Centene Corporation
NYSE:CNC
63.82 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,023 | 39,836 | 40,407 | 39,460 | 38,042 | 37,608 | 38,889 | 35,561 | 35,865 | 35,936 | 37,185 | 32,568 | 32,406 | 31,025 | 29,983 | 28,288 | 29,090 | 27,712 | 26,025 | 18,863 | 18,976 | 18,356 | 18,444 | 16,559 | 16,182 | 14,181 | 13,194 | 12,806 | 11,898 | 11,954 | 11,724 | 11,911 | 10,846 | 10,897 | 6,953 | 6,302 | 5,821 | 5,506 | 5,131 | 4,725 | 4,351.861 | 4,023.7 | 3,459.888 | 2,931.74 | 2,803.652 | 2,725.945 | 2,645.892 | 2,396.597 | 2,448.121 | 2,110.746 | 1,712.148 | 1,507.176 | 1,302.035 | 1,315.014 | 1,216.357 | 1,180.969 | 1,121.861 | 1,076.772 | 1,068.721 | 1,092.726 | 1,038.234 | 1,039.469 | 932.435 | 790.672 | 897.137 | 860.067 | 816.639 | 770.77 | 749.949 | 727.738 | 670.835 | 697.4 | 631.249 | 495.293 | 455.078 | 423.218 | 400.642 | 349.628 | 332.376 | 288.064 | 253.743 | 233.608 | 225.525 | 207.657 | 198.407 | 186.232 | 177.434 | 141.726 | 116.398 | 107.61 | 95.753 |
Kosten van de omzet
| 37,988 | 35,407 | 35,762 | 31,595 | 30,335 | 30,224 | 34,315 | 31,714 | 31,893 | 31,452 | 32,832 | 28,934 | 28,750 | 27,732 | 26,367 | 24,984 | 25,182 | 22,863 | 22,870 | 16,789 | 16,847 | 16,075 | 16,085 | 14,376 | 13,964 | 12,227 | 11,128 | 11,326 | 10,490 | 10,412 | 10,353 | 10,145 | 9,392 | 9,398 | 6,128 | 5,511 | 5,120 | 4,839 | 4,544 | 4,136 | 3,878.066 | 3,578.658 | 3,063.015 | 2,591.297 | 2,467.813 | 2,428.671 | 2,395.44 | 2,191.247 | 2,058.743 | 1,912.221 | 1,466.013 | 1,251.136 | 1,048.815 | 1,056.052 | 977.25 | 823.599 | 949.518 | 901.593 | 903.603 | 879.84 | 818.905 | 878.813 | 779.244 | 555.969 | 717.585 | 697.026 | 657.795 | 637.622 | 605.75 | 591.532 | 551.036 | 1,835.268 | 15.373 | 14.317 | 15.588 | 1,229.187 | 2.002 | 0.728 | 0.843 | 802.392 | 2.111 | 2.022 | 2.016 | 2.054 | 2.681 | 2.613 | 0.975 | 0 | 0 | 0 | 0 |
Brutowinst
| 4,035 | 4,429 | 4,645 | 7,865 | 7,707 | 7,384 | 4,574 | 3,847 | 3,972 | 4,484 | 4,353 | 3,634 | 3,656 | 3,293 | 3,616 | 3,304 | 3,908 | 4,849 | 3,155 | 2,074 | 2,129 | 2,281 | 2,359 | 2,183 | 2,218 | 1,954 | 2,066 | 1,480 | 1,408 | 1,542 | 1,371 | 1,766 | 1,454 | 1,499 | 825 | 791 | 701 | 667 | 587 | 589 | 473.795 | 445.042 | 396.873 | 340.443 | 335.839 | 297.274 | 250.452 | 205.35 | 389.378 | 198.525 | 246.135 | 256.04 | 253.22 | 258.962 | 239.107 | 357.37 | 172.343 | 175.179 | 165.118 | 212.886 | 219.329 | 160.656 | 153.191 | 234.703 | 179.552 | 163.041 | 158.844 | 133.148 | 144.199 | 136.206 | 119.799 | -1,137.868 | 615.876 | 480.976 | 439.49 | -805.969 | 398.64 | 348.9 | 331.533 | -514.328 | 251.632 | 231.586 | 223.509 | 205.603 | 195.726 | 183.619 | 176.459 | 141.726 | 116.398 | 107.61 | 95.753 |
Brutowinstmarge
| 0.096 | 0.111 | 0.115 | 0.199 | 0.203 | 0.196 | 0.118 | 0.108 | 0.111 | 0.125 | 0.117 | 0.112 | 0.113 | 0.106 | 0.121 | 0.117 | 0.134 | 0.175 | 0.121 | 0.11 | 0.112 | 0.124 | 0.128 | 0.132 | 0.137 | 0.138 | 0.157 | 0.116 | 0.118 | 0.129 | 0.117 | 0.148 | 0.134 | 0.138 | 0.119 | 0.126 | 0.12 | 0.121 | 0.114 | 0.125 | 0.109 | 0.111 | 0.115 | 0.116 | 0.12 | 0.109 | 0.095 | 0.086 | 0.159 | 0.094 | 0.144 | 0.17 | 0.194 | 0.197 | 0.197 | 0.303 | 0.154 | 0.163 | 0.155 | 0.195 | 0.211 | 0.155 | 0.164 | 0.297 | 0.2 | 0.19 | 0.195 | 0.173 | 0.192 | 0.187 | 0.179 | -1.632 | 0.976 | 0.971 | 0.966 | -1.904 | 0.995 | 0.998 | 0.997 | -1.785 | 0.992 | 0.991 | 0.991 | 0.99 | 0.986 | 0.986 | 0.995 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3,048 | 3,048 | 0 | 0 | 8,391 | 2,846 | 2,800 | 2,745 | 2,842 | 2,684 | 2,273 | 2,367 | 3,097 | 2,883 | 2,634 | 2,729 | 1,733 | 1,617 | 1,574 | 1,609 | 1,733 | 2,112 | 1,420 | 1,487 | 1,260 | 1,030 | 1,065 | 1,091 | 1,193 | 1,069 | 1,079 | 796 | 571 | 518 | 494 | 458 | 395 | 365.863 | 352.37 | 326.839 | 255.355 | 253.608 | 230.248 | 210.348 | 192.282 | 181,073 | 168,062 | 163.187 | 587.004 | 167,668 | 166,425 | 162,581 | 547.823 | 132,095 | 129.2 | 135.507 | 514.529 | 130.024 | 129,221 | 122,279 | 444.733 | 122.627 | 113.199 | 99.283 | 399.687 | 121.139 | 122.596 | 106.866 | 187.071 | 93.991 | 74.441 | 65.222 | 54.639 | 52.45 | 44.365 | 42.459 | 38.948 | 32.187 | 28.351 | 28.377 | 25.59 | 22.414 | 20.879 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 440 | 0 | 0 | 0 | -5,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180,891.927 | -167,893.938 | 0 | -427.067 | -167,500.332 | -166,258.575 | -162,418.419 | -401.072 | -131,962.905 | 4.27 | 0 | -381.524 | 0 | -129,091.779 | -122,156.721 | -335.109 | 0 | 0 | 0 | -350.601 | 0 | 0 | 0 | -74.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,057 | 2,894 | 3,218 | 3,488 | 3,048 | 3,016 | 3,011 | 3,198 | 2,846 | 2,800 | 2,745 | 2,842 | 2,684 | 2,273 | 2,367 | 3,097 | 2,883 | 2,634 | 2,729 | 1,733 | 1,617 | 1,574 | 1,609 | 1,733 | 2,112 | 1,420 | 1,487 | 1,260 | 1,030 | 1,065 | 1,091 | 1,193 | 1,069 | 1,079 | 796 | 571 | 518 | 494 | 458 | 395 | 365.863 | 352.37 | 326.839 | 255.355 | 253.608 | 230.248 | 210.348 | 192.282 | 181.073 | 168.062 | 163.187 | 159.937 | 167.668 | 166.425 | 162.581 | 146.751 | 132.095 | 133.47 | 135.507 | 133.005 | 130.024 | 129.221 | 122.279 | 109.624 | 122.627 | 113.199 | 99.283 | 49.086 | 121.139 | 122.596 | 106.866 | 112.63 | 93.991 | 74.441 | 65.222 | 54.639 | 52.45 | 44.365 | 42.459 | 38.948 | 32.187 | 28.351 | 28.377 | 25.59 | 22.414 | 20.879 | 19.405 | 15.357 | 12.726 | 11.783 | 10.547 |
Overige kosten
| 313 | -7,832 | -8,286 | 4,571 | 3,924 | 3,197 | 325 | 352 | 361 | 363 | 355 | 189 | 198 | 188 | 195 | 192 | 164 | 197 | 166 | 64 | 65 | 64 | 65 | 62 | 65 | 45 | 39 | 39 | 38 | 39 | 40 | 52 | 43 | 43 | 9 | 20,229 | 328 | 291 | 336 | 14,782 | 192,729 | 283,997 | 109.605 | 9,654.775 | 68,453 | 90,760 | 102.975 | 7,656.257 | 235.946 | 49.176 | 48.75 | 48.726 | 37.005 | 37.234 | 37.429 | 165.118 | 41,591 | 0 | 46.743 | 42.103 | 51.295 | 108,548 | 23,942 | 90.966 | 24.057 | 22.192 | 22.631 | 87.044 | 0 | 0 | 0 | 698.393 | 501.35 | 400.229 | 361.672 | 351.739 | 331.05 | 282.215 | 267.756 | 237.821 | 202.974 | 187.298 | 180.448 | 166.209 | 160.672 | 152.404 | 146.907 | 116.771 | 95.644 | 88.109 | 78.944 |
Bedrijfskosten
| 3,370 | 7,832 | 8,286 | 8,059 | 6,972 | 6,213 | 3,336 | 3,550 | 3,207 | 3,163 | 3,100 | 3,031 | 2,882 | 2,461 | 2,562 | 3,289 | 3,047 | 2,831 | 2,895 | 1,797 | 1,682 | 1,638 | 1,674 | 1,795 | 2,177 | 1,465 | 1,526 | 1,299 | 1,068 | 1,104 | 1,131 | 1,245 | 1,112 | 1,122 | 805 | 571 | 518 | 494 | 458 | 395 | 365.863 | 352.37 | 326.839 | 255.355 | 253.608 | 230.248 | 210.348 | 192.282 | 417.019 | 217.238 | 211.937 | 208.663 | 204.673 | 203.659 | 200.01 | 311.869 | 132.095 | 133.47 | 135.507 | 175.108 | 181.319 | 129.221 | 122.279 | 200.59 | 146.684 | 135.391 | 121.914 | 136.13 | 121.139 | 119.342 | 102.648 | -1,069.523 | 595.341 | 474.67 | 426.894 | -826.382 | 383.5 | 326.58 | 310.215 | -531.772 | 235.161 | 215.649 | 208.825 | 191.799 | 183.086 | 173.283 | 166.312 | 132.128 | 108.37 | 99.892 | 89.491 |
Bedrijfsresultaat
| 665 | 1,229 | 1,106 | -194 | 735 | 1,171 | 1,218 | 297 | 765 | 1,321 | 1,253 | 603 | 545 | -418 | 1,054 | 15 | 861 | 2,018 | 188 | 277 | 176 | 643 | 685 | 388 | 41 | 489 | 540 | 181 | 340 | 438 | 240 | 521 | 342 | 377 | 20 | 220 | 183 | 173 | 129 | 194 | 107.932 | 92.672 | 70.034 | 85.088 | 82.231 | 67.026 | 40.104 | 13.068 | -27.641 | -46.746 | 34.198 | 47.377 | 48.547 | 55.303 | 39.097 | 45.501 | 40.248 | 41.709 | 29.611 | 37.778 | 38.01 | 31.435 | 30.912 | 34.113 | 32.868 | 27.65 | 36.93 | -2.982 | 23.06 | 16.864 | 17.151 | 18.746 | -66.556 | 6.306 | 12.596 | 20.413 | 15.14 | 22.32 | 21.318 | 17.444 | 16.471 | 15.937 | 14.684 | 13.804 | 12.64 | 10.336 | 10.147 | 9.598 | 8.028 | 7.718 | 6.262 |
Bedrijfsresultaat ratio
| 0.016 | 0.031 | 0.027 | -0.005 | 0.019 | 0.031 | 0.031 | 0.008 | 0.021 | 0.037 | 0.034 | 0.019 | 0.017 | -0.013 | 0.035 | 0.001 | 0.03 | 0.073 | 0.007 | 0.015 | 0.009 | 0.035 | 0.037 | 0.023 | 0.003 | 0.034 | 0.041 | 0.014 | 0.029 | 0.037 | 0.02 | 0.044 | 0.032 | 0.035 | 0.003 | 0.035 | 0.031 | 0.031 | 0.025 | 0.041 | 0.025 | 0.023 | 0.02 | 0.029 | 0.029 | 0.025 | 0.015 | 0.005 | -0.011 | -0.022 | 0.02 | 0.031 | 0.037 | 0.042 | 0.032 | 0.039 | 0.036 | 0.039 | 0.028 | 0.035 | 0.037 | 0.03 | 0.033 | 0.043 | 0.037 | 0.032 | 0.045 | -0.004 | 0.031 | 0.023 | 0.026 | 0.027 | -0.105 | 0.013 | 0.028 | 0.048 | 0.038 | 0.064 | 0.064 | 0.061 | 0.065 | 0.068 | 0.065 | 0.066 | 0.064 | 0.056 | 0.057 | 0.068 | 0.069 | 0.072 | 0.065 |
Totaal overige inkomsten en kosten netto
| 256 | 1,516 | 1,473 | 218 | 33 | 244 | 173 | -256 | 244 | -1,557 | -105 | 253 | 116 | -1,211 | 57 | 88 | 95 | 113 | 51 | 96 | -173 | 120 | 99 | 67 | 80 | 65 | 41 | 53 | 51 | 45 | 41 | 34 | 33 | 32 | 15 | 8 | 8 | 10 | 9 | 10 | 5.676 | 7.252 | 4.724 | 5.358 | 4.946 | 4.286 | 4.471 | 3.377 | 23.244 | -28.033 | 5.291 | 3.99 | 2.697 | -5.555 | -1.946 | 3.293 | 0.713 | 4.142 | 7.057 | 3.91 | 3.75 | 4.418 | 3.613 | 6.194 | 2.165 | 5.6 | 7.769 | 8.368 | 6.352 | 5.948 | 4.501 | 92.927 | -82.466 | 3.891 | 3.54 | 3.194 | 2.818 | 2.523 | 2.12 | 1.902 | 1.683 | 1.336 | 1.51 | 1.684 | 1.245 | 1.257 | 0.974 | 0.916 | 6.768 | 0.976 | 0.915 |
Inkomen voor belasting
| 921 | 1,516 | 1,473 | 24 | 768 | 1,415 | 1,391 | 41 | 1,009 | -236 | 1,148 | 694 | 720 | -542 | 941 | -74 | 772 | 1,944 | 131 | 260 | 175 | 662 | 685 | 357 | 24 | 474 | 513 | 168 | 326 | 421 | 219 | 480 | 318 | 357 | 2 | 217 | 180 | 172 | 128 | 194 | 104.326 | 91.32 | 67.735 | 83.75 | 80.574 | 64.279 | 37.95 | 10.378 | -9.252 | -47.44 | 34.69 | 46.57 | 46.672 | 44.492 | 37.151 | 43.342 | 36.103 | 41.982 | 32.855 | 37.58 | 37.696 | 31.693 | 30.539 | 36.07 | 30.656 | 29.185 | 40.705 | 1.276 | 25.241 | 18.599 | 18.52 | 21.482 | -65.013 | 7.741 | 14.138 | 22.003 | 16.768 | 24.209 | 22.876 | 18.983 | 18.028 | 17.172 | 16.104 | 15.396 | 13.814 | 11.589 | 11.094 | 10.496 | 14.78 | 8.683 | 7.177 |
Inkomen voor belasting ratio
| 0.022 | 0.038 | 0.036 | 0.001 | 0.02 | 0.038 | 0.036 | 0.001 | 0.028 | -0.007 | 0.031 | 0.021 | 0.022 | -0.017 | 0.031 | -0.003 | 0.027 | 0.07 | 0.005 | 0.014 | 0.009 | 0.036 | 0.037 | 0.022 | 0.001 | 0.033 | 0.039 | 0.013 | 0.027 | 0.035 | 0.019 | 0.04 | 0.029 | 0.033 | 0 | 0.034 | 0.031 | 0.031 | 0.025 | 0.041 | 0.024 | 0.023 | 0.02 | 0.029 | 0.029 | 0.024 | 0.014 | 0.004 | -0.004 | -0.022 | 0.02 | 0.031 | 0.036 | 0.034 | 0.031 | 0.037 | 0.032 | 0.039 | 0.031 | 0.034 | 0.036 | 0.03 | 0.033 | 0.046 | 0.034 | 0.034 | 0.05 | 0.002 | 0.034 | 0.026 | 0.028 | 0.031 | -0.103 | 0.016 | 0.031 | 0.052 | 0.042 | 0.069 | 0.069 | 0.066 | 0.071 | 0.074 | 0.071 | 0.074 | 0.07 | 0.062 | 0.063 | 0.074 | 0.127 | 0.081 | 0.075 |
Belastingkosten
| 211 | 370 | 315 | -15 | 293 | 360 | 261 | 260 | 269 | -65 | 296 | 101 | 139 | -7 | 244 | -55 | 207 | 742 | 85 | 58 | 79 | 170 | 166 | 116 | 8 | 175 | 175 | -55 | 125 | 169 | 87 | 227 | 171 | 188 | 17 | 105 | 87 | 84 | 63 | 90 | 26.696 | 44.874 | 34.555 | 34.143 | 31.66 | 25.268 | 15.039 | 5.739 | -9.547 | -8.608 | 12.087 | 17.306 | 18.459 | 16.429 | 14.328 | 16.958 | 13.163 | 17.254 | 12.525 | 13.781 | 12.426 | 11.789 | 10.845 | 13.726 | 12.395 | 11.146 | 15.168 | 31.936 | 9.305 | 0.817 | -19.691 | 7.649 | 6.18 | 2.776 | 5.372 | 8.137 | 4.662 | 8.96 | 8.465 | 6.973 | 6.677 | 6.359 | 5.966 | 5.699 | 5.11 | 4.462 | 4.233 | 3.798 | 5.507 | 3.449 | 2.877 |
Nettowinst
| 713 | 1,146 | 1,163 | 45 | 469 | 1,058 | 1,130 | -219 | 738 | -171 | 849 | 599 | 584 | -535 | 699 | -12 | 568 | 1,206 | 46 | 209 | 95 | 495 | 522 | 241 | 19 | 300 | 340 | 230 | 205 | 254 | 139 | 265 | 147 | 170 | -17 | 111 | 93 | 88 | 63 | 106.534 | 82 | 49 | 33 | 53.24 | 49.373 | 39.484 | 23.002 | 9.061 | 3.819 | -34.999 | 23.978 | 30.112 | 28.987 | 28.374 | 23.745 | 25.399 | 22.662 | 22.773 | 24.002 | 23.715 | 21.268 | 20.23 | 18.458 | 21.423 | 18.248 | 18.203 | 25.623 | 1.473 | 15.936 | 17.782 | 38.211 | 13.833 | -71.193 | 4.965 | 8.766 | 13.866 | 12.106 | 15.249 | 14.411 | 12.01 | 11.351 | 10.813 | 10.138 | 9.697 | 8.704 | 7.708 | 7.161 | 6.814 | 9.273 | 5.234 | 4.3 |
Nettowinstmarge
| 0.017 | 0.029 | 0.029 | 0.001 | 0.012 | 0.028 | 0.029 | -0.006 | 0.021 | -0.005 | 0.023 | 0.018 | 0.018 | -0.017 | 0.023 | -0 | 0.02 | 0.044 | 0.002 | 0.011 | 0.005 | 0.027 | 0.028 | 0.015 | 0.001 | 0.021 | 0.026 | 0.018 | 0.017 | 0.021 | 0.012 | 0.022 | 0.014 | 0.016 | -0.002 | 0.018 | 0.016 | 0.016 | 0.012 | 0.023 | 0.019 | 0.012 | 0.01 | 0.018 | 0.018 | 0.014 | 0.009 | 0.004 | 0.002 | -0.017 | 0.014 | 0.02 | 0.022 | 0.022 | 0.02 | 0.022 | 0.02 | 0.021 | 0.022 | 0.022 | 0.02 | 0.019 | 0.02 | 0.027 | 0.02 | 0.021 | 0.031 | 0.002 | 0.021 | 0.024 | 0.057 | 0.02 | -0.113 | 0.01 | 0.019 | 0.033 | 0.03 | 0.044 | 0.043 | 0.042 | 0.045 | 0.046 | 0.045 | 0.047 | 0.044 | 0.041 | 0.04 | 0.048 | 0.08 | 0.049 | 0.045 |
WPA (Winst Per Aandeel)
| 1.37 | 2.16 | 2.17 | 0.084 | 0.87 | 1.93 | 2.05 | -0.39 | 1.29 | -0.29 | 1.46 | 1.03 | 1 | -0.92 | 1.2 | -0.021 | 0.98 | 2.08 | 0.08 | 0.5 | 0.23 | 1.2 | 1.26 | 0.59 | 0.05 | 0.77 | 0.98 | 0.67 | 0.6 | 0.74 | 0.41 | 0.77 | 0.43 | 0.5 | -0.068 | 0.47 | 0.39 | 0.37 | 0.27 | 0.46 | 0.35 | 0.21 | 0.14 | 0.24 | 0.23 | 0.18 | 0.11 | 0.043 | 0.018 | -0.17 | 0.12 | 0.15 | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 | 0.13 | 0.14 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.15 | 0.009 | 0.093 | 0.1 | 0.22 | 0.08 | -0.41 | 0.03 | 0.05 | 0.082 | 0.07 | 0.09 | 0.088 | 0.074 | 0.07 | 0.068 | 0.063 | 0.068 | 0.059 | 0.059 | 0.055 | 0.054 | 0.073 | 0.043 | 0.036 |
Verwaterde WPA
| 1.36 | 2.16 | 2.16 | 0.084 | 0.87 | 1.92 | 2.04 | -0.39 | 1.27 | -0.29 | 1.44 | 1.01 | 0.99 | -0.92 | 1.19 | -0.021 | 0.97 | 2.05 | 0.08 | 0.49 | 0.23 | 1.18 | 1.24 | 0.57 | 0.05 | 0.75 | 0.96 | 0.65 | 0.58 | 0.72 | 0.4 | 0.75 | 0.42 | 0.49 | -0.068 | 0.45 | 0.38 | 0.36 | 0.26 | 0.44 | 0.34 | 0.21 | 0.14 | 0.23 | 0.22 | 0.18 | 0.11 | 0.043 | 0.018 | -0.17 | 0.11 | 0.14 | 0.14 | 0.14 | 0.12 | 0.13 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.1 | 0.1 | 0.14 | 0.008 | 0.09 | 0.1 | 0.21 | 0.08 | -0.41 | 0.028 | 0.05 | 0.077 | 0.068 | 0.085 | 0.08 | 0.069 | 0.065 | 0.063 | 0.06 | 0.063 | 0.055 | 0.054 | 0.05 | 0.049 | 0.065 | 0.038 | 0.032 |
EBITDA
| 1,410 | 1,535 | 1,427 | -194 | 735 | 1,171 | 1,584 | 649 | 1,156 | 1,718 | 1,643 | 981 | 1,155 | 1,020 | 1,415 | 207 | 1,159 | 2,348 | 548 | 341 | 609 | 801 | 840 | 450 | 180 | 600 | 644 | 220 | 431 | 525 | 326 | 610 | 385 | 453 | 55 | 220 | 212 | 199 | 156 | 194 | 130.839 | 114.455 | 90.352 | 102.288 | 82.231 | 84.263 | 55.795 | 13.068 | -11.015 | -14.668 | 50.811 | 47.377 | 63.035 | 69.545 | 57.171 | 58.881 | 53.95 | 54.1 | 42.138 | 50.982 | 47.918 | 42.094 | 41.145 | 43.509 | 32.868 | 36.081 | 44.728 | 4.444 | 30.45 | 23.581 | 23.425 | -138.066 | 108.746 | 7.436 | 13.576 | 31.285 | 16.079 | 22.916 | 21.98 | 24.768 | 17.306 | 17.031 | 15.445 | 14.269 | 12.933 | 10.461 | 10.552 | -369.755 | 1.819 | 7.241 | 5.823 |
EBITDA ratio
| 0.034 | 0.039 | 0.035 | -0.005 | 0.019 | 0.031 | 0.041 | 0.018 | 0.032 | 0.048 | 0.044 | 0.03 | 0.036 | 0.033 | 0.047 | 0.007 | 0.04 | 0.085 | 0.021 | 0.018 | 0.032 | 0.044 | 0.046 | 0.027 | 0.011 | 0.042 | 0.049 | 0.017 | 0.036 | 0.044 | 0.028 | 0.051 | 0.035 | 0.042 | 0.008 | 0.035 | 0.036 | 0.036 | 0.03 | 0.041 | 0.03 | 0.028 | 0.026 | 0.035 | 0.029 | 0.031 | 0.021 | 0.005 | -0.004 | -0.007 | 0.03 | 0.031 | 0.048 | 0.053 | 0.047 | 0.05 | 0.048 | 0.05 | 0.039 | 0.047 | 0.046 | 0.04 | 0.044 | 0.055 | 0.037 | 0.042 | 0.055 | 0.006 | 0.041 | 0.032 | 0.035 | -0.198 | 0.172 | 0.015 | 0.03 | 0.074 | 0.04 | 0.066 | 0.066 | 0.086 | 0.068 | 0.073 | 0.068 | 0.069 | 0.065 | 0.056 | 0.059 | -2.609 | 0.016 | 0.067 | 0.061 |