Canadian Natural Resources Limited
TSX:CNQ.TO
48.26 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,893 | 9,051 | 8,244 | 9,553 | 11,762 | 8,846 | 9,548 | 11,012 | 12,574 | 13,812 | 12,132 | 10,190 | 8,521 | 7,124 | 7,019 | 5,219 | 4,676 | 2,944 | 4,652 | 6,335 | 6,587 | 5,931 | 5,541 | 3,831 | 6,327 | 6,389 | 5,735 | 5,323 | 4,547 | 3,927 | 3,872 | 3,672 | 2,477 | 2,686 | 2,263 | 2,963 | 3,316 | 3,662 | 3,226 | 4,850 | 5,370 | 6,113 | 4,968 | 4,330 | 5,284 | 4,230 | 4,101 | 4,059 | 3,978 | 4,187 | 3,971 | 4,788 | 3,690 | 3,727 | 3,302 | 3,787 | 3,341 | 3,614 | 3,580 | 3,319 | 2,823 | 2,750 | 2,186 | 2,510.988 | 4,582.712 | 5,111.948 | 3,966.67 | 3,200.312 | 3,072.642 | 3,151.966 | 3,118.081 | 3,694.675 | 2,859.059 | 2,717.234 | 2,371.555 | 3,031.496 | 2,917.538 | 2,163.987 | 1,992.745 | 1,969.722 | 2,075.091 | 1,865.243 | 1,638.248 | 1,559.438 | 1,370.881 | 1,412.941 | 1,627.736 | 1,330.087 | 1,173.016 | 862.252 | 718.611 | 660.542 | 806.375 | 974.281 | 1,120.921 | 1,030.189 | 1,003.907 | 636.377 | 549.514 | 454.16 | 399.12 | 231.74 | 202.264 | 244.197 | 223.412 | 207.262 | 202.837 | 246.718 | 222.345 | 205.659 | 246.469 | 225.8 | 199.8 | 110 | 101.2 | 78.1 | 69.7 | 67.8 | 65.5 | 68.3 | 66.1 | 61.5 | 63.1 | 57.8 | 35.5 | 33.5 | 31.1 |
Kosten van de omzet
| 5,989 | 6,380 | 6,071 | 6,557 | 7,742 | 6,894 | 6,834 | 9,362 | 7,882 | 8,669 | 7,357 | 6,384 | 5,530 | 5,242 | 5,121 | 4,765 | 4,181 | 3,644 | 4,832 | 5,048 | 4,667 | 4,205 | 4,125 | 3,948 | 4,350 | 4,471 | 4,300 | 4,351 | 3,812 | 3,281 | 3,273 | 3,113 | 2,796 | 2,790 | 2,836 | 3,336 | 3,284 | 3,337 | 3,435 | 4,030 | 3,898 | 4,262 | 3,625 | 3,498 | 3,713 | 3,452 | 3,478 | 3,382 | 2,119 | 2,120 | 2,199 | 2,186 | 1,818 | 1,892 | 1,817 | 1,765 | 1,530 | 1,695 | 1,661 | 1,455 | 1,294 | 1,082 | 899 | 1,172.595 | 1,723.44 | 1,986.566 | 1,521.448 | -268.454 | 1,244.162 | 1,299.681 | 1,299.585 | 2,037.897 | 935.509 | 846.626 | 816.207 | 910.138 | 919.861 | 753.652 | 714.631 | 703.468 | 714.376 | 651.101 | 591.553 | 721.07 | 498.379 | 534.918 | 589.099 | 493.197 | 436.508 | 324.292 | 282.027 | 268.604 | 282.468 | 349.47 | 411.477 | 370.521 | 168.32 | 97.676 | 163.839 | 149.279 | 73.368 | 46.935 | 75.472 | 86.416 | 52.028 | 51.448 | 86.525 | 96.384 | 52.479 | 49.689 | 91.387 | 43.5 | 42.9 | 22.6 | 20.9 | 17.9 | 16.7 | 15.2 | 14 | 14.7 | 13.8 | 12 | 10.7 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,904 | 2,671 | 2,173 | 2,996 | 4,020 | 1,952 | 2,714 | 1,650 | 4,692 | 5,143 | 4,775 | 3,806 | 2,991 | 1,882 | 1,898 | 454 | 495 | -700 | -180 | 1,287 | 1,920 | 1,726 | 1,416 | -117 | 1,977 | 1,918 | 1,435 | 972 | 735 | 646 | 599 | 559 | -319 | -104 | -573 | -373 | 32 | 325 | -209 | 820 | 1,472 | 1,851 | 1,343 | 832 | 1,571 | 778 | 623 | 677 | 1,859 | 2,067 | 1,772 | 2,602 | 1,872 | 1,835 | 1,485 | 2,022 | 1,811 | 1,919 | 1,919 | 1,864 | 1,529 | 1,668 | 1,287 | 1,338.392 | 2,859.272 | 3,125.382 | 2,445.222 | 3,468.766 | 1,828.481 | 1,852.285 | 1,818.496 | 1,656.779 | 1,923.55 | 1,870.608 | 1,555.348 | 2,121.357 | 1,997.677 | 1,410.335 | 1,278.114 | 1,266.254 | 1,360.716 | 1,214.143 | 1,046.695 | 838.368 | 872.501 | 878.022 | 1,038.637 | 836.89 | 736.508 | 537.96 | 436.584 | 391.938 | 523.907 | 624.811 | 709.443 | 659.668 | 835.588 | 538.701 | 385.675 | 304.881 | 325.752 | 184.805 | 126.792 | 157.781 | 171.385 | 155.814 | 116.312 | 150.333 | 169.866 | 155.97 | 155.082 | 182.3 | 156.9 | 87.4 | 80.3 | 60.2 | 53 | 52.6 | 51.5 | 53.6 | 52.3 | 49.5 | 52.4 | 57.8 | 35.5 | 33.5 | 31.1 |
Brutowinstmarge
| 0.327 | 0.295 | 0.264 | 0.314 | 0.342 | 0.221 | 0.284 | 0.15 | 0.373 | 0.372 | 0.394 | 0.374 | 0.351 | 0.264 | 0.27 | 0.087 | 0.106 | -0.238 | -0.039 | 0.203 | 0.291 | 0.291 | 0.256 | -0.031 | 0.312 | 0.3 | 0.25 | 0.183 | 0.162 | 0.165 | 0.155 | 0.152 | -0.129 | -0.039 | -0.253 | -0.126 | 0.01 | 0.089 | -0.065 | 0.169 | 0.274 | 0.303 | 0.27 | 0.192 | 0.297 | 0.184 | 0.152 | 0.167 | 0.467 | 0.494 | 0.446 | 0.543 | 0.507 | 0.492 | 0.45 | 0.534 | 0.542 | 0.531 | 0.536 | 0.562 | 0.542 | 0.607 | 0.589 | 0.533 | 0.624 | 0.611 | 0.616 | 1.084 | 0.595 | 0.588 | 0.583 | 0.448 | 0.673 | 0.688 | 0.656 | 0.7 | 0.685 | 0.652 | 0.641 | 0.643 | 0.656 | 0.651 | 0.639 | 0.538 | 0.636 | 0.621 | 0.638 | 0.629 | 0.628 | 0.624 | 0.608 | 0.593 | 0.65 | 0.641 | 0.633 | 0.64 | 0.832 | 0.847 | 0.702 | 0.671 | 0.816 | 0.797 | 0.627 | 0.646 | 0.767 | 0.752 | 0.573 | 0.609 | 0.764 | 0.758 | 0.629 | 0.807 | 0.785 | 0.795 | 0.793 | 0.771 | 0.76 | 0.776 | 0.786 | 0.785 | 0.791 | 0.805 | 0.83 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 111 | 420 | 176 | 406 | 189 | 172 | 427 | 90 | 52 | 650 | 288 | 144 | 224 | 224 | 230 | 83 | 111 | -115 | 256 | 102 | 77 | 132 | -57 | -8 | 251 | -7 | 181 | 187 | -29 | 114 | 128 | 156 | 213 | 203 | 149 | 6 | 21 | 168 | -44 | -35 | 279 | 233 | 158 | 130 | 32 | 150 | 23 | 113 | -38 | -42 | 254 | -184 | -119 | 182 | 709 | 83 | -171 | -117 | 322 | 284 | 795 | -127 | 0 | -1,977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,022.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 80 | 111 | 420 | 176 | 406 | 189 | 172 | 427 | 90 | 52 | 650 | 288 | 144 | 224 | 224 | 230 | 83 | 111 | -115 | 256 | 102 | 77 | 132 | -57 | -8 | 251 | -7 | 181 | 187 | -29 | 114 | 128 | 156 | 213 | 203 | 149 | 6 | 21 | 168 | -44 | -35 | 279 | 233 | 158 | 130 | 32 | 150 | 23 | 113 | -38 | -42 | 254 | -184 | -119 | 182 | 709 | 83 | -171 | -117 | 322 | 284 | 795 | -127 | -105.59 | 45.774 | 503.766 | 566.814 | 3,157.985 | 131.174 | 194.474 | 532.749 | 233.136 | -93.886 | 387.061 | 173.984 | 161.396 | 236.934 | 256.536 | 218.863 | 60.65 | 151.191 | 78.719 | 83.945 | 87.368 | 54.025 | 128.326 | 17.629 | 16.934 | 17.46 | 12.123 | 14.34 | 12.956 | 9.468 | 7.564 | 7.883 | 10.463 | 6.011 | 5.92 | 4.35 | 4.155 | 4.402 | 4.4 | 4.528 | 4.804 | 4.591 | 5.88 | 4.255 | 3.199 | 2.762 | 4.141 | 2.769 | 3.1 | 2.4 | 1 | 1.3 | 1.5 | 0.7 | 1 | 1.1 | 0.8 | 0.9 | 0.4 | 0.8 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 97 | 0 | 0 | 0 | 0 | 92 | 82 | 82 | 58 | 59 | 46 | 47 | 46 | 46 | 51 | 51 | 51 | 52 | 50 | 50 | 46 | 44 | 46 | 47 | 47 | 46 | 45 | 44 | 39 | 36 | 35 | 36 | 35 | 36 | 43 | 44 | 43 | 43 | 49 | 49 | 50 | 45 | 46 | 41 | 42 | 42 | -3,077 | 1,094 | -38 | -37 | 1,031 | -33 | -31 | -33 | 1,646 | 787 | 992 | 611 | 752 | 249 | 418 | 769 | 688.098 | 703.641 | 731.732 | 737.578 | 751.449 | 755.242 | 749.203 | 772.601 | 765.707 | 666.145 | 633.575 | 581.504 | 600.962 | 566.783 | 524.119 | 516.324 | 516.833 | 515.308 | 474.983 | 428.909 | 430.813 | 429.498 | 407.943 | 402.527 | 407.244 | 417.46 | 304.592 | 248.566 | 253.037 | 257.22 | 236.006 | 225.445 | 252.522 | 186.354 | 130.235 | 126.142 | 111.931 | 110.051 | 82.136 | 81.509 | 83.32 | 81.102 | 80.847 | 79.433 | 80.243 | 73.194 | 67.633 | 67.848 | 60.4 | 60.4 | 32 | 29.6 | 23.7 | 20.8 | 19.9 | 18 | 17.4 | 13.8 | 13.3 | 12.7 | -68.9 | 0 | 0 | 0 |
Bedrijfskosten
| 80 | 111 | 420 | 176 | 498 | 280 | 264 | 509 | 172 | 110 | 709 | 334 | 191 | 270 | 270 | 281 | 134 | 162 | -63 | 306 | 152 | 123 | 176 | -11 | 39 | 298 | 39 | 226 | 231 | 10 | 150 | 163 | 192 | 248 | 239 | 192 | 50 | 64 | 211 | 5 | 14 | 329 | 278 | 204 | 171 | 74 | 192 | 61 | 1,207 | 1,084 | 970 | 1,285 | 736 | 782 | 1,064 | 2,355 | 870 | 821 | 494 | 1,074 | 533 | 1,213 | 642 | 582.509 | 749.415 | 1,235.498 | 1,304.393 | 3,909.434 | 886.416 | 943.677 | 1,305.351 | 998.843 | 572.259 | 1,020.636 | 755.488 | 762.358 | 803.717 | 780.655 | 735.187 | 577.483 | 666.499 | 553.702 | 512.854 | 518.181 | 483.522 | 536.269 | 420.156 | 424.178 | 434.921 | 316.715 | 262.906 | 265.993 | 266.688 | 243.57 | 233.328 | 262.985 | 192.365 | 136.155 | 130.492 | 116.086 | 114.453 | 86.536 | 86.038 | 88.124 | 85.692 | 86.726 | 83.688 | 83.442 | 75.956 | 71.774 | 70.618 | 63.5 | 62.8 | 33 | 30.9 | 25.2 | 21.5 | 20.9 | 19.1 | 18.2 | 14.7 | 13.7 | 13.5 | -68.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| 2,824 | 2,560 | 1,753 | 2,820 | 3,522 | 1,672 | 2,450 | 1,141 | 4,520 | 5,033 | 4,066 | 3,613 | 2,800 | 1,612 | 1,628 | 173 | 361 | -862 | -117 | 981 | 1,768 | 1,603 | 1,240 | -106 | 1,938 | 1,620 | 1,396 | 746 | 504 | 636 | 449 | 396 | -511 | -352 | -812 | -565 | -18 | 261 | -420 | 815 | 1,458 | 1,522 | 1,065 | 628 | 1,400 | 704 | 431 | 616 | 652 | 1,021 | 839 | 1,317 | 1,169 | 1,084 | 454 | -333 | 941 | 1,098 | 1,425 | 790 | 996 | 455 | 645 | 788.618 | 2,091.761 | 1,872.583 | 1,123.341 | -457.52 | 924.178 | 891.605 | 513.146 | 708.231 | 1,334.526 | 834.356 | 782.345 | 1,290.387 | 1,193.961 | 629.68 | 542.926 | 688.771 | 694.217 | 660.44 | 533.841 | 320.187 | 388.979 | 341.753 | 618.481 | 412.712 | 301.587 | 221.246 | 173.678 | 102.068 | 257.22 | 381.241 | 476.115 | 396.683 | 643.222 | 402.546 | 255.183 | 188.795 | 211.299 | 98.269 | 40.755 | 69.657 | 85.692 | 69.087 | 32.624 | 66.891 | 93.91 | 84.196 | 84.464 | 118.8 | 94.1 | 54.4 | 49.4 | 34.1 | 32.8 | 31.3 | 32.4 | 35.4 | 37.6 | 35.8 | 38.9 | -11.1 | 35.5 | 33.5 | 31.1 |
Bedrijfsresultaat ratio
| 0.318 | 0.283 | 0.213 | 0.295 | 0.299 | 0.189 | 0.257 | 0.104 | 0.359 | 0.364 | 0.335 | 0.355 | 0.329 | 0.226 | 0.232 | 0.033 | 0.077 | -0.293 | -0.025 | 0.155 | 0.268 | 0.27 | 0.224 | -0.028 | 0.306 | 0.254 | 0.243 | 0.14 | 0.111 | 0.162 | 0.116 | 0.108 | -0.206 | -0.131 | -0.359 | -0.191 | -0.005 | 0.071 | -0.13 | 0.168 | 0.272 | 0.249 | 0.214 | 0.145 | 0.265 | 0.166 | 0.105 | 0.152 | 0.164 | 0.244 | 0.211 | 0.275 | 0.317 | 0.291 | 0.137 | -0.088 | 0.282 | 0.304 | 0.398 | 0.238 | 0.353 | 0.165 | 0.295 | 0.314 | 0.456 | 0.366 | 0.283 | -0.143 | 0.301 | 0.283 | 0.165 | 0.192 | 0.467 | 0.307 | 0.33 | 0.426 | 0.409 | 0.291 | 0.272 | 0.35 | 0.335 | 0.354 | 0.326 | 0.205 | 0.284 | 0.242 | 0.38 | 0.31 | 0.257 | 0.257 | 0.242 | 0.155 | 0.319 | 0.391 | 0.425 | 0.385 | 0.641 | 0.633 | 0.464 | 0.416 | 0.529 | 0.424 | 0.201 | 0.285 | 0.384 | 0.333 | 0.161 | 0.271 | 0.422 | 0.409 | 0.343 | 0.526 | 0.471 | 0.495 | 0.488 | 0.437 | 0.471 | 0.462 | 0.495 | 0.518 | 0.569 | 0.582 | 0.616 | -0.192 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -15 | -304 | -345 | 138 | -188 | 278 | -162 | 189 | -755 | -501 | 11 | 109 | 187 | 562 | 252 | 763 | 230 | 453 | -1,118 | 58 | -173 | 144 | 171 | -614 | 387 | -28 | -332 | 25 | 461 | 664 | 19 | 190 | 12 | -39 | 436 | 588 | -2 | -56 | -133 | 747 | -43 | 14 | -92 | -49 | 208 | 20 | -27 | -61 | -57 | 100 | -137 | 41 | 82 | 226 | -90 | 276 | -28 | -26 | -65 | -23 | -24 | -24 | -19 | 1,911.683 | 1,913.988 | -2,372.278 | -149.162 | 549.34 | 84.468 | 190.223 | -10.378 | -3.606 | 304.013 | 14.501 | -435.544 | 276.245 | -900.116 | -241.807 | -1,090.689 | 189.775 | -196.548 | -202.802 | -183.631 | 86.181 | 8.104 | 98.609 | 117.526 | -1.857 | -39.683 | 63.646 | 9.56 | -49.458 | -11.046 | 1.513 | -1.577 | -1.497 | -144.274 | -94.717 | -31.898 | 0.021 | -61.629 | -32.268 | -1.509 | -0.018 | -18.363 | -36.748 | 1.418 | -4.434 | -35.907 | -30.366 | -4.154 | -38.8 | -34 | -16 | -15.7 | -11.5 | -6.1 | -8.9 | -9.1 | -8.5 | -9.2 | -8.8 | -11.3 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2,809 | 2,256 | 1,408 | 2,958 | 3,147 | 1,772 | 2,288 | 1,330 | 3,765 | 4,532 | 4,077 | 3,410 | 2,809 | 1,997 | 1,695 | 759 | 417 | -608 | -1,441 | 822 | 1,364 | 1,550 | 1,220 | -899 | 2,145 | 1,402 | 874 | 602 | 782 | 1,155 | 334 | 471 | -589 | -477 | -468 | -50 | -98 | 120 | -639 | 1,478 | 1,336 | 1,444 | 905 | 519 | 1,538 | 652 | 327 | 472 | 503 | 1,028 | 606 | 1,275 | 1,154 | 1,211 | 270 | -177 | 804 | 963 | 1,249 | 656 | 854 | 95 | 370 | 2,632.453 | 4,062.167 | -434.561 | 1,011.213 | 107.703 | 1,019.577 | 1,068.013 | 501.614 | 584.171 | 1,723.483 | 928.054 | 418.029 | 1,727.144 | 318.235 | 386.645 | -548.972 | 839.429 | 514.048 | 460.307 | 347.587 | 400.638 | 390.33 | 424.152 | 715.44 | 379.918 | 226.984 | 269.738 | 170.491 | 82.427 | 233.549 | 343.419 | 435.125 | 347.439 | 449.354 | 275.27 | 223.285 | 156.384 | 129.127 | 46.935 | 22.642 | 44.285 | 48.967 | 13.229 | 18.44 | 48.764 | 48.336 | 45.549 | 73.387 | 73.1 | 50.5 | 32.9 | 29 | 19.8 | 18.5 | 17.2 | 18.4 | 23.1 | 25.9 | 23.6 | 25 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.316 | 0.249 | 0.171 | 0.31 | 0.268 | 0.2 | 0.24 | 0.121 | 0.299 | 0.328 | 0.336 | 0.335 | 0.33 | 0.28 | 0.241 | 0.145 | 0.089 | -0.207 | -0.31 | 0.13 | 0.207 | 0.261 | 0.22 | -0.235 | 0.339 | 0.219 | 0.152 | 0.113 | 0.172 | 0.294 | 0.086 | 0.128 | -0.238 | -0.178 | -0.207 | -0.017 | -0.03 | 0.033 | -0.198 | 0.305 | 0.249 | 0.236 | 0.182 | 0.12 | 0.291 | 0.154 | 0.08 | 0.116 | 0.126 | 0.246 | 0.153 | 0.266 | 0.313 | 0.325 | 0.082 | -0.047 | 0.241 | 0.266 | 0.349 | 0.198 | 0.303 | 0.035 | 0.169 | 1.048 | 0.886 | -0.085 | 0.255 | 0.034 | 0.332 | 0.339 | 0.161 | 0.158 | 0.603 | 0.342 | 0.176 | 0.57 | 0.109 | 0.179 | -0.275 | 0.426 | 0.248 | 0.247 | 0.212 | 0.257 | 0.285 | 0.3 | 0.44 | 0.286 | 0.194 | 0.313 | 0.237 | 0.125 | 0.29 | 0.352 | 0.388 | 0.337 | 0.448 | 0.433 | 0.406 | 0.344 | 0.324 | 0.203 | 0.112 | 0.181 | 0.219 | 0.064 | 0.091 | 0.198 | 0.217 | 0.221 | 0.298 | 0.324 | 0.253 | 0.299 | 0.287 | 0.254 | 0.265 | 0.254 | 0.281 | 0.338 | 0.392 | 0.384 | 0.396 | 0 | 0 | 0 | 0 |
Belastingkosten
| 543 | 541 | 421 | 331 | 803 | 309 | 489 | -190 | 951 | 1,030 | 976 | 876 | 607 | 446 | 318 | 10 | 9 | -298 | -159 | 225 | 337 | -1,281 | 259 | -123 | 343 | 420 | 291 | 206 | 98 | 83 | 89 | -95 | -263 | -138 | -363 | -181 | 13 | 525 | -387 | 280 | 297 | 374 | 283 | 106 | 370 | 176 | 114 | 120 | 143 | 275 | 179 | 443 | 318 | 282 | 224 | 333 | 203 | 262 | 383 | 169 | 173 | -67 | 65 | 841.053 | 1,181.605 | -149.603 | 234.544 | -724.39 | 280.235 | 197.662 | 169.511 | 229.927 | 530.904 | -187.395 | 300.093 | 571.083 | 105.691 | 127.654 | -166.868 | 248.914 | 144.891 | 148.099 | 48.531 | 127.644 | 158.023 | -118.871 | 265.903 | 150.461 | 88.889 | 116.684 | 54.175 | 17.325 | 80.48 | 92.284 | 168.69 | 123.661 | 205.891 | 99.156 | 81.195 | 60.913 | 58.694 | 23.467 | 12.075 | 22.187 | 27.544 | 7.35 | 9.929 | 25.642 | 22.096 | 20.704 | 36.001 | 36.7 | 25.7 | 14.7 | 13.4 | 7.4 | 8 | 7.8 | 8.3 | 10.4 | 11.6 | 10.5 | 10.9 | -11.6 | -7.9 | -7.6 | -7.3 |
Nettowinst
| 2,266 | 1,715 | 987 | 2,627 | 2,344 | 1,463 | 1,799 | 1,520 | 2,814 | 3,502 | 3,101 | 2,534 | 2,202 | 1,551 | 1,377 | 749 | 408 | -310 | -1,282 | 597 | 1,027 | 2,831 | 961 | -776 | 1,802 | 982 | 583 | 396 | 684 | 1,072 | 245 | 566 | -326 | -339 | -105 | 131 | -111 | -405 | -252 | 1,198 | 1,039 | 1,070 | 622 | 413 | 1,168 | 476 | 213 | 352 | 360 | 753 | 427 | 832 | 836 | 929 | 46 | -416 | 596 | 651 | 735 | 455 | 658 | 162 | 305 | 1,770.612 | 2,835 | -347.038 | 727.291 | 798.405 | 699.593 | 840.595 | 268.681 | 313.667 | 1,115.458 | 1,038.483 | 57.216 | 1,103.548 | 150.987 | 218.485 | -424.426 | 573.779 | 309.941 | 257.505 | 257.083 | 247.363 | 201.243 | 518.709 | 415.748 | 206.241 | 122.222 | 139.415 | 98.789 | 50.236 | 134.133 | 249.622 | 228.598 | 223.778 | 243.463 | 176.114 | 142.091 | 95.471 | 70.433 | 23.467 | 10.566 | 22.098 | 21.423 | 5.88 | 8.511 | 23.123 | 26.239 | 24.845 | 37.386 | 36.4 | 24.8 | 18.2 | 15.6 | 12.4 | 10.5 | 9.4 | 10.1 | 12.7 | 14.3 | 13.1 | 14.1 | 11.6 | 7.9 | 7.6 | 7.3 |
Nettowinstmarge
| 0.255 | 0.189 | 0.12 | 0.275 | 0.199 | 0.165 | 0.188 | 0.138 | 0.224 | 0.254 | 0.256 | 0.249 | 0.258 | 0.218 | 0.196 | 0.144 | 0.087 | -0.105 | -0.276 | 0.094 | 0.156 | 0.477 | 0.173 | -0.203 | 0.285 | 0.154 | 0.102 | 0.074 | 0.15 | 0.273 | 0.063 | 0.154 | -0.132 | -0.126 | -0.046 | 0.044 | -0.033 | -0.111 | -0.078 | 0.247 | 0.193 | 0.175 | 0.125 | 0.095 | 0.221 | 0.113 | 0.052 | 0.087 | 0.09 | 0.18 | 0.108 | 0.174 | 0.227 | 0.249 | 0.014 | -0.11 | 0.178 | 0.18 | 0.205 | 0.137 | 0.233 | 0.059 | 0.14 | 0.705 | 0.619 | -0.068 | 0.183 | 0.249 | 0.228 | 0.267 | 0.086 | 0.085 | 0.39 | 0.382 | 0.024 | 0.364 | 0.052 | 0.101 | -0.213 | 0.291 | 0.149 | 0.138 | 0.157 | 0.159 | 0.147 | 0.367 | 0.255 | 0.155 | 0.104 | 0.162 | 0.137 | 0.076 | 0.166 | 0.256 | 0.204 | 0.217 | 0.243 | 0.277 | 0.259 | 0.21 | 0.176 | 0.101 | 0.052 | 0.09 | 0.096 | 0.028 | 0.042 | 0.094 | 0.118 | 0.121 | 0.152 | 0.161 | 0.124 | 0.165 | 0.154 | 0.159 | 0.151 | 0.139 | 0.154 | 0.186 | 0.216 | 0.213 | 0.223 | 0.201 | 0.223 | 0.227 | 0.235 |
WPA (Winst Per Aandeel)
| 1.07 | 0.8 | 0.46 | 1.22 | 1.08 | 0.67 | 0.82 | 0.69 | 1.26 | 1.52 | 1.33 | 1.08 | 0.93 | 0.65 | 0.58 | 0.32 | 0.17 | -0.13 | -0.54 | 0.25 | 0.43 | 1.19 | 0.4 | -0.32 | 0.74 | 0.4 | 0.24 | 0.16 | 0.28 | 0.47 | 0.11 | 0.26 | -0.15 | -0.16 | -0.05 | 0.06 | -0.051 | -0.19 | -0.12 | 0.55 | 0.48 | 0.49 | 0.28 | 0.19 | 0.54 | 0.22 | 0.097 | 0.16 | 0.16 | 0.34 | 0.19 | 0.38 | 0.38 | 0.42 | 0.021 | -0.19 | 0.27 | 0.3 | 0.34 | 0.21 | 0.3 | 0.075 | 0.14 | 0.82 | 1.31 | -0.16 | 0.34 | 0.37 | 0.32 | 0.39 | 0.13 | 0.15 | 0.52 | 0.48 | 0.027 | 0.52 | 0.07 | 0.1 | -0.2 | 0.27 | 0.14 | 0.12 | 0.06 | 0.058 | 0.034 | 0.088 | 0.066 | 0.048 | 0.028 | 0.036 | 0.026 | 0.012 | 0.035 | 0.064 | 0.058 | 0.058 | 0.066 | 0.048 | 0.04 | 0.026 | 0.02 | 0.008 | 0.004 | 0.006 | 0.006 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.01 | 0.008 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.006 | 0.008 | 0.006 | 0.008 | 0.006 | 0.004 | 0.004 | 0.004 |
Verwaterde WPA
| 1.06 | 0.8 | 0.46 | 1.22 | 1.08 | 0.67 | 0.82 | 0.69 | 1.26 | 1.52 | 1.33 | 1.08 | 0.93 | 0.65 | 0.58 | 0.32 | 0.17 | -0.13 | -0.54 | 0.25 | 0.43 | 1.19 | 0.4 | -0.32 | 0.74 | 0.4 | 0.24 | 0.16 | 0.28 | 0.47 | 0.11 | 0.26 | -0.15 | -0.16 | -0.05 | 0.06 | -0.051 | -0.19 | -0.12 | 0.55 | 0.48 | 0.49 | 0.28 | 0.19 | 0.54 | 0.22 | 0.097 | 0.16 | 0.16 | 0.34 | 0.19 | 0.38 | 0.38 | 0.42 | 0.021 | -0.19 | 0.27 | 0.3 | 0.34 | 0.21 | 0.3 | 0.075 | 0.14 | 0.82 | 1.31 | -0.16 | 0.34 | 0.37 | 0.32 | 0.39 | 0.13 | 0.15 | 0.52 | 0.48 | 0.027 | 0.52 | 0.07 | 0.1 | -0.2 | 0.27 | 0.14 | 0.12 | 0.06 | 0.058 | 0.034 | 0.088 | 0.066 | 0.048 | 0.028 | 0.036 | 0.026 | 0.012 | 0.035 | 0.064 | 0.058 | 0.058 | 0.066 | 0.048 | 0.04 | 0.026 | 0.02 | 0.008 | 0.004 | 0.006 | 0.006 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.01 | 0.008 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.006 | 0.008 | 0.006 | 0.008 | 0.006 | 0.004 | 0.004 | 0.004 |
EBITDA
| 4,658 | 4,306 | 3,383 | 4,972 | 5,059 | 3,069 | 3,868 | 4,270 | 5,974 | 6,396 | 5,473 | 4,945 | 4,242 | 3,000 | 3,049 | 1,788 | 1,825 | 541 | 1,447 | 2,531 | 3,194 | 2,910 | 2,503 | 1,222 | 3,244 | 2,890 | 2,653 | 2,152 | 1,775 | 1,846 | 1,748 | 1,645 | 705 | 822 | 407 | 907 | 1,338 | 1,544 | 920 | 2,216 | 2,679 | 2,759 | 2,075 | 1,899 | 2,657 | 1,876 | 1,571 | 1,826 | 1,707 | 2,062 | 1,777 | 2,315 | 2,023 | 1,923 | 1,270 | 1,245 | 1,839 | 1,934 | 2,196 | 1,626 | 1,669 | 907 | 1,092 | -489.703 | 855.492 | 4,931.814 | 1,978.192 | -271.254 | 1,573.09 | 1,438.895 | 1,232.703 | 1,385.555 | 1,636.303 | 1,392.21 | 1,756.189 | 1,632.365 | 2,600.084 | 1,355.1 | 2,107.618 | 1,000.173 | 1,344.337 | 1,288.893 | 1,107.03 | 638.939 | 782.01 | 627.682 | 875.569 | 800.13 | 745.519 | 448.553 | 398.343 | 418.378 | 504.971 | 596.738 | 685.795 | 601.211 | 973.85 | 627.497 | 381.325 | 300.705 | 383.05 | 212.672 | 123.774 | 152.995 | 185.667 | 188.096 | 110.638 | 151.568 | 203.085 | 182.195 | 156.466 | 218 | 188.5 | 102.4 | 94.7 | 70.2 | 58.4 | 60.5 | 59.5 | 61.3 | 60.6 | 57.9 | 62.9 | -11.1 | 35.5 | 33.5 | 31.1 |
EBITDA ratio
| 0.524 | 0.476 | 0.41 | 0.52 | 0.43 | 0.347 | 0.405 | 0.388 | 0.475 | 0.463 | 0.451 | 0.485 | 0.498 | 0.421 | 0.434 | 0.343 | 0.39 | 0.184 | 0.311 | 0.4 | 0.485 | 0.491 | 0.452 | 0.319 | 0.513 | 0.452 | 0.463 | 0.404 | 0.39 | 0.47 | 0.451 | 0.448 | 0.285 | 0.306 | 0.18 | 0.306 | 0.403 | 0.422 | 0.285 | 0.457 | 0.499 | 0.451 | 0.418 | 0.439 | 0.503 | 0.443 | 0.383 | 0.45 | 0.429 | 0.492 | 0.447 | 0.484 | 0.548 | 0.516 | 0.385 | 0.329 | 0.55 | 0.535 | 0.613 | 0.49 | 0.591 | 0.33 | 0.5 | -0.195 | 0.187 | 0.965 | 0.499 | -0.085 | 0.512 | 0.457 | 0.395 | 0.375 | 0.572 | 0.512 | 0.741 | 0.538 | 0.891 | 0.626 | 1.058 | 0.508 | 0.648 | 0.691 | 0.676 | 0.41 | 0.57 | 0.444 | 0.538 | 0.602 | 0.636 | 0.52 | 0.554 | 0.633 | 0.626 | 0.612 | 0.612 | 0.584 | 0.97 | 0.986 | 0.694 | 0.662 | 0.96 | 0.918 | 0.612 | 0.627 | 0.831 | 0.908 | 0.545 | 0.614 | 0.913 | 0.886 | 0.635 | 0.965 | 0.943 | 0.931 | 0.936 | 0.899 | 0.838 | 0.892 | 0.908 | 0.898 | 0.917 | 0.941 | 0.997 | -0.192 | 1 | 1 | 1 |