Centuria Capital Group
ASX:CNI.AX
1.795 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 206.936 | 225.46 | 200.565 | 273.351 | 174.458 | 124.673 | 101.914 | 74.382 | 84.323 | 25.487 | 13.115 | 9.285 | 15.409 | 11.625 | 55.368 | 28.285 | 20.472 | 50.159 | 84.728 | 28.337 | 59.983 | 34.814 | 41.032 | 50.283 |
Kortetermijnbeleggingen
| 638.008 | 637.537 | 608.729 | 664.304 | 440.518 | 14.571 | 228.109 | 153.807 | 18.911 | 0.026 | 0.285 | 3.154 | 0.399 | 200.525 | 0 | 0 | 908.582 | 568.536 | 734.205 | 70.296 | 0.048 | 5.812 | 3.657 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 844.944 | 225.46 | 200.565 | 273.351 | 174.458 | 139.244 | 330.023 | 228.189 | 103.234 | 25.513 | 13.4 | 12.439 | 15.808 | 212.15 | 55.368 | 28.285 | 929.054 | 618.695 | 818.933 | 98.633 | 60.031 | 40.626 | 44.689 | 50.283 |
Nettovorderingen
| 89.918 | 183.426 | 187.081 | 128.174 | 76.186 | 40.798 | 8.937 | 7.355 | 10.633 | 8.092 | 173.065 | 199.138 | 213.46 | 10.854 | 13.399 | 5.792 | 13.98 | 158.198 | 29.427 | 13.483 | 10.21 | 2.442 | 2.036 | 2.688 |
Voorraad
| 0 | -637.537 | -608.729 | -664.304 | -440.518 | -14.571 | -228.109 | -153.807 | -18.911 | 0 | -170.321 | -3.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.065 | 0 | 0 |
Overige vlottende activa
| 65.744 | -408.886 | -387.646 | -401.525 | -250.644 | 43.635 | 323.667 | 181.343 | 50.782 | 4.168 | 2.82 | 8.833 | 16.79 | 1.816 | 1.8 | 13.56 | 4.659 | 3.168 | 25.192 | 6.671 | 0.701 | 0.382 | 0 | 1.557 |
Totaal vlottende activa
| 1,000.606 | 1,045.212 | 972.009 | 1,119.573 | 685.321 | 209.106 | 434.518 | 263.08 | 145.738 | 37.773 | 18.964 | 220.41 | 246.058 | 224.82 | 70.567 | 47.637 | 947.693 | 780.061 | 873.553 | 118.787 | 70.942 | 43.515 | 46.725 | 54.528 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 27.743 | 32.59 | 17.006 | 19.947 | 21.393 | 793.76 | 486.639 | 447.919 | 0.863 | 1.134 | 1.031 | 0.728 | 0.763 | 1.349 | 1.198 | 1.345 | 1.745 | 0.748 | 0.487 | 0.576 | 0.764 | 0.217 | 14.541 | 0.039 |
Goodwill
| 580.941 | 484.456 | 483.269 | 481.696 | 167.938 | 65.535 | 65.535 | 65.535 | 53.025 | 53.025 | 53.025 | 53.025 | 53.025 | 53.025 | 52.812 | 52.571 | 47.182 | 43.297 | 1.082 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 481.823 | 793.072 | 791.521 | 790.551 | 280.12 | 92.128 | 92.128 | 92.128 | 53.025 | 0 | 0 | 0.084 | 0.434 | 0.784 | 0 | 0 | 47.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,062.764 | 1,277.528 | 1,274.79 | 1,272.247 | 448.058 | 157.663 | 157.663 | 157.663 | 53.025 | 53.025 | 53.025 | 53.109 | 53.459 | 53.809 | 52.812 | 52.571 | 47.182 | 43.297 | 1.082 | 0 | 0 | 0 | -14.512 | 0 |
Langetermijnbeleggingen
| 326.236 | 985.255 | 966.416 | 1,046.161 | 799.67 | 668.47 | 362.799 | 324.497 | 305.831 | 5.43 | 0.668 | 0.668 | 0.686 | 29.953 | 497.126 | 840.047 | 56.88 | 63.693 | 146.509 | 14.484 | 72.821 | 74.605 | 2.387 | 1.003 |
Belastingvorderingen
| 8.266 | 8.637 | 7.085 | 42.526 | 39.519 | 32.373 | 33.823 | 34.241 | 4.728 | 2.623 | 3.838 | 6.662 | 9.906 | 11.751 | 14.317 | 16.088 | 9.783 | 3.181 | 1.878 | 0.441 | 0.494 | 0.237 | 0.159 | 0 |
Overige niet-vlottende activa
| 981.603 | -1,172.517 | -1,139.167 | -1,242.835 | -706.879 | -826.133 | -520.462 | -482.16 | -5.591 | -2.623 | 589.819 | 435.459 | 465.28 | 508.964 | 248.16 | 2.651 | 0 | 162.8 | 0 | 5.835 | 2.499 | 0 | 14.512 | 0.02 |
Totaal niet-vlottende activa
| 2,406.612 | 1,131.493 | 1,126.13 | 1,138.046 | 601.761 | 826.133 | 520.462 | 482.16 | 358.856 | 59.589 | 648.381 | 496.626 | 530.094 | 605.826 | 813.613 | 912.702 | 115.59 | 273.719 | 149.956 | 21.336 | 76.578 | 75.059 | 17.087 | 1.062 |
Totaal activa
| 3,407.218 | 2,329.862 | 2,651.929 | 2,571.273 | 1,601.407 | 1,278.266 | 1,138.27 | 1,042.535 | 575.806 | 551.346 | 667.345 | 717.036 | 776.152 | 830.646 | 884.18 | 960.339 | 1,063.283 | 1,053.78 | 1,023.509 | 140.123 | 147.52 | 118.574 | 63.812 | 55.59 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 44.448 | 26.954 | 63.825 | 22.55 | 36.498 | 13.869 | 10.88 | 15.322 | 4.285 | 2.12 | 4.079 | 6.905 | 37.804 | 0 | 0 | 0 | 7.94 | 0 | 0 | 0 | 0 | 4.073 | 3.019 | 2.333 |
Kortlopende schulden
| 825.362 | 29.407 | 64.388 | 7.44 | 5.61 | 14.937 | 124.187 | 67.451 | 50.151 | 9.609 | 126.236 | 147.298 | 180.919 | 202.583 | 204.458 | 15.8 | 951.771 | 20.738 | 34.07 | 35 | 0 | 0 | 3.657 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 34.608 | -29.407 | -64.388 | -7.44 | -5.61 | -14.937 | -124.187 | -67.451 | -50.151 | -9.609 | -4.079 | -6.905 | 0.18 | 0 | 0 | 0 | -943.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 444.393 | 418.633 | 497.251 | 397.454 | 376.581 | 368.733 | 412.363 | 369.758 | 56.12 | 13.832 | -116.54 | 28.299 | 0.547 | 25.657 | 4.888 | 32.888 | 700.599 | 798.915 | 846.179 | 9.234 | 4.331 | 0.533 | -1.04 | 1.689 |
Totaal kortlopende verplichtingen
| 1,348.811 | 445.587 | 561.076 | 420.004 | 413.079 | 382.602 | 423.243 | 385.08 | 60.405 | 15.952 | 9.696 | 175.597 | 219.45 | 228.24 | 209.346 | 48.688 | 716.964 | 819.653 | 880.249 | 44.234 | 4.331 | 4.606 | 5.636 | 4.022 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 431.84 | 375.217 | 629.385 | 419.202 | 259.441 | 331.924 | 269.15 | 255.427 | 30.578 | 28.879 | 126.236 | 166.539 | 0 | 0 | 31.151 | 239.191 | 251.108 | 125.448 | 49.748 | 8.085 | 41.5 | 41.5 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 31.888 | -511.199 | -615.538 | -513.988 | -443.648 | 289.057 | 232.208 | 218.866 | 19.727 | 0 | 0 | -166.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 115.836 | 66.307 | 52.601 | 100.572 | 35.825 | 42.867 | 36.942 | 36.561 | 10.851 | 0 | 0 | 7.051 | 0 | 2.256 | 0 | 0 | 0.418 | 3.819 | 2.818 | 0.221 | 0.071 | 0.569 | 0.063 | 0 |
Overige niet-vlottende verplichtingen
| -0.687 | 434.824 | 517.299 | 452.061 | 446.821 | -331.924 | -269.15 | -255.427 | -30.578 | -28.879 | 426.862 | 438.978 | 466.326 | 509.669 | 548.04 | 594.022 | 2.139 | 0.138 | 0.152 | 0.154 | 0.128 | 0.118 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 578.877 | 365.149 | 583.747 | 457.847 | 298.439 | 331.924 | 269.15 | 255.427 | 30.578 | 28.879 | 553.098 | 446.029 | 466.326 | 511.925 | 579.191 | 833.213 | 253.665 | 129.405 | 52.718 | 8.46 | 41.699 | 42.187 | 0.063 | 0 |
Totaal passiva
| 1,927.688 | 912.073 | 1,218.728 | 1,001.032 | 770.261 | 726.898 | 697.109 | 700.584 | 448.139 | 432.495 | 562.794 | 621.626 | 685.776 | 740.165 | 788.537 | 881.901 | 970.629 | 949.058 | 932.967 | 52.694 | 46.03 | 46.793 | 5.699 | 4.022 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 415.337 | 1,429.59 | 1,415.301 | 1,405.456 | 722.893 | 128.164 | 98.77 | 77.323 | 88.058 | 88.112 | 89.167 | 88.634 | 90.276 | 100.235 | 100.018 | 89.045 | 88.511 | 87.783 | 73.121 | 71.49 | 69.936 | 61.868 | 51.297 | 0 |
Ingehouden winsten
| 360.927 | -25.239 | -28.974 | 99.088 | 7.303 | 12.438 | 28.005 | 11.694 | 28.452 | 19.982 | 0.767 | 0.767 | 0.767 | -8.886 | -2.203 | -6.623 | 8.027 | 17.474 | 17.398 | 15.939 | 14.338 | 9.913 | 6.816 | 51.568 |
Overige gereserveerde algehele resultaten
| 12.567 | 10.063 | 3.491 | 3.72 | 2.901 | 2.101 | 1.896 | 1.551 | 1.459 | 20.766 | 14.617 | 6.009 | -0.667 | -0.868 | -2.172 | -3.984 | 0.755 | -0.535 | 0.023 | -0.605 | -0.335 | -0.283 | -0.248 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -19.982 | 0 | -0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.605 | 0.335 | 0.283 | 0.248 | 0 |
Totaal eigen vermogen van aandeelhouders
| 788.831 | 1,414.414 | 1,389.818 | 1,508.264 | 733.097 | 142.703 | 128.671 | 90.568 | 117.969 | 108.878 | 104.551 | 95.41 | 90.376 | 90.481 | 95.643 | 78.438 | 97.293 | 104.722 | 90.542 | 87.429 | 84.274 | 71.781 | 58.113 | 51.568 |
Totaal eigen vermogen
| 1,479.53 | 1,417.789 | 1,433.201 | 1,570.241 | 831.146 | 551.368 | 441.161 | 341.951 | 127.667 | 118.851 | 104.551 | 95.41 | 90.376 | 90.481 | 95.643 | 78.438 | 92.654 | 104.722 | 90.542 | 87.429 | 101.49 | 71.781 | 58.113 | 51.568 |
Totaal passiva en aandeelhoudersvermogen
| 3,407.218 | 2,329.862 | 2,651.929 | 2,571.273 | 1,601.407 | 1,310.639 | 1,172.093 | 1,076.776 | 580.534 | 551.347 | 667.345 | 717.036 | 776.152 | 830.646 | 884.18 | 960.339 | 1,063.283 | 1,053.78 | 1,023.509 | 140.123 | 147.52 | 118.574 | 63.812 | 55.59 |