Cnova N.V.
EPA:CNV.PA
0.22 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 18.801 | 18.801 | 11 | 11.021 | 9.737 | 9.737 | 13.654 | 13.654 | 14.744 | 14.744 | 20.453 | 20.453 | 21.984 | 21.984 | 15.829 | 15.829 | 8.815 | 8.815 | 78.349 | 78.349 | 93.606 | 93.606 | 35.523 | 35.523 | 52.312 | 52.312 | 20.797 | 43.76 | 16.891 | 16.891 | 15.3 | 181.9 | 174.659 | 207.8 | 400.8 | 291.5 | 412.331 | 344.809 | 638.481 | 46.777 | 66.361 | -263.55 | 327.378 | -176.601 |
| Kortetermijnbeleggingen
| 0 | 0 | -202.689 | 0 | 0 | 0 | 156.501 | 155.534 | 0 | 0 | 0.917 | 0.917 | 0 | 0 | 130.494 | 130.494 | 0 | 0 | -3.042 | 0 | 0 | 0 | -2.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.81 | 0 | 0 | 527.1 | 4.026 | 353.202 |
| Liquide middelen en kortetermijnbeleggingen
| 18.801 | 18.801 | 11 | 11.021 | 9.737 | 9.737 | 170.155 | 169.188 | 14.744 | 14.744 | 21.37 | 21.37 | 21.984 | 21.984 | 146.323 | 146.323 | 8.815 | 8.815 | 78.349 | 78.349 | 93.606 | 93.606 | 35.523 | 35.523 | 52.312 | 52.312 | 20.797 | 43.76 | 16.891 | 16.891 | 15.3 | 181.9 | 174.659 | 207.8 | 400.8 | 291.5 | 412.331 | 344.809 | 638.481 | 46.777 | 66.361 | 263.55 | 327.378 | 176.601 |
| Nettovorderingen
| 76.677 | 75.632 | 94.5 | 92.667 | 62.829 | 60.798 | 249.967 | 83.003 | 102.471 | 99.409 | 345.751 | 150.856 | 126.498 | 122.977 | 356.76 | 167.211 | 141.336 | 137.823 | 320.108 | 163.771 | 110.092 | 106.571 | 318.987 | 187.001 | 82.404 | 79.937 | 289.85 | 162.225 | 67.502 | 67.502 | 92.4 | 912.8 | 139.931 | 136.7 | 132.5 | 154.4 | 141.362 | 155.119 | 280.24 | 156.297 | 123.965 | 0 | 218.98 | 0 |
| Voorraad
| 100.511 | 100.511 | 100.5 | 100.544 | 111.404 | 111.404 | 145.902 | 145.902 | 216.555 | 216.555 | 302.681 | 302.681 | 310.205 | 310.205 | 283.732 | 283.732 | 321.865 | 321.865 | 328.556 | 328.556 | 348.981 | 348.981 | 355.612 | 355.612 | 370.841 | 370.841 | 407.938 | 390.079 | 379.42 | 379.42 | 224.8 | 226.1 | 431.495 | 402.7 | 423.1 | 436.1 | 466.664 | 483.522 | 417.164 | 353.27 | 351 | 0 | 366.974 | 0 |
| Overige vlottende activa
| 173.255 | 174.301 | 149.9 | 146.735 | 162.071 | 164.101 | -1.421 | 166.511 | 200.465 | 203.527 | -1.64 | 189.543 | 184.959 | 188.481 | -1.765 | 187.784 | 155.682 | 159.195 | -1.674 | 154.663 | 140.456 | 143.977 | -1.696 | 130.288 | 102.312 | 104.778 | -1.917 | 109.566 | 82.049 | 82.049 | 346.2 | 84.6 | 190.549 | 198.1 | 199.6 | 134 | 141 | 129.297 | -1.999 | 104.467 | 103.29 | 0 | -2.408 | 0 |
| Totaal vlottende activa
| 369.244 | 369.245 | 355.9 | 350.967 | 346.041 | 346.04 | 564.603 | 564.604 | 534.235 | 534.235 | 668.162 | 664.45 | 643.646 | 643.647 | 785.05 | 785.05 | 627.698 | 627.698 | 725.339 | 725.339 | 693.135 | 693.135 | 708.426 | 708.424 | 607.869 | 607.868 | 716.668 | 705.63 | 545.862 | 545.862 | 678.7 | 1,405.4 | 936.634 | 945.3 | 1,156 | 1,016 | 1,161.357 | 1,112.747 | 1,333.886 | 660.811 | 644.616 | 263.55 | 910.924 | 176.601 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 82.075 | 82.075 | 87.8 | 87.841 | 122.083 | 122.083 | 134.935 | 134.935 | 159.016 | 159.016 | 161.726 | 161.725 | 169.188 | 169.188 | 177.679 | 177.679 | 190.814 | 190.814 | 207.119 | 207.118 | 198.398 | 198.398 | 39.121 | 203.661 | 34.94 | 34.94 | 34.269 | 34.269 | 17.24 | 17.24 | 15.3 | 11.6 | 38.923 | 38.1 | 38.3 | 38.4 | 45.33 | 43.811 | 43.989 | 42.212 | 40.774 | 0 | 32.974 | 0 |
| Goodwill
| 58.245 | 58.245 | 60.7 | 60.736 | 60.736 | 60.736 | 60.736 | 60.736 | 122.295 | 122.295 | 122.295 | 122.295 | 122.295 | 122.295 | 122.295 | 122.295 | 122.955 | 122.955 | 122.955 | 122.955 | 122.955 | 122.955 | 61.396 | 61.396 | 58.245 | 58.245 | 58.245 | 58.245 | 56.548 | 56.548 | 56.5 | 56.5 | 458.725 | 383.1 | 368.3 | 356.6 | 465.359 | 463.464 | 496.313 | 514.315 | 526.22 | 0 | 490.519 | 0 |
| Immateriële activa
| 198.658 | 198.658 | 208.385 | 208.385 | 228.273 | 228.273 | 233.239 | 233.24 | 240.823 | 240.823 | 236.313 | 232.979 | 219.791 | 219.791 | 206.553 | 206.553 | 192.705 | 192.705 | 179.378 | 179.378 | 158.932 | 158.932 | 139.563 | 139.564 | 113.637 | 113.637 | 99.837 | 99.837 | 79.68 | 79.68 | 71.9 | 63.5 | 120.501 | 130.1 | 131.6 | 133.9 | 154.992 | 145.763 | 147.081 | 139.81 | 133.389 | 0 | 113.648 | 0 |
| Goodwill en immateriële activa
| 256.903 | 256.903 | 269.121 | 269.121 | 289.009 | 289.009 | 293.975 | 293.976 | 363.118 | 363.118 | 358.608 | 355.274 | 342.086 | 342.086 | 328.848 | 328.848 | 315.66 | 315.66 | 302.333 | 302.333 | 281.887 | 281.887 | 200.959 | 200.96 | 171.882 | 171.882 | 158.082 | 158.082 | 136.228 | 136.228 | 128.4 | 120 | 579.226 | 513.2 | 499.9 | 490.5 | 620.351 | 609.227 | 643.394 | 654.125 | 659.609 | 0 | 604.167 | 0 |
| Langetermijnbeleggingen
| 198.7 | 0 | 208.5 | 5.811 | 0 | 0 | -146.134 | 10.367 | 0 | 0 | 7.883 | 8.8 | 0 | 0 | -121.395 | 9.1 | 0 | 0 | 11.007 | 7.965 | 0 | 0 | 9.638 | 3.952 | 4.499 | 4.499 | 6.064 | 6.064 | 4.125 | 4.125 | 4.59 | 0 | 0 | 0 | 12.672 | 0 | 0 | 0 | 93.727 | 0.357 | 0 | 0 | 1.074 | 0 |
| Belastingvorderingen
| 14.032 | 0 | 15 | 0 | 22.692 | 0 | 42.171 | 0 | 42.321 | 0 | 43.568 | 0 | 44.547 | 0 | 45.068 | 0 | 46.384 | 0 | 41.652 | 0 | 41.206 | 0 | 38.628 | 0 | 0.487 | 0 | 0.004 | 0 | 0 | 0 | -4.59 | 10.8 | 11.793 | 49 | 44.4 | 60.3 | 60.953 | 57.131 | 46.463 | 22.869 | 40.819 | 0 | 31.195 | 0 |
| Overige niet-vlottende activa
| -192.116 | 20.615 | -201.321 | 16.335 | 12.295 | 34.988 | 158.749 | 44.417 | 9.295 | 51.617 | 2.764 | 49.129 | 9.904 | 54.451 | 132.747 | 47.274 | 11.413 | 57.797 | 3.569 | 48.263 | 12.728 | 53.934 | 0.001 | 44.314 | 0.01 | 0.487 | 0.01 | 0.004 | 0 | 0 | 4.7 | 11.1 | 58.814 | 26 | 7.628 | 75.3 | 81.702 | 95.29 | 0.001 | 57.461 | 124.202 | -263.55 | 111.044 | -176.601 |
| Totaal niet-vlottende activa
| 359.594 | 359.593 | 379.1 | 379.108 | 446.079 | 446.08 | 483.696 | 483.695 | 573.75 | 573.751 | 574.549 | 574.928 | 565.725 | 565.725 | 562.947 | 562.901 | 564.271 | 564.271 | 565.68 | 565.679 | 534.219 | 534.219 | 288.347 | 452.887 | 211.818 | 211.808 | 198.429 | 198.419 | 157.593 | 157.593 | 148.4 | 153.5 | 688.756 | 626.3 | 602.9 | 664.5 | 808.336 | 805.459 | 827.574 | 777.024 | 865.404 | -263.55 | 780.454 | -176.601 |
| Totaal activa
| 728.838 | 728.838 | 735 | 730.075 | 792.12 | 792.12 | 1,048.299 | 1,048.299 | 1,107.986 | 1,107.986 | 1,242.711 | 1,239.378 | 1,209.372 | 1,209.372 | 1,347.998 | 1,347.951 | 1,191.969 | 1,191.969 | 1,291.018 | 1,291.018 | 1,227.354 | 1,227.354 | 996.771 | 1,161.311 | 819.676 | 819.676 | 915.088 | 904.049 | 703.455 | 703.455 | 827.1 | 1,559.1 | 1,625.392 | 1,571.6 | 1,758.9 | 1,680.5 | 1,969.692 | 1,918.206 | 2,161.459 | 1,437.835 | 1,510.021 | 0 | 1,691.379 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 190.616 | 190.616 | 256.8 | 252.912 | 227.086 | 227.086 | 428.921 | 428.921 | 417.646 | 417.646 | 624.33 | 624.33 | 504.518 | 504.518 | 658.253 | 658.253 | 478.579 | 478.579 | 665.691 | 665.691 | 507.802 | 507.802 | 667.914 | 667.914 | 502.776 | 502.776 | 579.745 | 579.747 | 410.474 | 410.474 | 575 | 428.9 | 869.983 | 754.8 | 1,221.3 | 876.8 | 1,012.337 | 1,023.027 | 1,296.013 | 771.484 | 731.119 | 0 | 905.417 | 0 |
| Kortlopende schulden
| 58.69 | 34.715 | 214.6 | 183.598 | 136.01 | 100.197 | 148.719 | 127.929 | 175.646 | 140.203 | 104.777 | 84.226 | 111.739 | 80.539 | 42.535 | 20.095 | 427.321 | 395.61 | 328.301 | 308.107 | 480.454 | 453.096 | 222.069 | 234.298 | 321.147 | 321.147 | 222.973 | 237.925 | 231.302 | 231.302 | 93.6 | 307 | 458.594 | 457.8 | 132.2 | 372.6 | 366.201 | 264.414 | 78.883 | 100.671 | 73.402 | 0 | 64.373 | 0 |
| Belastingschulden
| 80.171 | 0 | 55.3 | 0 | 76.592 | 0 | 66.983 | 0 | 118.141 | 0 | 104.369 | 0 | 87.624 | 0 | 83.862 | 0 | 90.815 | 0 | 55.02 | 0 | 63.137 | 0 | 42.338 | 0 | 37.499 | 0 | 48.793 | 0 | 0 | 0 | 46.4 | 30.5 | 43.423 | 59.8 | 51.3 | 32.8 | 37.587 | 35.355 | 37.943 | 21.747 | 24.915 | 0 | 40.594 | 0 |
| Uitgestelde opbrengsten
| 80.2 | 0 | 55.3 | 0 | 82.74 | 0 | 37.117 | 0 | 0 | 0 | 178.705 | 0 | 87.624 | 0 | 83.862 | 0 | 94.371 | 0 | 130.474 | 0 | 71.938 | 0 | 109.662 | 0 | 47.647 | 0 | 96.309 | 0 | 0 | 0 | 53.2 | 788.1 | 56.726 | 66.6 | 59.8 | 36.2 | 38.323 | 35.87 | 74.61 | 22.839 | 27.426 | 0 | 64.412 | 0 |
| Overige kortlopende verplichtingen
| 187.436 | 291.611 | 210.6 | 295.872 | 179.893 | 298.446 | 264.472 | 322.379 | 307.672 | 343.115 | 160.058 | 359.315 | 197.264 | 316.089 | 260.475 | 366.777 | 224.318 | 350.4 | 161.373 | 312.041 | 152.139 | 251.435 | 146.917 | 266.448 | 124.647 | 172.295 | 118.75 | 211.067 | 112.645 | 112.645 | 110.7 | 70.7 | 198.2 | 141.7 | 162.1 | 99.8 | 70.083 | 69.13 | 109.693 | 55.22 | 78.983 | 0 | 85.053 | 0 |
| Totaal kortlopende verplichtingen
| 516.942 | 516.942 | 737.3 | 732.382 | 625.729 | 625.729 | 879.229 | 879.229 | 900.964 | 900.964 | 1,067.87 | 1,067.871 | 901.145 | 901.146 | 1,045.125 | 1,045.125 | 1,224.589 | 1,224.589 | 1,285.839 | 1,285.839 | 1,212.333 | 1,212.333 | 1,146.562 | 1,168.66 | 996.217 | 996.218 | 1,017.777 | 1,028.739 | 754.421 | 754.421 | 832.5 | 1,594.7 | 1,583.503 | 1,420.9 | 1,575.4 | 1,385.4 | 1,486.944 | 1,392.441 | 1,559.199 | 950.214 | 910.93 | 0 | 1,119.255 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 695.141 | 751.657 | 416.9 | 481.316 | 585.415 | 585.415 | 519.834 | 519.834 | 501.292 | 501.292 | 411.209 | 411.209 | 516.362 | 516.362 | 485.78 | 485.78 | 150.386 | 150.386 | 165.593 | 168.021 | 157.86 | 157.86 | 14.2 | 161.1 | 0 | 0 | 13.998 | 0 | 0 | 0 | 0 | 6.9 | 8.559 | 10 | 14.8 | 7.7 | 9.865 | 9.64 | 2.045 | 7.263 | 105.901 | 0 | 78.177 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 56.516 | 0 | 14.58 | 0 | 5.63 | 0 | 17.45 | 0 | 0 | 0 | 2.578 | 0 | 10.832 | 0 | 2.824 | 0 | 16.703 | 0 | 1.715 | 0 | 13.096 | 0 | 9.396 | 0 | 0 | 0 | 3.71 | 0 | 0 | 0 | 1.524 | 0 | 0 | 0 | 0.777 | 0 | 10.345 | 9.322 | 1.686 | 4.031 | 3.501 | 0 | 3.337 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.038 | 0 | 0.1 | 0 | 1.247 | 0 | 1.262 | 0 | 1.278 | 0 | 1.321 | 0 | 1.389 | 0 | 1.462 | 0 | 1.721 | 0 | 1.781 | 0 | 1.675 | 0 | 1.637 | 0 | 0.333 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.023 | 0 | 1.551 | 6.649 | 7.293 | 8.386 | 8.769 | 0 | 8.665 | 0 |
| Overige niet-vlottende verplichtingen
| 22.535 | 22.573 | 72.72 | 22.98 | 15.808 | 22.685 | 6.637 | 25.349 | 25.76 | 27.038 | 9.328 | 13.227 | 2.948 | 15.168 | 15.849 | 17.947 | 2.512 | 20.936 | 19.193 | 20.271 | 2.016 | 16.787 | 0.705 | 15.126 | 21.2 | 0 | 0.791 | 0 | 0 | 0 | 12.776 | 13.7 | 31.173 | 27.8 | 12.3 | 12.7 | 2.426 | 3.574 | 6.945 | 2.447 | 0.699 | 0 | 8.784 | 0 |
| Totaal niet-vlottende verplichtingen
| 774.23 | 774.23 | 504.3 | 504.296 | 608.1 | 608.1 | 545.183 | 545.183 | 528.33 | 528.33 | 424.436 | 424.436 | 531.531 | 531.53 | 505.915 | 503.727 | 171.322 | 171.322 | 188.282 | 188.292 | 174.647 | 174.647 | 25.938 | 176.226 | 21.533 | 0 | 18.861 | 0 | 0 | 0 | 14.3 | 20.6 | 39.732 | 37.8 | 38.9 | 20.4 | 24.187 | 29.185 | 17.969 | 22.127 | 118.87 | 0 | 98.963 | 0 |
| Totaal passiva
| 1,291.172 | 1,291.172 | 1,241.6 | 1,236.678 | 1,233.829 | 1,233.829 | 1,424.412 | 1,424.412 | 1,429.294 | 1,429.294 | 1,492.306 | 1,492.307 | 1,432.676 | 1,432.676 | 1,551.04 | 1,548.852 | 1,395.911 | 1,395.911 | 1,474.121 | 1,474.131 | 1,386.98 | 1,386.98 | 1,172.5 | 1,344.886 | 1,017.75 | 996.218 | 1,036.638 | 1,028.739 | 754.421 | 754.421 | 846.8 | 1,615.3 | 1,623.235 | 1,458.7 | 1,614.3 | 1,405.8 | 1,511.131 | 1,421.626 | 1,577.168 | 972.341 | 1,029.8 | 0 | 1,218.218 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 1,021.015 | 0 | 0.912 | 0 | 913.871 | 0 | 1.638 | 0 | 3.091 | 0 | 3.465 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 691.528 | 0 | 0 | 0 | 663.564 | 0 | 0 | 0 | 0 | 0 | 485.899 | 0 | 941.609 | 0 | 44.564 | 0 | 443.268 | 0 | 0 | 286.427 | 248.445 | 0 | 0 | 0 |
| Gewone aandelen
| 17.261 | 17.261 | 17.3 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.261 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.225 | 17.2 | 22.1 | 22.065 | 22.1 | 22.1 | 22.1 | 22.065 | 22.065 | 22.065 | 20.606 | 20.573 | 0 | 20.573 | 0 |
| Ingehouden winsten
| -1,093.386 | -1,093.386 | -1,038.415 | -1,038.415 | -976.958 | -976.958 | -912.947 | -912.947 | -857.327 | -857.327 | -783.682 | -787.008 | -755.991 | -755.991 | -735.118 | -733.124 | -738.572 | -738.572 | -713.409 | -713.409 | -689.096 | -690.172 | -639.479 | -647.3 | -661.841 | -661.841 | -585.616 | -607.543 | -531.38 | -531.38 | -484.461 | 0 | -727.632 | 0 | -564.55 | 0 | -271.874 | 0 | -198.032 | -187.201 | -171.666 | 0 | -131.62 | 0 |
| Overige gereserveerde algehele resultaten
| -1.834 | -1.834 | -591.6 | -1.874 | -0.912 | -0.912 | -0.924 | -0.924 | -1.638 | -1.638 | -3.091 | -3.087 | -3.465 | -3.465 | -137.406 | -3.419 | -0.45 | -0.45 | -111.973 | -3.233 | -2.432 | -2.432 | -26.606 | -2.105 | -1.723 | -1.723 | -22.497 | -1.673 | -1.422 | -1.422 | -1.438 | -79.86 | -213.977 | 93.8 | -27.034 | 256.7 | -171.394 | 471 | -22.906 | -99.226 | -76.779 | 455.089 | -26.375 | 562.1 |
| Overige totale aandeelhoudersvermogen
| 448.649 | 448.649 | 17.3 | 448.649 | 447.737 | 448.649 | -465.222 | 448.649 | 447.011 | 448.649 | 445.558 | 448.648 | 445.185 | 448.65 | 582.589 | 448.649 | 448.2 | 448.65 | 557.389 | 448.649 | -243.955 | 448.649 | 473.149 | 448.649 | -214.915 | 448.649 | 469.472 | 448.649 | 448.68 | 448.68 | -35.7 | -0.04 | -22.725 | 0 | 675.02 | 0 | 436.851 | 0 | 776.846 | 442.598 | 440.623 | 18.072 | 592.511 | 21.891 |
| Totaal eigen vermogen van aandeelhouders
| -629.31 | -629.31 | -574.4 | -574.379 | -511.96 | -511.96 | -447.961 | -447.961 | -393.055 | -393.055 | -320.863 | -324.186 | -293.545 | -293.545 | -272.71 | -270.669 | -273.147 | -273.147 | -250.768 | -250.768 | -226.73 | -226.73 | -175.711 | -183.531 | -197.69 | -197.69 | -121.416 | -143.342 | -66.897 | -66.897 | -18.5 | -57.8 | -0.66 | 115.9 | 150.1 | 278.8 | 458.916 | 493.065 | 577.973 | 463.204 | 461.196 | 473.161 | 455.089 | 583.991 |
| Totaal eigen vermogen
| -562.334 | -562.334 | -506.6 | -506.603 | -441.709 | -441.709 | -376.113 | -376.113 | -321.308 | -321.308 | -249.595 | -252.929 | -223.304 | -223.304 | -203.042 | -200.901 | -203.942 | -203.942 | -183.103 | -183.113 | -159.626 | -159.626 | -175.729 | -183.575 | -198.074 | -198.074 | -121.55 | -143.549 | -68.305 | -68.305 | -19.7 | -56.2 | 2.157 | 112.9 | 144.6 | 274.7 | 458.561 | 496.58 | 584.291 | 465.494 | 480.221 | 473.161 | 473.161 | 583.991 |
| Totaal passiva en aandeelhoudersvermogen
| 728.838 | 728.838 | 735 | 730.075 | 792.12 | 792.12 | 1,048.299 | 1,048.299 | 1,107.986 | 1,107.986 | 1,242.711 | 1,239.378 | 1,209.372 | 1,209.372 | 1,347.998 | 1,347.951 | 1,191.969 | 1,191.969 | 1,291.018 | 1,291.018 | 1,227.354 | 1,227.354 | 996.771 | 1,161.311 | 819.676 | 798.144 | 915.088 | 885.19 | 686.116 | 686.116 | 827.1 | 1,559.1 | 1,625.392 | 1,571.6 | 1,758.9 | 1,680.5 | 1,969.692 | 1,918.206 | 2,161.459 | 1,437.835 | 1,510.021 | 473.161 | 1,691.379 | 583.991 |