.875 | 56.327 | 52.079 | -32.55 | 22.704 | 268.248 | 176.697 | 312.141 | 259.644 | 294.95 | 317.559 | 204.824 | 157.998 | 178.701 | 196.876 | 210.339 | 136.007 | 180.2 | 269.724 | 373.471 | 84.363 | 160.32 | 55.341 | 170.316 | -30.677 | 4.039 | 119.348 | 84.349 | 43.159 | 120.18 | 157.732 | -236.073 | 376.88 | 35.94 | 72.346 | 29.116 | -33.001 | 13.706 | 15.421 | -16.435 | -23.624 | 2.828 | -25.642 | 49.47 | -39.439 | -6.523 | 0.086 | -20.117 | 1.365 | -51.93 | 48.336 | 19.815 | 158.076 | 0.978 | 45 | 23.3 | -6.2 | 26.9 |
Bedrijfsresultaat ratio
| 0.049 | 0.025 | 0.157 | 0.234 | 0.009 | 0.083 | 0.376 | 0.597 | 0.722 | 0.687 | 0.604 | 0.614 | 0.509 | 0.304 | 0.308 | 0.038 | -0.199 | -0.26 | -0.041 | 0.06 | 0.044 | 0.135 | 0.349 | 0.44 | 0.27 | 0.217 | 1.665 | -0.336 | -0.034 | 0.098 | 0.155 | -0.006 | -0.1 | -0.206 | -0.162 | -0.124 | 0.135 | 0.001 | 0.145 | 0.121 | 0.079 | 0.131 | 0.195 | 0.155 | 0.056 | 0.049 | 0.041 | -0.026 | 0.02 | 0.184 | 0.124 | 0.202 | 0.171 | 0.186 | 0.217 | 0.151 | 0.117 | 0.139 | 0.159 | 0.17 | 0.124 | 0.168 | 0.226 | 0.312 | 0.074 | 0.134 | 0.054 | 0.157 | -0.036 | 0.004 | 0.134 | 0.088 | 0.051 | 0.129 | 0.16 | -0.244 | 0.312 | 0.044 | 0.089 | 0.037 | -0.05 | 0.02 | 0.024 | -0.03 | -0.043 | 0.005 | -0.046 | 0.089 | -0.072 | -0.012 | 0 | -0.037 | 0.002 | -0.088 | 0.091 | 0.039 | 0.279 | 0.002 | 0.082 | 0.042 | -0.012 | 0.047 |
Totaal overige inkomsten en kosten netto
| 66.201 | -23.047 | -52.855 | 578.181 | 16.482 | 612.128 | 734.745 | 743.804 | -1,118.734 | -690.435 | -1,740.068 | 382.263 | -1,516.654 | -537.538 | 31.921 | 277.533 | -167.555 | -62.508 | -401.62 | -275.99 | 213.782 | 221.99 | -205.419 | -90.818 | 135.835 | -13.698 | 660.95 | 143.248 | 87.571 | 246.212 | -115.096 | -135.789 | 241.064 | -160.734 | 95.927 | 195.342 | 185.901 | -813.849 | 32.501 | 72.274 | 27.323 | -2.883 | 58.723 | 49.027 | 42.627 | 62.345 | 33.852 | 116.508 | -54.075 | -56.593 | -58.12 | -16.09 | -0.338 | -131.569 | -66.482 | -0.948 | -0.337 | -17.515 | -46.563 | -8.46 | -7.502 | -6.945 | 23.494 | 44.438 | 35.688 | 11.397 | 74.619 | 29.722 | 20.692 | 121.23 | 25.111 | 47.021 | 34.671 | 47.72 | 41.45 | 369.182 | 17.525 | 21.936 | 24.265 | 15.646 | 20.906 | 20.841 | 28.928 | 9.174 | 13.26 | 20.317 | 24.058 | -32.318 | 8.417 | 16.567 | 8.371 | 13.599 | 43.162 | 113.663 | -15.542 | -15.264 | -49.608 | 16.845 | -12.6 | -12.8 | 14.1 | 10.9 |
Inkomen voor belasting
| 82.561 | -15.243 | 6.319 | 669.803 | 19.242 | 636.722 | 927.956 | 1,256.349 | -266.715 | 46.924 | -1,248.505 | 906.706 | -1,232.447 | -446.176 | 135.404 | 264.178 | -250.072 | -159.132 | -457.804 | -290.453 | 192.862 | 233.485 | -76.21 | 105.702 | 203.434 | 30.292 | 759.24 | 88.51 | 1.107 | 240.816 | -87.291 | -239.39 | 115.426 | -333.364 | -77.133 | 159.289 | 183.613 | -895.23 | 53.427 | 79.698 | -3.033 | -23.721 | 130.179 | 15.875 | 10.574 | 1.809 | -1.299 | 198.413 | -31.371 | 211.655 | 118.577 | 237.67 | 200.422 | 98.784 | 251.077 | 138.457 | 91.14 | 96.148 | 142.168 | 201.879 | 128.505 | 173.255 | 284.706 | 287.793 | 143.43 | 174.588 | 119.784 | 21.438 | 4.887 | 240.325 | 162.307 | 123.799 | 72.145 | 161.647 | 193.329 | 126.696 | 387.614 | 50.687 | 89.687 | 36.986 | 18.366 | 26.226 | 35.288 | -19.316 | -18.4 | 15.269 | -11.06 | -4.369 | -41.978 | -0.767 | 6.691 | -13.614 | 60.627 | 142.363 | 32.794 | 4.551 | 43.528 | 20.085 | 32.4 | 10.5 | 7.9 | 32.3 |
Inkomen voor belasting ratio
| 0.246 | -0.05 | 0.017 | 1.711 | 0.064 | 2.149 | 1.806 | 1.462 | -0.226 | 0.044 | -1.535 | 0.995 | -1.966 | -1.084 | 0.308 | 0.785 | -1.065 | -0.75 | -1.52 | -0.779 | 0.61 | 0.609 | -0.161 | 0.194 | 0.537 | 0.08 | 1.648 | 0.253 | 0.002 | 0.393 | -0.129 | -0.4 | 0.229 | -0.747 | -0.167 | 0.281 | 0.292 | -1.412 | 0.068 | 0.092 | -0.004 | -0.027 | 0.143 | 0.02 | 0.009 | 0.002 | -0.001 | 0.156 | -0.027 | 0.146 | 0.083 | 0.154 | 0.132 | 0.062 | 0.171 | 0.102 | 0.068 | 0.075 | 0.115 | 0.163 | 0.117 | 0.162 | 0.238 | 0.24 | 0.126 | 0.146 | 0.117 | 0.02 | 0.006 | 0.256 | 0.182 | 0.13 | 0.086 | 0.173 | 0.196 | 0.131 | 0.321 | 0.062 | 0.11 | 0.047 | 0.028 | 0.039 | 0.054 | -0.035 | -0.033 | 0.027 | -0.02 | -0.008 | -0.077 | -0.001 | 0.012 | -0.025 | 0.081 | 0.241 | 0.062 | 0.009 | 0.077 | 0.039 | 0.059 | 0.019 | 0.015 | 0.057 |
Belastingkosten
| 17.021 | 3.018 | -0.532 | 131.978 | -2.139 | 161.767 | 217.561 | 81.77 | 160.357 | 13.567 | -325.564 | 276.394 | -359.526 | -92.117 | 37.379 | 68.42 | -61.279 | -28.646 | -152.582 | -50.398 | 48.902 | 40.791 | -11.559 | -23.713 | 56.678 | -31.102 | 213.694 | -193.633 | 26.758 | 66.993 | -53.789 | 81.808 | 52.858 | -100.354 | -26.847 | 124.964 | 58.143 | -291.929 | -25.603 | 6.032 | -1.388 | 1.214 | 8.489 | -130.72 | 74.623 | 14.622 | 0.522 | 48.773 | -19.898 | 58.945 | 21.381 | 42.035 | 33.093 | 21.4 | 58.928 | 33.996 | 15.757 | 25.248 | 34.286 | 51.833 | 35.219 | 54.416 | 79.735 | 101.569 | 41.014 | 61.798 | 35.553 | 9.173 | 4.506 | 79.524 | 42.934 | -11.201 | 14.597 | 48.647 | 60.387 | 33.078 | 7.173 | 9.613 | 14.475 | -30.682 | -6.792 | 0.021 | 4.542 | 1.303 | -12.505 | 4.71 | -14.449 | -8.503 | -34.992 | -9.794 | 1.19 | -2.105 | 11.28 | 41.563 | 3.387 | 0.455 | 6.691 | -2.885 | -4.1 | -0.2 | -6.6 | 6.7 |
Nettowinst
| 65.54 | -18.261 | 6.851 | 513.985 | 21.381 | 474.955 | 710.395 | 1,174.58 | -427.072 | 33.357 | -922.941 | 630.312 | -872.921 | -354.059 | 98.025 | 195.758 | -204.698 | -145.749 | -329.086 | -271.408 | 115.538 | 162.477 | -87.337 | 101.927 | 125.029 | 42.014 | 527.563 | 276.643 | -26.441 | 169.51 | -38.966 | -306.047 | 25.345 | -469.828 | -97.572 | 30.405 | 118.98 | -603.301 | 79.03 | 73.666 | -1.645 | -24.935 | 116.003 | 738.183 | -63.651 | -12.526 | -1.564 | 149.903 | -11.368 | 152.739 | 97.196 | 195.635 | 167.329 | 77.384 | 192.149 | 104.461 | 75.383 | 66.668 | 100.269 | 143.189 | 87.37 | 113.339 | 195.819 | 176.322 | 90.054 | 101.012 | 75.082 | 6.787 | -5.384 | 153.117 | 113.262 | 127.916 | 50.586 | 105.934 | 124.446 | 87.593 | 376.982 | 41.074 | 75.212 | -15.705 | -11.574 | 26.205 | 114.119 | -20.619 | -5.895 | 10.559 | 8.157 | 4.134 | -6.986 | 9.027 | 5.501 | -11.509 | 49.347 | 100.8 | 29.407 | 4.096 | 36.837 | 22.97 | 36.5 | 10.7 | 14.5 | 25.6 |
Nettowinstmarge
| 0.195 | -0.059 | 0.018 | 1.313 | 0.071 | 1.603 | 1.383 | 1.367 | -0.362 | 0.031 | -1.135 | 0.692 | -1.392 | -0.86 | 0.223 | 0.581 | -0.871 | -0.687 | -1.093 | -0.728 | 0.366 | 0.424 | -0.184 | 0.187 | 0.33 | 0.112 | 1.145 | 0.789 | -0.046 | 0.276 | -0.058 | -0.512 | 0.05 | -1.052 | -0.211 | 0.054 | 0.189 | -0.952 | 0.1 | 0.085 | -0.002 | -0.029 | 0.127 | 0.951 | -0.054 | -0.011 | -0.001 | 0.118 | -0.01 | 0.105 | 0.068 | 0.127 | 0.11 | 0.049 | 0.131 | 0.077 | 0.056 | 0.052 | 0.081 | 0.116 | 0.08 | 0.106 | 0.164 | 0.147 | 0.079 | 0.084 | 0.073 | 0.006 | -0.006 | 0.163 | 0.127 | 0.134 | 0.06 | 0.114 | 0.126 | 0.09 | 0.312 | 0.05 | 0.092 | -0.02 | -0.018 | 0.039 | 0.175 | -0.037 | -0.011 | 0.019 | 0.015 | 0.007 | -0.013 | 0.017 | 0.01 | -0.021 | 0.066 | 0.171 | 0.056 | 0.008 | 0.065 | 0.045 | 0.067 | 0.019 | 0.028 | 0.045 |
WPA (Winst Per Aandeel)
| 0.44 | -0.12 | 0.045 | 3.43 | 0.13 | 2.89 | 4.22 | 6.64 | -2.28 | 0.15 | -4.62 | 3.02 | -4.05 | -1.61 | 0.45 | 0.88 | -1.03 | -0.78 | -1.76 | -1.46 | 0.62 | 0.85 | -0.44 | 0.51 | 0.59 | 0.19 | 2.38 | 1.23 | -0.11 | 0.74 | -0.17 | -1.33 | 0.11 | -2.06 | -0.43 | 0.13 | 0.52 | -2.64 | 0.34 | 0.32 | -0.007 | -0.11 | 0.51 | 3.22 | -0.28 | -0.055 | -0.007 | 0.66 | -0.05 | 0.67 | 0.43 | 0.86 | 0.74 | 0.34 | 0.85 | 0.46 | 0.33 | 0.3 | 0.55 | 0.79 | 0.48 | 0.63 | 1.08 | 0.98 | 0.49 | 0.55 | 0.41 | 0.067 | -0.03 | 0.84 | 0.62 | 0.7 | 0.26 | 0.6 | 0.73 | 0.48 | 2.05 | 0.22 | 0.42 | -0.087 | -0.064 | 0.14 | 0.65 | -0.11 | -0.037 | 0.065 | 0.05 | 0.026 | -0.044 | 0.055 | 0.035 | -0.073 | 0.31 | 0.64 | 0.19 | 0.025 | 0.23 | 0.14 | 0.23 | 0.065 | 0.1 | 0.085 |
Verwaterde WPA
| 0.37 | -0.12 | 0.044 | 2.88 | 0.11 | 2.46 | 3.6 | 5.67 | -2.28 | 0.15 | -4.62 | 2.9 | -4.05 | -1.61 | 0.43 | 0.87 | -1.03 | -0.78 | -1.76 | -1.45 | 0.61 | 0.84 | -0.44 | 0.5 | 0.59 | 0.19 | 2.35 | 1.21 | -0.11 | 0.73 | -0.17 | -1.33 | 0.11 | -2.05 | -0.43 | 0.13 | 0.52 | -2.64 | 0.34 | 0.32 | -0.007 | -0.11 | 0.5 | 3.2 | -0.28 | -0.055 | -0.007 | 0.65 | -0.05 | 0.67 | 0.42 | 0.86 | 0.73 | 0.34 | 0.84 | 0.46 | 0.33 | 0.29 | 0.54 | 0.79 | 0.48 | 0.62 | 1.08 | 0.98 | 0.49 | 0.54 | 0.41 | 0.067 | -0.03 | 0.83 | 0.61 | 0.7 | 0.26 | 0.59 | 0.72 | 0.48 | 2.02 | 0.22 | 0.41 | -0.086 | -0.064 | 0.14 | 0.64 | -0.11 | -0.037 | 0.065 | 0.05 | 0.026 | -0.044 | 0.055 | 0.035 | -0.073 | 0.31 | 0.64 | 0.19 | 0.025 | 0.23 | 0.14 | 0.23 | 0.065 | 0.1 | 0.085 |
EBITDA
| 241.711 | 125.345 | 177.824 | 204.449 | 114.615 | 128.276 | 298.433 | 624.79 | 966.186 | 853.539 | 610.186 | 693.2 | 448.708 | 247.68 | 264.433 | 157.529 | 67.689 | 58.378 | 116.789 | 156.331 | 134.506 | 180.744 | 290.72 | 369.584 | 221.801 | 200.94 | 891.664 | -0.441 | 128.984 | 177.42 | 253.45 | 152.996 | 101.058 | 43.05 | 85.005 | 205.767 | 237.899 | 155.317 | 264.708 | 257.257 | 214.49 | 251.249 | 306.557 | 193.164 | 237.28 | 215.892 | 213.897 | 410.257 | 176.768 | 423.817 | 333.93 | 467.385 | 423.543 | 321.181 | 469.089 | 359.378 | 319.336 | 311.465 | 316.062 | 324.623 | 247.018 | 287.675 | 377.614 | 483.172 | 177.411 | 257.248 | 150.156 | 261.124 | 51.806 | 81.739 | 197.591 | 161.202 | 116.655 | 196.703 | 230.87 | -167.972 | 441.293 | 103.863 | 138.243 | 125.916 | 30.807 | 75.844 | 77.979 | 44.855 | 39.828 | 65.538 | 36.071 | 107.625 | 28.081 | 60.154 | 70.607 | 38.505 | 68.533 | 15.915 | 110.988 | 82.614 | 223.348 | 69.927 | 116 | 84.4 | 52.8 | 92.2 |
EBITDA ratio
| 0.721 | 0.408 | 0.47 | 0.522 | 0.379 | 0.433 | 0.581 | 0.727 | 0.819 | 0.795 | 0.75 | 0.761 | 0.716 | 0.602 | 0.601 | 0.468 | 0.288 | 0.275 | 0.388 | 0.419 | 0.426 | 0.471 | 0.614 | 0.679 | 0.585 | 0.534 | 1.936 | -0.001 | 0.222 | 0.289 | 0.375 | 0.256 | 0.2 | 0.096 | 0.184 | 0.363 | 0.379 | 0.245 | 0.335 | 0.298 | 0.256 | 0.29 | 0.337 | 0.249 | 0.2 | 0.187 | 0.17 | 0.322 | 0.152 | 0.291 | 0.234 | 0.303 | 0.278 | 0.202 | 0.32 | 0.265 | 0.237 | 0.242 | 0.255 | 0.262 | 0.226 | 0.269 | 0.316 | 0.403 | 0.156 | 0.214 | 0.146 | 0.241 | 0.061 | 0.087 | 0.222 | 0.169 | 0.138 | 0.211 | 0.234 | -0.173 | 0.366 | 0.127 | 0.169 | 0.159 | 0.047 | 0.112 | 0.12 | 0.081 | 0.072 | 0.118 | 0.064 | 0.194 | 0.051 | 0.112 | 0.13 | 0.071 | 0.092 | 0.027 | 0.21 | 0.164 | 0.395 | 0.137 | 0.212 | 0.152 | 0.103 | 0.162 |