
Chorus Limited
NZX:CNU.NZ
7.29 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| -14 | 5 | 16 | 9 | 22 | 42 | 23 | 24 | 21 | 31 | 23 | 30 | 38 | 47 | 47 | 66 | 58 | 33 | 27 | 64 | 70 | 78 | 87 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 248 | 228 | 224 | 222 | 212 | 215 | 216 | 209 | 204 | 198 | 197 | 167 | 155 | 150 | 152 | 143 | 142 | 136 | 135 | 136 | 134 | 133 | 133 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1,253.387 | 0 | -686.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.06 | 0.115 | 818.887 | 0.114 | 263.364 | 0.136 | 233.905 | 0.096 | 195.902 | 0.099 | 166.93 | 0.141 | -0.158 | 0.158 | 311.869 | 0.131 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5 | 0 | -13.5 | 0 | -1 | 0 | 8.5 | 0 | 3 | 0 | -2 | 0 | -15 | 0 | 19 | 0 | -11 | 0 | -16 | 0 | 18 | 74 | 2 | 0 | 0 | 0 | 0 |
Vorderingen
| -5 | 0 | -13.5 | 0 | -1 | 0 | 8.5 | 0 | 3 | 0 | -2 | 0 | -15 | 0 | 19 | 0 | -11 | 0 | -16 | 0 | 18 | 74 | 2 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 40.94 | 465 | 493 | 451 | 469 | 462 | 497 | 435 | 443 | 378 | 492 | -21.141 | 165.158 | -32.158 | -255.869 | 40.869 | -155 | 14 | 9 | 61 | 60 | 55 | 17 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 270 | 242 | 285 | 238 | 279 | 289 | 304 | 250 | 260 | 211 | 318 | 176 | 343 | 165 | 274 | 250 | 252 | 183 | 155 | 261 | 282 | 340 | 239 | 166 | 166 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -183 | -259 | -257 | -238 | -240 | -278 | -302 | -345 | -307 | -372 | -405 | -403 | -385 | -385 | -333 | -309 | -313 | -261 | -248 | -347 | -341 | -356 | -375 | 0 | 0 | 0 | 0 |
Netto Overnames
| 2 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -182 | -259 | -257 | -238 | -240 | -275 | -302 | -345 | -307 | -372 | -405 | -403 | -385 | -385 | -333 | -309 | -313 | -261 | -249 | -346 | -342 | -355 | -375 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -5.5 | -67 | -17 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -82 | -111 | -76 | -84 | -51 | -46 | -47 | -39 | -39 | -37 | -23 | -26 | -20 | -23 | -19 | -25 | -15 | 0 | 0 | 0 | 0 | -42 | -27 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -178 | 89 | 19 | 101 | 54 | 40 | -14 | 387.5 | -597 | 584.5 | 90.5 | 484 | 72 | 113 | 93 | 137 | 100 | 76 | 71 | 12 | 66 | 147 | 197 | 13.5 | 13.5 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -260 | 28 | -124 | 84 | -35 | 17 | -217 | 368 | -636 | 566 | 79 | 458 | 52 | 90 | 74 | 112 | 85 | 76 | 71 | 12 | 66 | 105 | 170 | 13.5 | 13.5 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -42 | 11 | -96 | 84 | 4 | 31 | -215 | 273 | -683 | 405 | -8 | 115.5 | 5 | -65 | 7.5 | 26.5 | 12 | -1 | -11.5 | -36.5 | 3 | 45 | 17 | 359 | 359 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 45 | 87 | 76 | 172 | 88 | 84 | 53 | 268 | -5 | 678 | 273 | 281 | 5 | 40 | 7.5 | 155 | 12 | 78 | -11.5 | 103 | 3 | 170 | 17 | 359 | 359 | 0 | 0 |