Century Casinos, Inc.
NASDAQ:CNTY
4.2 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.275 | -41.613 | -13.544 | -10.821 | -13.466 | 0.363 | 3.031 | -3.1 | 4.21 | 9.851 | 2.709 | 5.03 | 12.379 | 6.272 | -1.903 | 6.767 | 3.955 | -13.197 | -45.661 | -19.269 | 1.047 | 0.358 | 1.723 | 0.791 | 1.797 | 0.099 | 1.319 | -5.03 | 7.951 | 2.173 | 2.797 | 4.85 | 2.414 | 4.325 | 2.224 | 1.252 | 3.139 | 7.619 | 1.497 | -0.68 | 0.08 | -0.715 | 0.226 | -0.515 | 1.105 | 3.823 | 1.662 | 0.624 | 1.186 | 1.148 | 1.133 | 0.59 | 1.423 | 0.644 | 0.364 | 0.831 | 0.32 | -0.259 | 0.13 | -6.702 | -6.702 | 18.903 | 0.345 | -0.651 | -14.198 | 0.835 | 0.541 | 0.401 | 0.401 | 1.949 | 1.542 | 2.757 | 1.851 | 1.331 | 1.69 | 1.684 | 1.281 | 0.509 | 1.007 | 1.454 | 1.233 | 1.147 | 0.904 | 0.826 | 0.914 | 0.751 | 0.755 | 0.598 | 0.453 | 1.103 | 0.925 | 0.726 | -0.237 | 1.513 | 0.453 | 1.048 | 0.83 | 0.396 | 0.979 | 0.3 | 1.4 | 0.3 | 0.2 | 0 | 0.5 | 0.3 | 1.1 | -0.5 | 0.5 | -0.2 | -0.2 | -1.2 | 1 | -0.7 | -0.4 | -0.7 | -0.5 | -0.9 | 2.7 | -1.7 | -0.6 | -0.4 | -0.8 |
Afschrijvingen & Amortisatie
| 13.644 | 13.457 | 12.896 | 12.767 | 13.399 | 11.281 | 7.82 | 7.999 | 7.553 | 7.722 | 7.838 | 7.39 | 7.96 | 7.69 | 7.759 | 8.087 | 6.94 | 8.074 | 7.094 | 9.049 | 2.83 | 2.443 | 2.425 | 2.754 | 2.322 | 2.17 | 2.153 | 2.615 | 2.227 | 2.018 | 2.085 | 2.089 | 2.133 | 2.117 | 2.01 | 2.219 | 2.078 | 1.891 | 1.811 | 2.015 | 2.05 | 1.96 | 1.81 | 1.928 | 1.685 | 1.795 | 1.191 | 1.222 | 1.177 | 1.18 | 1.178 | 1.312 | 1.526 | 1.665 | 1.641 | 1.583 | 1.529 | 1.524 | 1.489 | 1.49 | 1.49 | 1.55 | 1.572 | 2.137 | 1.419 | 2.311 | 2.75 | 2.869 | 2.869 | 2.533 | 2.143 | 1.938 | 1.447 | 1.05 | 0.885 | 1.032 | 0.88 | 1.019 | 0.866 | 0.893 | 0.745 | 0.75 | 0.68 | 0.711 | 0.703 | 0.691 | 0.676 | 0.565 | 0.64 | 0.582 | 0.611 | 0 | 0 | 0 | 0 | 1.261 | 0.784 | 0.932 | 0.864 | 1.1 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -2.261 | 28.896 | -5.959 | -7.412 | -14.262 | 0.024 | -1.866 | -1.51 | -1.672 | -11.92 | -0.024 | 0.813 | 0.462 | -0.158 | -0.772 | 0.106 | -0.352 | 1.487 | 2.207 | 0.493 | -0.408 | 0.183 | -0.158 | -1.651 | 0.943 | 0.425 | 0.261 | 5.456 | -5.318 | 0.051 | -0.006 | 0.365 | -0.364 | -0.156 | -0.041 | 0.58 | -0.075 | -1.57 | -0.24 | 0.088 | -0.263 | -0.031 | -0.205 | 0.15 | 0.861 | -1.271 | -0.088 | -0.434 | 0.385 | -0.071 | 0.072 | 0.032 | -0.232 | -0.025 | 0.144 | -0.293 | 0.154 | 0.184 | 0.141 | 0.27 | 0.27 | 0.256 | 0.268 | 2.097 | -0.787 | -0.672 | -0.824 | -1.078 | -1.078 | -0.204 | -0.166 | -1.893 | -0.153 | -0.162 | -0.095 | 0.659 | -0.279 | -0.573 | 0.046 | 0.548 | -0.038 | 0.067 | -0.023 | 0.073 | 0.06 | 0.05 | 0.016 | 0.136 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.28 | 0.343 | 0.503 | 0.864 | 1.082 | 0.928 | 0.736 | 0.697 | 0.953 | 1.012 | 0.673 | 1.084 | 0.986 | 0.323 | 0.259 | -0.803 | 0.354 | 0.249 | -0.014 | 0.324 | 0.358 | 0.36 | 0.261 | 0.255 | 0.266 | 0.232 | 0.115 | 0.25 | 0.184 | 0.132 | 0.103 | 0.186 | 0.192 | 0.191 | 0.19 | 0.411 | 0.423 | 0.419 | 0.388 | 0.972 | 0.013 | 0.022 | 0.021 | 0.022 | 0.005 | 0.001 | 0.002 | -0.004 | 0.002 | -0.006 | 0.004 | 0.003 | 0.004 | 0.096 | 0.096 | 0.096 | 0.098 | 0.145 | 0.143 | 0 | 0.239 | 0.275 | 0.349 | 0 | 0 | 0 | 0.879 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.357 | -1.603 | -8.347 | -2.503 | 12.425 | -3.713 | 3.07 | -0.857 | -1.167 | 0.023 | -2.232 | -3.854 | 3.806 | 2.91 | -0.764 | -3.768 | 2.269 | -3.242 | 5.947 | 0.749 | -0.602 | -0.771 | -0.256 | 5.335 | 4.155 | -4.658 | 1.636 | 1.239 | 2.284 | -2.727 | 0.309 | -1.122 | 2.318 | -0.919 | -1.179 | 2.546 | 0.261 | -3.931 | -1.018 | 2.708 | -2.444 | 0.412 | -1.622 | -0.55 | -0.205 | -0.772 | -1.698 | 1.899 | 1.03 | -0.788 | -1.498 | 2.943 | 0.566 | -1.761 | 0.119 | 1.283 | 0.744 | -1.031 | -0.469 | 0.183 | 0.183 | -1.237 | -0.156 | 0.637 | -0.024 | -3.127 | 0.44 | 3.503 | 3.503 | 1.994 | -3.897 | 5.933 | 1.755 | -7.466 | 4.274 | 1.244 | 2.253 | -0.33 | -1.077 | 0.201 | 0.87 | -0.329 | -0.273 | 0.276 | 0.547 | -0.593 | -0.649 | 1.219 | 0.529 | -0.656 | -0.312 | -3.146 | -0.25 | 0.964 | -1.008 | 3.473 | 0.006 | -1.128 | -0.569 | 0.4 | -0.3 | 0.7 | 0.7 | 0.2 | -0.4 | -1.1 | -0.1 | -0.4 | 0.7 | 0.3 | 0.3 | -1.2 | -4.2 | 3.6 | 1.2 | -0.4 | -1.3 | -1.4 | 4.6 | 0.3 | -0.7 | -0.2 | 0.1 |
Vorderingen
| -1.214 | -1.271 | 2.485 | -4.152 | -4.702 | 0.065 | 2.821 | 0.159 | -0.43 | -1.572 | 1.982 | 0.574 | 0.751 | -4.155 | -31.75 | -0.371 | -0.321 | -5.268 | 7.574 | 1.352 | -0.802 | -1.131 | -0.881 | 0.766 | -1.42 | 0.803 | 0.687 | -1.605 | -1.446 | 0.033 | 1.569 | -1.481 | -0.214 | -0.438 | 0.716 | 0.671 | -0.407 | -2.306 | 0.244 | -0.556 | 0.57 | -0.226 | 0.035 | -0.306 | 0.31 | 0.373 | -0.195 | 0.269 | 0.437 | -0.268 | 0.071 | -0.029 | 0 | -0.963 | 0.374 | 0.918 | 0.415 | 0 | -0.033 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | -0.38 | 0 | 0 | 0 | -0.2 | -0.151 | 0 | 0 | -0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.011 | 0.631 | 0.023 | 0.167 | 0.646 | -0.4 | -0.09 | 0.027 | -0.12 | -0.038 | -0.011 | 0.008 | -0.086 | 0.099 | 0.171 | 0.125 | 0.076 | 0.079 | 0.069 | 0.04 | -0.017 | -0.123 | 0.02 | -0.116 | 0.043 | -0.116 | -0.013 | -0.133 | 0.029 | -0.031 | 0.008 | 0.007 | -0.01 | -0.019 | 0.021 | 0.003 | -0.019 | -0.076 | 0.106 | -0.124 | 0.05 | -0.112 | -0.025 | -0.034 | 0.023 | -0.07 | 0.009 | -0.01 | 0.035 | -0.027 | -0.033 | 0.007 | 0.018 | 0.008 | -0.01 | 0.003 | -0.005 | -0.004 | -18.195 | 0 | 0 | 0 | -17.15 | 0 | 0 | 0 | 8.542 | 0 | 0 | 0 | -7.332 | 0 | 0 | 0 | -24.124 | -31.859 | 0 | 0 | -2.921 | -3.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.107 | -1.563 | -2.403 | 1.372 | -2.281 | -3.076 | -2.127 | 4.575 | -2.158 | -0.75 | -3.608 | 4.529 | -0.618 | -2.326 | -6.524 | 5.2 | 6.749 | -7.75 | 0.441 | -5.194 | -0.139 | 1.399 | -0.385 | 1.238 | 0.2 | 0.16 | -0.065 | -0.837 | 0.06 | 0.377 | -0.131 | 0.077 | -0.016 | 0.282 | -0.539 | 1.437 | -0.101 | -1.812 | 0.08 | 0.353 | -0.021 | 0.004 | -1.297 | 0.833 | -0.106 | -1.291 | 0.204 | 0.382 | 0.532 | -0.521 | -0.696 | 1.292 | -0.209 | -0.733 | 0.619 | 0.252 | 0.372 | 0.073 | -0.49 | 0 | 1.128 | -2.096 | -1.605 | 0 | 0 | 0 | -1.613 | 0 | 0 | 0 | 3.566 | 0 | 0 | 0 | 4.267 | 2.76 | 0 | 0 | -0.387 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.689 | 0.6 | -8.452 | 0.11 | 18.762 | -0.302 | 2.466 | -5.618 | 1.541 | 2.383 | 1.387 | -8.391 | 4.51 | 5.137 | 37.339 | -8.722 | -4.235 | 9.697 | -2.137 | 4.551 | 0.356 | -0.916 | 0.99 | 3.447 | 5.332 | -5.505 | 1.027 | 3.814 | 3.641 | -3.106 | -1.137 | 0.275 | 2.558 | -0.744 | -1.377 | 0.435 | 0.788 | 0.263 | -1.448 | 3.035 | -3.043 | 0.746 | -0.335 | -1.043 | -0.432 | 0.216 | -1.716 | 1.258 | 0.026 | 0.028 | -0.84 | 1.673 | 0.548 | -0.073 | -0.864 | 0.11 | -0.038 | -1.1 | 18.249 | 0 | 0.183 | -1.237 | 18.536 | 0 | -0.024 | 0 | -6.645 | 0 | 3.503 | 1.994 | 0.249 | 5.933 | 1.755 | -7.466 | 24.331 | 30.494 | 2.253 | -0.33 | 2.341 | 1.908 | 0.87 | -0.329 | -0.273 | 0.276 | 0.547 | -0.593 | -0.649 | 1.219 | 0.529 | -0.656 | -0.312 | -3.146 | -0.25 | 0.964 | -1.008 | 3.473 | 0.006 | -1.128 | -0.569 | 0.4 | -0.3 | 0 | 0 | 0.2 | -0.4 | -1.1 | -0.1 | -0.4 | 0.7 | 0.3 | 0.3 | -1.2 | -4.2 | 3.6 | 1.2 | -0.4 | -1.3 | -1.4 | 4.6 | 0.3 | -0.7 | -0.2 | 0.1 |
Overige Niet-Contante Posten
| -3.753 | 32.983 | 29.162 | 3.17 | 7.712 | -0.063 | -0.511 | -2.52 | 0.729 | 7.849 | 2.581 | 0.046 | 0.4 | 0.57 | 0.502 | -6.801 | -7.381 | 1.588 | 35.1 | 16.541 | 0.179 | 0.69 | 0.231 | 0.242 | 0.187 | 0.87 | 0.311 | 0.435 | -0.088 | 0.228 | 0.078 | 0.331 | -0.014 | 0.058 | 0.059 | -0.621 | 0.214 | 0.242 | 0.139 | 0.059 | 0.007 | 0.761 | 0.078 | -0.073 | 0.271 | -2.007 | 0.118 | -0.011 | 0.078 | -0.181 | -0.125 | 0.163 | -0.241 | -0.355 | -0.021 | -1.302 | 0.099 | -0.145 | -0.178 | 6.636 | 8.049 | 0.829 | -1.84 | 2.602 | 16.792 | 0.484 | -1.255 | 0.394 | -0.167 | -0.088 | -0.728 | -4.897 | -0.302 | -0.241 | -0.447 | -0.224 | -0.461 | -0.108 | 0.072 | -0.381 | 0.071 | -0.016 | -0.031 | 0.073 | -0.018 | -0.052 | 0.011 | -0.113 | 1.039 | 0.111 | -0.037 | 4.399 | 2.98 | -1.245 | 1.289 | -1.814 | 0 | 0 | 0.295 | -1.3 | 0 | -1.1 | -1 | -0.7 | 1 | 0.9 | -0.6 | 0.7 | -0.6 | -0.3 | -0.2 | 2.2 | 4.7 | -3.2 | -1.2 | -3.4 | 1.4 | 1.8 | -4.5 | 0.1 | -0.1 | 0.6 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 7.432 | 3.003 | -11.479 | -3.935 | 6.89 | 8.82 | 12.28 | 0.709 | 10.606 | 14.537 | 11.545 | 10.509 | 25.993 | 17.607 | 5.081 | 3.588 | 5.785 | -5.041 | 4.673 | 7.887 | 3.404 | 3.263 | 4.226 | 7.726 | 9.67 | -0.862 | 5.795 | 4.965 | 7.24 | 1.875 | 5.366 | 6.699 | 6.679 | 5.616 | 3.263 | 6.387 | 6.04 | 4.67 | 2.577 | 5.162 | -0.557 | 2.409 | 0.308 | 0.962 | 3.725 | 1.569 | 1.187 | 3.296 | 3.858 | 1.282 | 0.764 | 5.043 | 3.046 | 0.264 | 2.343 | 2.198 | 2.944 | 0.418 | 1.256 | 1.877 | 1.877 | 0.732 | 1.632 | 6.822 | 3.144 | -0.169 | 2.531 | 6.089 | 6.089 | 6.179 | -0.733 | 3.976 | 4.598 | -5.488 | 6.408 | 4.395 | 3.674 | 0.517 | 0.914 | 2.715 | 2.881 | 1.619 | 1.257 | 1.959 | 2.206 | 0.847 | 0.809 | 2.405 | 2.661 | 1.14 | 1.19 | 1.979 | 2.493 | 1.232 | 0.734 | 3.968 | 1.62 | 0.2 | 1.274 | 0.5 | 1.9 | 0.7 | 0.7 | 0.4 | 1.8 | 0.8 | 1.2 | 0.5 | 1.4 | 0.5 | 0.6 | 0.5 | 2.2 | 0 | -0.1 | -4.1 | -0.1 | -0.2 | 3.1 | -0.7 | -1.4 | 0 | -0.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.447 | -16.523 | -19.576 | -18.145 | -15.996 | -12.397 | -13.619 | -6.255 | -4.266 | -3.814 | -5.248 | -2.623 | -3.893 | -1.897 | -1.599 | -2.622 | -2.116 | -1.597 | -4.37 | -5.529 | -2.639 | -8.239 | -7.631 | -16.773 | -15.735 | -12.066 | -12.2 | -6.231 | -2.104 | -2.083 | -1.107 | -2.084 | -1.215 | -1.56 | -2.245 | -4.527 | -2.552 | -4.632 | -7.164 | -7.425 | -3.582 | -3.589 | -1.501 | -2.602 | -0.836 | -0.972 | -0.336 | -1.206 | -0.958 | -0.976 | -0.644 | -0.707 | -0.445 | -0.713 | -0.97 | -2.745 | -2.44 | -3.248 | -0.753 | -0.056 | -0.056 | -1.092 | -0.237 | -0.104 | -0.659 | -0.96 | -1.16 | -2.299 | -2.299 | -1.127 | -1.839 | -15.352 | -16.467 | -11.551 | -13.925 | -12.497 | -6.667 | -2.428 | -1.56 | -0.832 | -1.211 | -1.525 | -0.94 | -0.816 | -0.399 | -0.496 | -0.874 | -0.712 | -0.859 | -1.952 | -0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | -1 | -1.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 |
Netto Overnames
| 0.001 | -0.001 | 0.048 | 0.518 | -53.523 | -96.752 | 0.572 | 0 | 0 | -95 | 0 | 0.004 | 0.047 | 0.044 | -0.075 | -0.885 | 7.46 | -1.157 | 0 | -96.465 | -0.208 | 0 | 0 | -0.195 | 0 | -0.782 | 0 | -0.272 | 0 | -0.126 | -1.494 | -19.735 | -23.175 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1.163 | 0 | -4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | -9.101 | 12.665 | 12.665 | 31.359 | 1.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.016 | 0 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.341 | 0 | -0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.76 | -0.001 | 0.048 | -0.463 | 0.016 | 0.073 | 2.256 | 4.007 | 0.802 | 0.304 | 6.33 | 0.004 | 0.047 | 0.044 | -0.075 | -0.885 | 7.46 | -1.157 | 0 | 0 | 0 | 0.025 | 0 | 0.013 | 0 | 0.004 | 0.002 | 0.022 | 0 | 0.001 | 0 | 3.44 | -23.175 | 0.01 | 0 | 0.002 | 0 | 0.635 | 0.061 | 0.09 | 0.435 | 0.066 | 0 | 0.019 | 0.04 | -4.579 | -0.488 | -0.372 | 0.004 | 0.001 | 0.001 | 0.005 | 0 | 0.007 | 0.009 | 0 | 0.019 | 0.045 | 0.004 | 0.001 | 0.001 | -0.005 | 0.164 | 0.28 | -0.019 | 0.005 | 0.158 | -6.981 | -6.981 | 0.222 | 0.218 | -0.111 | 5.136 | -3.437 | -11.709 | 0.163 | 0.058 | 0.254 | -0.964 | -2.748 | 0 | 0.004 | 0.202 | 0.065 | 0.262 | 0.042 | 0.003 | -0.149 | 0.174 | 0.002 | 0 | 0.312 | -0.12 | -3.071 | -0.383 | -6.775 | -2.67 | -5.284 | 0.788 | -1.1 | 0.6 | -0.8 | 0.4 | -1.5 | 0.6 | -5.6 | 0.2 | 1.2 | -0.6 | -3.3 | -0.2 | -0.3 | -4.4 | -0.5 | -0.1 | 1.2 | 0 | 0 | 0 | -0.5 | 0.5 | 0.2 | -0.2 |
Kasstroom uit Investeringsactiviteiten
| -10.206 | -16.524 | -19.528 | -17.627 | -69.503 | -109.076 | -10.791 | -2.248 | -3.464 | -98.51 | 1.082 | -2.619 | -3.846 | -1.853 | -1.674 | -3.507 | 5.344 | -2.754 | -4.37 | -101.994 | -2.847 | -8.214 | -7.631 | -16.955 | -15.735 | -12.844 | -12.198 | -6.209 | -2.104 | -2.082 | -2.601 | 1.356 | -24.39 | -1.55 | -2.245 | -4.525 | -2.552 | -3.997 | -7.103 | -8.335 | -3.147 | -3.523 | -1.501 | -3.746 | -0.796 | -5.551 | -0.824 | -1.578 | -0.954 | -0.975 | -0.643 | -0.702 | -0.445 | -0.706 | -0.961 | -2.945 | -2.421 | -3.203 | -9.854 | 12.61 | 12.61 | 30.262 | 1.318 | 0.176 | -0.678 | -0.955 | -1.002 | -9.28 | -9.28 | -0.905 | -3.855 | -15.463 | -11.12 | -14.988 | -25.634 | -12.334 | -6.609 | -2.174 | -2.524 | -3.58 | -1.211 | -1.521 | -0.738 | -0.751 | -0.478 | -0.454 | -1.789 | -0.861 | -0.685 | -1.95 | -0.959 | 0.312 | -0.12 | -3.071 | -0.383 | -6.775 | -2.67 | -5.284 | 0.788 | -1.1 | 0.6 | -0.8 | 0.4 | -1.5 | 0.6 | -5.6 | 0.2 | 1.2 | -0.6 | -3.3 | -0.2 | -0.3 | -4.4 | -0.5 | -0.1 | 3 | -1 | -1.2 | -0.2 | -0.7 | 0.4 | 0.1 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.32 | 3.565 | 1.272 | 0 | 0 | 7.49 | 4.489 | 3.591 | -1.502 | 182.379 | -1.018 | -1.314 | -1.125 | -1.024 | -0.689 | -0.99 | -0.889 | -0.788 | 16.609 | 114.759 | -0.099 | 2.747 | 7.264 | 9.472 | -1.886 | 1.716 | -1.449 | -1.374 | 1.32 | -1.399 | -1.553 | -1.497 | 21.167 | -1.243 | -1.183 | -1.921 | -2.213 | 2.24 | 6.732 | 1.115 | 4.98 | 0.909 | 0.824 | -0.198 | -1.03 | 0.357 | 7.189 | -0.124 | -0.032 | -2.955 | -2.511 | -0.543 | -0.577 | -0.568 | -2.535 | -2.425 | -0.437 | -0.438 | -0.423 | -7.23 | -11.672 | -2.015 | -3.646 | -1.226 | -3.088 | -2.645 | -6.024 | 1.958 | -1.656 | -0.918 | -12.7 | 13.329 | 11.587 | 18.936 | 9.645 | -14.345 | 12.198 | 0.732 | 0.628 | 4.103 | -0.741 | -0.048 | -1.331 | -0.477 | -1.815 | -0.492 | 0.575 | 0.001 | -1.458 | 0.557 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0.033 | 0 | 0.253 | 0 | 0.081 | 0.126 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0.065 | 0.607 | 0.601 | 0.601 | 0 | 0.106 | 0.063 | 0 | 0 | 0 | 46.187 | 2.239 | 0 | 0.074 | 0.029 | 0 | 0 | 0.002 | 0.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 1.5 |
Terugkoop van Gewone Aandelen
| 0.235 | 0 | -0.235 | 0 | 0 | 0 | -1.29 | 0 | 0 | 0 | -0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.633 | -1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.806 | 0 | 0 | 0 | -0.161 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -2.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.91 | -3.022 | -1.961 | 1.924 | 142.844 | -2.064 | -3.536 | -0.872 | -0.803 | -18.219 | -1.96 | -0.072 | 0.126 | -0.615 | 0 | 0 | -9.994 | -0.328 | -6.741 | -9.97 | -0.419 | -0.376 | -0.037 | -0.299 | 0.109 | 0.132 | -0.642 | 34.259 | -1.399 | 0 | -0.612 | -0.058 | -0.428 | -1.244 | 0.043 | 0 | -0.011 | -0.406 | -0.001 | -0.214 | 0 | 0.003 | -0.281 | 0.003 | 0.003 | 0 | 0 | 0.106 | -0.002 | -0.154 | 0 | 0 | 0 | 0.165 | 0.013 | 0.001 | 0.057 | 0 | 18.271 | 0.007 | -0.015 | 0.02 | -0.002 | -0.018 | -0.165 | -0.027 | 0.017 | 1.306 | -0.202 | -0.94 | -31.541 | -0.44 | -0.041 | 0.729 | 0.04 | -3.951 | 0.149 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | -0.401 | -0.022 | -0.003 | -0.093 | -0.063 | 0 | -1.983 | -1.717 | 2.293 | -7.029 | 8.647 | 0.872 | 1.07 | 2.967 | -0.2 | -1.2 | -0.5 | -0.7 | -0.2 | -1.7 | 3.3 | -1.4 | -0.2 | -0.2 | 0.5 | -0.5 | -0.6 | -0.6 | 5.2 | 1.2 | 0 | -0.1 | -0.1 | 2 | -0.1 | 3 | -1.8 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| -2.23 | 0.543 | -0.924 | 1.924 | 142.844 | 5.426 | -0.337 | 2.719 | -2.305 | 164.16 | -3.412 | -1.386 | -0.999 | -1.639 | -0.689 | -0.99 | -0.889 | -4.86 | 9.868 | 104.789 | -0.518 | 2.371 | 7.227 | 9.173 | -1.777 | 1.848 | -2.091 | 32.885 | -0.079 | -1.399 | -2.165 | -1.555 | 20.739 | -2.487 | -1.14 | -1.921 | -2.224 | 1.834 | 6.731 | 0.901 | 4.98 | 0.912 | 0.543 | -0.198 | -1.03 | 0.357 | 7.189 | -0.018 | -0.034 | -3.109 | -2.511 | -0.543 | -0.577 | -0.403 | -2.522 | -2.424 | -0.38 | -0.438 | -0.564 | -7.856 | -7.856 | -1.995 | -3.648 | -1.244 | -3.253 | -2.607 | -5.4 | 3.865 | 3.865 | -1.858 | -12.334 | 12.952 | 11.518 | 19.665 | 9.685 | 27.891 | 14.586 | 0.732 | 0.702 | 4.024 | -0.741 | -0.048 | -1.329 | -0.441 | -1.815 | -0.893 | 0.553 | -0.163 | -1.712 | 0.494 | -0.119 | -1.983 | -1.717 | 2.293 | -7.029 | 8.647 | 0.872 | 1.07 | 2.967 | -0.2 | -1.2 | -0.5 | -0.7 | -0.2 | -1.7 | 3.3 | -1.4 | -0.2 | -0.2 | 0.5 | -0.5 | -0.6 | -0.6 | 5.2 | 1.2 | 0 | -0.1 | -0.1 | 2 | 0.2 | 3 | -1.8 | 1.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.661 | -0.383 | -2.854 | 1.985 | 0.17 | 0.568 | -0.179 | 1.452 | -1.749 | -1.209 | 0.177 | 0.355 | -0.401 | 0.083 | -0.158 | 1.657 | 0.221 | 0.616 | -1.304 | 0.055 | -2.876 | 0.051 | 0.163 | -1.199 | 0.22 | -0.711 | -0.22 | 0.366 | 0.387 | 0.673 | 0.306 | -0.629 | -1.329 | -0.244 | 0.688 | -0.374 | -0.39 | 0.51 | -1.038 | -0.29 | -0.469 | 0.262 | -0.262 | -0.117 | 0.378 | -0.311 | -0.193 | 0.14 | 0.293 | -0.325 | 0.069 | 0.088 | -0.475 | -0.059 | 0.34 | -0.172 | 0.158 | -0.077 | -0.027 | -0.393 | -0.393 | 1.212 | -0.123 | -0.156 | -0.237 | -0.029 | -0.85 | -1.008 | -1.008 | 0.575 | -1.238 | 1.491 | -0.498 | -0.048 | 0.748 | -0.471 | 0.214 | -0.315 | -0.442 | 0.291 | -0.08 | 0.028 | 0.115 | 0.069 | 0.126 | 0.079 | 0.12 | 0.172 | -0.011 | 0.068 | 0.038 | -0.236 | -0.298 | 0.003 | 0.079 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.099 | -13.343 | -34.784 | -17.678 | 80.401 | -94.262 | 0.973 | 2.632 | 3.088 | 78.978 | 9.392 | 6.859 | 20.747 | 14.198 | 2.56 | 0.748 | 10.461 | -12.039 | 8.867 | 10.737 | -2.837 | -2.529 | 3.985 | -1.255 | -7.622 | -12.569 | -8.714 | 32.19 | 5.444 | -0.933 | 0.906 | 5.871 | 1.699 | 1.335 | 0.566 | -0.433 | 0.874 | 3.017 | 1.167 | -2.562 | 0.807 | 0.06 | -0.912 | -3.099 | 2.277 | -3.936 | 7.359 | 1.84 | 3.163 | -3.127 | -2.321 | 3.886 | 1.549 | -0.904 | -0.8 | -3.343 | 0.301 | -3.3 | -9.189 | 6.238 | 6.238 | 31.272 | -0.418 | -0.51 | -1.024 | -2.593 | -4.721 | -0.334 | -0.334 | 3.991 | -18.16 | 2.956 | 4.498 | -0.859 | -8.793 | 19.481 | 11.865 | -1.24 | -1.35 | 3.45 | 0.849 | 0.078 | -0.695 | 0.836 | 0.039 | -0.421 | -0.307 | 1.553 | 0.253 | -0.248 | 0.15 | 0.072 | 0.358 | 0.457 | -6.599 | 5.732 | -0.178 | -4.014 | 5.029 | -0.8 | 1.3 | -0.6 | 0.4 | -1.3 | 0.7 | -1.5 | 0 | 1.5 | 0.6 | -2.3 | -0.1 | -0.4 | -2.8 | 4.7 | 1 | -1.1 | -1.2 | -1.5 | 4.9 | -1.2 | 2 | -1.7 | 0.8 |
Kaspositie aan het Einde van de Periode
| 119.101 | 123.2 | 136.543 | 171.327 | 189.243 | 108.842 | 203.104 | 202.131 | 199.499 | 196.411 | 117.433 | 108.041 | 101.182 | 80.435 | 66.237 | 63.677 | 62.929 | 52.468 | 64.507 | 55.64 | 44.903 | 47.74 | 50.269 | 46.284 | 47.539 | 55.161 | 67.73 | 76.444 | 44.254 | 38.81 | 39.743 | 38.837 | 32.966 | 31.267 | 29.932 | 29.366 | 29.799 | 28.925 | 25.908 | 24.741 | 27.303 | 26.496 | 26.436 | 27.348 | 30.447 | 28.17 | 32.106 | 24.747 | 22.907 | 19.744 | 22.871 | 25.192 | 21.306 | 19.757 | 20.661 | 21.461 | 24.804 | 24.503 | 27.803 | 36.992 | 36.992 | 38.689 | 7.417 | 7.835 | 8.345 | 7.142 | 13.129 | 17.85 | 17.85 | 18.184 | 16.809 | 34.969 | 32.013 | 27.515 | 28.374 | 37.167 | 17.686 | 5.821 | 7.061 | 8.411 | 4.961 | 4.112 | 4.034 | 4.729 | 3.893 | 3.854 | 4.275 | 5.073 | 3.52 | 3.267 | 3.515 | 3.365 | 3.293 | 2.935 | 2.478 | 9.077 | 3.345 | 3.523 | 7.537 | 2.5 | 3.3 | 2 | 2.6 | -1.3 | 0.7 | -1.5 | 4.2 | 1.5 | 0.6 | -2.3 | 4.5 | -0.4 | -2.8 | 4.7 | 3 | -1.1 | -1.2 | -1.5 | 5.9 | -1.2 | 2 | -1.7 | 1.8 |