Century Casinos, Inc.
NASDAQ:CNTY
4.2 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 155.701 | 146.435 | 136.017 | 143.758 | 161.179 | 136.761 | 108.508 | 103.754 | 112.552 | 111.122 | 103.103 | 107.3 | 116.61 | 92.185 | 72.415 | 84.801 | 95.706 | 36.103 | 87.656 | 67.236 | 52.935 | 52.445 | 45.613 | 45.106 | 43.564 | 39.648 | 40.62 | 39.293 | 41.048 | 37.33 | 36.398 | 36.279 | 34.526 | 35.201 | 32.53 | 32.627 | 33.526 | 37.875 | 30.405 | 31.259 | 28.123 | 31.555 | 29.11 | 29.424 | 28.826 | 28.348 | 17.991 | 17.746 | 18.723 | 17.791 | 17.569 | 17.603 | 18.146 | 18.002 | 17.115 | 15.631 | 15.984 | 14.94 | 14.137 | 12.131 | 12.131 | 11.884 | 11.999 | -11.345 | 21.861 | 13.873 | 20.98 | 23.196 | 23.196 | 24.724 | 21.144 | 14.879 | 18.186 | 12.853 | 9.474 | 9.279 | 10.03 | 8.908 | 9.228 | 13.408 | 9.669 | 8.848 | 8.13 | 12.847 | 8.278 | 7.553 | 7.381 | 7.131 | 7.885 | 7.429 | 6.892 | 6.973 | 7.901 | 7.393 | 7.926 | 10.101 | 7.19 | 6.212 | 5.834 | 6.2 | 6.7 | 5.6 | 5.2 | 4.9 | 5.4 | 4.9 | 4.3 | 4.5 | 5.7 | 5.1 | 4.5 | 4 | 5.2 | 1.2 | 1.1 | 1.1 | 1.3 | 0.9 | 0.8 | 0.4 | 1.7 | 1 | 0.1 |
Kosten van de omzet
| 79.334 | 94.955 | 89.806 | 84.972 | 91.348 | 71.13 | 58.216 | 57.886 | 60.662 | 58.75 | 54.138 | 57.016 | 59.181 | 46.286 | 37.256 | 39.515 | 42.494 | 18.204 | 49.437 | 35.808 | 27.2 | 26.455 | 23.673 | 43.152 | 22.835 | 20.539 | 21.551 | 37.587 | 20.653 | 19.309 | 18.754 | 32.573 | 17.417 | 17.044 | 16.068 | 30.155 | 16.131 | 17.179 | 16.966 | 30.62 | 16.306 | 18.533 | 17.662 | 29.433 | 16.65 | 16.156 | 9.382 | 10.233 | 10.488 | 9.879 | 9.67 | 10.015 | 10.108 | 9.894 | 9.442 | 9.208 | 8.693 | 8.082 | 7.543 | 6.432 | 6.432 | 6.248 | 6.009 | -5.089 | 11.116 | 6.737 | 10.729 | 11.635 | 11.635 | 12.024 | 10.724 | 10.244 | 8.321 | 5.357 | 4.127 | 4.234 | 4.478 | 4.048 | 4.309 | 4.517 | 4.498 | 4.145 | 3.734 | 3.881 | 3.823 | 3.298 | 3.218 | 2.992 | 3.004 | 2.692 | 2.529 | 2.794 | 2.945 | 2.741 | 3.406 | 3.417 | 3.096 | 2.443 | 2.335 | 2.2 | 2.4 | 2.4 | 2.3 | 2.1 | 2.3 | 1.9 | 1.8 | 2.4 | 2.8 | 2.9 | 2.6 | 2 | 1.9 | 0.5 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 1.6 | 0.1 | 0.1 | 0.4 |
Brutowinst
| 76.367 | 51.48 | 46.211 | 58.786 | 69.831 | 65.631 | 50.292 | 45.868 | 51.89 | 52.372 | 48.965 | 50.284 | 57.429 | 45.899 | 35.159 | 45.286 | 53.212 | 17.899 | 38.219 | 31.428 | 25.735 | 25.99 | 21.94 | 1.954 | 20.729 | 19.109 | 19.069 | 1.706 | 20.395 | 18.021 | 17.644 | 3.706 | 17.109 | 18.157 | 16.462 | 2.472 | 17.395 | 20.696 | 13.439 | 0.639 | 11.817 | 13.022 | 11.448 | -0.009 | 12.176 | 12.192 | 8.609 | 7.513 | 8.235 | 7.912 | 7.899 | 7.588 | 8.038 | 8.108 | 7.673 | 6.423 | 7.291 | 6.858 | 6.594 | 5.699 | 5.699 | 5.636 | 5.99 | -6.256 | 10.745 | 7.136 | 10.251 | 11.561 | 11.561 | 12.7 | 10.42 | 4.635 | 9.865 | 7.496 | 5.347 | 5.045 | 5.552 | 4.86 | 4.919 | 8.891 | 5.171 | 4.703 | 4.396 | 8.966 | 4.455 | 4.255 | 4.163 | 4.139 | 4.881 | 4.737 | 4.363 | 4.179 | 4.956 | 4.652 | 4.52 | 6.684 | 4.094 | 3.769 | 3.499 | 4 | 4.3 | 3.2 | 2.9 | 2.8 | 3.1 | 3 | 2.5 | 2.1 | 2.9 | 2.2 | 1.9 | 2 | 3.3 | 0.7 | 0.7 | 0.8 | 0.8 | 0.4 | 0.3 | -1.2 | 1.6 | 0.9 | -0.3 |
Brutowinstmarge
| 0.49 | 0.352 | 0.34 | 0.409 | 0.433 | 0.48 | 0.463 | 0.442 | 0.461 | 0.471 | 0.475 | 0.469 | 0.492 | 0.498 | 0.486 | 0.534 | 0.556 | 0.496 | 0.436 | 0.467 | 0.486 | 0.496 | 0.481 | 0.043 | 0.476 | 0.482 | 0.469 | 0.043 | 0.497 | 0.483 | 0.485 | 0.102 | 0.496 | 0.516 | 0.506 | 0.076 | 0.519 | 0.546 | 0.442 | 0.02 | 0.42 | 0.413 | 0.393 | -0 | 0.422 | 0.43 | 0.479 | 0.423 | 0.44 | 0.445 | 0.45 | 0.431 | 0.443 | 0.45 | 0.448 | 0.411 | 0.456 | 0.459 | 0.466 | 0.47 | 0.47 | 0.474 | 0.499 | 0.551 | 0.492 | 0.514 | 0.489 | 0.498 | 0.498 | 0.514 | 0.493 | 0.312 | 0.542 | 0.583 | 0.564 | 0.544 | 0.554 | 0.546 | 0.533 | 0.663 | 0.535 | 0.532 | 0.541 | 0.698 | 0.538 | 0.563 | 0.564 | 0.58 | 0.619 | 0.638 | 0.633 | 0.599 | 0.627 | 0.629 | 0.57 | 0.662 | 0.569 | 0.607 | 0.6 | 0.645 | 0.642 | 0.571 | 0.558 | 0.571 | 0.574 | 0.612 | 0.581 | 0.467 | 0.509 | 0.431 | 0.422 | 0.5 | 0.635 | 0.583 | 0.636 | 0.727 | 0.615 | 0.444 | 0.375 | -3 | 0.941 | 0.9 | -3 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.134 | 37.219 | 37.924 | 36.585 | 43.187 | 34.249 | 26.702 | 26.465 | 26.179 | 25.854 | 26.971 | 27.152 | 24.918 | 21.154 | 20.268 | 26.188 | 31.374 | 12.451 | 29.532 | 26.542 | 19.426 | 20.963 | 16.055 | 15.413 | 15.174 | 15.942 | 13.665 | 13.707 | 13.392 | 12.362 | 11.069 | 10.598 | 11.141 | 11.499 | 11.067 | 11.019 | 11.235 | 10.967 | 9.528 | 10.482 | 9.052 | 10.74 | 8.655 | 9.876 | 9.121 | 8.282 | 5.274 | 5.442 | 5.385 | 5.32 | 5.304 | 5.153 | 5.213 | 5.848 | 5.368 | 5.411 | 4.986 | 5.15 | 4.943 | 0 | 4.334 | 4.547 | 4.331 | 0 | 6.316 | 6.778 | 6.794 | 0 | 7.166 | 7.166 | 5.823 | 0 | 5.118 | 4.516 | 3.042 | 0 | 2.76 | 3.033 | 2.442 | 2.609 | 2.292 | 2.153 | 2.049 | 0 | 2.004 | 1.925 | 1.817 | 0 | 1.862 | 2.029 | 1.793 | 0 | 1.855 | 2.114 | 2.094 | 0 | 1.689 | 1.785 | 2.032 | 0 | 1.7 | 1.5 | 1.5 | 0 | 1.5 | 1.3 | 1.3 | 0 | 1.3 | 1.3 | 1.3 | 0 | 1.3 | 0.7 | 0.8 | 0 | 0.9 | 0.9 | 0.9 | 0 | 1.4 | 0.9 | 0.3 |
Verkoop- en marketingkosten
| 0 | 0 | 0.019 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.539 | 0 | 0 | -1.539 | 0 | 0 | 0.059 | 0 | -2.192 | 0 | 1.208 | 0.984 | 0 | 0 | 1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.134 | 37.219 | 37.943 | 36.274 | 43.187 | 34.249 | 26.702 | 26.465 | 26.179 | 25.854 | 26.971 | 27.152 | 24.918 | 21.154 | 20.268 | 26.188 | 31.374 | 12.451 | 29.532 | 26.542 | 19.426 | 20.963 | 16.055 | 15.413 | 15.174 | 15.942 | 13.665 | 13.707 | 13.392 | 12.362 | 11.069 | 10.598 | 11.141 | 11.499 | 11.067 | 11.019 | 11.235 | 10.967 | 9.528 | 10.482 | 9.052 | 10.74 | 8.655 | 9.876 | 9.121 | 8.282 | 5.274 | 5.442 | 5.385 | 5.32 | 5.304 | 5.153 | 5.213 | 5.848 | 5.368 | 5.411 | 4.986 | 5.15 | 4.943 | 4.334 | 4.334 | 4.547 | 4.331 | -0.302 | 6.316 | 5.239 | 6.794 | 7.225 | 7.225 | 7.166 | 5.823 | 3.585 | 6.326 | 5.5 | 3.042 | 2.838 | 2.76 | 3.033 | 2.442 | 2.609 | 2.292 | 2.153 | 2.049 | 1.999 | 2.004 | 1.925 | 1.817 | 1.696 | 1.862 | 2.029 | 1.793 | 1.467 | 1.855 | 2.114 | 2.094 | 2.431 | 1.689 | 1.785 | 2.032 | 2.1 | 1.7 | 1.5 | 1.5 | 1.7 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.6 | 1.3 | 0.7 | 0.8 | 1.1 | 0.9 | 0.9 | 0.9 | 0.6 | 1.4 | 0.9 | 0.3 |
Overige kosten
| 0 | 12.449 | 0 | 0 | 0 | 0 | 64.497 | 64.646 | 6.776 | 6.779 | 6.795 | -8.842 | 6.784 | 6.633 | 6.643 | -10.666 | -10.63 | 0 | 0 | -3.569 | 0 | 0 | 0 | -1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.583 | 1.529 | 0 | 1.489 | 0 | 1.49 | 1.55 | 1.572 | 0 | 11.508 | 0 | 1.805 | 0 | 1.846 | 1.959 | 2.019 | 3.048 | 0.873 | 0.94 | 0.777 | 0.742 | 0.847 | 0.95 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 36.134 | 37.219 | 37.943 | 36.274 | 55.705 | 47.704 | 91.199 | 91.111 | 32.955 | 32.633 | 33.766 | 90.87 | 31.702 | 27.787 | 26.911 | 66.054 | 80.692 | 18.856 | 36.027 | 81.981 | 22.255 | 23.406 | 18.48 | 43.152 | 17.497 | 18.112 | 15.818 | 37.587 | 15.618 | 14.38 | 13.154 | 32.573 | 13.274 | 13.616 | 13.077 | 30.155 | 13.313 | 12.857 | 11.339 | 30.62 | 11.102 | 12.7 | 10.465 | 29.433 | 10.806 | 10.077 | 6.465 | 6.664 | 6.563 | 6.217 | 6.482 | 6.599 | 6.49 | 7.513 | 7.009 | 6.994 | 6.515 | 6.674 | 6.432 | 5.824 | 5.824 | 6.097 | 5.903 | -0.518 | 17.824 | 6.935 | 8.599 | 9.071 | 9.071 | 9.125 | 7.842 | 6.633 | 7.199 | 6.44 | 3.819 | 3.58 | 3.607 | 3.983 | 3.361 | 7.551 | 3.069 | 2.845 | 2.7 | 7.303 | 2.679 | 2.588 | 2.465 | 2.257 | 3.6 | -0.537 | 2.39 | -14.695 | 2.94 | 3.368 | 3.331 | 3.692 | 2.54 | 2.717 | 2.896 | 3.2 | 2.6 | 2.3 | 2.3 | 2.6 | 2.2 | 2.1 | 2.1 | 2 | 2.1 | 2 | 2 | 2.3 | 1.9 | 1 | 1.1 | 1.5 | 1.2 | 1.2 | 1.2 | 0.9 | 1.8 | 1.2 | 0.3 |
Bedrijfsresultaat
| 17.918 | 14.261 | 8.268 | 22.512 | 14.467 | 18.629 | 9.489 | 4.644 | 20.006 | 20.802 | 13.045 | 16.43 | 25.727 | 18.112 | 8.248 | 18.747 | 15.014 | -2.114 | -31.772 | -14.745 | 3.48 | 2.598 | 3.446 | 1.976 | 3.234 | 0.996 | 3.251 | 1.706 | 4.777 | 3.641 | 4.49 | 3.706 | 3.835 | 4.541 | 3.385 | 2.472 | 4.082 | 7.839 | 2.1 | 0.639 | 0.715 | 0.322 | 0.983 | -0.016 | 1.37 | 2.083 | 2.048 | 0.894 | 1.615 | 1.695 | 1.572 | 0.984 | 1.548 | 0.977 | 0.756 | -0.366 | 0.744 | 0.344 | 0.35 | -0.035 | -0.125 | -0.461 | 0.176 | -5.738 | -7.079 | 0.201 | 1.652 | 2.49 | 2.49 | 3.575 | 2.578 | -1.998 | 2.666 | 1.056 | 1.528 | 1.465 | 1.945 | 0.877 | 1.558 | 1.34 | 2.102 | 1.858 | 1.696 | 1.663 | 1.776 | 1.667 | 1.698 | 1.882 | 1.281 | 5.274 | 1.973 | 18.874 | 2.016 | 1.284 | 1.189 | 2.992 | 1.554 | 1.052 | 0.603 | 0.8 | 1.7 | 0.9 | 0.6 | 0.2 | 0.9 | 0.9 | 0.4 | 0.1 | 0.8 | 0.2 | -0.1 | -0.3 | 1.4 | -0.3 | -0.4 | -0.7 | -0.4 | -0.8 | -0.9 | -2.1 | -0.2 | -0.3 | -0.6 |
Bedrijfsresultaat ratio
| 0.115 | 0.097 | 0.061 | 0.157 | 0.09 | 0.136 | 0.087 | 0.045 | 0.178 | 0.187 | 0.127 | 0.153 | 0.221 | 0.196 | 0.114 | 0.221 | 0.157 | -0.059 | -0.362 | -0.219 | 0.066 | 0.05 | 0.076 | 0.044 | 0.074 | 0.025 | 0.08 | 0.043 | 0.116 | 0.098 | 0.123 | 0.102 | 0.111 | 0.129 | 0.104 | 0.076 | 0.122 | 0.207 | 0.069 | 0.02 | 0.025 | 0.01 | 0.034 | -0.001 | 0.048 | 0.073 | 0.114 | 0.05 | 0.086 | 0.095 | 0.089 | 0.056 | 0.085 | 0.054 | 0.044 | -0.023 | 0.047 | 0.023 | 0.025 | -0.003 | -0.01 | -0.039 | 0.015 | 0.506 | -0.324 | 0.014 | 0.079 | 0.107 | 0.107 | 0.145 | 0.122 | -0.134 | 0.147 | 0.082 | 0.161 | 0.158 | 0.194 | 0.098 | 0.169 | 0.1 | 0.217 | 0.21 | 0.209 | 0.129 | 0.215 | 0.221 | 0.23 | 0.264 | 0.162 | 0.71 | 0.286 | 2.707 | 0.255 | 0.174 | 0.15 | 0.296 | 0.216 | 0.169 | 0.103 | 0.129 | 0.254 | 0.161 | 0.115 | 0.041 | 0.167 | 0.184 | 0.093 | 0.022 | 0.14 | 0.039 | -0.022 | -0.075 | 0.269 | -0.25 | -0.364 | -0.636 | -0.308 | -0.889 | -1.125 | -5.25 | -0.118 | -0.3 | -6 |
Totaal overige inkomsten en kosten netto
| -24.977 | -23.655 | -23.948 | -24.963 | -31.001 | -18.17 | -13.746 | -16.388 | -14.941 | -21.372 | -8.901 | -8.841 | -10.755 | -10.72 | -10.052 | -10.665 | -10.63 | -10.501 | -11.365 | -3.57 | -1.3 | -0.87 | -1.007 | -1.051 | -0.648 | -0.885 | -0.952 | -0.121 | -0.738 | -0.607 | -0.698 | -0.145 | -0.629 | 0.772 | -0.563 | 0.213 | -0.57 | -0.626 | -0.169 | -0.596 | -0.496 | -0.605 | -0.542 | 0.11 | -0.133 | 1.976 | -0.069 | -0.074 | -0.086 | -0.35 | -0.147 | -0.123 | -0.207 | -0.078 | -0.169 | 1.026 | -0.249 | -0.511 | -0.04 | -8.789 | -1.767 | -0.638 | -1.327 | -0.704 | -1.231 | -0.895 | 0.399 | -1.336 | -1.599 | -1.039 | -0.83 | 4.072 | -0.882 | 0.38 | 0.518 | -0.305 | -0.172 | -0.378 | -0.395 | -0.383 | -0.346 | -0.348 | -0.388 | -0.459 | -0.399 | -0.454 | -0.469 | -0.439 | -0.448 | -3.558 | -0.438 | -17.683 | -0.39 | -0.499 | -0.409 | -1.187 | -0.111 | -0.257 | 1.149 | -0.3 | 0.9 | -0.4 | -0.193 | -0.2 | 0 | -0.3 | 0.1 | -0.4 | -0.1 | -0.2 | -0.2 | 0.3 | 0 | -0.5 | 0 | 0 | -0.1 | -0.1 | 3.9 | 0.2 | 0.2 | 0 | -0.1 |
Inkomen voor belasting
| -7.059 | -9.394 | -15.68 | -12.411 | -16.534 | 0.459 | 4.654 | -2.631 | 5.065 | -0.57 | 4.144 | 7.588 | 14.972 | 7.392 | -1.804 | 8.081 | 4.384 | -12.615 | -43.137 | -18.314 | 2.18 | 1.728 | 2.439 | 0.923 | 2.586 | 0.111 | 2.299 | 1.584 | 4.039 | 3.034 | 3.792 | 3.563 | 3.206 | 5.313 | 2.822 | 2.687 | 3.512 | 7.213 | 1.931 | 0.042 | 0.219 | -0.283 | 0.441 | 0.094 | 1.237 | 4.059 | 1.979 | 0.82 | 1.529 | 1.345 | 1.425 | 0.861 | 1.341 | 0.899 | 0.587 | 0.655 | 0.495 | -0.167 | 0.31 | -8.914 | -8.914 | -0.945 | -1.24 | -6.442 | -8.31 | -0.694 | 0.333 | 1.154 | 1.154 | 1.865 | 1.748 | 2.074 | 1.483 | 1.189 | 1.694 | 1.16 | 1.324 | 0.419 | 1.137 | 0.957 | 1.756 | 1.51 | 1.355 | 1.204 | 1.377 | 1.213 | 1.229 | 1.443 | 0.833 | 1.716 | 1.535 | 1.191 | 1.626 | 0.785 | 0.78 | 1.805 | 1.443 | 0.795 | 1.752 | 0.5 | 2.6 | 0.5 | 0.4 | 0 | 0.9 | 0.6 | 0.5 | -0.3 | 0.6 | -0.1 | -0.3 | 0 | 0 | -0.8 | 0 | -0.7 | -0.5 | -0.9 | 3 | -1.9 | 0 | 0 | -0.7 |
Inkomen voor belasting ratio
| -0.045 | -0.064 | -0.115 | -0.086 | -0.103 | 0.003 | 0.043 | -0.025 | 0.045 | -0.005 | 0.04 | 0.071 | 0.128 | 0.08 | -0.025 | 0.095 | 0.046 | -0.349 | -0.492 | -0.272 | 0.041 | 0.033 | 0.053 | 0.02 | 0.059 | 0.003 | 0.057 | 0.04 | 0.098 | 0.081 | 0.104 | 0.098 | 0.093 | 0.151 | 0.087 | 0.082 | 0.105 | 0.19 | 0.064 | 0.001 | 0.008 | -0.009 | 0.015 | 0.003 | 0.043 | 0.143 | 0.11 | 0.046 | 0.082 | 0.076 | 0.081 | 0.049 | 0.074 | 0.05 | 0.034 | 0.042 | 0.031 | -0.011 | 0.022 | -0.735 | -0.735 | -0.08 | -0.103 | 0.568 | -0.38 | -0.05 | 0.016 | 0.05 | 0.05 | 0.075 | 0.083 | 0.139 | 0.082 | 0.093 | 0.179 | 0.125 | 0.132 | 0.047 | 0.123 | 0.071 | 0.182 | 0.171 | 0.167 | 0.094 | 0.166 | 0.161 | 0.167 | 0.202 | 0.106 | 0.231 | 0.223 | 0.171 | 0.206 | 0.106 | 0.098 | 0.179 | 0.201 | 0.128 | 0.3 | 0.081 | 0.388 | 0.089 | 0.077 | 0 | 0.167 | 0.122 | 0.116 | -0.067 | 0.105 | -0.02 | -0.067 | 0 | 0 | -0.667 | 0 | -0.636 | -0.385 | -1 | 3.75 | -4.75 | 0 | 0 | -7 |
Belastingkosten
| -0.334 | 29.619 | -3.986 | -3.994 | -3.068 | 0.096 | 1.623 | 0.47 | 0.855 | -10.421 | 1.435 | 2.558 | 2.593 | 1.12 | 0.099 | 1.314 | 0.428 | 0.582 | 2.524 | 0.955 | 1.133 | 1.37 | 0.716 | 0.133 | 0.791 | 0.014 | 0.98 | 6.614 | -3.913 | 0.864 | 0.995 | -0.772 | 0.793 | 0.987 | 0.598 | 1.433 | 0.373 | -0.406 | 0.434 | 0.721 | 0.138 | 0.433 | 0.215 | 0.609 | 0.132 | 0.236 | 0.317 | 0.196 | 0.343 | 0.197 | 0.292 | 0.271 | -0.082 | 0.255 | 0.223 | -0.176 | 0.174 | 0.092 | 0.18 | 0.306 | 0.306 | 0.1 | 0.219 | -0.946 | 5.71 | -0.568 | -0.372 | -0.382 | -0.382 | 0.027 | 0.324 | -0.26 | -0.067 | 0.105 | 0.356 | -0.291 | 0.492 | -0.01 | 0.156 | -0.539 | 0.498 | 0.347 | 0.443 | 0.386 | 0.463 | 0.462 | 0.466 | 0.906 | 0.317 | 0.613 | 0.618 | 0.363 | 0.908 | 0.196 | 0.327 | 0.757 | 0.613 | 0.399 | 0.773 | 0.2 | 1.1 | 0.2 | 0.2 | 0 | 0.4 | 0.3 | -0.6 | 0.2 | 0.2 | 0.6 | -0.1 | 0.9 | 0.4 | 0.4 | 0 | 0 | -0.1 | 0 | 0.3 | -0.4 | 0.2 | 0.1 | 0.1 |
Nettowinst
| -8.119 | -41.613 | -13.544 | -10.821 | -14.175 | -1.959 | 3.031 | -3.101 | 4.21 | 8.856 | 2.709 | 3.96 | 11.226 | 6.855 | -1.419 | 6.713 | 3.748 | -12.607 | -45.856 | -20.14 | 0.482 | -0.565 | 1.068 | 0.507 | 1.64 | 0.317 | 0.926 | -5.334 | 7.63 | 1.802 | 2.159 | 3.185 | 1.887 | 2.249 | 2.281 | 0.737 | 2.728 | 6.597 | 1.845 | -0.23 | 0.796 | 0.156 | 0.51 | -0.211 | 1.073 | 3.657 | 1.662 | 0.624 | 1.186 | 1.148 | 1.133 | 0.59 | 1.423 | 0.644 | 0.364 | 0.831 | 0.321 | -0.259 | 0.13 | -7.638 | -7.638 | 18.903 | 0.345 | -1.045 | -14.151 | 0.785 | 0.541 | 0.736 | 0.795 | 1.949 | 1.323 | 2.895 | 1.851 | 1.331 | 1.69 | 1.684 | 1.281 | 0.509 | 1.007 | 1.454 | 1.233 | 1.147 | 0.904 | 0.826 | 0.914 | 0.751 | 0.755 | 0.598 | 0.453 | 1.103 | 0.925 | 0.726 | 0.687 | 0.589 | 0.453 | 1.048 | 0.83 | 0.396 | 0.979 | 0.3 | 1.5 | 0.3 | 0.2 | 0 | 0.5 | 0.3 | 1.1 | -0.5 | 0.6 | -0.4 | -0.2 | -1.2 | 1 | -0.7 | -0.4 | -0.7 | -0.5 | -0.9 | 2.7 | -1.7 | -0.2 | -0.4 | -0.8 |
Nettowinstmarge
| -0.052 | -0.284 | -0.1 | -0.075 | -0.088 | -0.014 | 0.028 | -0.03 | 0.037 | 0.08 | 0.026 | 0.037 | 0.096 | 0.074 | -0.02 | 0.079 | 0.039 | -0.349 | -0.523 | -0.3 | 0.009 | -0.011 | 0.023 | 0.011 | 0.038 | 0.008 | 0.023 | -0.136 | 0.186 | 0.048 | 0.059 | 0.088 | 0.055 | 0.064 | 0.07 | 0.023 | 0.081 | 0.174 | 0.061 | -0.007 | 0.028 | 0.005 | 0.018 | -0.007 | 0.037 | 0.129 | 0.092 | 0.035 | 0.063 | 0.065 | 0.064 | 0.034 | 0.078 | 0.036 | 0.021 | 0.053 | 0.02 | -0.017 | 0.009 | -0.63 | -0.63 | 1.591 | 0.029 | 0.092 | -0.647 | 0.057 | 0.026 | 0.032 | 0.034 | 0.079 | 0.063 | 0.195 | 0.102 | 0.104 | 0.178 | 0.181 | 0.128 | 0.057 | 0.109 | 0.108 | 0.128 | 0.13 | 0.111 | 0.064 | 0.11 | 0.099 | 0.102 | 0.084 | 0.057 | 0.148 | 0.134 | 0.104 | 0.087 | 0.08 | 0.057 | 0.104 | 0.115 | 0.064 | 0.168 | 0.048 | 0.224 | 0.054 | 0.038 | 0 | 0.093 | 0.061 | 0.256 | -0.111 | 0.105 | -0.078 | -0.044 | -0.3 | 0.192 | -0.583 | -0.364 | -0.636 | -0.385 | -1 | 3.375 | -4.25 | -0.118 | -0.4 | -8 |
WPA (Winst Per Aandeel)
| -0.26 | -1.36 | -0.45 | -0.36 | -0.47 | -0.065 | 0.1 | -0.1 | 0.14 | 0.28 | 0.087 | 0.13 | 0.38 | 0.23 | -0.05 | 0.23 | 0.13 | -0.43 | -1.55 | -0.68 | 0.02 | -0.02 | 0.04 | 0.02 | 0.06 | 0.01 | 0.03 | -0.2 | 0.31 | 0.07 | 0.09 | 0.12 | 0.08 | 0.09 | 0.09 | 0.03 | 0.11 | 0.27 | 0.08 | -0.009 | 0.03 | 0.01 | 0.02 | -0.009 | 0.04 | 0.15 | 0.07 | 0.026 | 0.05 | 0.05 | 0.05 | 0.025 | 0.06 | 0.03 | 0.02 | 0.035 | 0.01 | -0.011 | 0.01 | -0.32 | -0.32 | 0.8 | 0.01 | -0.044 | -0.6 | 0.04 | 0.02 | 0.01 | 0.034 | 0.083 | 0.07 | 0.13 | 0.08 | 0.06 | 0.08 | 0.12 | 0.09 | 0.04 | 0.07 | 0.11 | 0.09 | 0.08 | 0.07 | 0.063 | 0.07 | 0.06 | 0.06 | 0.04 | 0.03 | 0.08 | 0.07 | 0.053 | 0.05 | 0.05 | 0.03 | 0.076 | 0.06 | 0.03 | 0.07 | 0.02 | 0.1 | 0.02 | 0.01 | 0 | 0.04 | 0.02 | 0.07 | -0.025 | 0.03 | -0.02 | -0.01 | -0.072 | 0.06 | -0.06 | -0.03 | -0.07 | -0.05 | -0.08 | 0.28 | -0.4 | -0.047 | -0.13 | -0.25 |
Verwaterde WPA
| -0.26 | -1.36 | -0.45 | -0.36 | -0.47 | -0.065 | 0.1 | -0.1 | 0.13 | 0.28 | 0.087 | 0.13 | 0.36 | 0.22 | -0.048 | 0.22 | 0.13 | -0.43 | -1.55 | -0.68 | 0.02 | -0.019 | 0.04 | 0.02 | 0.05 | 0.01 | 0.03 | -0.19 | 0.31 | 0.07 | 0.09 | 0.11 | 0.08 | 0.09 | 0.09 | 0.03 | 0.11 | 0.27 | 0.08 | -0.009 | 0.03 | 0.01 | 0.02 | -0.009 | 0.04 | 0.15 | 0.07 | 0.026 | 0.05 | 0.05 | 0.05 | 0.025 | 0.06 | 0.03 | 0.02 | 0.035 | 0.01 | -0.011 | 0.01 | -0.32 | -0.32 | 0.8 | 0.01 | -0.044 | -0.6 | 0.04 | 0.02 | 0.01 | 0.034 | 0.083 | 0.06 | 0.13 | 0.08 | 0.06 | 0.07 | 0.12 | 0.08 | 0.03 | 0.06 | 0.11 | 0.08 | 0.07 | 0.06 | 0.063 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.07 | 0.06 | 0.053 | 0.05 | 0.04 | 0.03 | 0.076 | 0.06 | 0.03 | 0.07 | 0.02 | 0.1 | 0.02 | 0.01 | 0 | 0.04 | 0.02 | 0.07 | -0.025 | 0.03 | -0.02 | -0.01 | -0.072 | 0.06 | -0.06 | -0.03 | -0.07 | -0.05 | -0.08 | 0.28 | -0.4 | -0.047 | -0.13 | -0.25 |
EBITDA
| 32.44 | 27.718 | 21.164 | 26.842 | 28.308 | 30.09 | 30.123 | 22.562 | 28.542 | 29.056 | 22.793 | 25.816 | 33.716 | 25.802 | 16.477 | 26.733 | 21.911 | 6.044 | -24.676 | -10.959 | 6.607 | 5.027 | 5.885 | 4.707 | 5.984 | 3.167 | 5.404 | 4.32 | 7.004 | 5.659 | 6.575 | 5.955 | 5.968 | 6.658 | 6.092 | 3.994 | 6.16 | 6.365 | 3.911 | 2.752 | 2.765 | 2.282 | 2.793 | 2.019 | 3.055 | 6.118 | 3.252 | 2.117 | 2.849 | 2.92 | 2.751 | 2.346 | 3.053 | 2.761 | 2.474 | 2.551 | 2.304 | 1.638 | 2.09 | 1.455 | 2.165 | 1.52 | 0.726 | -3.601 | -4.71 | 2.592 | 2.33 | 5.359 | 3.575 | 2.384 | 4.721 | -0.06 | 4.113 | 2.106 | 1.528 | 2.497 | 1.945 | 0.877 | 1.558 | 2.233 | 2.847 | 2.608 | 2.423 | 2.374 | 2.479 | 2.358 | 2.374 | 2.447 | 1.921 | 5.856 | 2.584 | 19.862 | 3.101 | 2.538 | 2.426 | 4.253 | 2.405 | 1.984 | 1.467 | 1.9 | 2.6 | 1.7 | 1.393 | 1.1 | 1.6 | 1.7 | 1.2 | 0.8 | 1.5 | 0.9 | 0.6 | 0.4 | 2.1 | 0 | -0.1 | -0.3 | -0.1 | -0.5 | -0.6 | -1.5 | -0.2 | -0.2 | -0.5 |
EBITDA ratio
| 0.208 | 0.189 | 0.156 | 0.245 | 0.171 | 0.215 | 0.16 | 0.122 | 0.25 | 0.258 | 0.224 | 0.153 | 0.29 | 0.28 | 0.221 | 0.221 | 0.157 | 0.197 | 0.106 | -0.219 | 0.119 | 0.096 | 0.129 | 0.043 | 0.129 | 0.08 | 0.134 | 0.043 | 0.171 | 0.152 | 0.181 | 0.102 | 0.173 | 0.19 | 0.166 | 0.076 | 0.184 | 0.257 | 0.129 | 0.021 | 0.099 | 0.074 | 0.096 | 0.001 | 0.106 | 0.137 | 0.18 | 0.119 | 0.15 | 0.163 | 0.157 | 0.132 | 0.17 | 0.147 | 0.14 | 0.079 | 0.143 | 0.126 | 0.131 | 0.12 | 0.12 | 0.105 | 0.146 | 0.269 | 0.216 | 0.188 | 0.201 | 0.225 | 0.225 | 0.252 | 0.184 | -0.28 | 0.204 | 0.147 | 0.246 | 0.26 | 0.3 | 0.202 | 0.266 | 0.473 | 0.291 | 0.289 | 0.282 | 0.495 | 0.286 | 0.303 | 0.314 | 0.404 | 0.443 | 0.847 | 0.438 | 2.925 | 0.442 | 0.419 | 0.371 | 0.508 | 0.38 | 0.366 | 0.055 | 0.355 | 0.269 | 0.357 | 0.327 | 0.224 | 0.278 | 0.388 | 0.256 | 0.222 | 0.316 | 0.235 | 0.178 | 0.1 | 0.404 | 0.417 | -0.091 | -0.091 | -0.154 | -0.556 | -5.625 | -4.25 | -0.118 | -0.2 | -5 |