CNA Financial Corporation
NYSE:CNA
49.32 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,618 | 3,519 | 3,444 | 3,441 | 3,336 | 3,249 | 3,152 | 3,249 | 3,152 | 2,926 | 18 | 3,054 | 2,959 | 3,029 | 2,866 | 2,931 | 2,820 | 2,766 | 2,291 | 2,777 | 2,685 | 2,610 | 2,695 | 2,403 | 2,622 | 2,574 | 2,535 | 2,448 | 2,398 | 2,366 | 2,330 | 2,390 | 2,433 | 2,348 | 2,195 | 2,269 | 2,153 | 2,327 | 2,352 | 2,378 | 2,411 | 2,440 | 2,463 | 2,613 | 2,504 | 2,493 | 2,503 | 2,434 | 2,466 | 2,246 | 2,401 | 2,259 | 2,175 | 2,198 | 2,315 | 2,298 | 2,363 | 2,233 | 2,315 | 2,398 | 2,340 | 2,096 | 1,638 | 1,537 | 1,659 | 2,321 | 2,282 | 2,198 | 2,541 | 2,608 | 2,517 | 2,843 | 2,620 | 2,412 | 2,501 | 2,408 | 2,520 | 2,570 | 2,364 | 2,685 | 2,317 | 2,663 | 2,265 | 3,047 | 2,725 | 3,099 | 2,845 | 2,730 | 2,790 | 3,318 | 3,448 | 3,708 | 3,149 | 2,734 | 3,612 | 3,922 | 4,328 | 3,855 | 3,509 | 3,708 | 3,917 | 4,384 | 4,425 | 4,188 | 4,129 | 4,429 | 4,328 | 4,388 | 4,309 | 4,243 | 4,132 | 4,321.7 | 4,255.6 | 4,095.2 | 4,315.4 | 3,986.8 | 4,000.9 | 3,659.2 | 3,052.8 | 2,819.7 | 2,844.3 | 2,731 | 2,604.5 | 2,708.2 | 2,756.9 | 2,628.2 | 2,917.5 | 2,684.2 | 2,702.6 | 2,691.2 | 2,715.4 | 2,995.9 | 2,700.3 | 2,754.6 | 2,680.6 | 2,609.7 | 2,517.5 | 2,442.4 | 2,374.8 | 2,292.1 | 2,329.3 | 2,285.6 | 2,177 | 2,191.3 | 2,118.8 | 2,034.8 | 2,001.1 | 1,857.4 | 1,798.9 | 1,776.3 | 1,688.6 | 1,864.5 | 1,572.3 | 1,535.4 | 1,420 | 1,307.6 | 1,161.2 |
Kosten van de omzet
| 362 | 378 | 0 | 0 | 338 | 346 | 0 | 346 | 346 | 329 | 0 | 0 | 287 | 303 | 0 | 121 | 269 | 284 | 0 | 0 | 289 | 281 | 0 | 0 | 302 | 298 | 0 | 0 | 381 | 364 | 0 | 0 | 403 | 378 | 0 | 0 | 362 | 341 | 0 | 0 | 384 | 254 | 0 | 0 | 332 | 320 | 0 | 0 | 341 | 316 | 0 | 0 | 252 | 259 | 0 | 0 | 795 | 258 | 0 | 0 | 272 | 291 | 0 | 0 | 294 | 203 | 0 | 0 | 244 | 260 | 0 | 0 | 224 | 242 | 0 | 0 | 241 | 251 | 0 | 0 | 393 | 375 | 0 | 0 | 945 | 441 | 0 | 0 | 377 | 392 | 0 | 0 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,256 | 3,141 | 3,444 | 3,441 | 2,998 | 2,903 | 3,152 | 2,903 | 2,806 | 2,597 | 18 | 3,054 | 2,672 | 2,726 | 2,866 | 2,810 | 2,551 | 2,482 | 2,291 | 2,777 | 2,396 | 2,329 | 2,695 | 2,403 | 2,320 | 2,276 | 2,535 | 2,448 | 2,017 | 2,002 | 2,330 | 2,390 | 2,030 | 1,970 | 2,195 | 2,269 | 1,791 | 1,986 | 2,352 | 2,378 | 2,027 | 2,186 | 2,463 | 2,613 | 2,172 | 2,173 | 2,503 | 2,434 | 2,125 | 1,930 | 2,401 | 2,259 | 1,923 | 1,939 | 2,315 | 2,298 | 1,568 | 1,975 | 2,315 | 2,398 | 2,068 | 1,805 | 1,638 | 1,537 | 1,365 | 2,118 | 2,282 | 2,198 | 2,297 | 2,348 | 2,517 | 2,843 | 2,396 | 2,170 | 2,501 | 2,408 | 2,279 | 2,319 | 2,364 | 2,685 | 1,924 | 2,288 | 2,265 | 3,047 | 1,780 | 2,658 | 2,845 | 2,730 | 2,413 | 2,926 | 3,448 | 3,708 | 2,666 | 2,734 | 3,612 | 3,922 | 4,328 | 3,855 | 3,509 | 3,708 | 3,917 | 4,384 | 4,425 | 4,188 | 4,129 | 4,429 | 4,328 | 4,388 | 4,309 | 4,243 | 4,132 | 4,321.7 | 4,255.6 | 4,095.2 | 4,315.4 | 3,986.8 | 4,000.9 | 3,659.2 | 3,052.8 | 2,819.7 | 2,844.3 | 2,731 | 2,604.5 | 2,708.2 | 2,756.9 | 2,628.2 | 2,917.5 | 2,684.2 | 2,702.6 | 2,691.2 | 2,715.4 | 2,995.9 | 2,700.3 | 2,754.6 | 2,680.6 | 2,609.7 | 2,517.5 | 2,442.4 | 2,374.8 | 2,292.1 | 2,329.3 | 2,285.6 | 2,177 | 2,191.3 | 2,118.8 | 2,034.8 | 2,001.1 | 1,857.4 | 1,798.9 | 1,776.3 | 1,688.6 | 1,864.5 | 1,572.3 | 1,535.4 | 1,420 | 1,307.6 | 1,161.2 |
Brutowinstmarge
| 0.9 | 0.893 | 1 | 1 | 0.899 | 0.894 | 1 | 0.894 | 0.89 | 0.888 | 1 | 1 | 0.903 | 0.9 | 1 | 0.959 | 0.905 | 0.897 | 1 | 1 | 0.892 | 0.892 | 1 | 1 | 0.885 | 0.884 | 1 | 1 | 0.841 | 0.846 | 1 | 1 | 0.834 | 0.839 | 1 | 1 | 0.832 | 0.853 | 1 | 1 | 0.841 | 0.896 | 1 | 1 | 0.867 | 0.872 | 1 | 1 | 0.862 | 0.859 | 1 | 1 | 0.884 | 0.882 | 1 | 1 | 0.664 | 0.884 | 1 | 1 | 0.884 | 0.861 | 1 | 1 | 0.823 | 0.913 | 1 | 1 | 0.904 | 0.9 | 1 | 1 | 0.915 | 0.9 | 1 | 1 | 0.904 | 0.902 | 1 | 1 | 0.83 | 0.859 | 1 | 1 | 0.653 | 0.858 | 1 | 1 | 0.865 | 0.882 | 1 | 1 | 0.847 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 316 | 319 | 0 | 0 | 0 | 0 | 243 | 0 | 258 | 272 | 283 | 272 | 291 | 251 | 313 | 294 | 203 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 316 | 319 | 0 | 0 | 0 | 0 | 243 | 0 | 258 | 272 | 283 | 272 | 291 | 251 | 313 | 294 | 203 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,206 | -1,201 | -1,175 | -3,392 | -2,808 | -2,956 | -3,195 | -2,753 | -2,753 | -1,070 | 388 | -2,696 | -2,330 | -2,235 | -2,460 | -2,304 | -2,269 | -2,269 | 2,349 | 2,411 | 2,526 | 2,234 | 2,242 | 2,483 | 2,186 | 2,209 | 2,154 | 2,001 | 2,170 | 1,956 | 1,944 | 2,033 | 1,919 | 2,022 | 2,096 | 2,392 | 1,881 | 2,124 | 2,000 | 2,081 | 2,070 | 2,030 | 2,121 | 2,242 | 2,045 | 2,139 | 2,064 | 2,258 | 1,768 | 1,657 | 1,676 | 1,978 | 2,008 | 1,979 | 1,938 | 1,535 | 2,490 | 1,492 | 1,650 | 1,725 | 1,648 | 1,643 | 1,691 | 1,727 | 1,874 | 1,832 | 1,757 | 2,168 | 2,203 | 2,105 | 2,047 | 2,307 | 2,136 | 2,046 | 2,119 | 2,756 | 2,528 | 2,206 | 2,086 | -2,244 | -1,976 | -1,939 | -2,409 | -2,773 | 0 | 0 | -2,710 | -2,657 | 0 | 0 | -3,282 | -3,682 | -2,869 | -5,310 | -3,089 | -3,577 | -3,473 | -3,320 | -3,256 | -4,152 | -3,837 | -4,129 | -4,333 | -4,397 | -4,102 | -4,085 | -3,942 | -3,948 | -3,859 | -3,855 | -3,855 | -4,003.3 | -3,905.4 | -3,760.6 | -3,773.2 | -3,692.8 | -3,693.2 | -3,256 | -2,833 | -2,701.9 | -2,803.2 | -2,804.7 | -2,753.1 | -2,624.1 | -3,166 | -2,572 | -2,514.5 | -3,810.4 | -2,796.2 | -2,555.1 | -2,637.9 | -2,737.7 | -2,626.2 | -2,603.7 | -2,569.5 | -2,642 | -2,435.2 | -2,406.6 | -2,339.7 | -2,385.4 | -2,233.7 | -2,066.2 | -1,996.2 | -2,045.6 | -2,000 | -1,929.1 | -1,825.1 | -1,734.6 | -1,683.6 | -1,672.8 | -1,609 | -1,800.2 | -1,497.4 | -1,467.9 | -1,366.1 | -1,249.9 | -1,113.5 |
Bedrijfskosten
| 1,206 | 1,201 | 1,175 | -3,392 | -2,808 | -2,956 | -3,195 | -2,753 | -2,753 | 2,671 | 388 | -2,696 | -2,330 | -2,235 | -2,460 | -2,304 | -2,269 | -2,269 | 2,349 | 2,411 | 2,526 | 2,234 | 2,242 | 2,483 | 2,186 | 2,209 | 2,154 | 2,001 | 2,170 | 1,956 | 1,944 | 2,033 | 1,919 | 2,022 | 2,096 | 2,392 | 1,881 | 2,124 | 2,000 | 2,081 | 2,070 | 2,030 | 2,121 | 2,242 | 2,045 | 2,139 | 2,064 | 2,258 | 2,109 | 1,973 | 1,995 | 1,978 | 2,008 | 1,979 | 1,938 | 1,778 | 2,490 | 1,750 | 1,922 | 2,008 | 1,920 | 1,934 | 1,942 | 2,040 | 2,168 | 2,035 | 1,984 | 2,168 | 2,203 | 2,105 | 2,047 | 2,307 | 2,136 | 2,046 | 2,119 | 2,756 | 2,528 | 2,206 | 2,086 | -2,244 | -1,976 | -1,939 | -2,409 | -2,773 | 3,540 | 2,588 | -2,710 | -2,657 | 2,359 | 2,891 | -3,282 | -3,682 | -2,869 | -5,310 | -3,089 | -3,577 | -3,473 | -3,320 | -3,256 | -4,152 | -3,837 | -4,129 | -4,333 | -4,397 | -4,102 | -4,085 | -3,942 | -3,948 | -3,859 | -3,855 | -3,855 | -4,003.3 | -3,905.4 | -3,760.6 | -3,773.2 | -3,692.8 | -3,693.2 | -3,256 | -2,833 | -2,701.9 | -2,803.2 | -2,804.7 | -2,753.1 | -2,624.1 | -3,166 | -2,572 | -2,514.5 | -3,810.4 | -2,796.2 | -2,555.1 | -2,637.9 | -2,737.7 | -2,626.2 | -2,603.7 | -2,569.5 | -2,642 | -2,435.2 | -2,406.6 | -2,339.7 | -2,385.4 | -2,233.7 | -2,066.2 | -1,996.2 | -2,045.6 | -2,000 | -1,929.1 | -1,825.1 | -1,734.6 | -1,683.6 | -1,672.8 | -1,609 | -1,800.2 | -1,497.4 | -1,467.9 | -1,366.1 | -1,249.9 | -1,113.5 |
Bedrijfsresultaat
| 393 | 436 | 462 | 49 | 190 | -53 | -43 | 205 | 399 | 255 | 406 | 358 | 342 | 491 | 406 | 506 | 282 | 213 | -58 | 366 | 159 | 376 | 453 | -80 | 436 | 365 | 381 | 447 | 228 | 410 | 386 | 357 | 514 | 326 | 99 | -123 | 178 | 138 | 352 | 297 | 209 | 261 | 135 | 340 | 417 | 317 | 405 | 6 | 221 | 166 | 406 | 281 | 75 | 132 | 371 | 496 | -103 | 301 | 383 | 366 | 278 | 120 | -314 | -521 | -340 | 179 | 285 | 163 | 174 | 227 | 462 | 497 | 305 | 241 | 367 | -335 | -19 | 366 | 271 | 441 | -52 | 349 | -144 | 274 | -1,760 | 70 | 135 | 73 | 54 | 35 | 166 | 26 | -203 | -2,576 | 523 | 345 | 855 | 535 | 253 | -444 | 80 | 255 | 92 | -209 | 27 | 344 | 386 | 440 | 450 | 388 | 277 | 318.4 | 350.2 | 334.6 | 542.2 | 294 | 307.7 | 403.2 | 219.8 | 117.8 | 41.1 | -73.7 | -148.6 | 84.1 | -409.1 | 56.2 | 403 | -1,126.2 | -93.6 | 136.1 | 77.5 | 258.2 | 74.1 | 150.9 | 111.1 | -32.3 | 82.3 | 35.8 | 35.1 | -93.3 | 95.6 | 219.4 | 180.8 | 145.7 | 118.8 | 105.7 | 176 | 122.8 | 115.3 | 103.5 | 79.6 | 64.3 | 74.9 | 67.5 | 53.9 | 57.7 | 47.7 |
Bedrijfsresultaat ratio
| 0.109 | 0.124 | 0.134 | 0.014 | 0.057 | -0.016 | -0.014 | 0.063 | 0.127 | 0.087 | 22.556 | 0.117 | 0.116 | 0.162 | 0.142 | 0.173 | 0.1 | 0.077 | -0.025 | 0.132 | 0.059 | 0.144 | 0.168 | -0.033 | 0.166 | 0.142 | 0.15 | 0.183 | 0.095 | 0.173 | 0.166 | 0.149 | 0.211 | 0.139 | 0.045 | -0.054 | 0.083 | 0.059 | 0.15 | 0.125 | 0.087 | 0.107 | 0.055 | 0.13 | 0.167 | 0.127 | 0.162 | 0.002 | 0.09 | 0.074 | 0.169 | 0.124 | 0.034 | 0.06 | 0.16 | 0.216 | -0.044 | 0.135 | 0.165 | 0.153 | 0.119 | 0.057 | -0.192 | -0.339 | -0.205 | 0.077 | 0.125 | 0.074 | 0.068 | 0.087 | 0.184 | 0.175 | 0.116 | 0.1 | 0.147 | -0.139 | -0.008 | 0.142 | 0.115 | 0.164 | -0.022 | 0.131 | -0.064 | 0.09 | -0.646 | 0.023 | 0.047 | 0.027 | 0.019 | 0.011 | 0.048 | 0.007 | -0.064 | -0.942 | 0.145 | 0.088 | 0.198 | 0.139 | 0.072 | -0.12 | 0.02 | 0.058 | 0.021 | -0.05 | 0.007 | 0.078 | 0.089 | 0.1 | 0.104 | 0.091 | 0.067 | 0.074 | 0.082 | 0.082 | 0.126 | 0.074 | 0.077 | 0.11 | 0.072 | 0.042 | 0.014 | -0.027 | -0.057 | 0.031 | -0.148 | 0.021 | 0.138 | -0.42 | -0.035 | 0.051 | 0.029 | 0.086 | 0.027 | 0.055 | 0.041 | -0.012 | 0.033 | 0.015 | 0.015 | -0.041 | 0.041 | 0.096 | 0.083 | 0.066 | 0.056 | 0.052 | 0.088 | 0.066 | 0.064 | 0.058 | 0.047 | 0.034 | 0.048 | 0.044 | 0.038 | 0.044 | 0.041 |
Totaal overige inkomsten en kosten netto
| -32 | 402 | 427 | 411 | 415 | 414 | 414 | 414 | -28 | 398 | -28 | 381 | 365 | 365 | 343 | 333 | 323 | 313 | 309 | 312 | 301 | 289 | 290 | 287 | 268 | 254 | 248 | 109 | 107 | 107 | 104 | 111 | 96 | 100 | 97 | 121 | 97 | 92 | 97 | 94 | 84 | 93 | 85 | 76 | 78 | 129 | 78 | 90 | 76 | 86 | 68 | 80 | 76 | 71 | 67 | 66 | 75 | 75 | 76 | 75 | 73 | 62 | 78 | 86 | 72 | 82 | 86 | 68 | 79 | 204 | 67 | 100 | 56 | 66 | 53 | 60 | 80 | 193 | 78 | 68 | 73 | 72 | 82 | 107 | 83 | 97 | 108 | 119 | 140 | 152 | 184 | 169 | 162 | 152 | 193 | 219 | 174 | 191 | 155 | -1,716 | 588 | 878 | 986 | -1,893 | 829 | 962 | 960 | -1,905 | 973 | 895 | 785 | -2,002.9 | 820.3 | 774.5 | 1,022.3 | -1,707.6 | 804.7 | 790.3 | 536.8 | -877.4 | 437.8 | 364.1 | 295.6 | 462.1 | 515.7 | 511.5 | 832.7 | 469.8 | 515.7 | 541.9 | 498 | 759.9 | 449.6 | 513.3 | 462.2 | 319.4 | 443.6 | 392.7 | 389.2 | 363.7 | 395.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 361 | 402 | 427 | 460 | 326 | 361 | 371 | 361 | 371 | 245 | 378 | 330 | 314 | 462 | 378 | 478 | 250 | 182 | -89 | 335 | 127 | 342 | 419 | -114 | 402 | 330 | 346 | 410 | 187 | 370 | 343 | 317 | 475 | 288 | 57 | -161 | 233 | 164 | 313 | 252 | 293 | 364 | 298 | 299 | 375 | 276 | 363 | -36 | 314 | 230 | 364 | 239 | 124 | 179 | 335 | 476 | -167 | 446 | 357 | 357 | 386 | 132 | -335 | -537 | -542 | 253 | 264 | -6 | 303 | 468 | 436 | 498 | 449 | 351 | 352 | -376 | -37 | 334 | 241 | 419 | -74 | 325 | -173 | 247 | -2,780 | 77 | 104 | 50 | 78 | 44 | 169 | -7 | -234 | -2,611 | 547 | 298 | 811 | 494 | 207 | -11 | 668 | 1,133 | 1,078 | 349 | 856 | 1,306 | 1,346 | 1,358 | 1,423 | 1,283 | 1,062 | 1,345 | 1,170.5 | 1,109.1 | 1,564.5 | 1,042.4 | 1,112.4 | 1,193.5 | 756.6 | -134 | 478.9 | 290.4 | 147 | 546.2 | 106.6 | 567.7 | 1,235.7 | -656.4 | 422.1 | 678 | 575.5 | 1,018.1 | 523.7 | 664.2 | 573.3 | 287.1 | 525.9 | 428.5 | 424.3 | 270.4 | 490.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.1 | 0.114 | 0.124 | 0.134 | 0.098 | 0.111 | 0.118 | 0.111 | 0.118 | 0.084 | 21 | 0.108 | 0.106 | 0.153 | 0.132 | 0.163 | 0.089 | 0.066 | -0.039 | 0.121 | 0.047 | 0.131 | 0.155 | -0.047 | 0.153 | 0.128 | 0.136 | 0.167 | 0.078 | 0.156 | 0.147 | 0.133 | 0.195 | 0.123 | 0.026 | -0.071 | 0.108 | 0.07 | 0.133 | 0.106 | 0.122 | 0.149 | 0.121 | 0.114 | 0.15 | 0.111 | 0.145 | -0.015 | 0.127 | 0.102 | 0.152 | 0.106 | 0.057 | 0.081 | 0.145 | 0.207 | -0.071 | 0.2 | 0.154 | 0.149 | 0.165 | 0.063 | -0.205 | -0.349 | -0.327 | 0.109 | 0.116 | -0.003 | 0.119 | 0.179 | 0.173 | 0.175 | 0.171 | 0.146 | 0.141 | -0.156 | -0.015 | 0.13 | 0.102 | 0.156 | -0.032 | 0.122 | -0.076 | 0.081 | -1.02 | 0.025 | 0.037 | 0.018 | 0.028 | 0.013 | 0.049 | -0.002 | -0.074 | -0.955 | 0.151 | 0.076 | 0.187 | 0.128 | 0.059 | -0.003 | 0.171 | 0.258 | 0.244 | 0.083 | 0.207 | 0.295 | 0.311 | 0.309 | 0.33 | 0.302 | 0.257 | 0.311 | 0.275 | 0.271 | 0.363 | 0.261 | 0.278 | 0.326 | 0.248 | -0.048 | 0.168 | 0.106 | 0.056 | 0.202 | 0.039 | 0.216 | 0.424 | -0.245 | 0.156 | 0.252 | 0.212 | 0.34 | 0.194 | 0.241 | 0.214 | 0.11 | 0.209 | 0.175 | 0.179 | 0.118 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -78 | 85 | 89 | 93 | 68 | 78 | 74 | 78 | 74 | 40 | 65 | 64 | 58 | 94 | 66 | 91 | 37 | 31 | -28 | 62 | 20 | 64 | 77 | -30 | 66 | 60 | 55 | 187 | 43 | 98 | 83 | 76 | 132 | 79 | -9 | -91 | 55 | 26 | 80 | 54 | 84 | 103 | 78 | 78 | 103 | 82 | 113 | -27 | 93 | 64 | 114 | 48 | 49 | 47 | 102 | 150 | -64 | 145 | 102 | 87 | 108 | 12 | -150 | -219 | -218 | 62 | 64 | -37 | 75 | 139 | 132 | 130 | 131 | 100 | 108 | -158 | -51 | 48 | 56 | 106 | -52 | 29 | -54 | 70 | -1,006 | 5 | 18 | -10 | 23 | 4 | 51 | 12 | -85 | -855 | 185 | 100 | 251 | 157 | 60 | -175 | -4 | 55 | 35 | -113 | -12 | 74 | 98 | 116 | 119 | 107 | 50 | 78.5 | 60.8 | 87.8 | 153.1 | 51 | 76.6 | 108.5 | 49.3 | 4.2 | -31.5 | -55 | -88.1 | -16.7 | -209.9 | -27.7 | 80.3 | -538.1 | -104.3 | -23.6 | -46.4 | 4.7 | -32.3 | -13.4 | -15.5 | -104.5 | -39.1 | -57.2 | -64.6 | -148.9 | -63.5 | -219.4 | -180.8 | -145.7 | -118.8 | -105.7 | -176 | -122.8 | -115.3 | -103.5 | -79.6 | -64.3 | -74.9 | -67.5 | -53.9 | -57.7 | -47.7 |
Nettowinst
| 283 | 317 | 338 | 367 | 258 | 283 | 297 | 248 | 297 | 205 | 313 | 266 | 256 | 368 | 312 | 387 | 213 | 151 | -61 | 273 | 107 | 278 | 342 | -84 | 336 | 270 | 291 | 223 | 144 | 272 | 260 | 241 | 343 | 209 | 66 | -70 | 178 | 138 | 233 | 198 | 213 | 267 | 13 | 221 | 272 | 194 | 250 | -9 | 221 | 166 | 250 | 190 | 75 | 126 | 223 | 302 | -140 | 283 | 245 | 246 | 263 | 105 | -195 | -336 | -331 | 181 | 187 | 164 | 174 | 217 | 296 | 329 | 311 | 239 | 229 | -205 | 3 | 288 | 178 | 305 | -28 | 289 | -125 | 174 | -1,760 | 70 | 83 | 45 | 54 | 35 | 78 | -22 | -155 | -1,762 | 295 | 193 | 550 | 330 | 141 | -308 | 29 | 154 | -5 | -147 | -14 | 210 | 233 | 279 | 274 | 235 | 178 | 194.9 | 238.5 | 202.1 | 329.3 | 181.2 | 166.3 | 256.7 | 152.8 | 95.9 | 55 | -36.3 | -78.1 | 87.4 | -208.3 | 74.8 | 313.6 | -597.2 | 1.6 | 150.6 | 114.5 | 243.8 | 96.8 | 154.3 | 117.6 | 64.6 | 119.8 | 87.9 | 94.2 | 55 | 158.3 | 219.4 | 180.8 | 145.7 | 118.8 | 105.7 | 176 | 122.8 | 115.3 | 103.5 | 79.6 | 64.3 | 74.9 | 67.5 | 53.9 | 57.7 | 47.7 |
Nettowinstmarge
| 0.078 | 0.09 | 0.098 | 0.107 | 0.077 | 0.087 | 0.094 | 0.076 | 0.094 | 0.07 | 17.389 | 0.087 | 0.087 | 0.121 | 0.109 | 0.132 | 0.076 | 0.055 | -0.027 | 0.098 | 0.04 | 0.107 | 0.127 | -0.035 | 0.128 | 0.105 | 0.115 | 0.091 | 0.06 | 0.115 | 0.112 | 0.101 | 0.141 | 0.089 | 0.03 | -0.031 | 0.083 | 0.059 | 0.099 | 0.083 | 0.088 | 0.109 | 0.005 | 0.085 | 0.109 | 0.078 | 0.1 | -0.004 | 0.09 | 0.074 | 0.104 | 0.084 | 0.034 | 0.057 | 0.096 | 0.131 | -0.059 | 0.127 | 0.106 | 0.103 | 0.112 | 0.05 | -0.119 | -0.219 | -0.2 | 0.078 | 0.082 | 0.075 | 0.068 | 0.083 | 0.118 | 0.116 | 0.119 | 0.099 | 0.092 | -0.085 | 0.001 | 0.112 | 0.075 | 0.114 | -0.012 | 0.109 | -0.055 | 0.057 | -0.646 | 0.023 | 0.029 | 0.016 | 0.019 | 0.011 | 0.023 | -0.006 | -0.049 | -0.644 | 0.082 | 0.049 | 0.127 | 0.086 | 0.04 | -0.083 | 0.007 | 0.035 | -0.001 | -0.035 | -0.003 | 0.047 | 0.054 | 0.064 | 0.064 | 0.055 | 0.043 | 0.045 | 0.056 | 0.049 | 0.076 | 0.045 | 0.042 | 0.07 | 0.05 | 0.034 | 0.019 | -0.013 | -0.03 | 0.032 | -0.076 | 0.028 | 0.107 | -0.222 | 0.001 | 0.056 | 0.042 | 0.081 | 0.036 | 0.056 | 0.044 | 0.025 | 0.048 | 0.036 | 0.04 | 0.024 | 0.068 | 0.096 | 0.083 | 0.066 | 0.056 | 0.052 | 0.088 | 0.066 | 0.064 | 0.058 | 0.047 | 0.034 | 0.048 | 0.044 | 0.038 | 0.044 | 0.041 |
WPA (Winst Per Aandeel)
| 1.04 | 1.17 | 1.24 | 1.35 | 0.95 | 1.04 | 1.1 | 1.04 | 1.09 | 0.7 | 1.15 | 0.98 | 0.94 | 1.35 | 1.15 | 1.42 | 0.79 | 0.56 | -0.23 | 1.01 | 0.39 | 1.03 | 1.26 | -0.31 | 1.24 | 0.99 | 1.07 | 0.82 | 0.53 | 1.01 | 0.96 | 0.89 | 1.27 | 0.77 | 0.25 | -0.26 | 0.66 | 0.51 | 0.86 | 0.73 | 0.79 | 0.99 | 0.05 | 0.82 | 1.01 | 0.72 | 0.93 | -0.033 | 0.82 | 0.62 | 0.93 | 0.71 | 0.28 | 0.46 | 0.82 | 1.12 | -0.52 | 0.96 | 0.82 | 0.91 | 0.86 | 0.27 | -0.72 | -1.25 | -1.23 | 0.67 | 0.69 | 0.61 | 0.64 | 0.8 | 1.09 | 1.21 | 1.15 | 0.86 | 0.82 | -0.8 | -0.04 | 1.06 | 0.66 | 1.19 | -0.11 | 1.08 | -0.49 | 0.68 | -7.87 | 0.25 | 0.3 | 0.2 | 0.24 | 0.14 | 0.35 | -0.098 | -0.84 | -9.61 | 1.61 | 1.05 | 3 | 1.8 | 0.76 | -1.67 | 0.15 | 0.82 | -0.025 | -0.73 | -0.09 | 1.12 | 0.42 | 1.5 | 0.49 | 0.42 | 0.32 | 1.05 | 0.43 | 0.36 | 0.59 | 0.98 | 0.3 | 0.46 | 0.27 | 0.52 | 0.097 | -0.2 | -0.42 | 0.47 | -1.12 | 0.13 | 0.56 | -3.22 | 0.009 | 0.27 | 0.2 | 1.31 | 0.17 | 0.27 | 0.21 | 0.35 | 0.21 | 0.15 | 0.17 | 0.3 | 0.28 | 0.39 | 0.32 | 0.78 | 0.21 | 0.18 | 0.31 | 0.64 | 0.2 | 0.18 | 0.13 | 0.33 | 0.13 | 0.12 | 0.093 | 0.31 | 0.087 |
Verwaterde WPA
| 1.04 | 1.16 | 1.24 | 1.35 | 0.95 | 1.04 | 1.09 | 1.04 | 1.09 | 0.69 | 1.15 | 0.98 | 0.94 | 1.35 | 1.14 | 1.42 | 0.79 | 0.55 | -0.22 | 1 | 0.39 | 1.02 | 1.25 | -0.31 | 1.23 | 0.99 | 1.07 | 0.82 | 0.53 | 1 | 0.96 | 0.89 | 1.26 | 0.77 | 0.24 | -0.26 | 0.66 | 0.51 | 0.86 | 0.73 | 0.79 | 0.98 | 0.05 | 0.82 | 1.01 | 0.72 | 0.93 | -0.033 | 0.82 | 0.62 | 0.93 | 0.71 | 0.28 | 0.46 | 0.82 | 1.12 | -0.52 | 0.96 | 0.82 | 0.91 | 0.86 | 0.27 | -0.72 | -1.25 | -1.23 | 0.67 | 0.69 | 0.61 | 0.64 | 0.8 | 1.09 | 1.21 | 1.15 | 0.86 | 0.82 | -0.8 | -0.04 | 1.06 | 0.66 | 1.19 | -0.11 | 1.08 | -0.49 | 0.68 | -7.87 | 0.25 | 0.3 | 0.2 | 0.24 | 0.14 | 0.35 | -0.098 | -0.84 | -9.61 | 1.61 | 1.05 | 3 | 1.8 | 0.76 | -1.67 | 0.15 | 0.82 | -0.025 | -0.73 | -0.09 | 1.12 | 0.42 | 1.5 | 0.49 | 0.42 | 0.32 | 1.05 | 0.43 | 0.36 | 0.59 | 0.98 | 0.3 | 0.46 | 0.27 | 0.52 | 0.097 | -0.2 | -0.42 | 0.47 | -1.12 | 0.13 | 0.56 | -3.22 | 0.009 | 0.27 | 0.2 | 1.31 | 0.17 | 0.27 | 0.21 | 0.35 | 0.21 | 0.15 | 0.17 | 0.3 | 0.28 | 0.39 | 0.32 | 0.78 | 0.21 | 0.18 | 0.31 | 0.64 | 0.2 | 0.18 | 0.13 | 0.33 | 0.13 | 0.12 | 0.093 | 0.31 | 0.087 |
EBITDA
| 410 | -34 | 16 | 78 | 190 | -37 | -31 | 205 | 411 | -28 | 419 | 358 | 356 | 504 | 420 | 520 | 297 | 228 | -42 | 382 | 175 | 393 | 472 | -60 | 454 | 386 | 401 | 469 | 251 | 432 | 407 | 377 | 532 | 344 | 120 | -101 | 295 | 223 | 371 | 318 | 365 | 438 | 155 | 361 | 439 | 342 | 438 | 48 | 401 | 292 | 426 | 301 | 188 | 235 | 390 | 514 | -145 | 485 | 404 | 389 | 426 | 168 | -293 | -499 | -496 | 294 | 303 | 124 | 239 | 295 | 419 | 236 | 640 | 289 | 317 | -391 | -35 | 347 | 263 | 468 | -32 | 366 | -124 | 262 | -2,725 | 140 | 114 | 52 | 103 | 58 | 172 | 5 | -256 | -2,656 | 562 | 317 | 660 | 586 | 292 | -268 | 58 | 254 | 108 | -202 | 90 | 288 | 423 | 457 | 565 | 368 | 253 | 296.8 | 352.2 | 328.8 | 553.3 | 302.1 | 293.1 | 405.6 | 201.1 | 107.4 | 28.8 | -80.6 | -148.4 | 73.4 | -412.5 | 18.1 | 413.7 | -1,117.1 | -83.6 | 146.4 | 87.9 | 359.4 | 53.9 | 129.8 | 89.3 | -55.5 | 62.8 | 20.6 | 18.9 | -111.3 | 95.6 | 219.4 | 180.8 | 145.7 | 118.8 | 105.7 | 176 | 122.8 | 115.3 | 103.5 | 79.6 | 64.3 | 74.9 | 67.5 | 53.9 | 57.7 | 47.7 |
EBITDA ratio
| 0.113 | -0.01 | 0.005 | 0.023 | 0.057 | -0.011 | -0.01 | 0.063 | 0.13 | -0.01 | 23.278 | 0.117 | 0.12 | 0.166 | 0.147 | 0.177 | 0.105 | 0.082 | -0.018 | 0.138 | 0.065 | 0.151 | 0.175 | -0.025 | 0.173 | 0.15 | 0.158 | 0.192 | 0.105 | 0.183 | 0.175 | 0.158 | 0.219 | 0.147 | 0.055 | -0.045 | 0.137 | 0.096 | 0.158 | 0.134 | 0.151 | 0.18 | 0.063 | 0.138 | 0.175 | 0.137 | 0.175 | 0.02 | 0.163 | 0.13 | 0.177 | 0.133 | 0.086 | 0.107 | 0.168 | 0.224 | -0.061 | 0.217 | 0.175 | 0.162 | 0.182 | 0.08 | -0.179 | -0.325 | -0.299 | 0.127 | 0.133 | 0.056 | 0.094 | 0.113 | 0.166 | 0.083 | 0.244 | 0.12 | 0.127 | -0.162 | -0.014 | 0.135 | 0.111 | 0.174 | -0.014 | 0.137 | -0.055 | 0.086 | -1 | 0.045 | 0.04 | 0.019 | 0.037 | 0.017 | 0.05 | 0.001 | -0.081 | -0.971 | 0.156 | 0.081 | 0.152 | 0.152 | 0.083 | -0.072 | 0.015 | 0.058 | 0.024 | -0.048 | 0.022 | 0.065 | 0.098 | 0.104 | 0.131 | 0.087 | 0.061 | 0.069 | 0.083 | 0.08 | 0.128 | 0.076 | 0.073 | 0.111 | 0.066 | 0.038 | 0.01 | -0.03 | -0.057 | 0.027 | -0.15 | 0.007 | 0.142 | -0.416 | -0.031 | 0.054 | 0.032 | 0.12 | 0.02 | 0.047 | 0.033 | -0.021 | 0.025 | 0.008 | 0.008 | -0.049 | 0.041 | 0.096 | 0.083 | 0.066 | 0.056 | 0.052 | 0.088 | 0.066 | 0.064 | 0.058 | 0.047 | 0.034 | 0.048 | 0.044 | 0.038 | 0.044 | 0.041 |