Conrad Industries, Inc.
OTC:CNRD
7.2 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 85.344 | 66.279 | 51.858 | 60.668 | 50.229 | 77.019 | 32.021 | 43.043 | 56.245 | 62.547 | 62.946 | 37.004 | 58.636 | 32.629 | 45.809 | 41.93 | 44.293 | 50.288 | 46.466 | 49.624 | 47.653 | 45.403 | 43.019 | 34.145 | 41.305 | 45.947 | 62.338 | 67.868 | 66.369 | 67.234 | 69.636 | 78.923 | 87.1 | 73.35 | 87.42 | 82.827 | 71.542 | 61.542 | 61.305 | 62.74 | 57.665 | 51.92 | 62.712 | 61.895 | 58.802 | 63.045 | 39.379 | 33.687 | 37.213 | 28.562 | 30.231 | 33.747 | 30.574 | 49.64 | 50.968 | 46.057 | 50.862 | 43.167 | 46.958 | 41.289 | 41.286 | 39.002 | 36.333 | 34.142 | 30.367 | 20.981 | 19.003 | 17.342 | 16.57 | 11.731 | 8.26 | 8.142 | 9.016 | 11.703 | 6.895 | 6.722 | 9.338 | 10.474 | 10.632 | 9.379 | 10.427 | 10.585 | 9.905 | 12.941 | 12.173 | 11.885 | 11.128 | 8.902 | 8.611 | 9.875 | 7.5 | 6.9 | 8.7 | 9.5 | 9.5 | 12.8 | 12.4 | 11.6 |
Kosten van de omzet
| 76.857 | 59.505 | 54.153 | 63.364 | 49.617 | 74.291 | 41.532 | 48.215 | 58.865 | 61.067 | 66.254 | 39.094 | 58.633 | 32.831 | 47.788 | 43.609 | 43.713 | 47.796 | 52.366 | 48.57 | 43.91 | 43.583 | 42.912 | 37.832 | 39.144 | 41.005 | 60.38 | 64.61 | 63.373 | 60.532 | 62.384 | 69.868 | 74.975 | 61.97 | 69.803 | 71.134 | 61.044 | 51.784 | 48.632 | 54.454 | 47.666 | 45.745 | 51.706 | 55.146 | 49.223 | 55.843 | 33.326 | 29.914 | 30.349 | 24.503 | 25.363 | 27.89 | 26.421 | 39.343 | 38.818 | 37.542 | 38.235 | 34.636 | 125.556 | 32.272 | 32.66 | 32.794 | 31.244 | 30.791 | 27.063 | 18.432 | 17.271 | 17.02 | 15.497 | 10.789 | 8.837 | 8.913 | 8.662 | 10.692 | 6.977 | 6.729 | 9.405 | 9.659 | 10.175 | 8.28 | 8.712 | 8.49 | 8.534 | 10.122 | 9.245 | 9.116 | 8.695 | 6.794 | 6.329 | 7.35 | 5.9 | 5.1 | 5.9 | 6.4 | 7.1 | 9.1 | 8.2 | 7.6 |
Brutowinst
| 8.487 | 6.774 | -2.295 | -2.696 | 0.612 | 2.728 | -9.511 | -5.172 | -2.62 | 1.48 | -3.308 | -2.09 | 0.003 | -0.202 | -1.979 | -1.679 | 0.58 | 2.492 | -5.9 | 1.054 | 3.743 | 1.82 | 0.107 | -3.687 | 2.161 | 4.942 | 1.958 | 3.258 | 2.996 | 6.702 | 7.252 | 9.055 | 12.125 | 11.38 | 17.617 | 11.693 | 10.498 | 9.758 | 12.673 | 8.286 | 9.999 | 6.175 | 11.006 | 6.749 | 9.579 | 7.202 | 6.053 | 3.773 | 6.864 | 4.059 | 4.868 | 5.857 | 4.153 | 10.297 | 12.15 | 8.515 | 12.627 | 8.531 | -78.598 | 9.017 | 8.626 | 6.208 | 5.089 | 3.351 | 3.304 | 2.549 | 1.732 | 0.322 | 1.073 | 0.942 | -0.577 | -0.771 | 0.354 | 1.011 | -0.082 | -0.007 | -0.067 | 0.815 | 0.457 | 1.099 | 1.715 | 2.095 | 1.371 | 2.819 | 2.928 | 2.769 | 2.433 | 2.108 | 2.282 | 2.525 | 1.6 | 1.8 | 2.8 | 3.1 | 2.4 | 3.7 | 4.2 | 4 |
Brutowinstmarge
| 0.099 | 0.102 | -0.044 | -0.044 | 0.012 | 0.035 | -0.297 | -0.12 | -0.047 | 0.024 | -0.053 | -0.056 | 0 | -0.006 | -0.043 | -0.04 | 0.013 | 0.05 | -0.127 | 0.021 | 0.079 | 0.04 | 0.002 | -0.108 | 0.052 | 0.108 | 0.031 | 0.048 | 0.045 | 0.1 | 0.104 | 0.115 | 0.139 | 0.155 | 0.202 | 0.141 | 0.147 | 0.159 | 0.207 | 0.132 | 0.173 | 0.119 | 0.176 | 0.109 | 0.163 | 0.114 | 0.154 | 0.112 | 0.184 | 0.142 | 0.161 | 0.174 | 0.136 | 0.207 | 0.238 | 0.185 | 0.248 | 0.198 | -1.674 | 0.218 | 0.209 | 0.159 | 0.14 | 0.098 | 0.109 | 0.121 | 0.091 | 0.019 | 0.065 | 0.08 | -0.07 | -0.095 | 0.039 | 0.086 | -0.012 | -0.001 | -0.007 | 0.078 | 0.043 | 0.117 | 0.164 | 0.198 | 0.138 | 0.218 | 0.241 | 0.233 | 0.219 | 0.237 | 0.265 | 0.256 | 0.213 | 0.261 | 0.322 | 0.326 | 0.253 | 0.289 | 0.339 | 0.345 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5.478 | 4.748 | 15.398 | 1.715 | 8.537 | 9.524 | 1.955 | 2.06 | 1.906 | 1.716 | 0.845 | 1.758 | 2.264 | 1.608 | 1.247 | 1.477 | 1.442 | 1.519 | 1.385 | 1.285 | 1.9 | 1.582 | 1.765 | 1.556 | 1.585 | 1.577 | 1.821 | 1.394 | 1.938 | 2 | 1.928 | 2.302 | 2.474 | 1.854 | 1.95 | 1.659 | 1.816 | 1.677 | 1.826 | 1.511 | 1.725 | 1.346 | 1.325 | 1.314 | 1.431 | 1.346 | 1.194 | 1.138 | 1.281 | 1.167 | 1.882 | 1.523 | 1.514 | 1.331 | 1.753 | 1.217 | 1.329 | 1.181 | 0 | 1.216 | 1.147 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.108 | 0.907 | 1.134 | 1.147 | 1.358 | 1.157 | 0.944 | 1.243 | 1.198 | 1.15 | 1.165 | 1.302 | 1.48 | 3.86 | 1.185 | 1.165 | 1.263 | 1.053 | 1.206 | 1.139 | 1 | 0.9 | 1 | 1 | 1 | 0.7 | 0.9 | 5.2 |
Overige kosten
| 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.037 | 7.518 | 0.002 | 0.212 | 0.017 | 0.252 | 0.061 | 0.405 | 0.046 | 0.085 | 0.019 | -0.855 | 0.047 | -0.628 | 0.072 | -0.712 | 0.149 | 0.506 | 0.292 | 0.082 | 0.06 | 0.708 | 0.76 | 0.671 | 0.057 | 0.024 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5.478 | 4.748 | 15.398 | 1.715 | 8.537 | 9.524 | 1.955 | 2.06 | 1.906 | 1.716 | 0.845 | 1.758 | 2.264 | 1.608 | 1.247 | 1.477 | 1.442 | 1.519 | 1.385 | 1.285 | 1.9 | 1.582 | 1.765 | 1.556 | 1.585 | 1.577 | 1.821 | 1.394 | 1.938 | 2 | 1.928 | 2.302 | 2.474 | 1.854 | 1.95 | 1.659 | 1.816 | 1.677 | 1.826 | 1.511 | 1.725 | 1.346 | 1.325 | 1.314 | 1.431 | 1.346 | 1.194 | 1.138 | 1.281 | 1.167 | 1.882 | 1.523 | 1.514 | 1.331 | 1.753 | 1.217 | 1.329 | 1.181 | 1.552 | 1.216 | 1.147 | 0.876 | 1.052 | 0.838 | 0.877 | 0.801 | 0.621 | 0.748 | 0.717 | 0.995 | 5.209 | 0.907 | 1.134 | 1.147 | 5.358 | 1.157 | 0.944 | 1.243 | 1.548 | 1.15 | 1.165 | 1.302 | 1.48 | 3.86 | 1.185 | 1.165 | 1.263 | 1.053 | 1.206 | 1.139 | 1.6 | 1.5 | 1.5 | 1.6 | 1.5 | 1.3 | 1.4 | 5.7 |
Bedrijfsresultaat
| 3.009 | 2.026 | -17.693 | -4.411 | -7.925 | -6.796 | -11.466 | -7.232 | -4.526 | -0.236 | -4.153 | -3.848 | -2.261 | -1.81 | -3.226 | -3.156 | 6.656 | 0.973 | -7.285 | -0.231 | 1.843 | 0.238 | -1.658 | -5.243 | 0.576 | 3.365 | 0.137 | 1.864 | 1.058 | 4.702 | 5.324 | 6.753 | 9.651 | 9.526 | 15.667 | 10.034 | 8.682 | 8.081 | 10.847 | 6.775 | 8.274 | 4.829 | 9.681 | 5.435 | 8.148 | 5.856 | 4.859 | 2.635 | 5.583 | 2.892 | 2.986 | 4.334 | 2.639 | 8.966 | 10.397 | 7.298 | 11.298 | 7.35 | 9.85 | 7.801 | 7.479 | 5.332 | 4.037 | 2.513 | 2.427 | 1.748 | 1.111 | -0.426 | 0.356 | -0.053 | -5.786 | -1.678 | -0.78 | -0.136 | -5.44 | -1.164 | -1.011 | -0.428 | -0.741 | -0.401 | 0.55 | 0.793 | -0.109 | -1.041 | 1.743 | 1.604 | 1.17 | 1.055 | 1.076 | 1.386 | -0.1 | 0.3 | 1.3 | 1.5 | 0.9 | 2.4 | 2.8 | -1.7 |
Bedrijfsresultaat ratio
| 0.035 | 0.031 | -0.341 | -0.073 | -0.158 | -0.088 | -0.358 | -0.168 | -0.08 | -0.004 | -0.066 | -0.104 | -0.039 | -0.055 | -0.07 | -0.075 | 0.15 | 0.019 | -0.157 | -0.005 | 0.039 | 0.005 | -0.039 | -0.154 | 0.014 | 0.073 | 0.002 | 0.027 | 0.016 | 0.07 | 0.076 | 0.086 | 0.111 | 0.13 | 0.179 | 0.121 | 0.121 | 0.131 | 0.177 | 0.108 | 0.143 | 0.093 | 0.154 | 0.088 | 0.139 | 0.093 | 0.123 | 0.078 | 0.15 | 0.101 | 0.099 | 0.128 | 0.086 | 0.181 | 0.204 | 0.158 | 0.222 | 0.17 | 0.21 | 0.189 | 0.181 | 0.137 | 0.111 | 0.074 | 0.08 | 0.083 | 0.058 | -0.025 | 0.021 | -0.005 | -0.7 | -0.206 | -0.087 | -0.012 | -0.789 | -0.173 | -0.108 | -0.041 | -0.07 | -0.043 | 0.053 | 0.075 | -0.011 | -0.08 | 0.143 | 0.135 | 0.105 | 0.119 | 0.125 | 0.14 | -0.013 | 0.043 | 0.149 | 0.158 | 0.095 | 0.188 | 0.226 | -0.147 |
Totaal overige inkomsten en kosten netto
| 0.016 | 0.026 | 0.321 | 0.087 | 0.051 | 0.041 | 0.061 | 0.061 | 0.004 | 0.048 | 1.006 | 2.952 | 11.099 | 2.808 | -0.148 | -0.075 | 7.403 | -0.114 | 0.09 | -0.108 | 0.123 | -0.068 | 0.361 | 0.046 | 0.085 | 0.019 | -0.937 | 0.047 | -0.628 | 0.072 | -0.712 | 0.149 | 0.501 | 0.286 | 0.075 | 0.053 | 0.7 | 0.752 | 0.663 | 0.048 | 0.014 | 0.068 | 0.736 | -0.015 | 0.051 | 0.045 | 0.024 | 0.013 | 0.187 | 0.028 | 0.523 | 0.149 | -0.007 | -0.053 | -0.21 | -0.023 | -0.038 | -0.04 | -0.054 | -0.058 | -0.1 | -0.124 | -0.271 | -0.256 | -0.392 | -0.293 | -0.333 | -0.284 | -0.233 | -0.042 | -0.09 | -0.148 | -0.113 | -0.071 | -0.128 | -0.11 | -0.099 | -0.062 | -0.006 | -0.029 | -0.076 | -0.071 | -0.012 | -0.037 | -0.012 | 0.012 | 0.072 | 0.056 | -0.049 | -0.048 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.7 | -0.5 |
Inkomen voor belasting
| 3.025 | 2.052 | -17.372 | -4.324 | -7.874 | -6.755 | -11.405 | -7.171 | -4.522 | -0.188 | -3.147 | -0.896 | 8.838 | 0.998 | -3.374 | -3.231 | 6.541 | 0.859 | -7.195 | -0.339 | 1.966 | 0.17 | -1.297 | -5.197 | 0.661 | 3.384 | -0.8 | 1.911 | 0.43 | 4.774 | 4.612 | 6.902 | 10.152 | 9.812 | 15.742 | 10.087 | 9.382 | 8.833 | 11.51 | 6.823 | 8.288 | 4.897 | 10.417 | 5.42 | 8.199 | 5.901 | 4.883 | 2.648 | 5.77 | 2.92 | 3.509 | 4.483 | 2.632 | 8.913 | 10.187 | 7.275 | 11.26 | 7.31 | 9.796 | 7.743 | 7.379 | 5.208 | 3.766 | 2.257 | 2.035 | 1.455 | 0.778 | -0.71 | 0.123 | -0.095 | -5.876 | -1.826 | -0.893 | -0.207 | -5.568 | -1.274 | -1.11 | -0.49 | -0.747 | -0.43 | 0.474 | 0.722 | -0.121 | -1.078 | 1.731 | 1.616 | 1.242 | 1.111 | 1.027 | 1.338 | 0 | 0.2 | 1.2 | 1.4 | 0.9 | 2.2 | 2.1 | -2.2 |
Inkomen voor belasting ratio
| 0.035 | 0.031 | -0.335 | -0.071 | -0.157 | -0.088 | -0.356 | -0.167 | -0.08 | -0.003 | -0.05 | -0.024 | 0.151 | 0.031 | -0.074 | -0.077 | 0.148 | 0.017 | -0.155 | -0.007 | 0.041 | 0.004 | -0.03 | -0.152 | 0.016 | 0.074 | -0.013 | 0.028 | 0.006 | 0.071 | 0.066 | 0.087 | 0.117 | 0.134 | 0.18 | 0.122 | 0.131 | 0.144 | 0.188 | 0.109 | 0.144 | 0.094 | 0.166 | 0.088 | 0.139 | 0.094 | 0.124 | 0.079 | 0.155 | 0.102 | 0.116 | 0.133 | 0.086 | 0.18 | 0.2 | 0.158 | 0.221 | 0.169 | 0.209 | 0.188 | 0.179 | 0.134 | 0.104 | 0.066 | 0.067 | 0.069 | 0.041 | -0.041 | 0.007 | -0.008 | -0.711 | -0.224 | -0.099 | -0.018 | -0.808 | -0.19 | -0.119 | -0.047 | -0.07 | -0.046 | 0.045 | 0.068 | -0.012 | -0.083 | 0.142 | 0.136 | 0.112 | 0.125 | 0.119 | 0.135 | 0 | 0.029 | 0.138 | 0.147 | 0.095 | 0.172 | 0.169 | -0.19 |
Belastingkosten
| 0.793 | 0.539 | -4.483 | -1.148 | -1.962 | -1.704 | -2.758 | -1.864 | -1.164 | -0.072 | -0.869 | -0.318 | 0.237 | 0.293 | -0.827 | -0.67 | 1.821 | 0.273 | -3.786 | -0.146 | 0.607 | 0.051 | -0.461 | -0.465 | -0.639 | 0.81 | -4.238 | -0.068 | -0.782 | 0.785 | -0.55 | 2.439 | 3.377 | 3.391 | 5.593 | 3.582 | 3.325 | 2.918 | 3.551 | 2.452 | 2.947 | 1.726 | 3.621 | 1.965 | 3.003 | 2.181 | 1.607 | 1.003 | 2.149 | 1.177 | 0.727 | 1.723 | 0.984 | 3.254 | 3.123 | 2.799 | 4.306 | 2.795 | 3.541 | 2.712 | 2.734 | 1.93 | 1.45 | 0.86 | 0.769 | 0.539 | 0.227 | -0.263 | 0.052 | -0.031 | -0.64 | -0.649 | -0.317 | -0.075 | -0.613 | -0.447 | -0.384 | -0.169 | -0.248 | -0.167 | 0.174 | 0.264 | 0.03 | -0.335 | 0.755 | 0.665 | 0.529 | 0.485 | 0.451 | 0.556 | 0.1 | 0.1 | 0.5 | 0.6 | 0.4 | 0.9 | 1.1 | 0.3 |
Nettowinst
| 2.232 | 1.513 | -12.889 | -3.176 | -5.912 | -5.051 | -8.647 | -5.307 | -3.358 | -0.116 | -2.278 | -0.578 | 8.601 | 0.705 | -2.547 | -2.561 | 4.72 | 0.586 | -3.409 | -0.193 | 1.359 | 0.119 | -0.836 | -4.732 | 1.3 | 2.574 | 3.438 | 1.979 | 1.212 | 3.989 | 5.162 | 4.463 | 6.775 | 6.421 | 10.149 | 6.505 | 6.057 | 5.915 | 7.959 | 4.371 | 5.341 | 3.171 | 6.796 | 3.455 | 5.196 | 3.72 | 3.276 | 1.645 | 3.621 | 1.743 | 2.782 | 2.76 | 1.648 | 5.659 | 7.064 | 4.476 | 6.954 | 4.515 | 16.255 | 5.031 | 4.645 | 3.278 | 2.316 | 1.397 | 1.266 | 0.916 | 0.551 | -0.447 | 0.071 | -0.064 | -5.236 | -1.177 | -0.576 | -0.132 | -4.955 | -0.827 | -0.726 | -0.321 | -0.499 | -0.263 | 0.3 | 0.458 | -0.151 | -0.743 | 0.976 | 0.951 | 0.713 | 0.626 | 0.576 | 0.782 | -0.1 | 0.1 | 0.7 | 0.8 | 0.5 | 1.3 | 1 | -2.5 |
Nettowinstmarge
| 0.026 | 0.023 | -0.249 | -0.052 | -0.118 | -0.066 | -0.27 | -0.123 | -0.06 | -0.002 | -0.036 | -0.016 | 0.147 | 0.022 | -0.056 | -0.061 | 0.107 | 0.012 | -0.073 | -0.004 | 0.029 | 0.003 | -0.019 | -0.139 | 0.031 | 0.056 | 0.055 | 0.029 | 0.018 | 0.059 | 0.074 | 0.057 | 0.078 | 0.088 | 0.116 | 0.079 | 0.085 | 0.096 | 0.13 | 0.07 | 0.093 | 0.061 | 0.108 | 0.056 | 0.088 | 0.059 | 0.083 | 0.049 | 0.097 | 0.061 | 0.092 | 0.082 | 0.054 | 0.114 | 0.139 | 0.097 | 0.137 | 0.105 | 0.346 | 0.122 | 0.113 | 0.084 | 0.064 | 0.041 | 0.042 | 0.044 | 0.029 | -0.026 | 0.004 | -0.005 | -0.634 | -0.145 | -0.064 | -0.011 | -0.719 | -0.123 | -0.078 | -0.031 | -0.047 | -0.028 | 0.029 | 0.043 | -0.015 | -0.057 | 0.08 | 0.08 | 0.064 | 0.07 | 0.067 | 0.079 | -0.013 | 0.014 | 0.08 | 0.084 | 0.053 | 0.102 | 0.081 | -0.216 |
WPA (Winst Per Aandeel)
| 0.44 | 0.3 | -2.57 | -0.63 | -1.18 | -1.01 | -1.72 | -1.06 | -0.67 | -0.023 | -0.45 | -0.12 | 1.71 | 0.14 | -0.51 | -0.51 | 0.94 | 0.12 | -0.68 | -0.038 | 0.27 | 0.02 | -0.16 | -0.92 | 0.25 | 0.49 | 0.62 | 0.35 | 0.21 | 0.68 | 0.88 | 0.74 | 1.14 | 1.08 | 1.71 | 1.1 | 1.02 | 1 | 1.33 | 0.74 | 0.88 | 0.52 | 1.08 | 0.54 | 0.81 | 0.58 | 0.51 | 0.26 | 0.56 | 0.27 | 0.44 | 0.43 | 0.26 | 0.88 | 1.08 | 0.64 | 0.96 | 0.62 | 0.86 | 0.7 | 0.64 | 0.45 | 0.32 | 0.19 | 0.17 | 0.13 | 0.08 | -0.062 | 0.01 | -0.009 | -0.72 | -0.16 | -0.08 | -0.018 | -0.68 | -0.11 | -0.1 | -0.044 | -0.069 | -0.036 | 0.04 | 0.06 | -0.021 | -0.1 | 0.14 | 0.13 | 0.1 | 0.09 | 0.08 | 0.11 | -0.013 | 0.01 | 0.1 | 0.12 | 0.07 | 0.18 | 0.18 | -0.53 |
Verwaterde WPA
| 0.44 | 0.3 | -2.57 | -0.63 | -1.18 | -1.01 | -1.72 | -1.06 | -0.67 | -0.023 | -0.45 | -0.12 | 1.71 | 0.14 | -0.51 | -0.51 | 0.94 | 0.12 | -0.68 | -0.038 | 0.27 | 0.02 | -0.16 | -0.92 | 0.25 | 0.49 | 0.62 | 0.35 | 0.21 | 0.68 | 0.88 | 0.74 | 1.14 | 1.08 | 1.7 | 1.09 | 1.02 | 0.99 | 1.33 | 0.74 | 0.87 | 0.52 | 1.08 | 0.54 | 0.81 | 0.58 | 0.51 | 0.26 | 0.56 | 0.27 | 0.43 | 0.43 | 0.26 | 0.88 | 1.07 | 0.64 | 0.96 | 0.62 | 0.86 | 0.69 | 0.63 | 0.45 | 0.32 | 0.19 | 0.17 | 0.13 | 0.08 | -0.062 | 0.01 | -0.009 | -0.72 | -0.16 | -0.08 | -0.018 | -0.68 | -0.11 | -0.1 | -0.044 | -0.069 | -0.036 | 0.04 | 0.06 | -0.021 | -0.1 | 0.14 | 0.13 | 0.1 | 0.09 | 0.08 | 0.11 | -0.013 | 0.01 | 0.1 | 0.12 | 0.07 | 0.18 | 0.18 | -0.53 |
EBITDA
| 4.098 | 3.228 | -16.176 | -3.09 | -6.458 | -5.295 | -9.929 | -5.698 | -3.036 | 1.352 | -1.545 | 0.728 | 10.395 | -0.26 | -1.546 | -1.425 | 8.405 | 2.784 | -5.192 | 1.687 | 3.981 | 2.16 | 0.609 | -3.342 | 2.347 | 5.055 | 0.915 | 3.503 | 1.972 | 6.268 | 6.062 | 8.349 | 11.603 | 11.151 | 17.055 | 11.348 | 10.54 | 9.938 | 12.609 | 7.877 | 9.275 | 5.861 | 11.378 | 6.331 | 9.034 | 6.743 | 5.743 | 3.501 | 6.436 | 3.748 | 3.837 | 5.169 | 3.466 | 9.777 | 11.204 | 8.065 | 12.04 | 8.054 | 10.182 | 8.42 | 7.97 | 5.843 | 4.666 | 3.121 | 3.026 | 2.34 | 1.56 | 0.168 | 0.95 | 0.542 | -5.174 | -1.054 | -0.158 | 0.477 | -4.878 | -0.611 | -0.448 | 0.069 | -0.649 | 0.407 | 1.017 | 1.287 | 0.484 | -0.446 | 2.339 | 2.146 | 1.717 | 1.604 | 1.625 | 1.94 | 0.5 | 0.9 | 1.8 | 2.1 | 1.4 | 3 | 3.4 | -1.2 |
EBITDA ratio
| 0.048 | 0.047 | -0.319 | -0.07 | -0.131 | -0.07 | -0.314 | -0.165 | -0.055 | 0.02 | -0.042 | -0.062 | -0.012 | -0.008 | -0.034 | -0.034 | 0.19 | 0.055 | -0.112 | 0.034 | 0.084 | 0.048 | 0.014 | -0.098 | 0.057 | 0.11 | 0.015 | 0.052 | 0.03 | 0.093 | 0.087 | 0.106 | 0.133 | 0.152 | 0.195 | 0.137 | 0.147 | 0.161 | 0.206 | 0.126 | 0.161 | 0.113 | 0.181 | 0.102 | 0.154 | 0.107 | 0.146 | 0.104 | 0.173 | 0.131 | 0.127 | 0.153 | 0.113 | 0.197 | 0.22 | 0.175 | 0.237 | 0.187 | 0.214 | 0.204 | 0.193 | 0.15 | 0.128 | 0.091 | 0.1 | 0.108 | 0.082 | 0.01 | 0.057 | 0.046 | -0.637 | -0.13 | -0.02 | 0.036 | -0.128 | -0.094 | -0.049 | 0.006 | -0.062 | 0.08 | 0.097 | 0.121 | 0.045 | -0.036 | 0.188 | 0.178 | 0.145 | 0.166 | 0.179 | 0.186 | 0.067 | 0.116 | 0.195 | 0.211 | 0.137 | 0.227 | 0.298 | -0.112 |