
Cromwell Property Group
ASX:CMW.AX
0.35 (AUD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94.4 | 86.1 | 131.2 | 176.3 | 173.2 | 172.6 | 180.3 | 182.3 | 180.2 | 185.5 | 229.7 | 150.6 | 156.7 | 162.8 | 231.6 | 147.9 | 196.3 | 147.282 | 196.3 | 141.79 | 135.71 | 139.643 | 144.244 | 124.076 | 106.439 | 88.693 | 88.693 | 69.255 | 69.255 | 58.893 | 60.825 | 57.707 | 57.707 | 64.284 | 64.284 | 35.551 | 35.551 | 12.101 | 12.101 | 9.341 | 9.341 | 3.907 | 4.643 | 3.4 | 3.4 | 2.471 | 3.98 | 3.432 | 3.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.274 | 0.249 | 0.249 | 1.881 | 1.881 | 7.044 | 7.044 | 7.321 | 7.321 | 8.208 | 8.208 | 11.659 | 11.659 | 7.75 | 3.875 | 15.85 | 7.925 |
Kosten van de omzet
| 14.9 | 13.6 | 23.8 | 46.6 | 41.4 | 37.8 | 37.6 | 45.7 | 43.2 | 43.4 | 29.9 | 20.7 | 24.1 | 23.2 | 20.5 | 25.3 | 19 | 20 | 18.8 | 21.935 | 20.365 | 23.119 | 23.289 | 18.532 | 16.424 | 13.787 | 13.787 | 10.67 | 10.67 | 11.267 | 11.267 | 10.902 | 10.902 | 15.046 | 15.046 | 2.626 | 2.626 | 3.42 | 3.42 | 3.456 | 3.456 | 1.024 | 1.024 | 0 | 0 | 0.952 | 0.952 | 8.564 | 8.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 79.5 | 72.5 | 107.4 | 129.7 | 131.8 | 134.1 | 140.4 | 135.6 | 140.3 | 152 | 199.8 | 131.5 | 178.9 | 207.6 | 211.1 | 122.6 | 177.3 | 143.2 | 177.5 | 119.855 | 115.345 | 116.524 | 120.955 | 105.544 | 90.015 | 74.906 | 74.906 | 58.586 | 58.586 | 47.626 | 49.558 | 46.805 | 46.805 | 49.239 | 49.239 | 32.925 | 32.925 | 8.681 | 8.681 | 5.885 | 5.885 | 2.883 | 3.619 | 3.4 | 3.4 | 1.519 | 3.028 | -5.131 | -5.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.274 | 0.249 | 0.249 | 1.881 | 1.881 | 7.044 | 7.044 | 7.321 | 7.321 | 8.208 | 8.208 | 11.659 | 11.659 | 7.75 | 3.875 | 15.85 | 7.925 |
Brutowinstmarge
| 0.842 | 0.842 | 0.819 | 0.736 | 0.761 | 0.777 | 0.779 | 0.744 | 0.779 | 0.819 | 0.87 | 0.873 | 1.142 | 1.275 | 0.911 | 0.829 | 0.903 | 0.972 | 0.904 | 0.845 | 0.85 | 0.834 | 0.839 | 0.851 | 0.846 | 0.845 | 0.845 | 0.846 | 0.846 | 0.809 | 0.815 | 0.811 | 0.811 | 0.766 | 0.766 | 0.926 | 0.926 | 0.717 | 0.717 | 0.63 | 0.63 | 0.738 | 0.779 | 1 | 1 | 0.615 | 0.761 | -1.495 | -1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.8 | 5.6 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.2 | 2.1 | 17.6 | 24 | 18.1 | 25 | 24.3 | 20.9 | 22.9 | 32.8 | 22.5 | 24 | 19.7 | 18.8 | 14.6 | 0 | 12.5 | 14.6 | 11.3 | 7.288 | 3.912 | 3.538 | 3.788 | 2.968 | 3.43 | 9.422 | 9.422 | 6.624 | 6.624 | 5.551 | 5.551 | 5.173 | 5.173 | 5.136 | 5.136 | 10.417 | 10.417 | 3.257 | 3.257 | 2.813 | 2.813 | 1.642 | 1.642 | 1.137 | 1.253 | 0.694 | 0.457 | 0.334 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 15.8 | 8 | 38.9 | 40.1 | 39.4 | 36.3 | 39.4 | 37.3 | 38.6 | 42.6 | 47.6 | 36.9 | 34.8 | 33.8 | 31.2 | 0 | 29.6 | 30 | 29.2 | 18.272 | 10.428 | 9.276 | 8.293 | 7.543 | 7.316 | -9.102 | 9.103 | -4 | 4.001 | -0.967 | 0.967 | -3.254 | 3.255 | -1.5 | 1.501 | -4.317 | 4.318 | 1.252 | -1.252 | 1.579 | -1.579 | 0.137 | -0.137 | 0.641 | -0.641 | 0.024 | 0.024 | 0.635 | -0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23 | 10.1 | 56.5 | 64.1 | 57.5 | 61.3 | 63.7 | 58.2 | 61.5 | 75.4 | 70.1 | 60.9 | 54.5 | 52.6 | 45.8 | 50.4 | 42.1 | 44.6 | 40.5 | 25.56 | 14.34 | 12.814 | 12.081 | 10.511 | 10.746 | 0.319 | 18.524 | 2.624 | 10.625 | 4.584 | 6.518 | 1.918 | 8.427 | 3.635 | 6.636 | 6.099 | 14.734 | 4.509 | 2.005 | 4.392 | 1.234 | 1.779 | 1.505 | 1.778 | 0.612 | 0.718 | 0.433 | 0.969 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.045 | -0.045 | 0.097 | -0.097 | 0.136 | -0.136 | 0.473 | -0.473 | 0.713 | 0.356 | 0.674 | 0.337 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | -64.1 | -61.3 | -62 | -56.9 | -56.6 | -70.1 | -60.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.58 | 0 | 36.367 | 0 | -20.004 | 0 | -121.799 | 0 | 53.682 | 0 | -6.907 | 0 | 24.201 | 0 | 0.047 | 0 | 0.372 | 0 | 1.229 | 0.354 | -0.789 | 0 | 15.631 | 0.632 | 0.667 | 0.018 | 0.018 | -0.397 | -0.397 | 0 | 0 | 0 | -0.498 | 0 | -3.759 | 0 | -13.997 | 0 | -14.448 | 0 | -16.143 | 0 | -22.372 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 23 | 10.1 | 23.6 | 6.8 | 57.5 | 60 | 63.7 | 58.2 | 61.5 | 75.4 | 70.1 | 60.6 | 29.5 | 42.4 | 99.5 | 50.4 | 8.7 | 20 | 52.8 | 26.148 | 3.548 | 15.859 | 4.155 | 52.782 | 25.642 | 0.319 | 19.766 | 2.624 | 16.414 | 4.584 | 22.568 | 1.918 | 29.393 | 3.635 | 14.376 | 6.099 | 27.41 | 4.509 | 11.651 | 4.392 | 10.318 | 1.779 | 5.311 | 1.778 | 4.204 | 1.071 | 2.347 | 0.969 | 1.692 | 0.632 | 0.667 | 0.018 | 0.018 | -0.397 | -0.397 | 0 | 0 | 0 | -0.498 | 0.001 | 0.001 | 0.045 | 0.045 | 0.097 | 0.097 | 0.136 | 0.136 | 0.473 | 0.473 | 0.713 | 0.356 | 0.674 | 0.337 |
Bedrijfsresultaat
| 56.5 | 62.4 | 78.1 | 70.4 | 73.3 | 70 | 79.1 | 73.6 | 83.4 | 76.6 | 129.7 | 70.9 | 123.3 | 153.1 | 162.8 | 72.2 | 135.2 | 94.2 | 137 | 91.348 | 100.652 | 103.308 | 108.518 | 94.623 | 79.036 | 64.864 | 64.864 | 49.338 | 48.796 | 37.491 | 36.94 | 39.442 | 39.442 | 40.233 | 40.233 | 16.203 | 16.203 | -8.079 | -8.079 | 1.944 | 1.944 | 0.362 | 0.362 | 0.41 | 0.41 | 0.642 | 0.642 | -6.462 | -6.462 | 0.632 | 0.667 | 0.018 | 0.018 | -0.397 | -0.397 | 0.274 | 0.274 | 0.249 | 0.249 | 1.88 | 1.88 | 6.999 | 6.999 | 7.224 | 7.224 | 8.072 | 8.072 | 11.186 | 11.186 | 7.038 | 3.519 | 15.177 | 7.588 |
Bedrijfsresultaat ratio
| 0.599 | 0.725 | 0.595 | 0.399 | 0.423 | 0.406 | 0.439 | 0.404 | 0.463 | 0.413 | 0.565 | 0.471 | 0.787 | 0.94 | 0.703 | 0.488 | 0.689 | 0.64 | 0.698 | 0.644 | 0.742 | 0.74 | 0.752 | 0.763 | 0.743 | 0.731 | 0.731 | 0.712 | 0.705 | 0.637 | 0.607 | 0.683 | 0.683 | 0.626 | 0.626 | 0.456 | 0.456 | -0.668 | -0.668 | 0.208 | 0.208 | 0.093 | 0.078 | 0.12 | 0.12 | 0.26 | 0.161 | -1.883 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.999 | 0.999 | 0.994 | 0.994 | 0.987 | 0.987 | 0.983 | 0.983 | 0.959 | 0.959 | 0.908 | 0.908 | 0.958 | 0.958 |
Totaal overige inkomsten en kosten netto
| -166 | -136.3 | -255.7 | -371.1 | -210.9 | 34.6 | 39.4 | 27.9 | 18.1 | -161.2 | 91.4 | -17.1 | -4.2 | -32.3 | -80.4 | 44.7 | 21.3 | 39.2 | 62.7 | -33.14 | -13.46 | -7.017 | -22.124 | -77.102 | -49.718 | -53.265 | -53.265 | -5.248 | -4.706 | -27.392 | -26.841 | -94.968 | -81.737 | 21.389 | 11.032 | -8.718 | -8.718 | 11.637 | 11.637 | -0.09 | -0.09 | -0.804 | -0.804 | -0.045 | -0.045 | 0.342 | 0.342 | 7.416 | 7.416 | 0.329 | -0.334 | 0.009 | -0.009 | 0 | 0 | 0.009 | 0.009 | -0.511 | -0.511 | 26.463 | 26.463 | -11.227 | -11.227 | -17.58 | -17.58 | -40.451 | -40.451 | -13.016 | -13.016 | -4.021 | -2.01 | -8.244 | -4.122 |
Inkomen voor belasting
| -109.5 | -98.5 | -180.7 | -148.8 | -133.9 | 104.6 | 141.4 | 123.7 | 109.3 | -75.7 | 221.1 | 53.8 | 120.2 | 122.7 | 84.9 | 116.9 | 156.5 | 133.4 | 199.7 | 61.155 | 87.545 | 96.693 | 86.75 | 17.521 | 29.318 | 11.599 | 11.599 | 44.09 | 44.09 | 10.099 | 10.099 | -55.526 | -55.526 | 61.622 | 61.622 | 7.485 | -1.353 | 3.558 | 3.558 | 1.854 | 1.854 | -0.442 | -0.442 | 0.365 | 0.365 | 0.984 | 0.984 | 0.954 | 0.953 | 0.961 | 0.333 | 0.027 | 0.009 | -0.397 | -0.397 | 0.283 | 0.283 | -0.262 | -0.262 | 28.343 | 28.343 | -4.228 | -4.228 | -10.356 | -10.356 | -32.38 | -32.38 | -1.83 | -1.83 | 3.017 | 1.508 | 6.933 | 3.466 |
Inkomen voor belasting ratio
| -1.16 | -1.144 | -1.377 | -0.844 | -0.773 | 0.606 | 0.784 | 0.679 | 0.607 | -0.408 | 0.963 | 0.357 | 0.767 | 0.754 | 0.367 | 0.79 | 0.797 | 0.906 | 1.017 | 0.431 | 0.645 | 0.692 | 0.601 | 0.141 | 0.275 | 0.131 | 0.131 | 0.637 | 0.637 | 0.171 | 0.166 | -0.962 | -0.962 | 0.959 | 0.959 | 0.211 | -0.038 | 0.294 | 0.294 | 0.198 | 0.198 | -0.113 | -0.095 | 0.107 | 0.107 | 0.398 | 0.247 | 0.278 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 1.034 | -1.051 | -1.051 | 15.072 | 15.072 | -0.6 | -0.6 | -1.415 | -1.415 | -3.945 | -3.945 | -0.157 | -0.157 | 0.389 | 0.389 | 0.437 | 0.437 |
Belastingkosten
| 0.3 | -2.5 | 3.9 | 0 | -9.3 | 5.2 | 18.9 | -6.4 | 6.5 | -12.4 | 16.2 | -0.8 | 9.1 | 0.6 | 5.6 | -1.8 | 3.3 | 0.7 | 4.2 | 0.476 | 0.376 | 0.932 | 0.04 | 0.862 | 0.179 | 0.06 | 0.06 | 0.039 | 0.039 | 0.572 | 0.572 | 1.229 | 1.229 | 1.671 | 1.671 | -0.361 | -0.361 | -0.389 | -0.389 | 1.854 | 1.854 | -0.442 | -0.442 | 0.365 | 0.365 | 0.984 | 0.984 | 0.954 | 0.953 | 0.961 | 0.333 | 0.027 | 0.009 | -0.397 | -0.397 | 0.283 | 0.283 | -0.262 | -0.262 | 28.343 | 28.343 | -4.228 | -4.228 | -10.356 | -10.356 | -32.38 | -32.38 | -1.83 | -1.83 | 3.017 | 1.508 | 6.933 | 3.466 |
Nettowinst
| -28.6 | -260.2 | -289 | -314.3 | -129.5 | 130.7 | 132.5 | 161.4 | 146.8 | -46.2 | 227.3 | 48.8 | 111.1 | 123.3 | 79.3 | 124 | 153.2 | 134.1 | 195.5 | 61.631 | 87.169 | 95.761 | 86.71 | 16.659 | 29.497 | 11.539 | 11.539 | 44.051 | 44.051 | 9.527 | 9.527 | -56.755 | -56.755 | 53.999 | 53.999 | 7.846 | -6.358 | 3.947 | 3.947 | 1.771 | 1.771 | -0.399 | -0.399 | 0.3 | 0.3 | 0.906 | 0.906 | 0.913 | 0.913 | 0.998 | 0.333 | 0.027 | 0.009 | 0 | -0.794 | 0 | 0 | 0 | 0 | 0 | 0 | -3.285 | -3.285 | -0.073 | -0.073 | -8.817 | -8.817 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.303 | -3.022 | -2.203 | -1.783 | -0.748 | 0.757 | 0.735 | 0.885 | 0.815 | -0.249 | 0.99 | 0.324 | 0.709 | 0.757 | 0.342 | 0.838 | 0.78 | 0.91 | 0.996 | 0.435 | 0.642 | 0.686 | 0.601 | 0.134 | 0.277 | 0.13 | 0.13 | 0.636 | 0.636 | 0.162 | 0.157 | -0.984 | -0.984 | 0.84 | 0.84 | 0.221 | -0.179 | 0.326 | 0.326 | 0.19 | 0.19 | -0.102 | -0.086 | 0.088 | 0.088 | 0.367 | 0.228 | 0.266 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.466 | -0.466 | -0.01 | -0.01 | -1.074 | -1.074 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.16 | -0.008 | -0.11 | -0.12 | -0.049 | 0.05 | 0.051 | 0.062 | 0.056 | -0.018 | 0.088 | 0.022 | 0.055 | 0.062 | 0.045 | 0.07 | 0.087 | 0.076 | 0.11 | 0.035 | 0.05 | 0.056 | 0.05 | 0.012 | 0.024 | 0.011 | 0.011 | 0.047 | 0.048 | 0.012 | 0.012 | -0.08 | -0.08 | 0.076 | 0.074 | 0.018 | -0.014 | 0.026 | 0.026 | 0.011 | 0.012 | -0.003 | -0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.015 | 0 | 1.62 | -0.092 | -0.088 | 0 | -0.004 | -0.004 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.042 | -0.027 | -0.11 | -0.12 | -0.049 | 0.05 | 0.05 | 0.061 | 0.056 | -0.018 | 0.088 | 0.02 | 0.055 | 0.062 | 0.044 | 0.07 | 0.087 | 0.076 | 0.11 | 0.035 | 0.05 | 0.056 | 0.05 | 0.011 | 0.024 | 0.011 | 0.011 | 0.047 | 0.048 | 0.012 | 0.012 | -0.08 | -0.08 | 0.076 | 0.074 | 0.018 | -0.014 | 0.026 | 0.026 | 0.011 | 0.012 | -0.003 | -0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.015 | 0 | 1.62 | -0.092 | -0.088 | 0 | -0.004 | -0.004 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 70.1 | 55.7 | 58.5 | 74.1 | 80.8 | 73 | 82.1 | 74.5 | 87.9 | 89.4 | 133.2 | 46 | 124.4 | 154.2 | 165.3 | 75.6 | 135.2 | 98 | 137 | 93.795 | 101.005 | 103.298 | 108.874 | 94.71 | 79.269 | 44.162 | 31.163 | 68.081 | -10.793 | 30.639 | 15.944 | -30.107 | 82.952 | 71.812 | 4.331 | 19.949 | 5.588 | 4.826 | -4.446 | 4.128 | 0.587 | -0.471 | 0.327 | 1.46 | 0.861 | 2.219 | 0.407 | 2.52 | 0.693 | 0.632 | 0.667 | 0.018 | 0.018 | -0.397 | -0.397 | 0.283 | 0.283 | -0.081 | -0.081 | 1.881 | 55.18 | -7.041 | -0.561 | -9.654 | -9.703 | -38.136 | -20.773 | 11.659 | -11.642 | 7.75 | 3.875 | 15.85 | 7.925 |
EBITDA ratio
| 0.743 | 0.647 | 0.446 | 0.42 | 0.467 | 0.423 | 0.455 | 0.409 | 0.488 | 0.482 | 0.58 | 0.305 | 0.794 | 0.947 | 0.714 | 0.511 | 0.689 | 0.665 | 0.698 | 0.662 | 0.744 | 0.74 | 0.755 | 0.763 | 0.745 | 0.498 | 0.351 | 0.983 | -0.156 | 0.52 | 0.262 | -0.522 | 1.437 | 1.117 | 0.067 | 0.561 | 0.157 | 0.399 | -0.367 | 0.442 | 0.063 | -0.12 | 0.07 | 0.429 | 0.253 | 0.898 | 0.102 | 0.734 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 1.034 | 1.034 | -0.326 | -0.326 | 1 | 29.343 | -1 | -0.08 | -1.319 | -1.325 | -4.646 | -2.531 | 1 | -0.999 | 1 | 1 | 1 | 1 |