CNH Industrial N.V.
NYSE:CNHI
11.45 (USD) • At close May 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,959 | 5,045 | 2,979 | 3,194 | 3,213 | 4,376 | 3,154 | 2,855 | 3,219 | 6,006 | 7,149 | 7,820 | 7,059 | 8,785 | 6,425 | 5,145 | 3,850 | 4,875 | 3,384 | 3,659 | 3,673 | 5,031 | 4,113 | 4,560 | 3,615 | 5,430 | 4,100 | 4,601 | 3,924 | 5,017 | 5,133 | 4,882 | 4,311 | 5,384 | 3,717 | 4,235 | 3,698 | 5,163 | 5,417 | 4,615 | 5,869 | 6,497.004 | 4,478.659 | 5,199 |
Kortetermijnbeleggingen
| 72 | 90 | 98 | 102 | 79 | 105 | 146 | 140 | 0 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 199 | 260.985 | 240.193 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,959 | 5,045 | 2,979 | 3,194 | 3,213 | 4,376 | 3,154 | 2,855 | 3,219 | 6,006 | 7,149 | 7,820 | 7,243 | 8,785 | 6,425 | 5,145 | 3,850 | 4,875 | 3,384 | 3,659 | 3,673 | 5,031 | 4,113 | 4,560 | 3,615 | 5,430 | 4,100 | 4,601 | 3,924 | 5,017 | 5,133 | 4,882 | 4,311 | 5,384 | 3,717 | 4,235 | 3,698 | 5,163 | 5,582 | 4,615 | 6,068 | 6,757.988 | 4,718.852 | 5,199 |
Nettovorderingen
| 24,505 | 24,762 | 25,047 | 24,531 | 22,821 | 21,956 | 17,325 | 17,005 | 16,599 | 24,195 | 18,382 | 19,251 | 19,418 | 23,471 | 17,519 | 17,857 | 17,930 | 24,027 | 18,879 | 20,211 | 19,529 | 22,655 | 18,844 | 19,505 | 20,030 | 23,683 | 19,739 | 19,595 | 19,034 | 22,544 | 19,325 | 19,858 | 19,462 | 23,172 | 19,685 | 20,959 | 20,353 | 27,047 | 23,853 | 24,514 | 23,815 | 25,628.987 | 25,503.664 | 21,933 |
Voorraad
| 6,189 | 5,545 | 6,447 | 6,411 | 5,983 | 4,811 | 5,362 | 5,473 | 5,427 | 7,221 | 7,687 | 7,471 | 6,865 | 6,022 | 6,744 | 6,893 | 7,435 | 7,082 | 8,116 | 8,192 | 7,754 | 6,726 | 7,339 | 7,131 | 7,421 | 6,280 | 7,283 | 6,965 | 6,470 | 5,609 | 6,657 | 6,672 | 6,630 | 5,690 | 6,866 | 7,220 | 7,105 | 7,008 | 8,594 | 8,834 | 8,670 | 7,545.085 | 8,105.847 | 6,260 |
Overige vlottende activa
| 1,221 | 0 | 706 | 731 | 792 | 753 | 660 | 729 | 842 | 856 | 765 | 764 | -436 | 844 | 708 | 723 | 854 | 898 | 781 | 687 | 786 | 772 | 708 | 657 | 773 | 770 | 681 | 690 | 743 | 837 | 740 | 934 | 831 | 927 | 782 | 749 | 817 | 978 | 1,679 | 751 | 2,027 | 1,225.51 | 33.735 | 885 |
Totaal vlottende activa
| 34,653 | 35,352 | 35,179 | 34,867 | 32,809 | 31,896 | 26,501 | 26,062 | 26,087 | 38,278 | 33,983 | 35,306 | 34,637 | 39,122 | 31,396 | 30,618 | 30,069 | 36,882 | 31,160 | 32,749 | 31,742 | 35,184 | 31,004 | 31,853 | 31,839 | 36,163 | 31,803 | 31,851 | 30,171 | 34,007 | 31,855 | 32,346 | 31,234 | 35,173 | 31,050 | 33,163 | 31,973 | 40,196 | 39,708 | 38,714 | 40,580 | 39,966.583 | 38,362.098 | 34,277 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,277 | 3,330 | 3,135 | 3,101 | 3,044 | 3,034 | 2,944 | 3,043 | 3,139 | 6,499 | 6,407 | 6,577 | 6,982 | 6,901 | 6,366 | 6,261 | 6,683 | 7,126 | 6,994 | 7,342 | 7,391 | 7,675 | 7,822 | 7,998 | 8,551 | 8,848 | 8,792 | 8,722 | 8,381 | 8,304 | 8,476 | 8,343 | 8,465 | 8,316 | 8,191 | 8,155 | 7,772 | 8,383 | 8,142 | 8,461 | 8,132 | 8,036.676 | 7,344.785 | 6,975 |
Goodwill
| 3,603 | 3,614 | 3,490 | 3,490 | 3,514 | 3,322 | 3,233 | 3,259 | 3,216 | 3,291 | 1,918 | 1,925 | 1,941 | 1,924 | 1,936 | 1,941 | 2,514 | 2,538 | 2,452 | 2,459 | 2,455 | 2,453 | 2,460 | 2,460 | 2,469 | 2,472 | 2,472 | 2,463 | 2,452 | 2,449 | 2,457 | 2,458 | 2,461 | 2,447 | 2,452 | 2,466 | 2,473 | 2,484 | 2,497 | 2,504 | 2,510 | 2,504 | 0 | 2,510 |
Immateriële activa
| 1,265 | 1,292 | 1,237 | 4,719 | 4,713 | 1,129 | 1,158 | 1,176 | 1,179 | 1,348 | 776 | 763 | 2,770 | 772 | 720 | 703 | 790 | 806 | 760 | 770 | 774 | 788 | 759 | 762 | 783 | 792 | 772 | 776 | 779 | 787 | 786 | 792 | 807 | 810 | 797 | 807 | 808 | 850 | 3,467 | 773 | 3,579 | 810 | 0 | 780 |
Goodwill en immateriële activa
| 4,868 | 4,906 | 4,727 | 4,719 | 4,713 | 4,451 | 4,391 | 4,435 | 4,395 | 4,639 | 2,694 | 2,688 | 4,711 | 2,696 | 2,656 | 2,644 | 3,304 | 3,344 | 3,212 | 3,229 | 3,229 | 3,241 | 3,219 | 3,222 | 3,252 | 3,264 | 3,244 | 3,239 | 3,231 | 3,236 | 3,243 | 3,250 | 3,268 | 3,257 | 3,249 | 3,273 | 3,281 | 3,334 | 5,964 | 3,277 | 6,089 | 6,053.744 | 5,760.589 | 3,290 |
Langetermijnbeleggingen
| 662 | 699 | 477 | 405 | 357 | 385 | 327 | 319 | 317 | 946 | 852 | 968 | 958 | 921 | 1,034 | 2,204 | 593 | 631 | 635 | 523 | 527 | 526 | 525 | 537 | 563 | 561 | 560 | 532 | 488 | 487 | 494 | 478 | 502 | 527 | 543 | 574 | 563 | 605 | 722 | 645 | 731 | 759.48 | 724.628 | 594 |
Belastingvorderingen
| 977 | 979 | 704 | 587 | 434 | 433 | 351 | 390 | 434 | 1,481 | 1,375 | 1,418 | 1,007 | 1,451 | 1,433 | 1,232 | 1,097 | 1,134 | 1,054 | 580 | 567 | 591 | 662 | 748 | 879 | 818 | 1,014 | 1,000 | 989 | 937 | 1,022 | 1,024 | 937 | 1,250 | 1,811 | 1,564 | 1,515 | 1,747 | 1,790 | 1,898 | 1,718 | 1,673.617 | 1,790.654 | 1,529 |
Overige niet-vlottende activa
| 1,289 | 1,085 | -1,181 | -992 | -791 | -818 | 1,330 | 1,399 | 2,113 | -2,427 | 2,382 | 2,265 | 162 | -2,372 | 2,184 | 2,060 | 2,167 | -1,765 | 2,456 | 2,502 | 2,471 | -1,117 | 1,980 | 2,005 | 2,111 | -1,379 | 2,116 | 1,920 | 1,775 | -1,424 | 1,983 | 1,959 | 2,029 | -1,777 | 2,082 | 2,201 | 2,179 | -2,352 | 40 | 2,547 | 43 | 44.188 | 10.795 | 2,300 |
Totaal niet-vlottende activa
| 11,073 | 10,999 | 7,862 | 7,820 | 7,757 | 7,485 | 9,343 | 9,586 | 10,398 | 11,138 | 13,710 | 13,916 | 13,820 | 9,597 | 13,673 | 14,401 | 13,844 | 10,470 | 14,351 | 14,176 | 14,185 | 10,916 | 14,208 | 14,510 | 15,356 | 12,112 | 15,726 | 15,413 | 14,864 | 11,540 | 15,218 | 15,054 | 15,201 | 11,573 | 15,876 | 15,767 | 15,310 | 11,717 | 16,658 | 16,828 | 16,713 | 16,567.704 | 15,631.452 | 14,688 |
Totaal activa
| 45,726 | 46,351 | 43,041 | 42,687 | 40,566 | 39,381 | 35,844 | 35,648 | 36,485 | 49,416 | 47,693 | 49,222 | 48,457 | 48,719 | 45,069 | 45,019 | 43,913 | 47,352 | 45,511 | 46,925 | 45,927 | 46,100 | 45,212 | 46,363 | 47,195 | 48,275 | 47,529 | 47,264 | 45,035 | 45,547 | 47,073 | 47,400 | 46,435 | 46,746 | 46,926 | 48,930 | 47,283 | 51,913 | 56,366 | 55,542 | 57,293 | 56,534.287 | 53,993.55 | 48,965 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,295 | 3,757 | 3,574 | 3,937 | 3,897 | 3,702 | 3,312 | 3,603 | 3,720 | 6,896 | 6,273 | 7,103 | 6,462 | 6,357 | 5,112 | 4,542 | 4,907 | 5,632 | 5,169 | 6,130 | 5,956 | 5,889 | 5,626 | 6,300 | 6,299 | 6,060 | 5,867 | 6,129 | 5,469 | 5,185 | 5,221 | 5,761 | 5,608 | 5,342 | 5,407 | 5,944 | 5,512 | 5,982 | 6,130 | 7,111 | 6,812 | 7,379.381 | 6,555.386 | 6,389 |
Kortlopende schulden
| 318 | 11,563 | 241 | 231 | 220 | 9,807 | 215 | 227 | 0 | 8,875 | 745 | 813 | -1,100 | 9,227 | 601 | 587 | -3,329 | 8,835 | 0 | 778 | 653 | 8,691 | 670 | 835 | 731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 473 | 704 | 507 | 554 | 514 | 506 | 351 | 446 | 632 | 904 | 745 | 813 | 232 | 654 | 601 | 587 | 422 | 696 | 0 | 778 | 653 | 685 | 670 | 835 | 731 | 765 | 816 | 770 | 579 | 714 | 694 | 783 | 697 | 528 | 700 | 750 | 613 | 680 | 332 | 0 | 215 | 418.404 | 474.989 | 792 |
Uitgestelde opbrengsten
| 55 | 50 | 43 | 40 | 37 | 33 | 26 | 26 | 22 | 1,458 | 1,387 | 1,392 | 1,332 | 1,381 | 1,207 | 1,134 | 1,154 | 1,236 | 0 | 1,299 | 1,290 | 1,368 | 1,407 | 1,404 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,363 | 1,420 | 5,603 | 5,425 | 4,895 | -4,605 | 329 | 339 | 558 | 685 | -86 | -126 | 2,898 | 18 | 51 | 73 | 3,999 | -57 | 0 | -149 | -20 | -76 | -125 | -306 | -140 | 11,130 | 595 | 604 | 562 | 9,900 | 624 | 571 | 575 | 9,627 | 604 | 554 | 548 | 10,680 | 4,082 | 0 | 4,216 | 4,148.14 | 3,806.658 | 696 |
Totaal kortlopende verplichtingen
| 5,504 | 17,494 | 9,968 | 10,187 | 9,563 | 9,443 | 4,233 | 4,641 | 4,932 | 18,818 | 9,064 | 9,995 | 11,621 | 17,637 | 7,572 | 6,923 | 7,153 | 16,342 | 5,169 | 8,836 | 8,532 | 16,557 | 8,248 | 9,068 | 9,121 | 17,955 | 7,278 | 7,503 | 6,610 | 15,799 | 6,539 | 7,115 | 6,880 | 15,497 | 6,711 | 7,248 | 6,673 | 17,342 | 10,544 | 7,111 | 11,243 | 11,945.925 | 10,837.033 | 7,877 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 28,043 | 15,885 | 24,958 | 24,870 | 23,552 | 22,962 | 21,137 | 21,044 | 21,527 | 23,745 | 24,151 | 24,943 | 26,002 | 26,053 | 25,058 | 24,845 | 23,934 | 24,854 | 23,906 | 24,801 | 24,260 | 24,445 | 23,999 | 24,353 | 24,650 | 25,895 | 25,518 | 25,474 | 24,500 | 25,276 | 26,341 | 26,308 | 25,767 | 26,388 | 26,123 | 27,340 | 26,639 | 29,594 | 30,941 | 31,339 | 31,308 | 29,984.258 | 28,705.79 | 27,052 |
Uitgestelde opbrengsten niet-vlottend
| 55 | 50 | 43 | 40 | 37 | 33 | 26 | 26 | 0 | -6,947 | 1,387 | 1,392 | 1,332 | 1,381 | 1,207 | 1,134 | 1,154 | 1,236 | 1,506 | 1,299 | 1,290 | 1,368 | 1,407 | 1,404 | 1,500 | 3,102 | 2,904 | 2,781 | 2,505 | 2,429 | 2,435 | 2,251 | 2,242 | 2,147 | 2,085 | 1,960 | 1,567 | 1,962 | 1,955 | 2,592 | 6,452 | 1,902 | 6,610.712 | 1,415 |
Uitgestelde belastingverplichtingen niet-vlottend
| 39 | 35 | 26 | 37 | 44 | 85 | 134 | 116 | 127 | 139 | 94 | 106 | 207 | 112 | 161 | 106 | 145 | 172 | 131 | 133 | 118 | 114 | 93 | 97 | 96 | 97 | 98 | 98 | 99 | 84 | 75 | 68 | 80 | 334 | 774 | 468 | 476 | 452 | 309 | 493 | 340 | 302.411 | 240.193 | 210 |
Overige niet-vlottende verplichtingen
| 4,599 | 4,725 | -69 | -77 | -81 | -118 | 3,905 | 3,978 | 4,243 | 6,808 | 6,705 | 6,712 | 5,503 | -1,493 | 6,231 | 6,048 | 5,869 | -1,408 | 8,639 | 6,334 | 6,306 | -1,482 | 6,689 | 6,835 | 7,708 | -3,199 | 7,250 | 6,928 | 6,752 | -2,513 | 7,196 | 7,210 | 7,085 | -2,481 | 6,763 | 7,058 | 6,957 | -2,414 | 4,715 | 8,851 | 123 | 4,727.567 | 106.603 | 7,579 |
Totaal niet-vlottende verplichtingen
| 32,210 | 20,623 | 24,958 | 24,870 | 23,552 | 22,962 | 25,202 | 25,164 | 25,897 | 23,745 | 32,337 | 33,153 | 29,706 | 26,053 | 32,657 | 32,133 | 31,102 | 24,854 | 34,182 | 32,567 | 31,974 | 24,445 | 32,188 | 32,689 | 33,954 | 25,895 | 35,770 | 35,281 | 33,856 | 25,276 | 36,047 | 35,837 | 35,174 | 26,388 | 35,745 | 36,826 | 35,639 | 29,594 | 37,920 | 43,275 | 38,223 | 36,916.236 | 35,663.298 | 36,256 |
Totaal passiva
| 37,714 | 38,117 | 34,926 | 35,057 | 33,115 | 32,405 | 29,435 | 29,805 | 30,829 | 42,563 | 41,401 | 43,148 | 41,327 | 43,690 | 40,229 | 39,056 | 38,255 | 41,196 | 39,351 | 41,403 | 40,506 | 41,002 | 40,436 | 41,757 | 43,075 | 43,850 | 43,048 | 42,784 | 40,466 | 41,075 | 42,586 | 42,952 | 42,054 | 41,885 | 42,456 | 44,074 | 42,312 | 46,936 | 48,464 | 50,386 | 49,466 | 48,862.161 | 46,500.331 | 44,133 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,699.32 | 0 | 0 |
Gewone aandelen
| 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 0 | 25 | 24.289 | 2,565 |
Ingehouden winsten
| 10,151 | 9,750 | 9,134 | 8,567 | 8,388 | 7,906 | 7,307 | 6,751 | 6,615 | 4,818 | 4,514 | 4,197 | 0 | 3,279 | 3,115 | 4,057 | 3,707 | 3,808 | 3,694 | 3,057 | 2,918 | 2,596 | 2,342 | 2,120 | 1,959 | 1,921 | 1,967 | 1,914 | 1,833 | 1,787 | 1,695 | 1,655 | 1,730 | 2,241 | 2,015 | 2,143 | 2,305 | 2,291 | 2,209 | 2,045 | 0 | 1,966 | 0 | 1,693 |
Overige gereserveerde algehele resultaten
| -2,423 | -2,374 | -2,300 | -2,246 | -2,316 | -2,278 | -2,264 | -2,323 | -2,367 | -2,445 | -2,628 | -2,600 | 7,288 | -2,676 | -2,657 | -2,460 | -2,401 | -2,002 | -1,892 | -1,880 | -1,877 | -1,859 | -1,908 | -1,868 | -2,220 | -1,958 | -1,952 | -1,902 | -1,723 | -1,767 | -1,689 | -1,682 | -1,811 | -1,863 | -2,009 | -1,745 | -1,770 | -1,736 | -1,330 | -1,282 | 0 | -1,373 | 7,382.568 | -911 |
Overige totale aandeelhoudersvermogen
| 139 | 713 | 1,126 | 1,154 | 1,227 | 1,274 | 1,286 | 1,335 | 1,329 | 4,350 | 4,322 | 4,306 | -1,947 | 4,279 | 4,257 | 4,252 | 4,247 | 4,250 | 4,260 | 4,249 | 4,293 | 4,281 | 4,266 | 4,282 | 4,317 | 4,236 | 4,408 | 4,413 | 4,406 | 4,399 | 4,426 | 4,418 | 4,405 | 4,399 | 4,381 | 4,369 | 4,355 | 4,342 | 6,955 | 4,300 | 7,758 | 1,583.68 | -0 | 577 |
Totaal eigen vermogen van aandeelhouders
| 7,892 | 8,114 | 8,057 | 7,575 | 7,399 | 6,927 | 6,354 | 5,788 | 5,602 | 6,808 | 6,233 | 5,928 | 7,029 | 4,989 | 4,740 | 5,874 | 5,578 | 6,121 | 6,087 | 5,451 | 5,359 | 5,068 | 4,725 | 4,559 | 4,081 | 4,390 | 4,448 | 4,450 | 4,541 | 4,444 | 4,457 | 4,416 | 4,349 | 4,802 | 4,412 | 4,792 | 4,915 | 4,922 | 7,859 | 5,088 | 7,758 | 7,600.32 | 7,406.858 | 3,924 |
Totaal eigen vermogen
| 8,012 | 8,234 | 8,115 | 7,630 | 7,451 | 6,976 | 6,409 | 5,843 | 5,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 45,726 | 46,351 | 43,041 | 42,687 | 40,566 | 39,381 | 35,844 | 35,648 | 36,485 | 49,416 | 47,693 | 49,222 | 48,457 | 48,719 | 45,069 | 45,019 | 43,913 | 47,352 | 45,511 | 46,925 | 45,927 | 46,100 | 45,212 | 46,363 | 47,195 | 48,275 | 47,529 | 47,264 | 45,035 | 45,547 | 47,073 | 47,400 | 46,435 | 46,746 | 46,926 | 48,930 | 47,283 | 51,913 | 56,366 | 55,542 | 57,293 | 56,534.287 | 53,993.55 | 48,965 |