Chorus Limited
ASX:CNU.AX
7.97 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45 | 87 | 76 | 172 | 88 | 84 | 53 | 268 | -266 | 678 | 273 | 281 | 50 | 40 | 170 | 155 | 102 | 78 | 80 | 103 | 176 | 170 | 80 | 46 | 46 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 45 | 87 | 76 | 172 | 88 | 84 | 53 | 268 | -266 | 678 | 273 | 281 | 50 | 40 | 170 | 155 | 103 | 78 | 83 | 103 | 177 | 170 | 80 | 46 | 46 |
Nettovorderingen
| 144 | 152 | 98 | 151 | 125 | 125 | 122 | 139 | 143 | 198 | 146 | 219 | 159 | 216 | 144 | 177 | 162 | 187 | 168 | 198 | 133 | 213 | 280 | 288 | 0 |
Voorraad
| 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | 0 | -1 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1 | 0 | 99 | 24 | 9 | 24 | 27 | 27 | 22 | 18 | 14 | 16 | 18 | 12 | 2 | 0 | 4 | 0 | 3 | 0 | 67 | 0 | 17 | 0 | 0 |
Totaal vlottende activa
| 200 | 239 | 273 | 347 | 222 | 233 | 202 | 434 | 165 | 894 | 433 | 516 | 227 | 268 | 316 | 332 | 268 | 265 | 251 | 301 | 376 | 383 | 377 | 334 | 334 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,501 | 5,563 | 5,570 | 5,266 | 5,265 | 5,247 | 5,269 | 5,186 | 5,052 | 4,976 | 4,823 | 4,634 | 4,439 | 4,195 | 3,973 | 3,811 | 3,656 | 3,500 | 3,406 | 3,261 | 3,128 | 2,960 | 2,796 | 2,618 | 2,618 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 142 | 212 | 206 | 205 | 211 | 219 | 223 | 221 | 215 | 193 | 198 | 181 | 182 | 185 | 142 | 143 | 160 | 149 | 159 | 213 | 174 | 161 | 153 | 158 | 158 |
Goodwill en immateriële activa
| 142 | 212 | 206 | 205 | 211 | 219 | 223 | 221 | 215 | 193 | 198 | 181 | 182 | 185 | 142 | 143 | 160 | 149 | 159 | 213 | 174 | 161 | 153 | 158 | 158 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 5,399 | 0 | 5,151 | 0 | 4,920 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 3 | 3 | 4 | 7 | 2 | 2 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 93 | 0 | 116 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 169 | 107 | -5,776 | 105 | -5,476 | 158 | -5,492 | 182 | -5,267 | 141 | -5,021 | 48 | -4,621 | 39 | -4,115 | 10 | -3,816 | 11 | -3,579 | -3,477 | -3,305 | -3,125 | -2,956 | -2,778 | -2,778 |
Totaal niet-vlottende activa
| 5,812 | 5,882 | 5,776 | 5,576 | 5,476 | 5,624 | 5,492 | 5,589 | 5,267 | 5,310 | 5,021 | 4,863 | 4,621 | 4,419 | 4,115 | 3,964 | 3,816 | 3,667 | 3,579 | 3,477 | 3,305 | 3,125 | 2,956 | 2,778 | 2,778 |
Totaal activa
| 6,012 | 6,121 | 6,165 | 5,923 | 5,819 | 5,857 | 5,860 | 6,023 | 5,642 | 6,204 | 5,618 | 5,379 | 5,011 | 4,687 | 4,438 | 4,296 | 4,094 | 3,932 | 3,841 | 3,778 | 3,681 | 3,508 | 3,333 | 3,112 | 3,112 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 230 | 240 | 280 | 259 | 264 | 254 | 278 | 263 | 279 | 323 | 94 | 359 | 89 | 341 | 86 | 345 | 98 | 321 | 104 | 348 | 119 | 344 | 121 | 392 | 392 |
Kortlopende schulden
| 122 | 150 | 381 | 346 | 203 | 170 | 150 | 403 | 444 | 681 | 499 | 18 | 19 | 1 | 0 | 58 | 20 | 494 | 11 | 20 | 13 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -381 | 0 | -203 | 0 | -150 | 0 | -444 | 0 | -499 | 0 | -19 | 0 | 0 | 0 | -20 | 0 | -11 | 0 | -13 | 0 | 27 | 0 | 0 |
Overige kortlopende verplichtingen
| 188 | 40 | 410 | 41 | 230 | 53 | 189 | 39 | 470 | 38 | 989 | 29 | 330 | 30 | 325 | 25 | 290 | 23 | 248 | 87 | 261 | 23 | 191 | 22 | 22 |
Totaal kortlopende verplichtingen
| 540 | 430 | 690 | 646 | 494 | 477 | 467 | 705 | 749 | 1,042 | 1,083 | 406 | 419 | 372 | 411 | 428 | 388 | 838 | 352 | 455 | 380 | 367 | 339 | 414 | 414 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 2,675 | 3,414 | 2,949 | 3,065 | 2,855 | 3,044 | 2,884 | 3,158 | 2,501 | 3,011 | 2,187 | 2,982 | 2,290 | 2,403 | 2,043 | 2,126 | 1,882 | 1,511 | 1,831 | 1,883 | 1,835 | 1,889 | 1,820 | 1,740 | 1,740 |
Uitgestelde opbrengsten niet-vlottend
| 85 | 0 | 2,586 | 0 | 2,486 | 0 | 2,510 | 0 | 2,151 | 0 | 1,861 | 0 | 2,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 386 | 0 | 363 | 0 | 369 | 0 | 374 | 0 | 350 | 0 | 326 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,485 | 1,358 | -2,949 | 1,282 | -2,855 | 1,297 | -2,884 | 1,241 | -2,501 | 1,176 | -2,187 | 981 | -2,290 | 899 | -2,043 | 823 | -1,882 | 740 | -1,831 | 642 | -1,835 | 579 | 360 | -1,740 | -1,740 |
Totaal niet-vlottende verplichtingen
| 4,631 | 4,772 | 2,949 | 4,347 | 2,855 | 4,341 | 2,884 | 4,399 | 2,501 | 4,187 | 2,187 | 3,963 | 2,290 | 3,302 | 2,043 | 2,949 | 1,882 | 2,251 | 1,831 | 2,525 | 1,835 | 2,468 | 2,370 | 1,740 | 1,740 |
Totaal passiva
| 5,171 | 5,202 | 5,102 | 4,993 | 4,790 | 4,818 | 4,871 | 5,104 | 4,715 | 5,229 | 4,639 | 4,369 | 3,989 | 3,674 | 3,494 | 3,377 | 3,223 | 3,089 | 3,022 | 2,980 | 2,950 | 2,835 | 2,709 | 2,557 | 2,557 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 3 | 51 | 104 | 111 | 81 | 83 | 52 | 36 | 27 | 22 | 19 | 26 | 12 | 3 | 0 | 0 | 0 | 1 | 0 | 0 |
Gewone aandelen
| 578 | 578 | 589 | 656 | 682 | 714 | 689 | 689 | 666 | 660 | 638 | 620 | 590 | 571 | 520 | 504 | 481 | 465 | 465 | 465 | 465 | 465 | 447 | 435 | 435 |
Ingehouden winsten
| -59 | 37 | 143 | 203 | 287 | 328 | 351 | 334 | 372 | 396 | 424 | 442 | 468 | 469 | 446 | 434 | 416 | 390 | 357 | 330 | 266 | 196 | 178 | 130 | 130 |
Overige gereserveerde algehele resultaten
| 322 | 304 | 331 | 71 | 60 | -3 | -51 | -104 | -111 | -81 | -83 | -52 | -36 | -27 | -22 | -19 | -26 | -12 | -3 | 3 | 0 | 12 | -1 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -6 | -51 | -208 | -111 | -162 | -83 | -104 | -36 | -54 | -44 | -38 | -52 | -24 | -6 | 0 | 0 | 0 | -1 | -10 | -565 |
Totaal eigen vermogen van aandeelhouders
| 841 | 919 | 1,063 | 930 | 1,029 | 1,039 | 989 | 919 | 927 | 975 | 979 | 1,010 | 1,022 | 1,013 | 944 | 919 | 871 | 843 | 819 | 798 | 731 | 673 | 624 | 555 | 565 |
Totaal eigen vermogen
| 841 | 919 | 1,063 | 930 | 1,029 | 1,039 | 989 | 919 | 927 | 975 | 979 | 1,010 | 1,022 | 1,013 | 944 | 919 | 871 | 843 | 819 | 798 | 731 | 673 | 624 | 555 | 565 |
Totaal passiva en aandeelhoudersvermogen
| 6,012 | 6,121 | 6,165 | 5,923 | 5,846 | 5,857 | 5,860 | 6,023 | 5,642 | 6,204 | 5,618 | 5,379 | 4,926 | 4,687 | 4,438 | 4,296 | 4,094 | 3,932 | 3,841 | 3,778 | 3,681 | 3,508 | 3,333 | 0 | 0 |