ConnectOne Bancorp, Inc.
NASDAQ:CNOB
26.99 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 61.093 | 293.513 | 277.583 | 242.714 | 253.298 | 319.924 | 562.416 | 268.315 | 333.844 | 299.32 | 311.544 | 265.536 | 413.195 | 349.417 | 260.092 | 303.756 | 256.119 | 349.361 | 282.809 | 201.483 | 194.009 | 185.65 | 172.548 | 172.366 | 155.848 | 176.169 | 142.787 | 149.582 | 141.262 | 146.508 | 161.869 | 200.399 | 233.794 | 175.113 | 118.259 | 200.895 | 158.521 | 125.483 | 88.543 | 126.847 | 138.013 | 92.617 | 106.282 | 82.692 | 33.557 | 61.959 | 116.755 | 106.138 | 102.108 | 85.668 | 78.207 | 111.101 | 113.08 | 109.467 | 80.129 | 37.497 | 75.478 | 97.651 | 66.863 | 89.168 | 172.401 | 176.784 | 90.634 | 15.031 | 15.952 | 16.172 | 15.155 | 20.541 | 15.277 | 24.363 | 19.245 | 34.088 | 18.431 | 17.007 | 21.957 | 19.343 | 26.008 | 32.001 | 14.824 | 12.033 | 17.257 | 18.16 | 20.865 | 16.509 | 25.344 | 24.082 | 26.725 | 23.22 | 19.351 | 19.728 | 16.899 | 29.668 | 17.513 | 15.887 | 21.843 | 22.274 | 16.476 | 15.053 | 16.473 | 18.675 | 12.4 | 11.6 | 34.3 | 16 | 12.5 | 33.8 | 16.1 | 26.1 | 15.8 | 18.4 | 25.7 | 43.1 | 28.5 | 49.7 | 12.1 | 30.2 | 18.8 | 35.5 |
Kortetermijnbeleggingen
| 646.713 | 620.579 | 619.397 | 617.162 | 581.867 | 612.819 | 629.001 | 634.884 | 623.629 | 675.941 | 512.03 | 534.507 | 462.884 | 458.933 | 442.023 | 487.955 | 453.015 | 418.426 | 446.738 | 404.701 | 425.849 | 441.911 | 516.539 | 412.034 | 410.039 | 400.015 | 424.322 | 435.284 | 400.516 | 402.13 | 352.476 | 353.29 | 338.459 | 208.266 | 191.331 | 195.77 | 224.214 | 264.098 | 276.121 | 289.532 | 307.502 | 266.959 | 287.471 | 323.07 | 413.147 | 419.773 | 458.004 | 496.815 | 0 | 0 | 5.823 | 414.507 | 0 | 0 | 410.376 | 0 | 362.683 | 294.277 | 322.309 | 0 | 376.097 | 378.895 | 266.032 | 242.714 | 284.349 | 253.78 | 281.746 | 314.194 | 229.517 | 249.625 | 256.026 | 250.603 | 136.881 | 136.224 | 138.109 | 0 | 145.409 | 151.088 | 419.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 707.806 | 293.513 | 277.583 | -61.421 | 253.298 | 319.924 | 1,191.417 | 903.199 | 957.473 | 975.261 | 823.574 | 800.043 | 876.079 | 808.35 | 702.115 | 791.711 | 709.134 | 767.787 | 729.547 | 606.184 | 619.858 | 627.561 | 689.087 | 584.4 | 565.887 | 576.184 | 567.109 | 584.866 | 541.778 | 548.638 | 514.345 | 553.689 | 572.253 | 383.379 | 309.59 | 396.665 | 382.735 | 389.581 | 364.664 | 416.379 | 445.515 | 359.576 | 393.753 | 405.762 | 446.704 | 481.732 | 574.759 | 602.953 | 102.108 | 85.668 | 78.207 | 111.101 | 113.08 | 109.467 | 80.129 | 37.497 | 75.478 | 97.651 | 66.863 | 89.168 | 172.401 | 176.784 | 90.634 | 15.031 | 15.952 | 16.172 | 15.155 | 20.541 | 15.277 | 24.363 | 19.245 | 34.088 | 18.431 | 17.007 | 21.957 | 19.343 | 26.008 | 32.001 | 14.824 | 12.033 | 17.257 | 18.16 | 20.865 | 16.509 | 25.344 | 24.082 | 26.725 | 23.22 | 19.351 | 19.728 | 16.899 | 29.668 | 17.513 | 15.887 | 21.843 | 22.274 | 16.476 | 15.053 | 16.473 | 18.675 | 12.4 | 11.6 | 34.3 | 16 | 12.5 | 33.8 | 16.1 | 26.1 | 15.8 | 18.4 | 25.7 | 43.1 | 28.5 | 49.7 | 12.1 | 30.2 | 18.8 | 35.5 |
Nettovorderingen
| 8,076.433 | 48.262 | 49.731 | 49.108 | 46.795 | 46.237 | 46.301 | 46.062 | 38.94 | 34.615 | 34.081 | 34.152 | 33.61 | 34.001 | 35.249 | 35.317 | 34.326 | 29.894 | 24.317 | 20.949 | 21.024 | 21.272 | 21.198 | 18.214 | 17.69 | 16.754 | 16.02 | 15.47 | 14.841 | 13.194 | 12.701 | 12.965 | 12.497 | 12.726 | 12.604 | 12.545 | 11.662 | 12.055 | 11.513 | 11.7 | 10.976 | 6.414 | 6.341 | 15.561 | 9.553 | 6.85 | 7.141 | 6.849 | 6.428 | 6.465 | 11.787 | 6.219 | 5.616 | 5.229 | 4.756 | 4.134 | 4.091 | 3.838 | 4.068 | 4.033 | 4.642 | 4.671 | 4.273 | 4.154 | 4.555 | 4.147 | 4.495 | 4.535 | 5.163 | 4.88 | 5.035 | 4.932 | 5.252 | 4.925 | 5.105 | 5.875 | 5.874 | 5.649 | 5.182 | 4.533 | 4.943 | 4.452 | 4.754 | 4.485 | 4.952 | 4.752 | 4.913 | 4.439 | 5.078 | 4.935 | 5.265 | 4.542 | 5.121 | 5.627 | 5.226 | 5.839 | 5.234 | 5.122 | 4.961 | 4.727 | 5.1 | 4.5 | 4.5 | 4.1 | 4.2 | 4.5 | 4 | 4.4 | 4.7 | 4.8 | 4.8 | 4.4 | 4.9 | 4.5 | 4.4 | 3.6 | 3.9 | 4 |
Voorraad
| -8,784.239 | -8,076.983 | -8,542.402 | 12.313 | -300.093 | -366.161 | -608.717 | -314.641 | 7,435.685 | 0 | 0 | -299.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 294.199 | 341.775 | 327.314 | 291.822 | 300.093 | 366.161 | 608.717 | 314.641 | 373.048 | 7,191.834 | 6,899.525 | 299.688 | 6,304.752 | 6,135.925 | 5,995.445 | 5,953.353 | 5,966.955 | 6,112.191 | 5,784.311 | 4,928.606 | 4,879.39 | 4,802.278 | 4,612.38 | 4,269.276 | 4,194.834 | 4,102.531 | 3,970.167 | 3,902.89 | 3,717.261 | 3,547.077 | 3,410.231 | 3,335.332 | 3,233.293 | 3,271.965 | 3,185.85 | 3,015.535 | 2,820.864 | 2,590.262 | 2,451.022 | 2,334.892 | 2,202.818 | 783.873 | 743.75 | 682.894 | 591.221 | 530.261 | 461.286 | 434.663 | 907.003 | 849.68 | 832.842 | 799.449 | 769.52 | 744.219 | 763.696 | 757.778 | 749.044 | 769.9 | 759.976 | 770.611 | 761.174 | 745.757 | 724.674 | 725.796 | 702.245 | 666.655 | 659.188 | 643.752 | 588.479 | 570.499 | 599.764 | 594.49 | 570.846 | 582.64 | 520.539 | 525.147 | 521.925 | 517.571 | 411.72 | 395.05 | 397.219 | 384.283 | 372.43 | 363.895 | 322.267 | 282.24 | 257.929 | 243.091 | 724.365 | 701.934 | 684.346 | 641.617 | 570.326 | 557.725 | 548.312 | 528.981 | 509.701 | 501.848 | 485.235 | 473.708 | 480.7 | 467.6 | 445.4 | 437.5 | 437.5 | 437.8 | 434.2 | 430.1 | 447.4 | 444 | 439.2 | 397.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 294.199 | 341.775 | 327.314 | 291.822 | 300.093 | 366.161 | 1,237.718 | 949.261 | 8,805.146 | 8,201.71 | 7,757.18 | 834.195 | 7,214.441 | 6,978.276 | 6,732.809 | 6,780.381 | 6,710.415 | 6,909.872 | 6,538.175 | 5,555.739 | 5,520.272 | 5,451.111 | 5,322.665 | 4,871.89 | 4,778.411 | 4,695.469 | 4,553.296 | 4,503.226 | 4,273.88 | 4,108.909 | 3,937.277 | 3,901.986 | 3,818.043 | 3,668.07 | 3,508.044 | 3,424.745 | 3,215.261 | 2,991.898 | 2,827.199 | 2,762.971 | 2,659.309 | 1,149.863 | 1,143.844 | 1,104.217 | 1,047.478 | 1,018.843 | 1,043.186 | 1,044.465 | 1,015.539 | 941.813 | 922.836 | 916.769 | 888.216 | 858.915 | 848.581 | 799.409 | 828.613 | 871.389 | 830.907 | 863.812 | 938.217 | 927.212 | 819.581 | 744.981 | 722.752 | 686.974 | 678.838 | 668.828 | 608.919 | 599.742 | 624.044 | 633.51 | 594.529 | 604.572 | 547.601 | 550.365 | 553.807 | 555.221 | 431.726 | 411.616 | 419.419 | 406.895 | 398.049 | 384.889 | 352.563 | 311.074 | 289.567 | 270.75 | 748.794 | 726.597 | 706.51 | 675.827 | 592.96 | 579.239 | 575.381 | 557.094 | 531.411 | 522.023 | 506.669 | 497.11 | 498.2 | 483.7 | 484.2 | 457.6 | 454.2 | 476.1 | 454.3 | 460.6 | 467.9 | 467.2 | 469.7 | 445.4 | 33.4 | 54.2 | 16.5 | 33.8 | 22.7 | 39.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 43.279 | 42.24 | 41.552 | 42.786 | 39.661 | 37.967 | 39.144 | 37.979 | 38.715 | 39.2 | 39.179 | 40.049 | 40.637 | 41.315 | 42.765 | 46.267 | 52.752 | 54.874 | 59.788 | 34.373 | 35.543 | 36.178 | 35.461 | 19.062 | 20.998 | 20.389 | 21.039 | 21.659 | 21.917 | 21.63 | 22.259 | 22.075 | 22.112 | 22.477 | 22.652 | 22.333 | 21.523 | 21.252 | 20.358 | 20.653 | 20.9 | 14.013 | 13.833 | 13.681 | 13.472 | 13.456 | 13.544 | 13.563 | 13.564 | 12.218 | 12.266 | 12.327 | 12.386 | 12.578 | 12.747 | 12.937 | 13.178 | 13.349 | 17.635 | 17.86 | 18.155 | 18.43 | 18.313 | 18.488 | 18.545 | 18.203 | 17.404 | 17.419 | 17.662 | 18.4 | 18.314 | 18.829 | 18.621 | 18.425 | 18.259 | 18.343 | 18.354 | 18.11 | 17.557 | 17.622 | 16.933 | 15.988 | 15.487 | 15.61 | 13.499 | 13.697 | 13.19 | 12.976 | 12.582 | 12.566 | 12.527 | 11.685 | 10.895 | 10.067 | 9.938 | 10.045 | 9.432 | 9.549 | 9.633 | 9.778 | 9.9 | 10 | 9.5 | 9.4 | 9.2 | 9 | 9.1 | 9.1 | 9.4 | 9.6 | 10 | 10.1 | 9.9 | 9.4 | 7.5 | 7.5 | 7.5 | 7.3 |
Goodwill
| 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.372 | 208.379 | 162.574 | 162.574 | 162.574 | 156.243 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.909 | 145.908 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 0 | 16.804 | 16.804 | 16.804 | 0 | 16.804 | 16.804 | 16.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.091 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.935 | 5.232 | 5.553 | 5.874 | 6.222 | 6.569 | 6.94 | 7.312 | 7.721 | 8.13 | 8.564 | 8.997 | 9.48 | 9.963 | 10.47 | 10.977 | 11.605 | 12.233 | 12.884 | 5.46 | 5.8 | 6.14 | 6.504 | 1.737 | 1.882 | 2.027 | 2.195 | 2.364 | 2.533 | 2.702 | 2.895 | 3.088 | 3.281 | 3.474 | 3.691 | 3.908 | 4.125 | 4.343 | 4.584 | 4.825 | 5.07 | 16.815 | 16.821 | 0.024 | 16.833 | 16.84 | 16.849 | 0.054 | 16.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 213.307 | 213.604 | 213.925 | 214.246 | 214.594 | 214.941 | 215.312 | 215.684 | 216.093 | 216.502 | 216.936 | 217.369 | 217.852 | 218.335 | 218.842 | 219.349 | 219.977 | 220.605 | 221.263 | 168.034 | 168.374 | 168.714 | 162.747 | 147.646 | 147.791 | 147.936 | 148.104 | 148.273 | 148.442 | 148.611 | 148.804 | 148.997 | 149.19 | 149.383 | 149.6 | 149.817 | 150.034 | 150.252 | 150.493 | 150.734 | 150.978 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.804 | 16.902 | 16.804 | 16.804 | 16.804 | 16.959 | 16.804 | 16.804 | 17.009 | 17.028 | 17.047 | 17.066 | 17.087 | 17.11 | 17.132 | 17.154 | 17.179 | 17.204 | 17.23 | 17.256 | 17.283 | 17.312 | 17.346 | 17.375 | 17.406 | 17.437 | 17.448 | 17.479 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.172 | 2.252 | 2.333 | 2.414 | 2.494 | 2.575 | 2.656 | 2.736 | 2.8 | 2.9 | 3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.5 | 3.6 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 228.927 | 338.98 | 331.7 | 276.555 | 599.544 | 630.769 | 647.026 | 650.695 | 639.192 | 691.934 | 525.228 | 548.301 | 476.584 | 472.156 | 455.223 | 501.342 | 466.415 | 431.833 | 460.101 | 415.886 | 437.08 | 453.063 | 528.103 | 423.494 | 421.442 | 411.574 | 435.929 | 435.284 | 400.516 | 402.13 | 352.476 | 353.29 | 338.459 | 422.984 | 410.704 | 419.826 | 451.435 | 496.655 | 507.841 | 514.214 | 525.069 | 485.118 | 501.662 | 538.356 | 566.633 | 556.559 | 536.216 | 554.879 | 566.108 | 530.187 | 524.604 | 486.74 | 459 | 419.018 | 410.376 | 378.08 | 362.683 | 294.277 | 322.309 | 298.124 | 376.097 | 378.895 | 266.032 | 242.714 | 284.349 | 264.105 | 281.746 | 314.194 | 343.979 | 366.224 | 389.325 | 381.733 | 399.93 | 432.341 | 408.137 | 528.684 | 583.146 | 587.758 | 572.612 | 577.686 | 492.522 | 508.381 | 497.603 | 519.234 | 488.998 | 556.151 | 571.063 | 537.619 | 484.17 | 419.897 | 445.539 | 417.274 | 348.805 | 329.338 | 319.864 | 330.267 | 309.733 | 312.616 | 305.945 | 303.94 | 316.5 | 306.3 | 288.8 | 288 | 294.9 | 298.8 | 299.9 | 298.3 | 320.2 | 317.7 | 318.1 | 280.1 | 285.5 | 272.4 | 254.7 | 209.7 | 244 | 204.6 |
Belastingvorderingen
| 0 | 8,474.972 | 8,627.234 | 8,723.478 | 0 | 0 | 0 | 0 | 0 | -286.031 | -279.496 | -246.148 | -244.186 | -236.916 | -6,927.94 | -6,977.967 | -6,920.711 | -6,992.344 | -6,715.467 | -5,770.142 | -5,763.343 | -5,718.524 | -5,678.22 | -5,123.018 | 0 | -4,930.874 | -4,846.438 | -4,788.928 | -4,533.134 | -4,364.531 | -4,127.884 | -4,054.877 | -3,922.708 | -3,915.941 | -3,800.489 | -3,642.864 | -3,508.175 | -3,363.07 | -3,246.497 | -3,150.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.902 | 0 | 0 | 0 | -16.959 | 0 | 0 | 0 | -17.028 | -17.047 | -17.066 | -17.087 | -17.11 | -17.132 | -17.154 | -17.179 | -17.204 | -17.23 | -17.256 | -17.283 | -17.312 | -17.346 | -17.375 | -17.406 | -17.437 | -17.448 | -17.479 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -2.091 | -486.261 | -421.988 | -447.63 | -419.365 | -350.977 | -331.59 | -322.197 | -332.681 | -312.227 | -315.191 | -308.601 | -306.676 | -319.3 | -309.2 | -291.8 | -291.1 | -298 | -302 | -303.2 | -301.7 | -323.7 | -321.2 | -321.7 | -283.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 8,859.891 | 312.16 | 312.239 | 306.716 | -853.799 | -883.677 | -901.482 | -904.358 | -15.563 | 286.031 | 279.496 | 246.148 | 244.186 | 236.916 | 6,927.94 | 6,977.967 | 6,920.711 | 6,992.344 | 6,715.467 | 5,770.142 | 5,763.343 | 5,718.524 | 5,678.22 | 5,123.018 | -0.001 | 4,930.874 | 4,846.438 | 4,788.928 | 4,533.134 | 4,364.531 | 4,127.884 | 4,054.877 | 3,922.708 | 3,915.941 | 3,800.489 | 3,642.864 | 3,508.175 | 3,363.07 | 3,246.497 | 3,150.338 | 0.001 | 0.011 | 0.017 | 0.024 | 0.029 | 0.036 | 0.045 | 0.054 | 0.064 | 0 | 0.085 | 16.902 | 0.111 | 0.123 | 0.138 | 16.959 | 0 | 0 | -0.205 | 17.028 | 17.047 | 17.066 | 17.087 | 17.11 | 17.132 | 17.154 | 17.179 | 17.204 | 17.23 | 17.256 | 17.283 | 17.312 | 17.346 | 17.375 | 17.406 | 17.437 | 17.448 | 17.479 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.091 | 2.172 | 2.252 | 2.333 | 2.414 | 2.494 | 2.575 | 2.656 | 2.736 | 2.8 | 2.9 | 3 | 3.1 | 3.1 | 3.2 | 3.3 | 3.4 | 3.5 | 3.5 | 3.6 | 3.7 | -295.4 | -281.8 | -262.2 | -217.2 | -251.5 | -211.9 |
Totaal niet-vlottende activa
| 9,345.404 | 9,381.956 | 9,526.65 | 9,563.781 | 853.799 | 883.677 | 901.482 | 904.358 | 878.437 | 947.636 | 781.343 | 805.719 | 735.073 | 731.806 | 716.83 | 766.958 | 739.144 | 707.312 | 741.152 | 618.293 | 640.997 | 657.955 | 726.311 | 590.202 | 590.23 | 579.899 | 605.072 | 605.216 | 570.875 | 572.371 | 523.539 | 524.362 | 509.761 | 594.844 | 582.956 | 591.976 | 622.992 | 668.159 | 678.692 | 685.601 | 696.948 | 515.946 | 532.316 | 568.865 | 596.938 | 586.855 | 566.609 | 585.3 | 596.54 | 559.209 | 553.759 | 515.969 | 488.301 | 448.523 | 440.065 | 407.976 | 392.665 | 324.43 | 356.748 | 333.012 | 411.299 | 414.391 | 301.432 | 278.312 | 320.026 | 299.462 | 316.329 | 348.817 | 378.871 | 401.88 | 424.922 | 417.874 | 435.897 | 468.141 | 443.802 | 564.464 | 618.948 | 623.347 | 592.26 | 597.399 | 511.546 | 526.46 | 515.181 | 536.935 | 504.588 | 571.939 | 586.344 | 552.686 | 14.673 | 14.657 | 14.618 | 13.776 | 13.067 | 12.319 | 12.271 | 12.459 | 11.926 | 12.124 | 12.289 | 12.514 | 12.7 | 12.9 | 12.5 | 12.5 | 12.3 | 12.2 | 12.4 | 12.5 | 12.9 | 13.1 | 13.6 | 13.8 | 295.4 | 281.8 | 262.2 | 217.2 | 251.5 | 211.9 |
Totaal activa
| 9,639.603 | 9,723.731 | 9,853.964 | 9,855.603 | 9,678.885 | 9,723.963 | 9,960.467 | 9,644.948 | 9,478.252 | 8,841.506 | 8,334.301 | 8,129.48 | 7,949.514 | 7,710.082 | 7,449.639 | 7,547.339 | 7,449.559 | 7,617.184 | 7,279.327 | 6,174.032 | 6,161.269 | 6,109.066 | 6,048.976 | 5,462.092 | 5,368.641 | 5,275.368 | 5,158.368 | 5,108.442 | 4,844.755 | 4,681.28 | 4,460.816 | 4,426.348 | 4,327.804 | 4,262.914 | 4,091 | 4,016.721 | 3,838.253 | 3,660.057 | 3,505.891 | 3,448.572 | 3,356.257 | 1,665.809 | 1,676.16 | 1,673.082 | 1,644.416 | 1,605.698 | 1,609.795 | 1,629.765 | 1,612.079 | 1,501.022 | 1,476.595 | 1,432.738 | 1,376.517 | 1,307.438 | 1,288.646 | 1,207.385 | 1,221.278 | 1,195.819 | 1,187.655 | 1,196.824 | 1,349.516 | 1,341.603 | 1,121.013 | 1,023.293 | 1,042.778 | 986.436 | 995.167 | 1,017.645 | 987.79 | 1,001.622 | 1,048.966 | 1,051.384 | 1,030.426 | 1,072.713 | 991.403 | 1,114.829 | 1,172.755 | 1,178.568 | 1,023.986 | 1,009.015 | 930.965 | 933.355 | 913.23 | 921.824 | 857.151 | 883.013 | 875.911 | 823.436 | 763.467 | 741.254 | 721.128 | 689.603 | 606.027 | 591.558 | 587.652 | 569.553 | 543.337 | 534.147 | 518.958 | 509.624 | 510.9 | 496.6 | 496.7 | 470.1 | 466.5 | 488.3 | 466.7 | 473.1 | 480.8 | 480.3 | 483.3 | 459.2 | 446.7 | 455 | 376.9 | 347.8 | 372.3 | 344 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 3.968 | 0 | 2.999 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 15.252 | 603.587 | 725 | 884.046 | 12.424 | 10.007 | 10.717 | 832.958 | 11.454 | 12.116 | 11.773 | 390.549 | 12.437 | 14.235 | 15.26 | 0 | 26.726 | 27.648 | 28.731 | 0 | 17.148 | 17.787 | 16.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.107 | 0 | 0 | 0 | 32.374 | 35.917 | 41.855 | 36.386 | 42.662 | 40.217 | 46.109 | 52.171 | 24.122 | 26.951 | 15 | 8 | 10.9 | 1.026 | 1.123 | 10.202 | 26.326 | 1.228 | 2 | 89.635 | 29.373 | 4.9 | 23.9 | 202.542 | 164.934 | 136.482 | 101.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 60 | 60 | 60 | 60 | 60 | 60 | 50 | 35 | 20 | 40 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,247.316 | 5,893.231 | 6,262.458 | 4,586.353 | 0 | 0 | 0 | 6,158.973 | 0 | 0 | 0 | 4,744.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.968 | 0 | -2.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638.4 | 622.4 | 605.5 | 575.3 | -60 | -60 | -60 | -50 | -35 | -20 | -40 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,262.568 | 6,496.818 | 6,987.458 | 5,470.399 | 12.424 | 10.007 | 10.717 | 6,991.931 | 11.454 | 12.116 | 11.773 | 5,134.948 | 12.437 | 14.235 | 15.26 | 0 | 26.726 | 27.648 | 28.731 | 0 | 17.148 | 17.787 | 16.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 1.652 | 3.968 | 0 | 2.999 | 36.182 | 35.917 | 41.855 | 36.386 | 42.662 | 40.217 | 46.109 | 52.171 | 24.122 | 26.951 | 15 | 8 | 10.9 | 1.026 | 1.123 | 10.202 | 26.326 | 1.228 | 2 | 89.635 | 29.373 | 4.9 | 23.9 | 202.542 | 164.934 | 136.482 | 101.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 703.4 | 682.4 | 665.5 | 635.3 | 60 | 60 | 60 | 50 | 35 | 20 | 40 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 821.951 | 232.249 | 232.134 | 132.018 | 979.327 | 916.795 | 942.388 | 1,022.274 | 994.586 | 1,040.183 | 576.97 | 633.561 | 418.537 | 520.497 | 527.694 | 646.628 | 735.503 | 897.186 | 884.554 | 645.627 | 658.406 | 743.824 | 748.769 | 728.557 | 758.453 | 757.387 | 823.342 | 724.776 | 639.781 | 680.789 | 545.801 | 530.814 | 535.827 | 550.855 | 700.893 | 726.742 | 676.829 | 603.913 | 530.303 | 500.708 | 426.115 | 201.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 176.155 | 196.182 | 206.221 | 258.477 | 228.299 | 228.338 | 228.376 | 228.414 | 228.452 | 228.489 | 218.526 | 218.563 | 173.6 | 139.636 | 144.676 | 179.821 | 180.146 | 15.465 | 173.147 | 186.241 | 187.335 | 183.424 | 184.02 | 120.465 | 130.465 | 115 | 115 | 155 | 130 | 135 | 135 | 145 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,315.588 | 1,770.437 | 1,417.763 | 3,036.566 | -979.327 | -916.795 | 7,816.392 | 7,443.923 | 7,323.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 2,489.242 | 0 | 0 | 0 | 0 | 0 | 0 | -151.155 | -151.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,137.539 | 2,002.686 | 1,649.897 | 3,168.584 | 979.327 | 916.795 | 8,758.78 | 8,466.197 | 8,318.503 | 1,040.183 | 576.97 | 633.561 | 418.537 | 520.497 | 527.694 | 646.628 | 735.503 | 897.186 | 884.554 | 645.627 | 658.406 | 743.824 | 748.769 | 728.557 | 758.453 | 757.387 | 823.342 | 724.776 | 639.781 | 680.789 | 545.801 | 530.814 | 535.827 | 550.855 | 700.893 | 726.742 | 676.829 | 603.913 | 530.303 | 469.708 | 2,915.357 | 201.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 151.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 166.155 | 176.155 | 196.182 | 206.221 | 218.26 | 228.299 | 228.338 | 228.376 | 228.414 | 228.452 | 228.489 | 218.526 | 218.563 | 173.6 | 139.636 | 144.676 | 179.821 | 180.146 | 15.465 | 173.147 | 186.241 | 187.335 | 183.424 | 184.02 | 120.465 | 130.465 | 115 | 115 | 155 | 130 | 135 | 135 | 145 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8,400.107 | 8,499.504 | 8,637.355 | 8,638.983 | 979.327 | 916.795 | 8,769.497 | 8,466.197 | 8,329.957 | 7,698.359 | 7,195.782 | 7,005.268 | 6,851.081 | 6,745.122 | 6,514.002 | 6,632.029 | 6,558.823 | 6,749.443 | 6,425.617 | 5,442.842 | 5,441.109 | 5,409.842 | 5,366.581 | 4,848.165 | 4,773.77 | 4,696.811 | 4,594.102 | 4,543.005 | 4,287.064 | 4,135.107 | 3,920.539 | 3,895.316 | 3,828.216 | 3,778.5 | 3,616.273 | 3,539.377 | 3,367.107 | 3,196.075 | 3,049.697 | 3,002.353 | 2,915.357 | 1,487.531 | 1,502.347 | 1,504.498 | 1,479.278 | 1,444.413 | 1,445.042 | 1,469.074 | 1,454.894 | 1,353.039 | 1,334.514 | 1,296.822 | 1,242.709 | 1,177.334 | 1,164.062 | 1,086.428 | 1,099.121 | 1,088.4 | 1,083.052 | 1,094.273 | 1,257.308 | 1,252.145 | 1,031.584 | 941.58 | 962.154 | 906.043 | 909.766 | 932.367 | 894.06 | 905.809 | 950.803 | 953.771 | 933.749 | 978.495 | 893.072 | 1,015.34 | 1,072.687 | 1,076.884 | 957.104 | 940.372 | 863.252 | 882.218 | 855.414 | 867.644 | 805.766 | 827.021 | 823.495 | 772.382 | 713.431 | 692.431 | 675.502 | 645.307 | 561.838 | 549.412 | 546.532 | 530.371 | 506.726 | 496.099 | 481.718 | 473.111 | 474.1 | 459.8 | 459.9 | 433.5 | 429.9 | 453.3 | 432.3 | 439.7 | 448.4 | 448.7 | 452.6 | 429 | 417.3 | 426.5 | 348.5 | 320.1 | 345.5 | 318.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 110.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.287 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 11.012 | 9.741 | 9.721 | 9.7 | 9.68 | 9.66 | 9.639 | 9.619 | 9.599 | 9.578 | 9.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.451 | 2.112 | 2.103 | 1.948 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 586.946 | 468.571 | 468.571 | 471.071 | 468.571 | 412.546 | 412.546 | 412.546 | 413.958 | 412.546 | 412.546 | 412.546 | 412.546 | 412.726 | 374.287 | 374.287 | 374.287 | 11.25 | 374.287 | 374.287 | 374.287 | 374.287 | 374.287 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 110.056 | 0 | 110.056 | 97.908 | 97.908 | 0 | 86.908 | 86.908 | 0 | 0 | 86.908 | 86.908 | 0 | 86.907 | 86.908 | 0 | 0 | 65.592 | 65.592 | 0 | 0 | 65.592 | 65.592 | 65.592 | 30.58 | 30.441 | 30.326 | 19.669 | 19.547 | 19.405 | 19.317 | 19.212 | 19.089 | 18.984 | 18.893 | 18.815 | 14.743 | 14.677 | 14.608 | 14.541 | 11.072 | 11.015 | 10.955 | 10.887 | 10.825 | 10.76 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 619.497 | 610.759 | 600.118 | 590.97 | 579.776 | 566.498 | 553.261 | 535.915 | 510.957 | 489.64 | 464.889 | 440.169 | 413.996 | 386.28 | 358.441 | 331.951 | 309.893 | 288.688 | 273.825 | 271.782 | 254.159 | 235.649 | 219.558 | 211.345 | 195.101 | 177.619 | 162.51 | 160.025 | 151.851 | 141.178 | 135.939 | 126.462 | 130.885 | 121.301 | 112.663 | 104.606 | 97.321 | 88.772 | 80.526 | 72.398 | 64.517 | 67.108 | 65.053 | 61.914 | 58.191 | 54.356 | 50.69 | 46.753 | 43.186 | 39.663 | 36.293 | 32.695 | 30.028 | 26.963 | 24.015 | 21.633 | 19.192 | 18.194 | 16.766 | 17.87 | 17.44 | 16.458 | 15.806 | 16.309 | 15.784 | 15.438 | 15.205 | 15.161 | 15.805 | 16.08 | 16.321 | 37.527 | 36.432 | 36.336 | 36.17 | 38.453 | 37.741 | 37.081 | 37.817 | 36.973 | 35.9 | 35.224 | 34.22 | 33.268 | 32.323 | 31.573 | 30.832 | 29.863 | 28.792 | 27.412 | 30.008 | 28.569 | 27.406 | 26.504 | 29.103 | 28.308 | 27.532 | 26.85 | 26.195 | 25.568 | 27.8 | 27.2 | 26.6 | 26 | 25.4 | 25 | 24.5 | 23.8 | 25.5 | 25 | 24.5 | 23.7 | 23.3 | 22.7 | 22.2 | 21.4 | 20.8 | 19.7 |
Overige gereserveerde algehele resultaten
| -36.753 | -42.244 | -38.132 | -35.109 | -53.414 | -33.837 | -33.862 | -32.364 | -36.492 | -19.103 | -8.269 | -1.404 | -0.973 | -0.19 | -0.689 | 2.797 | 1.301 | 0.309 | 1.464 | -1.147 | -1.128 | -2.881 | -5.28 | -8.789 | -10.684 | -8.647 | -7.507 | -4.019 | -2.829 | -3.211 | -3.287 | -2.846 | 0.724 | -4.321 | -4.83 | -4.609 | -3.31 | -1.73 | -0.236 | -1.014 | 0.578 | 1.201 | -0.47 | -2.544 | -2.233 | -2.224 | 5.167 | 5.063 | 5.173 | -0.494 | -2.886 | -5.446 | -4.565 | -3.925 | -6.466 | -7.675 | -4.573 | -6.335 | -7.689 | -10.776 | -9.671 | -11.402 | -10.676 | -8.912 | -9.506 | -9.619 | -5.28 | -5.824 | -4.107 | -5.137 | -2.993 | -3.41 | -2.862 | -5.38 | -3.596 | -4.642 | -3.335 | -1.043 | -2.493 | 0.527 | 0.746 | -4.682 | 3.332 | 0.808 | -0.796 | 4.701 | 2.054 | 1.899 | 2.088 | 2.118 | 0.498 | 0.985 | 2.307 | 1.285 | 1.188 | 0.284 | -1.451 | -2.112 | -2.103 | -1.948 | -0.9 | -0.3 | 0.6 | 1.1 | 1.8 | 0 | 0 | 0.6 | 0.6 | 0.3 | -0.1 | 0.3 | 0 | -0.2 | 0.3 | 0.4 | 0 | -0.2 |
Overige totale aandeelhoudersvermogen
| -41.121 | -42.161 | -43.25 | -37.114 | -36.081 | -31.137 | -26.302 | -22.673 | -24.043 | -25.263 | -15.974 | -12.426 | -12.463 | -8.076 | -9.061 | -6.384 | -7.404 | -8.202 | -8.525 | -8.016 | -1.442 | -4.615 | -0.454 | -1.175 | -2.092 | -2.961 | -4.695 | -3.115 | -3.877 | -4.34 | -4.921 | -5.31 | -6.308 | -6.853 | -7.393 | -8.19 | -8.402 | -8.597 | -9.633 | -10.702 | -9.732 | -11.337 | -12.076 | -12.092 | -12.126 | -12.153 | -12.41 | -12.431 | -12.48 | -12.492 | -12.632 | -12.639 | -12.723 | -12.731 | -12.742 | 97.299 | -12.198 | -12.008 | -12.021 | 85.838 | -12.068 | -12.084 | 74.742 | 74.316 | -12.562 | -12.334 | 75.476 | -10.966 | -4.876 | 84.87 | 84.835 | -2.096 | -2.485 | 63.262 | 65.757 | 0.086 | 0.07 | 0.054 | 0.978 | 0.702 | 0.741 | 0.926 | 0.717 | 0.699 | 0.541 | 0.506 | 0.441 | 0.308 | 0.263 | 0.478 | 0.377 | 0.065 | -0.132 | -0.184 | -0.243 | -0.425 | -1.876 | 0.311 | 0.22 | 0.185 | 1.1 | 9.9 | 9.6 | 9.5 | 9.4 | 10 | 9.9 | 9 | 6.3 | 6.3 | 6.3 | 6.2 | 6.1 | 6 | 5.9 | 5.9 | 6 | 5.7 |
Totaal eigen vermogen van aandeelhouders
| 1,239.496 | 1,224.227 | 1,216.609 | 1,216.62 | 1,188.154 | 1,199.397 | 1,190.97 | 1,178.751 | 1,148.295 | 1,143.147 | 1,138.519 | 1,124.212 | 1,098.433 | 964.96 | 935.637 | 915.31 | 890.736 | 867.741 | 853.71 | 731.19 | 720.16 | 699.224 | 682.395 | 613.927 | 594.871 | 578.557 | 564.266 | 565.437 | 557.691 | 546.173 | 540.277 | 531.032 | 499.588 | 484.414 | 474.727 | 477.344 | 471.146 | 463.982 | 456.194 | 446.219 | 440.9 | 178.278 | 173.813 | 168.584 | 165.138 | 161.285 | 164.753 | 160.691 | 157.185 | 147.983 | 142.081 | 135.916 | 133.808 | 130.104 | 124.584 | 120.957 | 122.157 | 107.419 | 104.603 | 102.551 | 92.208 | 89.458 | 89.429 | 81.713 | 80.624 | 80.393 | 85.401 | 85.278 | 93.73 | 95.813 | 98.163 | 97.613 | 96.677 | 94.218 | 98.331 | 99.489 | 100.068 | 101.684 | 66.882 | 68.643 | 67.713 | 51.137 | 57.816 | 54.18 | 51.385 | 55.992 | 52.416 | 51.054 | 50.036 | 48.823 | 45.626 | 44.296 | 44.189 | 42.146 | 41.12 | 39.182 | 36.611 | 38.048 | 37.24 | 36.513 | 36.8 | 36.8 | 36.8 | 36.6 | 36.6 | 35 | 34.4 | 33.4 | 32.4 | 31.6 | 30.7 | 30.2 | 29.4 | 28.5 | 28.4 | 27.7 | 26.8 | 25.2 |
Totaal eigen vermogen
| 1,239.496 | 1,224.227 | 1,216.609 | 1,216.62 | 1,188.154 | 1,199.397 | 1,190.97 | 1,178.751 | 1,148.295 | 1,143.147 | 1,138.519 | 1,124.212 | 1,098.433 | 964.96 | 935.637 | 915.31 | 890.736 | 867.741 | 853.71 | 731.19 | 720.16 | 699.224 | 682.395 | 613.927 | 594.871 | 578.557 | 564.266 | 565.437 | 557.691 | 546.173 | 540.277 | 531.032 | 499.588 | 484.414 | 474.727 | 477.344 | 471.146 | 463.982 | 456.194 | 446.219 | 440.9 | 178.278 | 173.813 | 168.584 | 165.138 | 161.285 | 164.753 | 160.691 | 157.185 | 147.983 | 142.081 | 135.916 | 133.808 | 130.104 | 124.584 | 120.957 | 122.157 | 107.419 | 104.603 | 102.551 | 92.208 | 89.458 | 89.429 | 81.713 | 80.624 | 80.393 | 85.401 | 85.278 | 93.73 | 95.813 | 98.163 | 97.613 | 96.677 | 94.218 | 98.331 | 99.489 | 100.068 | 101.684 | 66.882 | 68.643 | 67.713 | 51.137 | 57.816 | 54.18 | 51.385 | 55.992 | 52.416 | 51.054 | 50.036 | 48.823 | 45.626 | 44.296 | 44.189 | 42.146 | 41.12 | 39.182 | 36.611 | 38.048 | 37.24 | 36.513 | 36.8 | 36.8 | 36.8 | 36.6 | 36.6 | 35 | 34.4 | 33.4 | 32.4 | 31.6 | 30.7 | 30.2 | 29.4 | 28.5 | 28.4 | 27.7 | 26.8 | 25.2 |
Totaal passiva en aandeelhoudersvermogen
| 9,639.603 | 9,723.731 | 9,853.964 | 9,855.603 | 9,678.885 | 9,723.963 | 9,960.467 | 9,644.948 | 9,478.252 | 8,841.506 | 8,334.301 | 8,129.48 | 7,949.514 | 7,710.082 | 7,449.639 | 7,547.339 | 7,449.559 | 7,617.184 | 7,279.327 | 6,174.032 | 6,161.269 | 6,109.066 | 6,048.976 | 5,462.092 | 5,368.641 | 5,275.368 | 5,158.368 | 5,108.442 | 4,844.755 | 4,681.28 | 4,460.816 | 4,426.348 | 4,327.804 | 4,262.914 | 4,091 | 4,016.721 | 3,838.253 | 3,660.057 | 3,505.891 | 3,448.572 | 3,356.257 | 1,665.809 | 1,676.16 | 1,673.082 | 1,644.416 | 1,605.698 | 1,609.795 | 1,629.765 | 1,612.079 | 1,501.022 | 1,476.595 | 1,432.738 | 1,376.517 | 1,307.438 | 1,288.646 | 1,207.385 | 1,221.278 | 1,195.819 | 1,187.655 | 1,196.824 | 1,349.516 | 1,341.603 | 1,121.013 | 1,023.293 | 1,042.778 | 986.436 | 995.167 | 1,017.645 | 987.79 | 1,001.622 | 1,048.966 | 1,051.384 | 1,030.426 | 1,072.713 | 991.403 | 1,114.829 | 1,172.755 | 1,178.568 | 1,023.986 | 1,009.015 | 930.965 | 933.355 | 913.23 | 921.824 | 857.151 | 883.013 | 875.911 | 823.436 | 763.467 | 741.254 | 721.128 | 689.603 | 606.027 | 591.558 | 587.652 | 569.553 | 543.337 | 534.147 | 518.958 | 509.624 | 510.9 | 496.6 | 496.7 | 470.1 | 466.5 | 488.3 | 466.7 | 473.1 | 480.8 | 480.3 | 483.3 | 459.2 | 446.7 | 455 | 376.9 | 347.8 | 372.3 | 344 |