Conrad Industries, Inc.
OTC:CNRD
7.2 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13.894 | 22.282 | 38.593 | 29.641 | 34.646 | 23.39 | 21.583 | 21.372 | 36.101 | 43.382 | 58.121 | 59.842 | 68.992 | 47.373 | 31.743 | 30.764 | 32.575 | 40.853 | 29.47 | 24.778 | 31.941 | 17.607 | 11.874 | 12.082 | 29.486 | 39.002 | 46.922 | 35.228 | 49.537 | 55.323 | 68.612 | 64.638 | 64.211 | 67.862 | 54.891 | 60.165 | 62.378 | 55.969 | 55.609 | 43.65 | 25.718 | 37.358 | 33.967 | 23.165 | 37.292 | 27.063 | 11.981 | 16.695 | 27.663 | 19.453 | 12.268 | 17.517 | 2.786 | 18.832 | 20.175 | 3.674 | 13.4 | 10.164 | 6.936 | 3.09 | 0.711 | 0.944 | 2.564 | 1.33 | 0.266 | 1.835 | 0.892 | 0.836 | 1.765 | 6.09 | 6.944 | 4.412 | 4.316 | 4.994 | 5.837 | 6.427 | 5.933 | 5.279 | 3.848 | 6.909 | 1.054 | 1.311 | 2.103 | 3.513 | 9.804 | 5.396 | 5.703 | 4.3 | 3.5 | 5.4 | 4.8 | 3.1 | 2.8 | 3.9 | 5.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13.894 | 22.282 | 38.593 | 29.641 | 34.646 | 23.39 | 21.583 | 21.372 | 36.101 | 43.382 | 58.121 | 59.842 | 68.992 | 47.373 | 31.743 | 30.764 | 32.575 | 40.853 | 29.47 | 24.778 | 31.941 | 17.607 | 11.874 | 12.082 | 29.486 | 39.002 | 46.922 | 35.228 | 49.537 | 55.323 | 68.612 | 64.638 | 64.211 | 67.862 | 54.891 | 60.165 | 62.378 | 55.969 | 55.609 | 43.65 | 25.718 | 37.358 | 33.967 | 23.165 | 37.292 | 27.063 | 11.981 | 16.695 | 27.663 | 19.453 | 12.268 | 17.517 | 2.786 | 18.832 | 20.175 | 3.674 | 13.4 | 10.164 | 6.936 | 3.09 | 0.711 | 0.944 | 2.564 | 1.33 | 0.266 | 1.835 | 0.892 | 0.836 | 1.765 | 6.09 | 6.944 | 4.412 | 4.316 | 4.994 | 5.837 | 6.427 | 5.933 | 5.279 | 3.848 | 6.909 | 1.054 | 1.311 | 2.103 | 3.513 | 9.804 | 5.396 | 5.703 | 4.3 | 3.5 | 5.4 | 4.8 | 3.1 | 2.8 | 3.9 | 5.8 |
Nettovorderingen
| 51.766 | 28.762 | 37.598 | 63.829 | 45.286 | 48.687 | 22.893 | 58.573 | 53.959 | 40.329 | 32.346 | 35.286 | 39.453 | 33.867 | 56.367 | 60.644 | 50.873 | 45.004 | 57.849 | 55.373 | 52.782 | 65.409 | 68.455 | 56.022 | 49.862 | 42.645 | 39.951 | 56.058 | 41.739 | 49.946 | 44.287 | 52.069 | 57.677 | 47.264 | 58.833 | 55.634 | 49.883 | 37.035 | 32.98 | 61.314 | 17.637 | 22.108 | 21.83 | 27.795 | 14.909 | 17.438 | 27.181 | 29.496 | 23.487 | 23.866 | 18.86 | 26.478 | 25.585 | 24.901 | 16.349 | 31.075 | 18.578 | 17.682 | 22.96 | 21.798 | 17.366 | 21.127 | 8.101 | 8.212 | 6.046 | 7.357 | 6.221 | 5.062 | 9.1 | 8.617 | 6.844 | 5.234 | 6.013 | 5.649 | 6.259 | 8.01 | 3.84 | 7.9 | 9.111 | 5.305 | 10.281 | 9.29 | 11.832 | 6.285 | 5.682 | 6.602 | 7.027 | 6.9 | 8.2 | 6.2 | 8.7 | 10.4 | 11.4 | 8.5 | 7.9 |
Voorraad
| 2.51 | 2.165 | 2.104 | 2.147 | 2.195 | 2.168 | 30.084 | 19.146 | 3.875 | 5.493 | 2.305 | 12.337 | 9.357 | 21.403 | 3.493 | 1.521 | 1.362 | 1.251 | 1.039 | 5.844 | 5.903 | 5.751 | 4.799 | 5.337 | 4.514 | 3.421 | 2.968 | 4.65 | 12.549 | 14.049 | 13.274 | 7.595 | 2.76 | 2.953 | 2.994 | 3.047 | 4.588 | 1.796 | 2.106 | 2.318 | 2.932 | 1.248 | 1.07 | 10.571 | 5.579 | 6.858 | 7.456 | 9.608 | 6.403 | 4.693 | 4.038 | 6.742 | 6.045 | 3.71 | 1.004 | 0.803 | 0.642 | 0.79 | 0.843 | 0.845 | 0.691 | 0.699 | 0.66 | 0.565 | 0.36 | 0.315 | 0.295 | 0.265 | 0.298 | 0.287 | 0.235 | 0.82 | 0.765 | 0.441 | 0.587 | 0.214 | 0.67 | 0.263 | 0.269 | 0.247 | 0.205 | 0.207 | 0.192 | 0.24 | 0.249 | 0.213 | 0.186 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Overige vlottende activa
| 19.456 | 17.843 | 18.414 | 10.296 | 11.075 | 9.002 | 9.588 | 4.363 | 4.504 | 3.197 | 3.972 | 4.238 | 4.241 | 3.361 | 4.5 | 4.851 | 5.335 | 4.87 | 5.751 | 6.215 | 6.762 | 5.761 | 6.849 | 7.923 | 6.621 | 4.047 | 4.408 | 3.661 | 4.045 | 2.899 | 3.225 | 3.761 | 4.083 | 2.499 | 3.088 | 4.626 | 4.709 | 3.384 | 3.58 | 2.563 | 45.904 | 30.705 | 30.845 | 15.504 | 18.431 | 21.197 | 16.101 | 7.952 | 10.182 | 12.947 | 26.811 | 13.411 | 20.886 | 19.163 | 15.778 | 15.415 | 17.502 | 16.176 | 13.545 | 10.488 | 9.96 | 9.013 | 12.867 | 10.382 | 9.091 | 7.395 | 4.731 | 4.183 | 1.148 | 1.312 | 2.482 | 4.173 | 2.233 | 2.367 | 1.4 | 1.641 | 1.46 | 1.567 | 1.464 | 1.795 | 1.905 | 1.675 | 1.372 | 1.801 | 2.058 | 2.183 | 1.438 | 2 | 2.1 | 2.4 | 1 | 0.5 | 0.5 | 1.2 | 1.1 |
Totaal vlottende activa
| 87.626 | 71.052 | 96.709 | 105.913 | 93.202 | 83.247 | 84.148 | 103.454 | 98.439 | 92.401 | 96.744 | 111.703 | 122.043 | 106.004 | 96.103 | 97.78 | 90.145 | 91.978 | 94.109 | 92.21 | 97.388 | 94.528 | 91.977 | 81.364 | 90.483 | 89.115 | 94.249 | 99.597 | 107.87 | 122.217 | 129.398 | 128.063 | 128.731 | 120.578 | 119.806 | 123.472 | 121.558 | 98.184 | 94.275 | 109.845 | 92.191 | 91.419 | 87.712 | 77.035 | 76.211 | 72.556 | 62.719 | 63.751 | 67.735 | 60.959 | 61.977 | 64.148 | 55.302 | 66.606 | 53.306 | 50.967 | 50.122 | 44.812 | 44.284 | 36.221 | 28.728 | 31.783 | 24.192 | 20.489 | 15.763 | 16.902 | 12.139 | 10.346 | 12.311 | 16.306 | 16.505 | 14.639 | 13.327 | 13.451 | 14.083 | 16.292 | 11.903 | 15.009 | 14.692 | 14.256 | 13.445 | 12.483 | 15.499 | 11.839 | 17.793 | 14.394 | 14.354 | 13.4 | 14 | 14.2 | 14.7 | 14.2 | 15 | 13.8 | 15 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42.544 | 42.783 | 43.473 | 43.165 | 44.652 | 45.668 | 46.967 | 47.78 | 48.575 | 49.383 | 49.292 | 50.243 | 50.845 | 52.227 | 61.169 | 62.767 | 64.21 | 65.776 | 67.355 | 68.861 | 70.567 | 71.642 | 72.462 | 72.823 | 73.469 | 73.011 | 72.705 | 68.894 | 65.936 | 61.88 | 61.489 | 61.118 | 59.285 | 58.055 | 57.279 | 56.321 | 56.262 | 52.121 | 49.65 | 38.438 | 37.688 | 37.381 | 37.261 | 37.76 | 37.556 | 37.784 | 38.668 | 38.318 | 37.067 | 36.826 | 37.049 | 36.948 | 37.085 | 36.432 | 34.849 | 34.093 | 33.341 | 32.54 | 31.463 | 31.469 | 31.51 | 31.108 | 31.419 | 31.649 | 32.065 | 32.472 | 32.741 | 32.738 | 33.289 | 33.88 | 34.323 | 34.156 | 33.008 | 30.944 | 30.64 | 29.43 | 28.128 | 27.543 | 25.729 | 25.486 | 24.477 | 23.874 | 23.772 | 22.675 | 20.575 | 18.655 | 17.287 | 17.4 | 17.7 | 17.7 | 17.9 | 18.1 | 18.4 | 18.7 | 19 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.101 | 0 | 8.101 | 8.101 | 8.101 | 12.601 | 12.601 | 12.798 | 12.995 | 13.191 | 13.388 | 13.585 | 13.782 | 13.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.101 | 4.101 | 4.101 | 4.101 | 8.101 | 0 | 8.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 14.4 | 14.6 | 14.8 | 15 | 15.1 | 14.9 | 15.1 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.101 | 4.101 | 4.101 | 4.101 | 8.101 | 8.101 | 8.101 | 8.101 | 8.101 | 8.101 | 12.601 | 12.601 | 12.798 | 12.995 | 13.191 | 13.388 | 13.585 | 13.782 | 13.979 | 14.2 | 14.4 | 14.6 | 14.8 | 15 | 15.1 | 14.9 | 15.1 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.021 | 0.024 | 0.028 | 0.985 | 0.032 | 0.034 | 0.037 | 0.039 | 0.04 | 0.043 | 0.046 | 0.048 | 0.051 | 0.053 | 3.261 | 3.263 | 3.265 | 0.082 | 0.084 | 0.087 | 0.089 | 0.091 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.021 | 0.022 | 0.024 | 0.025 | 0.025 | 0.03 | 0.032 | 0.033 | 0.034 | 0.037 | 0.038 | 0.041 | 0.04 | 0.044 | 0.048 | 0.054 | 0.057 | 0.062 | 0.066 | 0.071 | 0.075 | 0.08 | 0.084 | 0.089 | 0.093 | 0.097 | 0.086 | 0.091 | 0.096 | 0.067 | 0.072 | 0.076 | 0.174 | 0.178 | 0.182 | 0.186 | 0.456 | 1.02 | 2.744 | 0.013 | 0.016 | 0.018 | 0.52 | 0.296 | 0.2 | 0.231 | 0.393 | 0.4 | 0.394 | 0.062 | 0.211 | 0.205 | 0.199 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.3 | 0.3 |
Totaal niet-vlottende activa
| 42.565 | 42.807 | 43.501 | 44.15 | 44.684 | 45.702 | 47.004 | 47.819 | 48.615 | 49.426 | 49.338 | 50.291 | 50.896 | 52.28 | 64.43 | 66.03 | 67.475 | 65.858 | 67.439 | 68.948 | 70.656 | 71.733 | 72.556 | 72.823 | 73.469 | 73.011 | 72.705 | 68.894 | 65.936 | 61.88 | 61.489 | 61.118 | 59.285 | 58.075 | 57.3 | 56.343 | 56.286 | 52.146 | 49.675 | 38.468 | 37.72 | 37.414 | 37.295 | 37.797 | 37.594 | 37.825 | 38.708 | 38.362 | 37.115 | 36.88 | 37.106 | 37.01 | 37.151 | 36.503 | 34.924 | 34.173 | 33.425 | 32.629 | 31.556 | 31.566 | 31.596 | 31.199 | 31.515 | 31.716 | 32.137 | 32.548 | 32.915 | 32.916 | 37.572 | 38.167 | 38.88 | 39.277 | 43.853 | 39.058 | 38.757 | 37.549 | 36.749 | 35.94 | 38.53 | 38.318 | 37.668 | 37.269 | 37.357 | 36.125 | 34.371 | 32.642 | 31.465 | 31.7 | 32.2 | 32.5 | 32.9 | 33.3 | 34 | 33.9 | 34.4 |
Totaal activa
| 130.191 | 113.859 | 140.21 | 150.063 | 137.886 | 128.949 | 131.152 | 151.273 | 147.054 | 141.827 | 146.082 | 161.994 | 172.939 | 158.284 | 160.533 | 163.81 | 157.62 | 157.836 | 161.548 | 161.158 | 168.044 | 166.261 | 164.533 | 154.187 | 163.952 | 162.126 | 166.954 | 168.491 | 173.806 | 184.097 | 190.887 | 189.181 | 188.016 | 178.653 | 177.106 | 179.815 | 177.844 | 150.33 | 143.95 | 148.313 | 129.911 | 128.833 | 125.007 | 114.832 | 113.805 | 110.381 | 101.427 | 102.113 | 104.85 | 97.839 | 99.083 | 101.158 | 92.453 | 103.109 | 88.23 | 85.14 | 83.547 | 77.441 | 75.84 | 67.787 | 60.324 | 62.982 | 55.707 | 52.205 | 47.9 | 49.45 | 45.054 | 43.262 | 49.883 | 54.473 | 55.385 | 53.916 | 57.18 | 52.509 | 52.84 | 53.841 | 48.652 | 50.949 | 53.222 | 52.574 | 51.113 | 49.752 | 52.856 | 47.964 | 52.164 | 47.036 | 45.819 | 45.1 | 46.2 | 46.7 | 47.6 | 47.5 | 49 | 47.7 | 49.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.322 | 11.452 | 13.331 | 9.197 | 7.298 | 6.179 | 10.108 | 8.599 | 5.124 | 7.099 | 9.032 | 4.686 | 12.213 | 9.128 | 8.679 | 8.04 | 7.553 | 7.034 | 11.514 | 7.683 | 7.965 | 9.32 | 9.998 | 6.52 | 7.653 | 6.303 | 9.248 | 12.462 | 16.302 | 12.009 | 9.918 | 13.678 | 15.322 | 14.348 | 17.828 | 12.495 | 17.139 | 11.699 | 9.807 | 9.055 | 6.513 | 7.369 | 6.587 | 8.724 | 10.405 | 10.691 | 5.544 | 4.287 | 6.109 | 4.015 | 7.34 | 7.323 | 5.999 | 13.274 | 9.408 | 10.791 | 11.798 | 11.356 | 10.559 | 10.138 | 8.711 | 10.089 | 6.762 | 7.07 | 6.083 | 7.338 | 4.061 | 2.817 | 4.535 | 3.67 | 3.854 | 3.506 | 3.352 | 2.136 | 1.511 | 3.278 | 1.82 | 2.561 | 2.012 | 0.859 | 2.091 | 2.263 | 2.576 | 1.39 | 2.172 | 1.94 | 1.198 | 0.8 | 1 | 0.9 | 1.5 | 1.7 | 1.8 | 1.9 | 1.6 |
Kortlopende schulden
| 1.711 | 1.698 | 1.842 | 1.5 | 1.721 | 1.721 | 1.719 | 1.711 | 1.708 | 1.712 | 1.5 | 1.5 | 1.5 | 9.242 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.267 | 0.52 | 0.901 | 1.281 | 1.662 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.788 | 1.789 | 1.789 | 1.788 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.247 | 2.689 | 1.98 | 1.98 | 1.806 | 1.284 | 1.284 | 1.284 | 1.284 | 2.508 | 4.008 | 2.508 | 2.508 | 2.508 | 2.508 | 2.508 | 2.5 | 2.5 | 2.5 | 2.6 | 2.6 | 2.8 | 3 | 2.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 29.617 | 18.908 | 44.955 | 48.532 | 33.554 | 19.011 | 10.858 | 24.689 | 17.436 | 4.816 | 9.211 | 22.406 | 25.826 | 15.77 | 18.412 | 16.708 | 7.582 | 15.847 | 15.705 | 8.018 | 13.025 | 12.785 | 10.447 | 13.721 | 17.791 | 17.395 | 17.77 | 12.471 | 10.308 | 20.501 | 27.274 | 21.274 | 24.01 | 18.008 | 19.254 | 25.26 | 28.212 | 9.106 | 11.449 | 8.226 | 6.326 | 8.23 | 7.478 | 4.797 | 7.825 | 7.313 | 4.824 | 7.225 | 7.454 | 5.403 | 6.972 | 14.473 | 14.132 | 8.947 | 7.641 | 7.107 | 4.828 | 7.119 | 5.262 | 4.719 | 4.615 | 3.77 | 2.626 | 2.046 | 1.855 | 1.923 | 0.838 | 1.75 | 2.052 | 2.301 | 1.705 | 1.398 | 0 | 1.779 | 1.378 | 1.122 | 1.747 | 0.732 | 1.717 | 2.39 | 1.5 | 1.777 | 2.373 | 1.945 | 2.873 | 2.073 | 1.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.54 | 5.534 | 4.71 | 2.277 | 3.015 | 3.26 | 3.981 | 2.831 | 3.527 | 5.112 | 3.384 | 7.731 | 6.617 | 5.009 | 4.982 | 7.065 | 7.535 | 3.99 | 3.379 | 7.204 | 7.318 | 5.055 | 3.966 | 6.873 | 5.747 | 6.079 | 5.955 | 7.154 | 8.122 | 8.294 | 12.652 | 9.945 | 8.676 | 11.706 | 11.653 | 12.44 | 9.423 | 12.591 | 11.436 | 25.218 | 15.382 | 13.707 | 15.833 | 9.345 | 7.059 | 4.738 | 6.494 | 7.203 | 10.274 | 9.542 | 7.074 | 7.061 | 4.885 | 11.362 | 7.56 | 7.797 | 13.461 | 10.567 | 16.029 | 11.988 | 9.374 | 9.624 | 5.66 | 2.824 | 6.372 | 5.427 | 3.033 | 2.872 | 1.051 | 4.023 | 3.805 | 2.464 | 1.54 | 0.518 | 0.627 | 0.639 | 1.293 | 3.338 | 0.508 | 0.411 | 4.365 | 0.787 | 4.62 | 1.889 | 4.558 | 0.462 | 0.195 | 1.9 | 2 | 1.8 | 2.3 | 2.3 | 3.1 | 2.3 | 3.1 |
Totaal kortlopende verplichtingen
| 52.19 | 37.592 | 64.838 | 61.506 | 45.588 | 30.171 | 26.666 | 37.83 | 27.795 | 18.739 | 23.127 | 36.323 | 46.156 | 39.149 | 33.573 | 33.313 | 24.17 | 28.371 | 32.098 | 24.405 | 29.808 | 28.66 | 25.911 | 27.114 | 31.191 | 29.777 | 32.973 | 32.087 | 34.732 | 40.804 | 49.844 | 44.897 | 48.008 | 44.329 | 49.002 | 50.462 | 55.041 | 33.663 | 32.959 | 42.766 | 28.488 | 29.826 | 30.799 | 24.147 | 26.951 | 24.53 | 18.65 | 20.503 | 25.625 | 20.748 | 23.174 | 30.645 | 26.804 | 35.371 | 26.397 | 27.483 | 31.875 | 30.83 | 33.639 | 28.634 | 24.488 | 25.73 | 17.295 | 14.187 | 16.557 | 16.935 | 10.179 | 9.686 | 9.885 | 12.241 | 11.611 | 9.615 | 7.581 | 6.413 | 5.496 | 6.845 | 6.144 | 7.915 | 5.521 | 4.944 | 10.464 | 8.835 | 12.077 | 7.732 | 12.111 | 6.983 | 5.687 | 5.2 | 5.5 | 5.2 | 6.4 | 6.6 | 7.7 | 7.2 | 7.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.125 | 2.5 | 2.875 | 3.25 | 3.625 | 4 | 4.375 | 4.75 | 5.125 | 5.5 | 5.875 | 6.25 | 6.625 | 7.349 | 10.375 | 10.75 | 11.125 | 11.5 | 11.875 | 12.25 | 12.625 | 13 | 13.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.887 | 0.954 | 1.02 | 1.087 | 1.154 | 1.22 | 1.487 | 1.554 | 1.62 | 1.687 | 1.754 | 1.82 | 2.141 | 2.588 | 3.035 | 3.504 | 3.951 | 4.399 | 4.824 | 5.293 | 5.74 | 6.187 | 6.612 | 7.081 | 7.506 | 7.953 | 8.4 | 8.849 | 11.95 | 15.511 | 16.073 | 10.457 | 11.018 | 13.58 | 12.12 | 12.703 | 13.265 | 13.826 | 14.259 | 14.843 | 11.627 | 12.122 | 11.417 | 6.76 | 7.081 | 7.402 | 7.723 | 0.417 | 1.044 | 1.671 | 2.298 | 2.925 | 3.552 | 4.179 | 4.8 | 5.4 | 6.1 | 6.7 | 7.3 | 7.9 | 10 | 22.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.7 | 0 | 0 | 0 | 0.882 | 0.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.331 | 1.441 | 1.627 | 1.509 | 1.648 | 1.8 | 2.031 | 2.036 | 2.141 | 2.186 | 2.454 | 2.516 | 2.676 | 2.904 | 4.458 | 5.073 | 5.091 | 5.451 | 5.647 | 8.424 | 8.684 | 8.91 | 9.408 | 9.494 | 9.183 | 9.281 | 9.598 | 8.484 | 8.691 | 8.922 | 9.195 | 8.536 | 8.723 | 8.929 | 9.063 | 8.571 | 8.46 | 8.317 | 8.49 | 7.694 | 7.375 | 7.253 | 7.373 | 7.503 | 6.886 | 6.941 | 7.041 | 7.17 | 7.098 | 7.277 | 7.295 | 7.133 | 6.425 | 6.303 | 6.145 | 6.059 | 5.86 | 5.405 | 5.193 | 4.976 | 3.526 | 3.238 | 2.103 | 2.063 | 1.555 | 1.719 | 1.588 | 1.685 | 2.288 | 2.783 | 3.241 | 3.203 | 3.28 | 3.297 | 3.326 | 3.364 | 3.037 | 2.983 | 3.137 | 3.211 | 3.396 | 3.261 | 3.472 | 3.249 | 3.163 | 3.243 | 3.187 | 3.1 | 3.2 | 3.4 | 3.3 | 3.2 | 3.2 | 3.2 | 2.6 |
Overige niet-vlottende verplichtingen
| 0.631 | 0.644 | 0.001 | 0.74 | 0.792 | 0.832 | 0.001 | 0.001 | 0.841 | 0.892 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.447 | 1.447 | 1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 4.087 | 4.585 | 5.203 | 5.499 | 6.065 | 6.632 | 7.289 | 7.598 | 8.107 | 8.578 | 8.329 | 8.766 | 9.301 | 10.253 | 14.833 | 15.823 | 16.216 | 16.951 | 17.522 | 20.674 | 21.309 | 21.91 | 22.783 | 9.494 | 9.183 | 9.281 | 9.598 | 8.484 | 8.691 | 8.922 | 9.195 | 8.536 | 8.723 | 9.816 | 10.017 | 9.591 | 9.547 | 9.471 | 9.71 | 10.081 | 10.429 | 10.373 | 10.56 | 10.757 | 10.206 | 10.582 | 11.129 | 11.705 | 12.102 | 12.728 | 13.194 | 13.457 | 13.218 | 13.543 | 13.832 | 14.171 | 14.441 | 14.411 | 14.646 | 14.876 | 13.875 | 16.688 | 19.114 | 19.636 | 13.512 | 14.237 | 16.668 | 15.305 | 16.491 | 17.548 | 18.514 | 18.909 | 19.252 | 14.924 | 15.448 | 14.781 | 9.797 | 10.064 | 10.539 | 10.934 | 3.813 | 4.305 | 5.143 | 5.547 | 6.088 | 6.795 | 7.366 | 7.9 | 8.6 | 9.5 | 9.9 | 10.4 | 11.2 | 13.1 | 25.5 |
Totaal passiva
| 56.277 | 42.177 | 70.041 | 67.005 | 51.653 | 36.803 | 33.955 | 45.428 | 35.902 | 27.317 | 31.456 | 45.089 | 55.457 | 49.402 | 48.406 | 49.136 | 40.386 | 45.322 | 49.62 | 45.079 | 51.117 | 50.57 | 48.694 | 36.608 | 40.374 | 39.058 | 42.571 | 40.571 | 43.423 | 49.726 | 59.039 | 53.433 | 56.731 | 54.145 | 59.019 | 60.053 | 64.588 | 43.134 | 42.669 | 52.847 | 38.917 | 40.199 | 41.359 | 34.904 | 37.157 | 35.112 | 29.779 | 32.208 | 37.727 | 33.476 | 36.368 | 44.102 | 40.022 | 48.914 | 40.229 | 41.654 | 46.316 | 45.241 | 48.285 | 43.51 | 38.363 | 42.418 | 36.409 | 33.823 | 30.069 | 31.172 | 26.847 | 24.991 | 26.376 | 29.789 | 30.125 | 28.524 | 26.833 | 21.337 | 20.944 | 21.626 | 15.941 | 17.979 | 16.06 | 15.878 | 14.277 | 13.14 | 17.22 | 13.279 | 18.199 | 13.778 | 13.053 | 13.1 | 14.1 | 14.7 | 16.3 | 17 | 18.9 | 20.3 | 32.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.073 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 83.629 | 81.397 | 79.884 | 92.773 | 95.948 | 101.861 | 106.912 | 115.56 | 120.867 | 124.225 | 124.341 | 126.62 | 127.197 | 118.597 | 121.842 | 124.389 | 126.949 | 122.229 | 121.643 | 125.052 | 125.245 | 123.886 | 123.767 | 125.115 | 130.36 | 129.577 | 127.521 | 125.438 | 124.887 | 125.124 | 122.601 | 123.301 | 118.838 | 112.063 | 105.642 | 107.376 | 100.871 | 94.814 | 88.899 | 79.934 | 73.138 | 69.683 | 64.487 | 60.767 | 57.491 | 55.846 | 52.225 | 50.482 | 47.7 | 44.94 | 43.292 | 37.633 | 30.569 | 26.093 | 19.139 | 14.624 | 8.369 | 3.338 | -1.307 | -4.585 | -6.901 | -8.298 | -9.564 | -10.48 | -11.031 | -10.584 | -10.655 | -10.591 | -5.355 | -4.178 | -3.602 | -3.47 | 1.485 | 2.312 | 3.038 | 3.359 | 3.858 | 4.121 | 8.321 | 7.863 | 8.014 | 8.757 | 7.781 | 6.83 | 6.117 | 5.491 | 4.915 | 4.1 | 4.2 | 4.2 | 3.5 | 2.6 | 2.2 | 0.9 | 12.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.004 | 0 | 0 | -0.005 | -0.013 | -0.021 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.788 | -9.046 | -8.391 | -8.268 | -8.001 | -7.609 | -6.855 | -6.582 | -3.211 | 2.409 | 5.423 | 9.174 | 9.174 | 12.374 | 12.374 | 12.372 | 12.372 | 12.313 | 12.312 | 12.309 | 12.309 | 15.459 | 17.783 | 18.878 | 19.088 | 19.088 | 19.084 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 19.35 | 21.789 | 28.029 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.789 | 28.783 | 28.78 | 28.781 | 28.781 | 28.781 | 28.781 | 27.784 | 27.784 | 27.784 | 27.777 | 27.696 | 27.78 | 27.8 | 27.8 | 27.7 | 27.8 | 27.9 | 27.9 | 26.5 | 4.5 |
Totaal eigen vermogen van aandeelhouders
| 73.914 | 71.682 | 70.169 | 83.058 | 86.233 | 92.146 | 97.197 | 105.845 | 111.152 | 114.51 | 114.626 | 116.905 | 117.482 | 108.882 | 112.127 | 114.674 | 117.234 | 112.514 | 111.928 | 116.079 | 116.927 | 115.691 | 115.839 | 117.579 | 123.578 | 123.068 | 124.383 | 127.92 | 130.383 | 134.371 | 131.848 | 135.748 | 131.285 | 124.508 | 118.087 | 119.762 | 113.256 | 107.196 | 101.281 | 95.466 | 90.994 | 88.634 | 83.648 | 79.928 | 76.648 | 75.269 | 71.648 | 69.905 | 67.123 | 64.363 | 62.715 | 57.056 | 52.431 | 54.195 | 48.001 | 43.486 | 37.231 | 32.2 | 27.555 | 24.277 | 21.961 | 20.564 | 19.298 | 18.382 | 17.831 | 18.278 | 18.207 | 18.271 | 23.507 | 24.684 | 25.26 | 25.392 | 30.347 | 31.172 | 31.896 | 32.215 | 32.711 | 32.97 | 37.162 | 36.696 | 36.836 | 36.612 | 35.636 | 34.685 | 33.965 | 33.258 | 32.766 | 32 | 32.1 | 32 | 31.3 | 30.5 | 30.1 | 27.4 | 16.6 |
Totaal eigen vermogen
| 73.914 | 71.682 | 70.169 | 83.058 | 86.233 | 92.146 | 97.197 | 105.845 | 111.152 | 114.51 | 114.626 | 116.905 | 117.482 | 108.882 | 112.127 | 114.674 | 117.234 | 112.514 | 111.928 | 116.079 | 116.927 | 115.691 | 115.839 | 117.579 | 123.578 | 123.068 | 124.383 | 127.92 | 130.383 | 134.371 | 131.848 | 135.748 | 131.285 | 124.508 | 118.087 | 119.762 | 113.256 | 107.196 | 101.281 | 95.466 | 90.994 | 88.634 | 83.648 | 79.928 | 76.648 | 75.269 | 71.648 | 69.905 | 67.123 | 64.363 | 62.715 | 57.056 | 52.431 | 54.195 | 48.001 | 43.486 | 37.231 | 32.2 | 27.555 | 24.277 | 21.961 | 20.564 | 19.298 | 18.382 | 17.831 | 18.278 | 18.207 | 18.271 | 23.507 | 24.684 | 25.26 | 25.392 | 30.347 | 31.172 | 31.896 | 32.215 | 32.711 | 32.97 | 37.162 | 36.696 | 36.836 | 36.612 | 35.636 | 34.685 | 33.965 | 33.258 | 32.766 | 32 | 32.1 | 32 | 31.3 | 30.5 | 30.1 | 27.4 | 16.6 |
Totaal passiva en aandeelhoudersvermogen
| 130.191 | 113.859 | 140.21 | 150.063 | 137.886 | 128.949 | 131.152 | 151.273 | 147.054 | 141.827 | 146.082 | 161.994 | 172.939 | 158.284 | 160.533 | 163.81 | 157.62 | 157.836 | 161.548 | 161.158 | 168.044 | 166.261 | 164.533 | 154.187 | 163.952 | 162.126 | 166.954 | 168.491 | 173.806 | 184.097 | 190.887 | 189.181 | 188.016 | 178.653 | 177.106 | 179.815 | 177.844 | 150.33 | 143.95 | 148.313 | 129.911 | 128.833 | 125.007 | 114.832 | 113.805 | 110.381 | 101.427 | 102.113 | 104.85 | 97.839 | 99.083 | 101.158 | 92.453 | 103.109 | 88.23 | 85.14 | 83.547 | 77.441 | 75.84 | 67.787 | 60.324 | 62.982 | 55.707 | 52.205 | 47.9 | 49.45 | 45.054 | 43.262 | 49.883 | 54.473 | 55.385 | 53.916 | 57.18 | 52.509 | 52.84 | 53.841 | 48.652 | 50.949 | 53.222 | 52.574 | 51.113 | 49.752 | 52.856 | 47.964 | 52.164 | 47.036 | 45.819 | 45.1 | 46.2 | 46.7 | 47.6 | 47.5 | 49 | 47.7 | 49.4 |