
Comtech Telecommunications Corp.
NASDAQ:CMTL
2.51 (USD) • At close July 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126.787 | 126.574 | 115.8 | 126.191 | 128.076 | 134.225 | 151.911 | 148.814 | 136.316 | 133.725 | 131.139 | 126.983 | 122.116 | 120.381 | 116.759 | 145.809 | 139.376 | 161.292 | 135.218 | 149.673 | 135.121 | 161.654 | 170.267 | 176.372 | 170.448 | 164.133 | 160.844 | 167.435 | 147.854 | 133.731 | 121.569 | 147.762 | 127.792 | 139.028 | 135.786 | 152.377 | 124.187 | 70.323 | 64.117 | 77.463 | 71.633 | 81.802 | 76.391 | 89.378 | 88.905 | 85.499 | 83.368 | 84.411 | 69.856 | 74.577 | 90.953 | 112.775 | 99.793 | 99.141 | 113.361 | 140.327 | 131.081 | 162.811 | 178.16 | 256.954 | 216.303 | 171.132 | 133.816 | 122.026 | 128.545 | 143.886 | 191.915 | 126.474 | 138.068 | 152.03 | 115.055 | 117.814 | 119.417 | 111.383 | 97.07 | 100.206 | 88.997 | 95.741 | 106.567 | 98.293 | 75.388 | 78.087 | 56.122 | 59.056 | 51.244 | 56.794 | 56.296 | 51.683 | 48.753 | 42.326 | 31.273 | 28.525 | 29.262 | 30.525 | 31.045 | 30.652 | 32.322 | 33.111 | 39.846 | 25.494 | 15.485 | 13.7 | 11.7 | 9.6 | 10.473 | 9.1 | 8.7 | 7.8 | 8.7 | 7.7 | 5.9 | 7.9 | 5.5 | 6 | 5.2 | 6.4 | 5.3 | 4.7 | 4.5 | 4.9 | 4.5 | 4.1 | 2.9 | 3.6 | 2.8 | 5 | 3.5 | 6.3 | 4.8 | 6.3 | 4.9 | 6.8 | 4.7 | 4.3 | 3.7 | 5.1 | 3.6 | 4.5 | 5.1 | 6.2 | 4.8 | 3.3 | 3.8 | 2.7 | 2.6 | 2.6 | 2.6 |
Kosten van de omzet
| 87.842 | 92.834 | 101.284 | 104.334 | 94.411 | 91.027 | 104.029 | 100.227 | 93.17 | 87.801 | 84.336 | 81.404 | 75.452 | 74.523 | 75.024 | 90.755 | 86.36 | 105.612 | 85.01 | 100.01 | 82.12 | 101.052 | 106.7 | 112.362 | 106.032 | 102.888 | 103.075 | 104.447 | 85.418 | 82.93 | 73.853 | 87.35 | 75.331 | 85.824 | 83.678 | 90.171 | 72.796 | 40.885 | 35.915 | 44.087 | 39.325 | 43.927 | 41.066 | 50.033 | 50.559 | 48.13 | 46.99 | 49.051 | 38.429 | 42.337 | 49.15 | 63.64 | 58.115 | 57.725 | 62.081 | 81.396 | 74.11 | 101.901 | 113.926 | 174.422 | 141.512 | 107.631 | 84.042 | 75.087 | 81.04 | 84.409 | 104.936 | 68.869 | 77.536 | 85.705 | 64.577 | 65.319 | 67.842 | 61.533 | 57.695 | 56.413 | 54.784 | 54.65 | 66.363 | 59.816 | 45.91 | 45.797 | 29.001 | 33.726 | 30.635 | 36.181 | 35.316 | 33.676 | 32.262 | 28.783 | 19.596 | 17.77 | 19.364 | 21.406 | 20.24 | 25.064 | 18.424 | 19.438 | 25.574 | 16.174 | 10.667 | 9.2 | 8 | 6.4 | 6.8 | 6.1 | 5.6 | 5 | 6.1 | 5.3 | 3.7 | 5.5 | 3.4 | 4.1 | 3.6 | 4.4 | 3.2 | 3 | 2.8 | 3.1 | 3.3 | 2.8 | 1.9 | 3.5 | 1.9 | 3.5 | 0 | 0 | 0 | 0 | 0 | 4.6 | 3 | 0 | 0 | 3 | 2.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 38.945 | 33.74 | 14.516 | 21.857 | 33.665 | 43.198 | 47.882 | 48.587 | 43.146 | 45.924 | 46.803 | 45.579 | 46.664 | 45.858 | 41.735 | 55.054 | 53.016 | 55.68 | 50.208 | 49.663 | 53.001 | 60.602 | 63.567 | 64.01 | 64.416 | 61.245 | 57.769 | 62.988 | 62.436 | 50.801 | 47.716 | 60.412 | 52.461 | 53.204 | 52.108 | 62.206 | 51.391 | 29.438 | 28.202 | 33.376 | 32.308 | 37.875 | 35.325 | 39.345 | 38.346 | 37.369 | 36.378 | 35.36 | 31.427 | 32.24 | 41.803 | 49.135 | 41.678 | 41.416 | 51.28 | 58.931 | 56.971 | 60.91 | 64.234 | 82.532 | 74.791 | 63.501 | 49.774 | 46.939 | 47.505 | 59.477 | 86.979 | 57.605 | 60.532 | 66.325 | 50.478 | 52.495 | 51.575 | 49.85 | 39.375 | 43.793 | 34.213 | 41.091 | 40.204 | 38.477 | 29.478 | 32.29 | 27.121 | 25.33 | 20.609 | 20.613 | 20.98 | 18.007 | 16.491 | 13.543 | 11.677 | 10.755 | 9.898 | 9.119 | 10.805 | 5.588 | 13.898 | 13.673 | 14.272 | 9.32 | 4.818 | 4.5 | 3.7 | 3.2 | 3.673 | 3 | 3.1 | 2.8 | 2.6 | 2.4 | 2.2 | 2.4 | 2.1 | 1.9 | 1.6 | 2 | 2.1 | 1.7 | 1.7 | 1.8 | 1.2 | 1.3 | 1 | 0.1 | 0.9 | 1.5 | 3.5 | 6.3 | 4.8 | 6.3 | 4.9 | 2.2 | 1.7 | 4.3 | 3.7 | 2.1 | 1.4 | 1.3 | 5.1 | 6.2 | 4.8 | 3.3 | 3.8 | 2.7 | 2.6 | 2.6 | 2.6 |
Brutowinstmarge
| 0.307 | 0.267 | 0.125 | 0.173 | 0.263 | 0.322 | 0.315 | 0.326 | 0.317 | 0.343 | 0.357 | 0.359 | 0.382 | 0.381 | 0.357 | 0.378 | 0.38 | 0.345 | 0.371 | 0.332 | 0.392 | 0.375 | 0.373 | 0.363 | 0.378 | 0.373 | 0.359 | 0.376 | 0.422 | 0.38 | 0.393 | 0.409 | 0.411 | 0.383 | 0.384 | 0.408 | 0.414 | 0.419 | 0.44 | 0.431 | 0.451 | 0.463 | 0.462 | 0.44 | 0.431 | 0.437 | 0.436 | 0.419 | 0.45 | 0.432 | 0.46 | 0.436 | 0.418 | 0.418 | 0.452 | 0.42 | 0.435 | 0.374 | 0.361 | 0.321 | 0.346 | 0.371 | 0.372 | 0.385 | 0.37 | 0.413 | 0.453 | 0.455 | 0.438 | 0.436 | 0.439 | 0.446 | 0.432 | 0.448 | 0.406 | 0.437 | 0.384 | 0.429 | 0.377 | 0.391 | 0.391 | 0.414 | 0.483 | 0.429 | 0.402 | 0.363 | 0.373 | 0.348 | 0.338 | 0.32 | 0.373 | 0.377 | 0.338 | 0.299 | 0.348 | 0.182 | 0.43 | 0.413 | 0.358 | 0.366 | 0.311 | 0.328 | 0.316 | 0.333 | 0.351 | 0.33 | 0.356 | 0.359 | 0.299 | 0.312 | 0.373 | 0.304 | 0.382 | 0.317 | 0.308 | 0.313 | 0.396 | 0.362 | 0.378 | 0.367 | 0.267 | 0.317 | 0.345 | 0.028 | 0.321 | 0.3 | 1 | 1 | 1 | 1 | 1 | 0.324 | 0.362 | 1 | 1 | 0.412 | 0.389 | 0.289 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 4.425 | 4.354 | 3.713 | 3.676 | 5.746 | 6.843 | 7.812 | 11.763 | 11.676 | 12.441 | 12.751 | 13.148 | 14.255 | 12.632 | 12.497 | 11.757 | 13.092 | 12.664 | 11.635 | 11.255 | 12.324 | 13.74 | 14.861 | 15.743 | 13.471 | 13.983 | 13.21 | 13.906 | 12.778 | 13.435 | 13.75 | 13.889 | 12.961 | 13.314 | 14.096 | 13.974 | 12.613 | 7.663 | 7.94 | 7.649 | 8.582 | 9.666 | 10.019 | 8.444 | 8.899 | 8.266 | 8.499 | 8.341 | 9.08 | 9.278 | 10.049 | 9.88 | 9.481 | 9.444 | 9.684 | 11.97 | 10.328 | 10.467 | 10.751 | 12.054 | 11.383 | 11.431 | 11.324 | 11.953 | 11.41 | 12.522 | 14.125 | 10.039 | 10.252 | 9.14 | 11.041 | 9.646 | 8.05 | 7.616 | 7.157 | 6.942 | 6.136 | 6.007 | 6.749 | 5.98 | 5.325 | 4.954 | 4.896 | 4.709 | 3.993 | 3.664 | 3.541 | 3.502 | 3.014 | 3.296 | 3.016 | 2.884 | 2.797 | 2.712 | 2.648 | 2.539 | 2.236 | 2.618 | 2.797 | 1.033 | 0.5 | 0.6 | 0.5 | 0.3 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.621 | 0 | 29.374 | 31.851 | 31.396 | 33.409 | 31.987 | 31.847 | 27.822 | 30.41 | 27.215 | 28.475 | 26.484 | 25.923 | 30.988 | 32.685 | 34.114 | 30.439 | 17.39 | 16.718 | 16.123 | 15.005 | 16.026 | 15.526 | 17.28 | 17.32 | 16.349 | 16.198 | 15.648 | 15.374 | 15.433 | 16.81 | 63.749 | 20.005 | 19.626 | 0 | 78.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.009 | 0 | 0 | 0 | 63.735 | 0 | 0 | 0 | 53.47 | 0 | 0 | 0 | 47.27 | 0 | 0 | 0 | 36.112 | 0 | 0 | 0 | 26.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.394 | 0 | 0 | 0 | -53.642 | 0 | 0 | 24.015 | 29.627 | 25.628 | 22.909 | 0 | 0.83 | 23.062 | 25.969 | 0 | 2.19 | 0 | 0 | 0 | -1.175 | 0 | 0 | 0 | -0.294 | 0 | 0 | 0 | 2.992 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.203 | 30.432 | 51.644 | 28.226 | 25.942 | 30.307 | 32.695 | 30.354 | 31.397 | 28.915 | 29.337 | 29.163 | 27.626 | 29.827 | 28.242 | 27.797 | 26.997 | 29.462 | 27.54 | 23.592 | 32.313 | 29.374 | 31.851 | 31.396 | 33.409 | 31.987 | 31.847 | 27.822 | 30.41 | 27.215 | 28.475 | 26.484 | 25.923 | 30.988 | 32.685 | 34.114 | 30.439 | 17.39 | 16.718 | 16.123 | 15.005 | 16.026 | 15.526 | 17.28 | 17.32 | 16.349 | 16.198 | 15.648 | 15.374 | 15.433 | 16.81 | 23.357 | 20.005 | 19.626 | 24.118 | 24.399 | 22.552 | 23.175 | 24.015 | 29.627 | 25.628 | 22.909 | 21.719 | 22.162 | 23.062 | 25.969 | 28.978 | 22.232 | 22.032 | 21.304 | 20.399 | 19.842 | 18.626 | 18.257 | 16.587 | 19.801 | 15.413 | 15.809 | 16.048 | 15.707 | 12.855 | 12.033 | 11.224 | 9.863 | 8.775 | 8.804 | 8.574 | 8.075 | 7.27 | 6.372 | 6.328 | 6.104 | 5.531 | 5.304 | 5.573 | 4.677 | 5.646 | 6.217 | 6.167 | 4.677 | 2.919 | 2.5 | 1.9 | 1.3 | 2 | 1.6 | 1.7 | 1.7 | 1.5 | 1.3 | 1.4 | 1.7 | 1.4 | 1.2 | 1 | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1.4 | 1.1 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.2 | 0 | 0 | 1.5 | 1.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 5.849 | 5.811 | 0 | 76.722 | 0 | 0 | 0 | -16.047 | 5.349 | 5.349 | 15.764 | 0 | 0 | 0 | 0 | -16.004 | 0 | 0 | 0 | -15.642 | 0 | 0 | 0 | -13.846 | 0 | 0 | -3.217 | -15.805 | 0 | 0 | 0 | -18.154 | 0 | 0 | 0 | -4.101 | 0 | 0 | 0 | -4.682 | 0 | 0 | 0 | -4.746 | 0 | 0 | 0 | -4.764 | 0 | 0 | 0 | -5.438 | 0 | 0 | 0 | -5.902 | 0 | 0 | 0 | -5.727 | 0 | 0 | 0 | -10.253 | 0 | 0 | 0 | -19.657 | 0 | 13.228 | 10.891 | -1.997 | 14.987 | 19.439 | 12.9 | -1.793 | 0 | 13.032 | 0 | -1.706 | 0 | 0 | 0 | -1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.2 | 0 | 0 | 0 | -11.6 | 0 | 0 | 0 |
Bedrijfskosten
| 40.477 | 43.997 | 55.357 | 108.624 | 31.688 | 42.438 | 45.796 | 47.466 | 48.422 | 46.705 | 47.437 | 47.66 | 47.23 | 47.808 | 46.088 | 44.903 | 45.399 | 46.921 | 44.741 | 40.49 | 50.154 | 48.343 | 51.918 | 52.346 | 51.416 | 50.258 | 49.346 | 46.997 | 48.457 | 45.918 | 47.494 | 45.641 | 44.352 | 50.334 | 52.836 | 54.155 | 47.828 | 26.249 | 26.034 | 25.301 | 25.148 | 27.252 | 27.106 | 27.285 | 27.779 | 26.197 | 26.279 | 25.571 | 26.036 | 26.293 | 28.441 | 34.837 | 31.112 | 30.762 | 35.521 | 38.396 | 35.053 | 35.646 | 36.653 | 43.692 | 38.765 | 36.105 | 34.807 | 36.313 | 36.277 | 40.287 | 51.096 | 32.735 | 32.717 | 30.878 | 50.099 | 30.052 | 27.376 | 26.552 | 24.393 | 27.412 | 22.146 | 22.419 | 23.393 | 22.281 | 18.777 | 17.555 | 16.689 | 15.141 | 13.267 | 12.967 | 12.615 | 12.076 | 10.772 | 10.194 | 9.87 | 9.358 | 8.698 | 8.386 | 8.582 | 3.1 | 10.023 | 10.431 | 10.722 | 6.628 | 3.85 | 3.5 | 2.8 | 1.9 | 3.1 | 2.5 | 2.6 | 2.4 | 2.1 | 1.9 | 2 | 2.2 | 2 | 1.7 | 1.5 | 1.8 | 2 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.5 | 1.6 | 1.8 | 1.5 | 0 | -20.5 | 0 | 0 | 0 | 1.6 | 1.3 | 0 | 0 | 1.7 | 1 | 1.1 | 0 | -17.2 | 0 | 0 | 0 | -11.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.532 | -10.257 | -129.17 | -81.479 | 1.977 | 2.973 | 2.086 | 1.121 | -5.276 | -0.781 | -9.724 | -2.081 | -0.566 | -24.59 | -6.515 | 9.666 | 2.35 | 5.402 | -85.716 | 2.816 | -3.136 | 6.234 | 9.26 | 10.405 | 11.296 | 12.413 | 7.293 | 15.991 | 13.979 | 4.883 | 0.222 | 14.771 | 10.15 | 12.849 | -0.728 | 7.464 | -13.397 | 3.189 | 2.168 | 8.075 | 7.16 | 10.623 | 8.219 | 12.06 | 10.567 | 11.172 | 10.099 | 9.789 | 5.391 | 5.947 | 13.362 | 14.298 | 10.566 | 10.654 | 15.759 | 20.535 | 21.918 | 25.264 | 40.081 | 25.591 | 36.026 | 27.396 | 14.967 | 10.626 | 11.228 | 19.19 | 35.883 | 24.87 | 27.815 | 35.447 | 0.379 | 22.443 | 24.199 | 23.298 | 14.982 | 16.381 | 12.067 | 18.672 | 16.811 | 16.196 | 10.701 | 14.735 | 10.432 | 9.249 | 7.342 | 7.646 | 8.365 | 5.931 | 5.719 | 3.349 | 1.807 | -0.795 | 1.2 | 0.733 | 2.223 | 7.397 | 2.32 | 3.242 | 3.55 | 2.692 | 0.968 | 1 | 0.9 | 1.3 | 0.573 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 | -0.5 | -0.4 | -0.5 | -1.5 | -0.9 | 0 | 3.5 | -14.2 | 4.8 | 6.3 | 4.9 | 0.6 | 0.4 | 4.3 | 3.7 | 0.4 | 0.4 | 0.2 | 5.1 | -11 | 4.8 | 3.3 | 3.8 | -8.9 | 2.6 | 2.6 | 2.6 |
Bedrijfsresultaat ratio
| -0.012 | -0.081 | -1.115 | -0.646 | 0.015 | 0.022 | 0.014 | 0.008 | -0.039 | -0.006 | -0.074 | -0.016 | -0.005 | -0.204 | -0.056 | 0.066 | 0.017 | 0.033 | -0.634 | 0.019 | -0.023 | 0.039 | 0.054 | 0.059 | 0.066 | 0.076 | 0.045 | 0.096 | 0.095 | 0.037 | 0.002 | 0.1 | 0.079 | 0.092 | -0.005 | 0.049 | -0.108 | 0.045 | 0.034 | 0.104 | 0.1 | 0.13 | 0.108 | 0.135 | 0.119 | 0.131 | 0.121 | 0.116 | 0.077 | 0.08 | 0.147 | 0.127 | 0.106 | 0.107 | 0.139 | 0.146 | 0.167 | 0.155 | 0.225 | 0.1 | 0.167 | 0.16 | 0.112 | 0.087 | 0.087 | 0.133 | 0.187 | 0.197 | 0.201 | 0.233 | 0.003 | 0.19 | 0.203 | 0.209 | 0.154 | 0.163 | 0.136 | 0.195 | 0.158 | 0.165 | 0.142 | 0.189 | 0.186 | 0.157 | 0.143 | 0.135 | 0.149 | 0.115 | 0.117 | 0.079 | 0.058 | -0.028 | 0.041 | 0.024 | 0.072 | 0.241 | 0.072 | 0.098 | 0.089 | 0.106 | 0.063 | 0.073 | 0.077 | 0.135 | 0.055 | 0.055 | 0.057 | 0.051 | 0.057 | 0.065 | 0.034 | 0.025 | 0.018 | 0.033 | 0.019 | 0.031 | 0.019 | 0 | 0 | 0.02 | -0.111 | -0.098 | -0.172 | -0.417 | -0.321 | 0 | 1 | -2.254 | 1 | 1 | 1 | 0.088 | 0.085 | 1 | 1 | 0.078 | 0.111 | 0.044 | 1 | -1.774 | 1 | 1 | 1 | -3.296 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 33.665 | -39.45 | -17.103 | -10.24 | -4.563 | -6.167 | -4.867 | -4.847 | -5.114 | -4.246 | -1.98 | -1.011 | -0.23 | -0.56 | -1.522 | -1.725 | -1.242 | -1.352 | -2.363 | -0.903 | -1.612 | -1.622 | -1.727 | -2.192 | -2.137 | -2.216 | -5.952 | -2.653 | -2.698 | -2.471 | -2.627 | -2.611 | -2.849 | -2.778 | -3.323 | -4.222 | -3.468 | 0.037 | 0.037 | 0.051 | 0.035 | 0.021 | -0.181 | -0.139 | -1.737 | -1.77 | -1.745 | -1.724 | -1.722 | -0.826 | -0.279 | -2.016 | -1.822 | -1.749 | -1.65 | -1.583 | -1.578 | -1.464 | -1.369 | -12.797 | -1.665 | -1.788 | -1.732 | -1.318 | -0.524 | -1.268 | 0.611 | 1.775 | 2.412 | 3.425 | 22.05 | 3.624 | 2.73 | 2.643 | 2.48 | 2.169 | 1.786 | 1.5 | 1.101 | 0.659 | 0.522 | 0.238 | -0.026 | -0.297 | -0.351 | 0.063 | 0.081 | -0.656 | -0.616 | -0.624 | -0.632 | -0.603 | -0.602 | -0.585 | -0.791 | -5.73 | 0.204 | -0.016 | -0.364 | -9.825 | 0.555 | 0.1 | -0.1 | 0 | 0.027 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -3.5 | 14.2 | -4.8 | -6.3 | -4.9 | 0 | 0 | -4.3 | -3.7 | 0 | 0.4 | 0 | -5.1 | 11 | -4.8 | -3.3 | -3.8 | 8.9 | -2.6 | -2.6 | -2.6 |
Inkomen voor belasting
| 32.133 | -49.707 | -146.273 | -91.719 | -2.586 | -3.194 | -2.781 | -3.726 | -10.39 | -5.027 | -11.704 | -3.092 | -0.796 | -25.15 | -8.037 | 7.941 | 1.108 | 4.05 | -88.079 | 1.913 | -4.748 | 4.612 | 7.533 | 8.213 | 9.159 | 10.197 | 1.341 | 13.338 | 11.281 | 2.412 | -2.405 | 12.16 | 7.301 | 10.071 | -4.051 | 3.242 | -16.865 | 3.226 | 2.205 | 8.126 | 7.195 | 10.644 | 8.038 | 11.921 | 8.83 | 9.402 | 8.354 | 8.065 | 3.669 | 4.232 | 11.527 | 12.282 | 8.744 | 8.905 | 14.109 | 18.952 | 20.34 | 23.8 | 38.712 | 24.098 | 34.361 | 25.608 | 13.235 | 9.308 | 10.704 | 17.922 | 36.494 | 26.645 | 30.227 | 38.872 | 22.429 | 26.067 | 26.929 | 25.941 | 17.462 | 18.55 | 13.853 | 20.172 | 17.912 | 16.855 | 11.223 | 14.973 | 10.406 | 8.952 | 6.991 | 7.709 | 8.446 | 5.275 | 5.103 | 2.725 | 1.175 | -1.398 | 0.598 | 0.148 | 1.432 | 1.667 | 2.524 | 3.226 | 3.186 | -7.133 | 1.523 | 1.1 | 0.8 | 1.3 | 0.6 | 0.4 | 0 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0.4 | -1.4 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.253 | -0.393 | -1.263 | -0.727 | -0.02 | -0.024 | -0.018 | -0.025 | -0.076 | -0.038 | -0.089 | -0.024 | -0.007 | -0.209 | -0.069 | 0.054 | 0.008 | 0.025 | -0.651 | 0.013 | -0.035 | 0.029 | 0.044 | 0.047 | 0.054 | 0.062 | 0.008 | 0.08 | 0.076 | 0.018 | -0.02 | 0.082 | 0.057 | 0.072 | -0.03 | 0.021 | -0.136 | 0.046 | 0.034 | 0.105 | 0.1 | 0.13 | 0.105 | 0.133 | 0.099 | 0.11 | 0.1 | 0.096 | 0.053 | 0.057 | 0.127 | 0.109 | 0.088 | 0.09 | 0.124 | 0.135 | 0.155 | 0.146 | 0.217 | 0.094 | 0.159 | 0.15 | 0.099 | 0.076 | 0.083 | 0.125 | 0.19 | 0.211 | 0.219 | 0.256 | 0.195 | 0.221 | 0.226 | 0.233 | 0.18 | 0.185 | 0.156 | 0.211 | 0.168 | 0.171 | 0.149 | 0.192 | 0.185 | 0.152 | 0.136 | 0.136 | 0.15 | 0.102 | 0.105 | 0.064 | 0.038 | -0.049 | 0.02 | 0.005 | 0.046 | 0.054 | 0.078 | 0.097 | 0.08 | -0.28 | 0.098 | 0.08 | 0.068 | 0.135 | 0.057 | 0.044 | 0 | 0.051 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | -0.138 | -0.389 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | 0.078 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.801 | -0.968 | 2.134 | -0.934 | -5.381 | 7.364 | -1.344 | -0.186 | -2.932 | -0.222 | -0.608 | 2.077 | -0.771 | -3.276 | -2.053 | 0.578 | 0.316 | -0.155 | -2.239 | 0.787 | -0.759 | 1.117 | 1.145 | 2.078 | 1.547 | 2.371 | -2.127 | 5.88 | 3.071 | -13.349 | -0.745 | 4.846 | 2.884 | 3.486 | -1.562 | 0.54 | -2.51 | 0.75 | 0.766 | 2.651 | 2.235 | 3.059 | 2.813 | 3.933 | 2.955 | 3.419 | 3.049 | 2.909 | 0.817 | 1.867 | 4.092 | 4.354 | 2.678 | 3.084 | 1.508 | 7.064 | 6.085 | 7.704 | 13.056 | 10.629 | 12.565 | 9.275 | 4.203 | 3.13 | 3.094 | 5.826 | 14.123 | 9.68 | 10.922 | 13.403 | 7.735 | 8.98 | 7.801 | 7.77 | 6.635 | 6.771 | 5.131 | 6.868 | 6.448 | 5.83 | 2.851 | 4.791 | 3.33 | 2.864 | 2.238 | 2.466 | 2.703 | 1.688 | 1.633 | 0.872 | 0.376 | -1.087 | 0.189 | 0 | 0.53 | 0.359 | 0.997 | 1.354 | 1.179 | -1.161 | 0.552 | 0.4 | 0.3 | -2.5 | 0.1 | -1.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.3 | 0 | 0.2 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.4 | -0.3 | -0.5 | -0.4 | -0.2 | 0 | 0 | -0.2 | 0 | 0.1 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 33.934 | -48.739 | -155.862 | -77.145 | 2.795 | -10.558 | -1.437 | -3.54 | -7.458 | -4.805 | -11.096 | -5.169 | -0.025 | -21.874 | -5.984 | 7.363 | 0.792 | 4.205 | -85.84 | 1.126 | -3.989 | 3.495 | 6.388 | 6.135 | 7.612 | 7.826 | 3.468 | 7.458 | 8.21 | 15.761 | -1.66 | 7.314 | 4.417 | 6.585 | -2.489 | 2.702 | -14.355 | 2.476 | 1.439 | 5.475 | 4.96 | 7.585 | 5.225 | 7.988 | 5.875 | 5.983 | 5.305 | 5.156 | 2.852 | 2.365 | 7.435 | 7.928 | 6.066 | 5.821 | 12.601 | 11.888 | 14.255 | 16.096 | 25.656 | 13.469 | 21.796 | 16.333 | 9.032 | 6.178 | 7.61 | 12.096 | 22.371 | 16.965 | 19.305 | 25.469 | 14.694 | 17.087 | 19.128 | 18.171 | 10.827 | 11.779 | 8.722 | 13.304 | 11.464 | 11.025 | 8.372 | 10.182 | 7.076 | 6.088 | 4.753 | 5.243 | 5.743 | 3.587 | 3.47 | 1.853 | 0.799 | -0.311 | 0.409 | 0.148 | 0.902 | 1.308 | 1.527 | 1.872 | 2.007 | -6.109 | 0.971 | 0.7 | 0.5 | 2.6 | 0.5 | 1.8 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | -0.2 | 0 | -0.6 | -0.4 | -0.5 | -1.4 | -1 | 0 | -0.4 | 0.3 | 0.5 | 0.4 | 0.2 | 0.6 | 0.4 | 0.2 | 0.1 | 0.3 | 1.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | 0.2 | -0.1 | -0.2 | -0.2 | -0.2 |
Nettowinstmarge
| 0.268 | -0.385 | -1.346 | -0.611 | 0.022 | -0.079 | -0.009 | -0.024 | -0.055 | -0.036 | -0.085 | -0.041 | -0 | -0.182 | -0.051 | 0.05 | 0.006 | 0.026 | -0.635 | 0.008 | -0.03 | 0.022 | 0.038 | 0.035 | 0.045 | 0.048 | 0.022 | 0.045 | 0.056 | 0.118 | -0.014 | 0.049 | 0.035 | 0.047 | -0.018 | 0.018 | -0.116 | 0.035 | 0.022 | 0.071 | 0.069 | 0.093 | 0.068 | 0.089 | 0.066 | 0.07 | 0.064 | 0.061 | 0.041 | 0.032 | 0.082 | 0.07 | 0.061 | 0.059 | 0.111 | 0.085 | 0.109 | 0.099 | 0.144 | 0.052 | 0.101 | 0.095 | 0.067 | 0.051 | 0.059 | 0.084 | 0.117 | 0.134 | 0.14 | 0.168 | 0.128 | 0.145 | 0.16 | 0.163 | 0.112 | 0.118 | 0.098 | 0.139 | 0.108 | 0.112 | 0.111 | 0.13 | 0.126 | 0.103 | 0.093 | 0.092 | 0.102 | 0.069 | 0.071 | 0.044 | 0.026 | -0.011 | 0.014 | 0.005 | 0.029 | 0.043 | 0.047 | 0.057 | 0.05 | -0.24 | 0.063 | 0.051 | 0.043 | 0.271 | 0.048 | 0.198 | 0.046 | 0.038 | 0.046 | 0.039 | 0.017 | 0.025 | 0.018 | 0.017 | 0.019 | 0.031 | 0.019 | 0 | -0.044 | 0 | -0.133 | -0.098 | -0.172 | -0.389 | -0.357 | 0 | -0.114 | 0.048 | 0.104 | 0.063 | 0.041 | 0.088 | 0.085 | 0.047 | 0.027 | 0.059 | 0.306 | 0.067 | 0.039 | 0.048 | 0.063 | 0 | 0.053 | -0.037 | -0.077 | -0.077 | -0.077 |
WPA (Winst Per Aandeel)
| -0.49 | -0.76 | -5.293 | -3.5 | -0.036 | -0.37 | -0.05 | -0.13 | -0.27 | -0.17 | -0.4 | -0.19 | -0.001 | -0.83 | -0.23 | 0.28 | 0.03 | 0.17 | -3.39 | 0.05 | -0.16 | 0.14 | 0.26 | 0.25 | 0.31 | 0.33 | 0.14 | 0.31 | 0.34 | 0.66 | -0.07 | 0.31 | 0.19 | 0.28 | -0.11 | 0.14 | -0.89 | 0.15 | 0.09 | 0.34 | 0.31 | 0.47 | 0.32 | 0.5 | 0.39 | 0.37 | 0.32 | 0.31 | 0.17 | 0.14 | 0.43 | 0.44 | 0.32 | 0.29 | 0.54 | 0.48 | 0.54 | 0.59 | 0.91 | 0.47 | 0.77 | 0.58 | 0.32 | 0.2 | 0.27 | 0.52 | 0.91 | 0.7 | 0.8 | 1.06 | 0.61 | 0.72 | 0.83 | 0.79 | 0.47 | 0.52 | 0.38 | 0.59 | 0.51 | 0.5 | 0.39 | 0.47 | 0.33 | 0.28 | 0.22 | 0.25 | 0.27 | 0.21 | 0.2 | 0.11 | 0.049 | -0.018 | 0.027 | 0.009 | 0.053 | 0.076 | 0.093 | 0.12 | 0.12 | -0.37 | 0.067 | 0.067 | 0.053 | 0.28 | 0.053 | 0.19 | 0.045 | 0.031 | 0.045 | 0.036 | 0.013 | 0.022 | 0.009 | 0.018 | 0.009 | 0.023 | 0.009 | 0.004 | -0.022 | 0 | -0.076 | -0.045 | -0.058 | -0.18 | -0.11 | 0.004 | -0.053 | 0.071 | 0.1 | 0.089 | 0.053 | 0.12 | 0.085 | 0.058 | 0.031 | 0.076 | 0.27 | 0.062 | 0.009 | 0.058 | 0.076 | 0.013 | 0.045 | -0.027 | -0.045 | -0.045 | -0.045 |
Verwaterde WPA
| -0.49 | -0.76 | -5.293 | -3.5 | -0.036 | -0.37 | -0.05 | -0.13 | -0.27 | -0.17 | -0.4 | -0.19 | -0.001 | -0.83 | -0.23 | 0.28 | 0.03 | 0.17 | -3.39 | 0.04 | -0.16 | 0.14 | 0.26 | 0.25 | 0.31 | 0.32 | 0.14 | 0.31 | 0.34 | 0.66 | -0.07 | 0.31 | 0.19 | 0.28 | -0.11 | 0.14 | -0.89 | 0.15 | 0.09 | 0.34 | 0.3 | 0.46 | 0.32 | 0.45 | 0.32 | 0.32 | 0.28 | 0.28 | 0.17 | 0.14 | 0.36 | 0.38 | 0.29 | 0.27 | 0.47 | 0.43 | 0.47 | 0.52 | 0.79 | 0.43 | 0.67 | 0.51 | 0.3 | 0.18 | 0.27 | 0.46 | 0.8 | 0.61 | 0.7 | 0.91 | 0.54 | 0.62 | 0.71 | 0.68 | 0.41 | 0.45 | 0.33 | 0.5 | 0.43 | 0.42 | 0.32 | 0.39 | 0.28 | 0.24 | 0.21 | 0.23 | 0.25 | 0.19 | 0.19 | 0.1 | 0.044 | -0.018 | 0.022 | 0.009 | 0.049 | 0.071 | 0.084 | 0.11 | 0.11 | -0.37 | 0.058 | 0.058 | 0.049 | 0.24 | 0.049 | 0.17 | 0.04 | 0.031 | 0.04 | 0.036 | 0.013 | 0.018 | 0.009 | 0.018 | 0.009 | 0.023 | 0.009 | 0.004 | -0.022 | -0.084 | -0.076 | -0.045 | -0.058 | -0.18 | -0.11 | 0.004 | -0.053 | 0.071 | 0.1 | 0.089 | 0.053 | 0.12 | 0.085 | 0.058 | 0.031 | 0.076 | 0.27 | 0.062 | 0.009 | 0.058 | 0.076 | 0.013 | 0.045 | -0.027 | -0.045 | -0.045 | -0.045 |
EBITDA
| 52.81 | -30.877 | -129.17 | -76.535 | 10.387 | 11.191 | 10.462 | 9.343 | 3.054 | 7.535 | -1.322 | 6.969 | 8.016 | -16.479 | 1.16 | 19.653 | 10.21 | 12.72 | -77.598 | 17.355 | 5.031 | 14.184 | 19.736 | 20.18 | 20.454 | 22.01 | 16.936 | 25.082 | 22.418 | 13.516 | 8.837 | 23.544 | 17.109 | 12.47 | 9.078 | 17.87 | 11.421 | 8.188 | 6.466 | 11.233 | 10.387 | 13.805 | 11.388 | 15.07 | 13.777 | 14.427 | 13.152 | 13.707 | 9.2 | 9.838 | 17.245 | 16.461 | 15 | 15.141 | 20.394 | 27.007 | 32.357 | 31.576 | 45.6 | 28.084 | 41.055 | 32.257 | 19.868 | 19.269 | 18.827 | 27.716 | 49.967 | 30.719 | 33.33 | 40.829 | 5.725 | 27.329 | 28.882 | 27.44 | 19.346 | 20.43 | 15.771 | 22.453 | 20.211 | 18.366 | 12.78 | 16.724 | 12.383 | 12.101 | 9.1 | 9.208 | 9.927 | 7.572 | 7.228 | 4.918 | 3.346 | 2.702 | 2.479 | 2.037 | 3.565 | 4.154 | 6.016 | 4.838 | 5.308 | 3.61 | 1.399 | 1.4 | 1.3 | 1.6 | 1.073 | 0.8 | 0.9 | 0.7 | 0.8 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | -0.3 | -0.2 | -0.3 | -1.2 | -0.7 | 0.2 | 3.5 | -14.2 | 4.8 | 6.3 | 4.9 | 0.7 | 0.5 | 4.3 | 3.7 | 0.6 | 0.3 | 0.3 | 5.1 | -11 | 4.8 | 3.3 | 3.8 | -8.9 | 2.6 | 2.6 | 2.6 |
EBITDA ratio
| 0.417 | -0.244 | -1.115 | -0.607 | 0.081 | 0.083 | 0.069 | 0.063 | 0.022 | 0.056 | -0.01 | 0.055 | 0.066 | -0.137 | 0.01 | 0.135 | 0.073 | 0.079 | -0.574 | 0.116 | 0.037 | 0.088 | 0.116 | 0.114 | 0.12 | 0.134 | 0.105 | 0.15 | 0.152 | 0.101 | 0.073 | 0.159 | 0.134 | 0.09 | 0.067 | 0.117 | 0.092 | 0.116 | 0.101 | 0.145 | 0.145 | 0.169 | 0.149 | 0.169 | 0.155 | 0.169 | 0.158 | 0.162 | 0.132 | 0.132 | 0.19 | 0.146 | 0.15 | 0.153 | 0.18 | 0.192 | 0.247 | 0.194 | 0.256 | 0.109 | 0.19 | 0.188 | 0.148 | 0.158 | 0.146 | 0.193 | 0.26 | 0.243 | 0.241 | 0.269 | 0.05 | 0.232 | 0.242 | 0.246 | 0.199 | 0.204 | 0.177 | 0.235 | 0.19 | 0.187 | 0.17 | 0.214 | 0.221 | 0.205 | 0.178 | 0.162 | 0.176 | 0.147 | 0.148 | 0.116 | 0.107 | 0.095 | 0.085 | 0.067 | 0.115 | 0.136 | 0.186 | 0.146 | 0.133 | 0.142 | 0.09 | 0.102 | 0.111 | 0.167 | 0.102 | 0.088 | 0.103 | 0.09 | 0.092 | 0.104 | 0.085 | 0.063 | 0.073 | 0.083 | 0.058 | 0.078 | 0.113 | 0.064 | 0.067 | 0.082 | -0.067 | -0.049 | -0.103 | -0.333 | -0.25 | 0.04 | 1 | -2.254 | 1 | 1 | 1 | 0.103 | 0.106 | 1 | 1 | 0.118 | 0.083 | 0.067 | 1 | -1.774 | 1 | 1 | 1 | -3.296 | 1 | 1 | 1 |