Canacol Energy Ltd
TSX:CNE.TO
3.83 (CAD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.346 | -21.298 | 3.654 | 29.897 | -0.524 | 39.99 | 16.874 | 133.72 | -4.463 | -6.404 | 24.415 | 7.024 | 8.79 | 2.424 | -3.062 | 0.921 | 2.609 | 17.715 | -25.988 | 25.432 | 0.663 | 1.878 | 6.274 | -16.272 | 12.138 | -25.979 | 8.278 | -150.343 | -1.514 | 11.77 | -7.942 | 20.331 | -8.399 | 11.245 | 0.461 | -84.462 | -19.029 | -58.524 | -15.638 | -45.97 | 14.11 | -2.07 | 19.438 | -10.412 | 2.981 | -116.901 | -0.628 | 3.131 | -6.214 | 3.83 | 3.663 | -2.423 | 13.486 | 8.917 | -3.343 | -13.835 | -2.602 | -11.334 | -5.373 | -3.574 | -1.365 | -5.669 | -3.658 | -2.653 | -6.79 | -8.431 | -5.359 | -0.742 | -2.742 | -3.491 | -1.963 | -1.075 | -0.961 | -0.761 | -1.429 | -0.349 | -0.149 | -0.028 | -0.041 | -0.034 | -0.251 | -0.069 | 0.014 | -0.008 | -0.313 | 0.02 | -0.01 | -0.007 | 0.076 | -0.071 | -0.015 | -0.034 | -0.08 | -0.025 | -0.045 | -0.067 | -0.199 | -0.001 | -0.001 | -0.067 | -0.478 | -0.002 | -0.067 | -0.063 | -0.078 | 0.984 | 0 | 0.072 |
Afschrijvingen & Amortisatie
| 0 | 22.164 | 19.026 | 18.302 | 52.011 | 18.206 | 18.971 | 16.226 | 17.388 | 18.284 | 16.668 | 17.288 | 17.626 | 15.93 | 16.903 | 16.314 | 14.045 | 16.226 | 17.954 | 16.842 | 13.015 | 11.737 | 12.689 | 11.802 | 10.636 | 11.677 | 10.131 | 10.06 | 10.38 | 5.539 | 9.797 | 6.193 | 10.814 | 3.671 | 5.834 | 67.672 | 12.573 | 12.662 | 12.289 | 16.818 | 19.493 | 14.897 | 9.015 | 7.53 | 7.298 | 12.72 | 12.026 | 10.195 | 13.299 | 22.721 | 18.088 | 14.516 | 8.523 | 9.988 | 10.652 | 5.771 | 6.052 | 3.497 | 3.899 | 2.257 | 2.164 | 2.368 | 0.997 | 0.355 | 1.91 | 1.231 | 1.929 | 1.093 | 0.58 | 0.645 | 0.543 | 0.43 | 0.254 | 0.278 | 0.07 | 0.025 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.002 | 0.002 | 0.003 | 0.002 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 5.25 | 42.6 | 0.535 | -31.675 | -15.659 | -38.876 | -17.423 | -203.335 | 11.135 | 11.962 | -12.159 | 1.384 | 2.85 | -1.55 | 11.273 | 12.067 | 9.829 | -11.666 | 41.14 | -15.632 | 14.202 | 2.352 | -2.493 | 19.949 | -8.745 | 5.235 | -9.089 | 13.162 | -8.485 | 7.491 | -5.578 | -42.347 | -0.571 | 0.083 | -7.327 | 0 | 3.522 | -4.93 | 4.662 | 4.88 | -4.817 | -6.115 | 6.259 | -2.545 | -0.406 | -43.422 | -2.189 | 2.589 | -1.571 | -8.883 | -7.569 | 9.272 | 2.76 | -12.503 | -0.303 | -2.228 | -0.555 | 0.755 | -0.937 | -1.349 | -0.393 | 0.006 | 0.025 | 1.857 | -1.892 | 1.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 2.312 | 0.174 | 0.052 | -0.516 | 1.282 | 1.694 | 1.591 | 0.803 | 0.458 | 0.974 | 1.704 | 0.908 | 1.216 | 1.859 | 0.567 | 0.53 | 1.365 | 2.493 | 1.521 | 1.327 | 1.089 | 0.7 | 4.805 | 0.648 | 2.359 | 0.996 | 4.473 | 0.962 | 2.388 | 1.08 | 7.156 | 1.064 | 3.675 | 0.86 | 4.048 | 2.358 | 1.632 | 0.825 | 1.737 | 2.057 | 1.268 | 4.086 | 2.454 | 0.519 | 0.231 | 4.566 | 1.435 | 0.859 | 1.181 | 1.273 | 1.773 | 1.59 | 2.478 | 3.955 | 3.336 | 1.923 | 2.988 | 0.978 | 1.489 | 0.841 | 0.145 | 0.341 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -36.203 | -7.733 | 13.194 | -8.387 | 17.262 | -58.099 | -1.507 | 67.011 | 23.279 | -3.748 | 4.247 | -14.81 | 18.819 | -20.73 | -0.185 | -8.647 | 17.201 | 6.633 | -7.263 | 4.177 | 0.467 | -16.557 | -1.911 | -8.268 | 10.328 | -9 | -1.713 | 8.428 | -2.093 | -7.514 | 1.629 | -4.865 | -2.26 | -6.996 | -0.122 | 3.982 | 7.025 | -20.639 | -6.581 | 15.712 | 16.25 | -8.049 | -13.278 | 24.626 | -1.154 | -5.365 | -14.232 | 1.674 | -3.687 | -55.497 | -0.38 | 11.278 | 12.375 | 13.686 | -11.832 | 12.815 | -5.275 | 5.014 | -3.18 | 1.757 | -0.072 | -1.287 | -1.397 | 2.087 | 2.219 | 3.304 | -3.78 | 0.023 | 1.467 | 0.285 | -0.399 | 0.013 | -0.272 | 0.317 | -0.305 | -0.114 | 0.015 | -0.061 | -0.009 | -0.081 | 0.007 | -0.007 | 0.008 | -0.007 | 0.008 | -0.01 | 0.002 | -0.01 | 0.072 | -0.039 | 0.008 | 0.031 | -0.004 | -0.006 | 0.005 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0.211 | -0.141 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.215 | -23.533 | 0.227 | -2.524 | -2.181 | -1.959 | 0 | 0 | -0.559 | -1.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -36.203 | -7.733 | 13.194 | -8.387 | 17.262 | -58.099 | -1.507 | 67.011 | 23.279 | -3.748 | 4.247 | -14.81 | 18.819 | -20.73 | -0.185 | -8.647 | 17.201 | 6.633 | -7.263 | 2.297 | 0.467 | -16.557 | -1.911 | -8.268 | 10.328 | -9 | -1.713 | 8.428 | -2.093 | -7.514 | 1.629 | -4.865 | -2.26 | -6.996 | -0.122 | 3.982 | 7.025 | -20.639 | -6.581 | 0 | 0 | -8.049 | -13.278 | 24.626 | -1.154 | 5.473 | -21.174 | 4.393 | -7.478 | 0 | 0 | 0 | 0 | 10.471 | 11.701 | 12.588 | -2.751 | 7.195 | -1.221 | 0 | 0 | -0.728 | 0.308 | 2.087 | 2.219 | 0 | -3.78 | 0.023 | 1.467 | 0.285 | -0.399 | 0.013 | -0.272 | 0.317 | -0.305 | -0.114 | 0.015 | -0.061 | -0.009 | -0.081 | 0.007 | -0.007 | 0.008 | -0.007 | 0.008 | -0.01 | 0.002 | -0.01 | 0.072 | -0.039 | 0.008 | 0.031 | -0.004 | -0.006 | 0.005 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 39.987 | 13.295 | 14.305 | 14.95 | 11.84 | 12.672 | 12.463 | 35.609 | 14.197 | 14.27 | 3.188 | 17.087 | 7.745 | 2.054 | 12.404 | -3.309 | 6.376 | 6.413 | 10.654 | 5.035 | 7.451 | 8.917 | 5.891 | 9.648 | 10.094 | 36.897 | 7.788 | 142.732 | 11.107 | -7.236 | 12.477 | 49.913 | 19.016 | 4.901 | 4.355 | 15.424 | 8.579 | 59.701 | 1.52 | 38.246 | -0.686 | 5.966 | -10.789 | 16.688 | 10.774 | 164.079 | 2.434 | -13.831 | 7.396 | -9.296 | 4.087 | 1.525 | -9.486 | 0.844 | 7.678 | 10.198 | 1.468 | 4.928 | -0.541 | 1.674 | -1.5 | 0.817 | 1.814 | -5.185 | 3.761 | 2.489 | 5.977 | -4.665 | -0.397 | 0.469 | 0.402 | 0.036 | 0.138 | 0.097 | 1.176 | 0 | -0 | -0 | 0 | 0 | 0.252 | -0.001 | 0.007 | -0.011 | 0.308 | -0.031 | 0 | -0.01 | -0.008 | -0.008 | -0.006 | -0 | 0.112 | -0 | 0 | 0 | 0.278 | -0.069 | -0.067 | 0.067 | 0.472 | -0.133 | 0 | 0.063 | 0.2 | -0.351 | 0 | -0.072 |
Kasstroom uit Operationele Activiteiten
| 21.692 | 49.202 | 54.719 | 22.571 | 66.212 | -24.413 | 30.969 | 50.034 | 61.994 | 35.338 | 38.063 | 28.881 | 57.046 | -0.013 | 37.9 | 26.477 | 50.016 | 37.814 | 38.018 | 37.181 | 36.887 | 9.027 | 25.255 | 17.507 | 36.81 | 19.826 | 19.868 | 25.001 | 11.783 | 11.13 | 17.539 | 30.289 | 22.275 | 13.764 | 7.249 | 4.974 | 14.302 | -10.905 | -2.011 | 31.743 | 45.618 | 8.715 | 13.099 | 36.406 | 19.724 | 15.677 | -1.154 | 4.617 | 10.404 | -45.852 | 19.662 | 35.758 | 30.136 | 24.887 | 6.188 | 14.644 | 2.076 | 3.838 | -4.642 | 1.605 | -1.021 | -3.424 | -2.054 | 3.992 | -0.793 | -0.028 | -1.233 | -4.291 | -1.092 | -2.092 | -1.417 | -0.596 | -0.842 | -0.068 | -0.489 | -0.437 | -0.107 | -0.089 | -0.05 | -0.114 | 0.009 | -0.077 | 0.029 | -0.025 | 0.004 | -0.02 | -0.008 | -0.026 | 0.142 | -0.116 | -0.011 | -0.002 | 0.03 | -0.029 | -0.036 | -0.082 | 0.079 | -0.07 | -0.068 | 0 | -0.006 | -0.135 | -0.067 | -0.063 | 0.121 | 0.843 | -0.141 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -23.928 | -23.018 | -35.936 | -59.623 | -26.247 | -40.667 | -47.532 | -24.078 | -29.191 | -23.096 | -15.296 | -21.513 | -24.078 | -13.083 | -14.829 | -17.567 | -15.56 | -9.199 | -17.671 | -7.73 | -20.656 | -12.741 | -25.155 | -33.405 | -12.686 | -11.535 | -10.943 | -17.438 | -20.376 | -16.423 | -7.82 | -18.853 | -15.396 | -6.257 | -9.529 | -14.175 | -17.032 | -10.611 | -10.115 | -28.402 | -20.42 | -63.449 | -16.396 | -18.046 | -9.632 | -15.906 | -11.755 | -8.294 | -18.093 | -37.705 | -39.797 | -52.095 | -31.356 | -22.072 | -20.665 | -22.403 | -8.241 | -9.046 | -4.564 | -8.66 | -3.219 | -3.076 | -1.188 | -1.328 | -2 | -10.155 | -10.938 | -15.487 | -23.835 | -3.294 | -10.161 | -5.762 | -1.052 | -4.881 | -2.091 | -0.06 | -0.078 | -0.311 | -0.116 | -0.003 | -0.074 | -0.002 | -0.001 | -0.002 | 0 | 0 | 0 | -0.007 | -0.158 | -0.009 | -0.024 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.268 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.924 | 0 | 0 | 0 | 8.419 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.007 | 0 | 0 | 0.12 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -5 | -0.1 | 0 | -0.024 | -0.225 | -0.107 | 0 | 0.011 | -0.433 | -1.225 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | -5.212 | -0.262 | -2.546 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.011 | -0.011 | -0.007 | -0.008 | -0.023 | 0 | 0 | -0.039 | -0.005 | 0 | -0.012 | 0 | 0 | 0 | 0 | -0.108 | -0.139 | 0 | 0 | -0.071 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 13.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | 0.09 | 0.09 | 0 | 0 | 10.8 | 1.925 | 0.566 | 3.233 | 1.614 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0.006 | 0.015 | 0.037 | 0.021 | 0.015 | 0.054 | 0.049 | -0 | 0.014 | 0.025 | 0.059 | 0.03 | 0.022 | 0.065 | 0.024 | 0.061 | 0.036 | 0.099 | 0.07 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.851 | -5.345 | -12.024 | -8.256 | -11.927 | -23.314 | 11.46 | -42.874 | -12.219 | -25.932 | -7.229 | -6.214 | -3.549 | -16.493 | -1.717 | -14.544 | -3.03 | -10.054 | -1.337 | -8.752 | -7.452 | 1.859 | -3.909 | -5.797 | -10.922 | -16.273 | 18.44 | 1.528 | 1.203 | -30.158 | -24.987 | -6.506 | -1.346 | -10.134 | -6.755 | -25.979 | 4.328 | 0.241 | -49.618 | -40.038 | -49.791 | -0.249 | -19.179 | -19.577 | 0.566 | 9.342 | 0.692 | -18.908 | -6.012 | 41.241 | -3.056 | -33.208 | 8.831 | -12.597 | -0.407 | 1.059 | -18.348 | 1.107 | -3.071 | 7.289 | 2.852 | 0.717 | 2.523 | 5.581 | -4.341 | -1.064 | -1.859 | 1.071 | 2.356 | -0.023 | -0.344 | 0.514 | 0.028 | -0.509 | -0.055 | 0.255 | -0.115 | 0.421 | 0.006 | 0 | 0.043 | -0 | -0 | 0 | -0.023 | 0.006 | 0.022 | 0 | 0 | -0 | 0 | 0 | -0.111 | -0.063 | -0.036 | -0.007 | -0.167 | 0 | 0 | 0 | -0.069 | 0 | -0.065 | 0 | 0.214 | -0.632 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -25.779 | -15.114 | -47.902 | -67.879 | -38.174 | -63.981 | -36.072 | -66.952 | -41.41 | -49.028 | -22.525 | -27.727 | -27.627 | -29.576 | -16.546 | -32.111 | -18.59 | -19.253 | -19.008 | -16.482 | -28.016 | -10.792 | -28.974 | -39.227 | -28.608 | -17.108 | 9.422 | -14.668 | -16.165 | -43.46 | -32.783 | -25.348 | -17.175 | -17.616 | -16.295 | -40.154 | -12.704 | -10.37 | -59.733 | -68.44 | -70.211 | -68.91 | -35.837 | -40.169 | -9.36 | -6.564 | -11.063 | -59.126 | -24.105 | 3.536 | -42.853 | -76.884 | -22.927 | -34.669 | -21.072 | -21.344 | -26.589 | -7.941 | -7.641 | -1.371 | -0.368 | -2.24 | 1.384 | 4.253 | -6.34 | -11.219 | -12.797 | -14.416 | -21.479 | -3.317 | -10.505 | -5.248 | -1.024 | -5.391 | -2.146 | 0.195 | -0.193 | 0.109 | -0.108 | 0.003 | -0.02 | 0.025 | 0.009 | 0.006 | 0.024 | 0.032 | 0.022 | 0.008 | -0.172 | 0.045 | 0.006 | 0.006 | -0.046 | -0.039 | 0.025 | -0.014 | -0.176 | -0.069 | 0 | 0 | -0.139 | -0.067 | -0.065 | 0 | -0.054 | -0.632 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 44.149 | -1.066 | -1.021 | 54.188 | -0.741 | 69.234 | 31.429 | -0.939 | -1.151 | -3.731 | -1.08 | 112.735 | -1.383 | 11.492 | -1.417 | -4.022 | 20.432 | 3.139 | -1.4 | -1.498 | -1.207 | -1.183 | -1.179 | 29.793 | -1.954 | 13.076 | -1.554 | -2.781 | 18.949 | 18.983 | 9.015 | 0 | 0 | 0 | 0 | 51.474 | -20 | 32.659 | -14.667 | 27.974 | 0 | 74.045 | 0 | 0 | 0 | 40.92 | -9.912 | 57.035 | 14 | 13.87 | 1.016 | 13.1 | 0 | -0.616 | 0.011 | 0.305 | 39.363 | -10.023 | -1.276 | -14.318 | 7.593 | -0.774 | -0.056 | -8.201 | -0.896 | 39.479 | -3.148 | 13.162 | 19.163 | -0.233 | -0.029 | 0 | 0 | -0.001 | -0.271 | 0.271 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 0.137 | 0.319 | 2.572 | 3.208 | 4.364 | 0.262 | 0.8 | 0 | 0.776 | 1.133 | 1.872 | 0.421 | 2.306 | 1.053 | 0.124 | 2.811 | 36.101 | 3.101 | 0.224 | 0 | 26.229 | 0.083 | 0.123 | 0 | 0.434 | 121.912 | 3.773 | 0.187 | 0.295 | 0.007 | 0 | 0 | 0 | 0.266 | 0.121 | 0.063 | 0.15 | 1.675 | 59.134 | 0.279 | 3.038 | 56.563 | -1.381 | 39.923 | 0.747 | 5.208 | 0 | -5.636 | 5.636 | 0.1 | -0.318 | 5.563 | 3.588 | 6.832 | 9.499 | 3.316 | 0.174 | 7.723 | 13.482 | 0 | 0.024 | -0.009 | 0.023 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.006 | -0 | 0.019 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.331 | -0.15 | 0 | -13.175 | -1.439 | -4.556 | -2.779 | 0 | -3.236 | -1.227 | 0 | -1.073 | 0 | 0 | -0.295 | -1.148 | -1.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -6.706 | -6.56 | -6.699 | -6.553 | -6.542 | -6.479 | -6.894 | -7.11 | -7.17 | -7.214 | -7.489 | -7.423 | -7.332 | -7.041 | -6.907 | -6.629 | 0 | -7.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -15.088 | -14.06 | -13.328 | -12.281 | -11.37 | -11.407 | -8.864 | -7.924 | -8.017 | -8.194 | -8.324 | -8.99 | -7.279 | -7.88 | -7.52 | -7.533 | -7.23 | -7.369 | -6.53 | -14.584 | -7.29 | -7.341 | -7.388 | -9.308 | -8.112 | -22.145 | -7.657 | -4.677 | -6.68 | -6.902 | -16.385 | -3.81 | -4.434 | -4.228 | -4.12 | -21.53 | -5.099 | -10.242 | -3.868 | -4.007 | -2.144 | -7.732 | -1.804 | -1.579 | -1.326 | -8.874 | -1.67 | -0.592 | 0.053 | 0 | 0 | 0 | 0 | 0 | -3.008 | 0 | -1.892 | -5.219 | -0.024 | -1.892 | -0.122 | 4.496 | -0.053 | -3.95 | -0.233 | -38.996 | 34.621 | 1.177 | -1.177 | -0.051 | -0.612 | -2.754 | 0 | -1.193 | -1.018 | -0.071 | 0 | 0.369 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 29.061 | -15.126 | -21.055 | 35.347 | -18.81 | 51.274 | 16.023 | -15.673 | -16.212 | -19.035 | -29.749 | 95.092 | -20.707 | -6.59 | -16.269 | -21.646 | 5.205 | -10.54 | -6.431 | -12.874 | -4.133 | -8.557 | -8.915 | 19.882 | -9.962 | -8.51 | -7.339 | -7.037 | 14.575 | 13.134 | -6.261 | -0.761 | 31.667 | -1.127 | -3.896 | 29.944 | 1.13 | 22.5 | -18.412 | 23.967 | -1.71 | 188.225 | 1.969 | -1.392 | -1.031 | 32.053 | -9.912 | 56.674 | 14 | 14.136 | 1.137 | 13.163 | 0.15 | 1.059 | 56.137 | 0.584 | 40.509 | 43.45 | 0.302 | 22.151 | 8.099 | 3.722 | -0.108 | -12.152 | 4.507 | 0.583 | 31.155 | 19.902 | 21.573 | 6.548 | 8.858 | 0.562 | 0.174 | 6.529 | 12.193 | 0.201 | 0.007 | -0.009 | 0.023 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.013 | 0.112 | 0 | 0 | 0.006 | -0 | 0.019 | 0.009 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.429 | -1.488 | -0.065 | 1.044 | 0.178 | 3.983 | 2.635 | -1.384 | -2.687 | -2.55 | 1.771 | -0.837 | -0.432 | -0.488 | -1.864 | 1.79 | -1.413 | 1.375 | -4.662 | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.177 | -2.365 | 0.75 | 0.415 | -0.755 | -0.34 | 0.896 | -0.19 | 0.095 | 0.012 | 0.64 | 0.074 | -0.146 | 0.416 | 0.012 | -0.031 | -0.138 | 0.016 | 0.147 | -0.002 | 0.104 | -0.003 | 0.001 | -0 | -0.001 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0.007 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 24.545 | 17.474 | -14.303 | -8.917 | 9.406 | -33.137 | 13.555 | -33.975 | 1.685 | -35.275 | -12.44 | 95.409 | 8.28 | -36.667 | 3.221 | -25.49 | 35.218 | 9.396 | 7.917 | 7.825 | 4.738 | -10.322 | -12.634 | -1.838 | -1.76 | -5.792 | 21.951 | 3.296 | 10.193 | -19.196 | -21.505 | 4.18 | 36.767 | -4.979 | -12.942 | -2.728 | 2.728 | 1.225 | -80.156 | -12.73 | -26.303 | 128.03 | -20.769 | -5.155 | 9.333 | 41.166 | -22.129 | 2.165 | 0.299 | -28.18 | -22.054 | -27.963 | 7.359 | -2.409 | 36.751 | -5.366 | 16.411 | 38.569 | -12.315 | 23.284 | 6.521 | -1.154 | -1.063 | -4.494 | -2.552 | -10.777 | 17.427 | 1.215 | -1.028 | 1.901 | -2.937 | -5.601 | -1.694 | 1.174 | 9.555 | -0.041 | -0.293 | 0.01 | -0.133 | 0.108 | -0.013 | -0.033 | 0.022 | -0.02 | 0.03 | 0.014 | 0.014 | -0.019 | -0.016 | 0.041 | -0.005 | 0.004 | -0.01 | -0.068 | 0.001 | -0.087 | -0.106 | -0.064 | -0.062 | -0.067 | -0.122 | -0.12 | -0.043 | -0.127 | 0.048 | 0.14 | -0.091 | 0 |
Kaspositie aan het Einde van de Periode
| 67.141 | 42.596 | 25.122 | 39.425 | 48.342 | 38.936 | 72.073 | 58.518 | 92.493 | 90.808 | 126.083 | 138.523 | 43.114 | 34.834 | 71.501 | 68.28 | 93.77 | 58.552 | 49.156 | 41.239 | 33.414 | 28.676 | 38.998 | 51.632 | 53.47 | 55.23 | 61.022 | 39.071 | 35.775 | 25.582 | 44.778 | 66.283 | 62.103 | 25.336 | 30.315 | 45.765 | 48.493 | 45.765 | 44.54 | 124.696 | 137.426 | 163.729 | 35.699 | 56.468 | 61.623 | 52.29 | 11.124 | 33.253 | 31.088 | 30.789 | 58.969 | 81.023 | 108.986 | 101.627 | 104.036 | 67.285 | 72.651 | 56.24 | 17.671 | 29.987 | 6.702 | 0.167 | 1.321 | 2.384 | 6.878 | 9.808 | 20.586 | 3.159 | 1.944 | 2.772 | 0.871 | 3.808 | 9.409 | 11.127 | 9.953 | 0.398 | 0.438 | 0.012 | 0.002 | 0.135 | 0.026 | 0.039 | 0.072 | 0.05 | 0.07 | 0.04 | 0.026 | 0.012 | 0.032 | 0.048 | 0.007 | 0.012 | 0.008 | 0.018 | 0.086 | 0.085 | 0.169 | 0.276 | 0.34 | 0.401 | 0.475 | 0.597 | 0.716 | 0.759 | 0.961 | 0.913 | 0.773 | 0.864 |