Canadian Natural Resources Limited
TSX:CNQ.TO
48.26 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,266 | 1,715 | 987 | 2,627 | 2,344 | 1,463 | 1,799 | 1,520 | 2,814 | 3,502 | 3,101 | 2,534 | 2,202 | 1,551 | 1,377 | 749 | 408 | -310 | -1,282 | 597 | 1,027 | 2,831 | 961 | -776 | 1,802 | 982 | 583 | 396 | 684 | 1,072 | 245 | 566 | -326 | -339 | -105 | 131 | -111 | -405 | -252 | 1,198 | 1,039 | 1,070 | 622 | 413 | 1,168 | 476 | 213 | 352 | 360 | 753 | 427 | 832 | 836 | 929 | 46 | -416 | 596 | 667 | 866 | 455 | 658 | 162 | 305 | 1,770.612 | 2,835.213 | -347.686 | 727.291 | 798.405 | 699.079 | 841.84 | 268.681 | 313.667 | 1,115.426 | 1,038.155 | 57.216 | 1,103.548 | 151.557 | 219.442 | -424.426 | 574.799 | 307.273 | 263.309 | 259.706 | 248.464 | 203.817 | 519.885 | 421.625 | 207.775 | 125.721 | 140.563 | 100.382 | 51.87 | 134.33 | 250.962 | 266.435 | 223.778 | 242.377 | 176.098 | 142.091 | 95.471 | 70.448 | 23.168 | 10.566 | 22.098 | 22.026 | 6.189 | 8.511 | 23.123 | 24.894 | 26.106 | 37.386 | 36.4 | 24.8 | 18.2 | 15.6 | 12.4 | 10.6 | 9.3 | 10.1 | 12.7 | 14.3 | 13.1 | 14.1 |
Afschrijvingen & Amortisatie
| 1,695 | 1,746 | 1,630 | 2,152 | 1,749 | 1,122 | 1,510 | 3,129 | 1,454 | 1,363 | 1,407 | 1,399 | 1,773 | 1,200 | 1,152 | 1,027 | 1,195 | 918 | 2,770 | 1,492 | 1,621 | 1,140 | 1,079 | 1,996 | 920 | 1,339 | 1,645 | 1,475 | 685 | 557 | 1,295 | 1,080 | 1,219 | 1,162 | 780 | 1,515 | 1,669 | 1,416 | 1,797 | 1,012 | 1,266 | 1,135 | 1,179 | 1,354 | 1,016 | 1,170 | 1,272 | 1,268 | 955 | 1,016 | 975 | 881 | 994 | 773 | 1,156 | 1,433 | 889 | 919 | 413 | 748 | 100 | 526 | 784 | 666.096 | 659.622 | 669.422 | 688.201 | 718.754 | 715.159 | 720.152 | 709.179 | 724.014 | 588.957 | 556.739 | 520.785 | 549.61 | 506.007 | 483.405 | 474.002 | 501.177 | 452.271 | 425.651 | 389.559 | 404.933 | 401.032 | 384.537 | 374.614 | 385.561 | 404.25 | 290.096 | 234.226 | 242.974 | 236.083 | 217.01 | 208.103 | 203.032 | 185.809 | 129.889 | 126.142 | 111.931 | 110.122 | 79.828 | 81.509 | 83.32 | 81.612 | 82.261 | 79.433 | 80.243 | 73.269 | 67.417 | 67.848 | 60.4 | 60.4 | 32 | 29.6 | 23.7 | 20.8 | 19.9 | 18 | 17.4 | 13.8 | 13.2 | 12.7 |
Uitgestelde Inkomstenbelasting
| 154 | 21 | 20 | -174 | 201 | -4 | 30 | -589 | 194 | 131 | 125 | 193 | 56 | 129 | 21 | -25 | 91 | -267 | 20 | 194 | 176 | -1,358 | 94 | 111 | 146 | 163 | 137 | 294 | 148 | 162 | 36 | -46 | 18 | -42 | -171 | 0 | 18 | 528 | -282 | 253 | 208 | 189 | 157 | -96 | 181 | 31 | -27 | -69 | 29 | 62 | -52 | 144 | 153 | 57 | 53 | 58 | 34 | 71 | 195 | 75 | 88 | -203 | -59 | 817.711 | 1,010.709 | -301.081 | 80.239 | -846.394 | 174.812 | 115.405 | 100.323 | 134.885 | 473.989 | -225.064 | 268.566 | 514.97 | 14.085 | 65.104 | -240.629 | 254.736 | 153.849 | 83.74 | -18.363 | 117.285 | 133.7 | -139.905 | 227.707 | 179.1 | 76.746 | 107.236 | 38.241 | 2.459 | 61.525 | 64.864 | 154.501 | 125.281 | 161.914 | 93.319 | 75.395 | 53.803 | 54.305 | 20.278 | 9.057 | 19.002 | 24.966 | 3.249 | 8.511 | 22.54 | 19.363 | 19.218 | 33.232 | 33 | 23 | 13.6 | 12.6 | 6.5 | 7.5 | 7.2 | 7.7 | 9.8 | 11 | 10.1 | 10.5 |
Aandelen Gebaseerde Vergoedingen
| 0 | -13 | 294 | 57 | 298 | 70 | 66 | 319 | -4 | -45 | 534 | 191 | 57 | 137 | 129 | 123 | -5 | 23 | -223 | 161 | 7 | -7 | 62 | -148 | -85 | 175 | -88 | 97 | 114 | -104 | 27 | 42 | 74 | 122 | 117 | 56 | -87 | -79 | 64 | -144 | -122 | 189 | 143 | 65 | 48 | -49 | 71 | -41 | 49 | -115 | -107 | 207 | -249 | -188 | 128 | 336 | -5 | -87 | 29 | 87 | 172 | 92 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -680 | 515 | -15 | 562 | -1,088 | 17 | -1,908 | 517 | 1,024 | 478 | -1,940 | 420 | 691 | -137 | -10 | -394 | 372 | -739 | 595 | 52 | -299 | 230 | -1,016 | 279 | 889 | -57 | 235 | -709 | 918 | 39 | 51 | -317 | -14 | -190 | -21 | 314 | 121 | -182 | -14 | 158 | -45 | -120 | -737 | 563 | -294 | 87 | -389 | 202 | 132 | -117 | 230 | 267 | -469 | -98 | 264 | -63 | 85 | 174 | -79 | -180 | 58 | -110 | -3 | -204.166 | -131.6 | 313.188 | -165.621 | -264.128 | -94.17 | 130.463 | -118.773 | -317.038 | -4.073 | -47.457 | -310.603 | -66.388 | 8.171 | 135.342 | -222.491 | 35.998 | 111.044 | -44.704 | -116.737 | 41.479 | 90.516 | -97.389 | -82.268 | -111.349 | -33.909 | 45.238 | -57.361 | -31.92 | 16.25 | -57.249 | 31.531 | 10.637 | -39.487 | -16.49 | -10.149 | -91.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -680 | 515 | -15 | 562 | -1,088 | 17 | -1,908 | 517 | 1,024 | 478 | -1,940 | 420 | 691 | -137 | -10 | -394 | 372 | -739 | 595 | 52 | -299 | 230 | -1,016 | 279 | 889 | -57 | 235 | -709 | 918 | 39 | 51 | -317 | -14 | -190 | -21 | 314 | 121 | -182 | -14 | 158 | -45 | -120 | -737 | 563 | -294 | 87 | -389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.166 | -131.6 | 313.188 | -165.621 | -264.128 | -94.17 | 130.463 | -118.773 | -317.038 | -4.073 | -47.457 | -310.603 | -66.388 | 8.171 | 135.342 | -222.491 | 35.998 | 111.044 | -44.704 | -116.737 | 41.479 | 90.516 | -97.389 | -82.268 | -111.349 | -33.909 | 45.238 | -57.361 | -31.92 | 16.25 | -57.249 | 31.531 | 10.637 | -39.487 | -16.49 | -10.149 | -91.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -433 | 3,579 | 3,506 | -409 | -6 | 77 | -202 | -352 | 616 | 467 | -374 | -25 | -489 | 60 | -133 | -210 | 9 | 24 | -155 | -42 | -14 | 25 | -184 | -65 | -30 | 11 | -43 | -115 | -27 | -95 | 17 | -70 | -72 | 4 | -19 | 984 | -2 | 7 | -59 | -159 | -15 | -6 | -11 | -117 | 14 | 23 | 25 | -97 | -3 | 16 | -16 | -18 | -12 | -41 | -402 | 155 | -10 | 26 | -32 | 324 | 484 | 785 | 460 | -1,700.856 | -1,072.577 | 269.028 | 157.391 | 830.08 | -55.149 | -155.31 | 530.443 | 84.008 | -927.42 | 132.791 | -1.168 | 61.553 | -16.009 | -39.406 | -8.464 | -39.596 | -11.856 | 35.189 | -48.531 | 4.903 | 2.701 | -3.175 | 5.876 | -24.682 | -61.761 | 3.031 | 0 | -0.014 | 7.89 | -3.153 | 3.153 | 2.999 | -1.48 | 1.48 | 0 | 1.447 | 30.818 | 2.805 | 4.528 | -36.03 | 74.99 | -115.971 | 4.255 | -69.558 | 121.516 | -303.157 | 276.932 | 20.9 | -16.1 | -52 | 58.2 | -4.4 | 8.4 | -13 | 3.2 | 7.2 | -6.7 | -15.9 | 13.6 |
Kasstroom uit Operationele Activiteiten
| 3,002 | 4,084 | 2,868 | 4,815 | 3,498 | 2,745 | 1,295 | 4,544 | 6,098 | 5,896 | 2,853 | 4,712 | 4,290 | 2,940 | 2,536 | 1,270 | 2,070 | -351 | 1,725 | 2,454 | 2,518 | 2,861 | 996 | 1,397 | 3,642 | 2,613 | 2,469 | 1,438 | 2,522 | 1,631 | 1,671 | 1,255 | 899 | 717 | 581 | 1,485 | 1,608 | 1,285 | 1,254 | 2,318 | 2,331 | 2,457 | 1,353 | 2,182 | 2,133 | 1,738 | 1,165 | 1,615 | 1,522 | 1,615 | 1,457 | 2,313 | 1,253 | 1,432 | 1,245 | 1,503 | 1,589 | 1,799 | 1,361 | 1,509 | 1,560 | 1,252 | 1,491 | 1,351.476 | 1,677.117 | 2,003.652 | 1,734.389 | 1,236.717 | 1,472.675 | 1,639.209 | 1,470.249 | 963.007 | 1,285.872 | 1,229.224 | 698.272 | 1,407.987 | 1,379.754 | 1,231.82 | 777.509 | 939.295 | 1,142.671 | 923.059 | 684.68 | 782.791 | 853.391 | 663.843 | 831.497 | 641.396 | 553.554 | 523.064 | 304.334 | 295.698 | 456.079 | 472.434 | 663.724 | 565.726 | 549.133 | 384.296 | 333.478 | 170.971 | 265.693 | 126.079 | 105.66 | 88.39 | 203.594 | -24.272 | 100.709 | 56.347 | 239.042 | -190.415 | 415.397 | 150.7 | 92.1 | 11.8 | 116 | 38.2 | 47.3 | 23.4 | 39 | 47.1 | 32.4 | 20.5 | 50.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,341 | -1,621 | -1,113 | -975 | -1,111 | -1,562 | -1,229 | -1,224 | -1,132 | -1,378 | -1,369 | -1,558 | -953 | -1,244 | -737 | -719 | -714 | -381 | -749 | -972 | -897 | -830 | -836 | -1,183 | -1,119 | -916 | -957 | -1,064 | -1,962 | -780 | -768 | -642 | -1,063 | -1,102 | -996 | -1,100 | -1,170 | -1,212 | -1,222 | -2,022 | -2,001 | -4,496 | -1,689 | -2,013 | -1,849 | -1,755 | -1,681 | -1,726 | -1,514 | -1,285 | -1,520 | -1,843 | -1,352 | -1,376 | -1,630 | -1,872 | -872 | -1,561 | -1,033 | -680 | -588 | -470 | -1,247 | -1,816.869 | -1,738.883 | -2,121.476 | -1,755.992 | -1,603.022 | -1,421.416 | -1,447.338 | -1,992.62 | -1,791.383 | -1,637.316 | -1,542.656 | -2,294.489 | -1,764.082 | -1,258.657 | -949.824 | -1,367.594 | -1,864.782 | -860.413 | -840.711 | -1,016.527 | -663.579 | -621.118 | -421.644 | -819.744 | -294.51 | -635.806 | -306.678 | -514.659 | -578.691 | -354.605 | -379.783 | -635.346 | -332.411 | -239.636 | -256.824 | -466.87 | -148.798 | -1,515.885 | -105.858 | -146.415 | -149.29 | -205.602 | -101.488 | -285.106 | -283.636 | -253.068 | -168.348 | -448.629 | -169.1 | -751.7 | -71.8 | -222 | -54.3 | -73.6 | -49 | -71.4 | -102.3 | -105.2 | -73.3 | -80.6 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.804 | 0.352 | -444.648 | 0 | 0 | 0 | 0 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 75 | 31 | -279 | 29 | -88 | 2 | 76 | -38 | 3 | 33 | 118 | -57 | 104 | 525 | 89 | 95 | 71 | -312 | -110 | 118 | -11 | -222 | -193 | 141 | -146 | -222 | -412 | -10 | 2 | 466 | -356 | 107 | 206 | -77 | -145 | 223 | -21 | -286 | -565 | -46 | 157 | -1,072 | -8 | -100 | 400 | -170 | 162 | 90 | 31 | -248 | 243 | 220 | 34 | -221 | 551 | 106 | 87 | -316 | 262 | -95 | -87 | -312 | -79 | 196.43 | -185.702 | 234.992 | 9.258 | 138.175 | -30.87 | -330.386 | 147.601 | -4,536.958 | -112.523 | -411.31 | 592.013 | 536.711 | 185.616 | -53.806 | 338.573 | 511.77 | -124.655 | -363.733 | 339.717 | 14.926 | -2.748 | -18.762 | 367.269 | -284.572 | -641.218 | -85.016 | 219.885 | -63.025 | 4.576 | -36.037 | 105.628 | 178.366 | -704.404 | -57.425 | 85.544 | -868.564 | 961.116 | -3.104 | 6.038 | 1.51 | 130.069 | -1.418 | 1.418 | 31.548 | -4.139 | 6.901 | -1.385 | 2.1 | 5.4 | -0.2 | 3.5 | 7 | 0.3 | 1.9 | 0.3 | 5.9 | 5.7 | 10.9 | 7.7 |
Kasstroom uit Investeringsactiviteiten
| -1,274 | -1,015 | -1,392 | -946 | -1,199 | -1,560 | -1,153 | -1,262 | -1,129 | -1,345 | -1,251 | -1,615 | -721 | -719 | -648 | -624 | -643 | -693 | -859 | -854 | -908 | -4,464 | -1,029 | -1,042 | -1,265 | -1,138 | -1,369 | -1,074 | -1,960 | -8,944 | -1,124 | -535 | -857 | -1,179 | -1,240 | -877 | -1,191 | -1,498 | -1,899 | -2,068 | -1,844 | -5,568 | -1,697 | -2,113 | -1,449 | -1,925 | -1,519 | -1,636 | -1,483 | -1,531 | -1,277 | -1,623 | -1,318 | -1,597 | -1,425 | -1,766 | -785 | -1,877 | -771 | -775 | -675 | -782 | -1,326 | -1,620.439 | -1,924.585 | -1,886.484 | -1,746.734 | -1,464.848 | -1,452.286 | -1,777.723 | -1,845.018 | -6,328.341 | -1,749.84 | -1,953.966 | -1,702.475 | -1,227.371 | -1,073.041 | -1,003.629 | -1,029.021 | -1,353.012 | -984.264 | -1,204.092 | -1,121.459 | -648.652 | -623.866 | -440.406 | -452.475 | -579.788 | -1,277.024 | -391.694 | -294.774 | -641.715 | -350.029 | -415.819 | -529.718 | -154.026 | -944.04 | -314.25 | -381.325 | -1,017.361 | -554.769 | -108.963 | -140.377 | -147.78 | -75.533 | -102.906 | -283.688 | -252.087 | -257.208 | -161.447 | -448.629 | -167 | -746.3 | -71.8 | -218.5 | -47.3 | -73.3 | -47.1 | -71.1 | -96.4 | -99.5 | -62.4 | -72.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1,008 | -79 | -607 | -71 | -68 | -78 | -1,457 | -391 | -1,693 | -1,049 | -238 | -677 | -52 | -53 | -444 | -1,052 | -961 | -65 | -564 | -64 | -57 | -52 | -252 | -1,468 | -760 | -855 | -390 | -44 | -7,586 | -428 | -706 | -279 | -602 | -555 | -73 | -336 | -441 | -877 | -20 | -302 | -3,361 | -439 | -52 | -1,000 | -493 | -798 | -248 | -139 | -146 | -207 | -257 | -390 | 0 | 0 | -222 | -651 | -85 | -528 | -717 | -798 | -432 | -108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,385.111 | -502.113 | 0 | 0 | -119.921 | 0 | 0 | 0 | -443.834 | -138.245 | 0 | 0 | -12.771 | -148.49 | -200.591 | -377.553 | 0 | 0 | 0 | 0 | -334.222 | 0 | 0 | -113.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 21 | 52 | 175 | 98 | 84 | 47 | 143 | 110 | 23 | 57 | 252 | 360 | 83 | 191 | 73 | 0 | 0 | 0 | 680 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 7 | 0 | 0 | 0 | 40 | 0 | 190 | 0 | 0 | 0 | 9 | 30 | 30 | 24 | 9 | 131 | -301 | 11 | 19 | 162 | 87 | 9 | 34 | 40 | 3 | 3 | 2 | 16 | 1.181 | 2.784 | 4.99 | 9.258 | 1.975 | 2.941 | 3.256 | 12.685 | 4.204 | 3.38 | 2.876 | 10.509 | 3.496 | 0.897 | 2.491 | 2.418 | 2.579 | 1.405 | 8.209 | 11.805 | 6.495 | 4.041 | 44.558 | 33.789 | 15.158 | 9.154 | 17.672 | 41.428 | 5.107 | 15.18 | 11.657 | 11.036 | 11.884 | 12.664 | 25.49 | 15.949 | 3.059 | 393.253 | -0.214 | 7.547 | 3.22 | 3.362 | 4.513 | 2.837 | 4.774 | 8.289 | 1.367 | 4.154 | 4.8 | 471.1 | 1.7 | 5.2 | 0.5 | 93.4 | 1 | 1.1 | 0.3 | 0.1 | 127.2 | 0.8 |
Terugkoop van Gewone Aandelen
| -741 | -762 | -606 | -1,549 | -594 | -490 | -685 | -746 | -1,737 | -2,005 | -1,083 | -838 | -507 | -213 | -23 | 0 | 0 | 0 | -271 | -140 | -169 | -391 | -241 | -408 | -433 | -441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | -163 | -176 | -65 | -46 | -67 | -175 | -32 | -118 | -63 | -114 | -23 | -12 | -92 | 0 | 0 | -68 | -68 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -5.633 | 0 | 0 | -136.083 | 0 | 0 | 0 | -0.839 | -3.405 | 0 | 0 | -21.368 | -58.068 | -32.519 | -32.32 | 0 | 0 | 0 | 0 | 0.597 | -18.308 | -63.779 | -31.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,118 | -1,125 | -1,076 | -980 | -984 | -989 | -938 | -834 | -2,532 | -871 | -689 | -552 | -558 | -557 | -503 | -502 | -502 | -502 | -444 | -444 | -447 | -449 | -403 | -406 | -409 | -411 | -336 | -335 | -334 | -306 | -277 | -254 | -252 | -252 | 0 | -503 | -252 | -251 | -245 | -246 | -246 | -246 | -217 | -136 | -136 | -136 | -115 | -115 | -115 | -115 | -99 | -99 | -99 | -98 | -82 | -82 | -82 | -81 | -57 | -57 | -57 | -57 | -54 | -53.271 | -54.265 | -53.444 | -46.292 | -45.606 | -46.089 | -45.719 | -40.36 | -39.723 | -40.383 | -40.977 | -31.527 | -31.513 | -32.968 | -29.86 | -26.602 | -20.157 | -27.638 | -24.4 | -22.298 | -22.828 | -21.604 | -22.777 | -19.098 | -7.437 | -17.455 | -18.998 | -14.34 | -16.195 | -14.919 | -13.488 | -3.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -84 | 52 | 175 | -79 | -731 | 345 | 588 | -5,315.484 | -2,105 | 126 | 600 | -1,619 | -1,101 | -1,397 | -1,327 | 309 | 69 | 1,669 | 166 | -989 | -1,152 | 2,808 | 718 | 264 | -1,421 | -593 | -749 | -204 | 34 | 7,650 | -268 | -468 | 484 | 723 | 1,130 | -73 | -167 | 462 | 899 | 34 | -93 | 6,716 | 629 | 111 | -480 | 981 | 1,250 | 488 | 265 | 279 | -3 | -5 | 647 | 219 | 128 | 543 | -4 | 38 | -37 | 36 | -44 | 32 | -36 | 332.298 | 291.898 | -73.869 | 55.55 | 271.762 | 32.461 | 178.513 | 393.22 | 10,797.393 | 1,007.591 | 763.052 | 1,020.551 | 108.038 | -293.423 | -209.231 | 287.787 | 892.349 | 7.857 | 291.867 | 368.573 | -8.955 | 6.754 | -11.043 | 2.938 | -53.591 | 745.41 | -164.397 | -15.934 | 670.106 | -86.164 | 11.895 | 6.306 | -416.13 | 403.283 | -96.986 | 33.348 | 843.332 | -104.177 | -16.903 | 27.17 | 56.169 | -129.953 | 119.777 | 181.56 | 190.966 | 9.877 | 351.879 | 27.693 | 11.6 | 183.2 | 58.3 | 97.4 | -0.5 | -67.4 | 22.7 | 31 | 48.9 | 67.1 | -85.4 | 21.2 |
Kasstroom uit Financieringsactiviteiten
| -1,922 | -2,921 | -1,586 | -3,117 | -2,296 | -1,155 | -970 | -2,927 | -4,637 | -4,443 | -2,221 | -3,247 | -2,843 | -2,219 | -1,906 | -637 | -1,485 | 206 | 66 | -1,637 | -1,832 | 1,911 | 22 | -550 | -2,263 | -1,445 | -1,085 | -539 | -300 | 7,344 | -545 | -722 | -47 | 471 | 605 | -569 | -419 | 211 | 654 | -241 | -502 | 3,123 | 347 | -71 | -683 | 186 | 335 | 37 | -28 | -87 | -201 | -674 | 77 | 121 | 208 | 258 | -796 | 76 | -582 | -735 | -896 | -455 | -182 | 280.207 | 240.063 | -122.323 | 18.517 | 228.131 | -10.687 | 136.05 | 365.544 | 5,376.747 | 462.841 | 724.951 | 999.533 | -175.984 | -325.494 | -236.6 | 263.603 | 430.097 | -160.988 | 270.339 | 358.08 | -59.425 | -217.367 | -222.372 | -392.243 | -45.87 | 737.109 | -165.722 | 11.154 | 325.393 | -104.211 | -53.716 | -130.853 | -404.246 | 415.947 | -71.496 | 49.297 | 846.391 | 289.076 | -17.117 | 34.717 | 59.39 | -126.591 | 124.29 | 184.397 | 195.74 | 18.166 | 353.246 | 31.847 | 16.4 | 654.3 | 60 | 102.6 | 9.1 | 26 | 23.7 | 32.1 | 49.2 | 67.2 | 41.8 | 22 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 | -1.146 | 0.798 | 0 | -0.014 | 0.539 | -0.746 | 0 | -0.409 | -1.08 | 2.615 | -1.168 | 1.197 | -0.291 | -2.017 | 1.209 | -1.382 | -0.83 | 0.472 | 1.312 | -0.086 | -0.004 | -1.133 | 1.469 | -0.121 | -0.868 | -0.78 | 1.593 | 0.235 | 1.108 | -2.659 | 0 | 0 | 394.907 | -70.046 | 47.847 | 846.391 | 0 | 0 | 0 | 0 | -128.061 | 127.179 | 182.979 | 0 | 18.166 | 351.861 | 33.232 | 0 | 654.2 | 0 | 102.5 | 0 | 0 | 0 | 0 | 49.3 | 67.1 | 41.9 | 0 |
Netto Kasstroomverandering
| -194 | 148 | -110 | 752 | 3 | 30 | -828 | 355 | 332 | 108 | -619 | -150 | 726 | 2 | -18 | 9 | -58 | -838 | 932 | -37 | -222 | 308 | -11 | -195 | 114 | 30 | 15 | -175 | 262 | 31 | 2 | -2 | -5 | 9 | -54 | 39 | -2 | -2 | 9 | 9 | -15 | 12 | 3 | -2 | 1 | -1 | -19 | 16 | 11 | -3 | -21 | 16 | 12 | -44 | 28 | -5 | 8 | -2 | 8 | -1 | -11 | 15 | -17 | 12.873 | -8.551 | -4.357 | 6.172 | -0.012 | 10.242 | -3.211 | -9.225 | 11.005 | -2.206 | 2.824 | -5.838 | 5.829 | -19.072 | -10.426 | 13.301 | 14.999 | -3.411 | -10.222 | -77.387 | 74.627 | 12.153 | -0.068 | -11.753 | 15.617 | 12.77 | -35.132 | 22.307 | -20.39 | 2.947 | 0.239 | 3.153 | 7.454 | 415.947 | -71.496 | 49.297 | 846.391 | 0 | 0 | 0 | 0 | -126.591 | 124.29 | 184.397 | 0 | 18.166 | 353.246 | 31.847 | 0.1 | 654.3 | 0 | 102.6 | 0 | 0 | 0 | 0 | 49.2 | 67.2 | 41.8 | 0 |
Kaspositie aan het Einde van de Periode
| 721 | 915 | 767 | 877 | 125 | 122 | 92 | 920 | 565 | 233 | 125 | 744 | 894 | 168 | 166 | 184 | 175 | 233 | 1,071 | 139 | 176 | 398 | 90 | 101 | 296 | 182 | 152 | 137 | 312 | 50 | 19 | 17 | 19 | 24 | 15 | 69 | 30 | 32 | 34 | 25 | 16 | 31 | 19 | 16 | 18 | 17 | 18 | 37 | 21 | 10 | 13 | 34 | 18 | 6 | 50 | 22 | 27 | 19 | 21 | 13 | 14 | 25 | 10 | 26.712 | 13.839 | 22.39 | 26.746 | 20.856 | 20.869 | 10.627 | 13.838 | 23.299 | 12.295 | 14.501 | 11.677 | 17.444 | 11.614 | 30.686 | 41.112 | 27.598 | 12.599 | 16.011 | 26.233 | 104.341 | 29.714 | 17.56 | 17.629 | 29.902 | 14.286 | 1.515 | 36.648 | 14.327 | 34.717 | 31.77 | 31.531 | 28.494 | 21.04 | -71.496 | 49.297 | 846.391 | 0 | 0 | 0 | 0 | -126.591 | 125.709 | 1.418 | 0 | 18.166 | 353.246 | 31.847 | 0.3 | 0.2 | 0 | 102.6 | 0 | 0 | 0 | 0 | 49.2 | 67.2 | 41.8 | 0 |