Core Molding Technologies, Inc.
AMEX:CMT
17.25 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.104 | 4.183 | 6.146 | 4.131 | 1.856 | 1.891 | 26.78 | 28.285 | 8.943 | 2.312 | 2.266 | 7.838 | 4.634 | 5.657 | 4.142 | 0 | 0 | 16.096 | 9.414 | 5.358 | 0.346 | 8.976 | 3.194 | 2.712 | 1.129 | 3.1 | 0.1 |
Kortetermijnbeleggingen
| 0.419 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.104 | 4.183 | 6.146 | 4.131 | 1.856 | 1.891 | 26.78 | 28.285 | 8.943 | 2.312 | 2.266 | 7.838 | 4.634 | 5.657 | 4.142 | 0 | 0 | 16.096 | 9.414 | 5.358 | 0.346 | 8.976 | 3.194 | 2.712 | 1.129 | 3.1 | 0.1 |
Nettovorderingen
| 48.168 | 44.261 | 38.768 | 30.164 | 32.424 | 49.383 | 19.846 | 19.551 | 36.886 | 34.36 | 22.069 | 17.162 | 22.958 | 15.747 | 13.151 | 16.019 | 13.429 | 24.921 | 23.036 | 19.131 | 12.83 | 11.281 | 11.946 | 13.221 | 19.715 | 17.7 | 14.3 |
Voorraad
| 22.063 | 23.871 | 25.129 | 18.36 | 21.682 | 25.765 | 13.459 | 10.912 | 13.697 | 11.635 | 10.827 | 9.965 | 11.408 | 8.409 | 7.013 | 9.732 | 8.344 | 7.393 | 7.295 | 6.544 | 4.852 | 4.434 | 3.901 | 3.644 | 5.443 | 4.2 | 3.3 |
Overige vlottende activa
| 8.544 | 8.35 | 5.099 | 3.823 | 5.263 | 3.263 | 3.915 | 2.521 | 3.158 | 6.316 | 4.088 | 1.063 | 2.797 | 2.265 | 2.217 | 2.745 | 2.258 | 2.26 | 3.157 | 1.45 | 1.747 | 3.37 | 1.706 | 3.656 | 1.254 | 3.9 | 4 |
Totaal vlottende activa
| 102.879 | 80.665 | 75.142 | 56.478 | 61.225 | 80.302 | 64 | 61.269 | 62.684 | 54.623 | 39.25 | 37.726 | 41.797 | 32.078 | 26.523 | 28.497 | 24.032 | 50.669 | 42.902 | 35.199 | 21.566 | 28.061 | 21.826 | 23.234 | 27.54 | 28.9 | 21.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 84.987 | 88.381 | 81.474 | 76.806 | 83.69 | 80.657 | 68.631 | 70.601 | 74.103 | 61.995 | 56.478 | 51.558 | 49.344 | 43.343 | 44.943 | 38.815 | 30.216 | 30.538 | 23.67 | 22.73 | 23.209 | 24.031 | 25.361 | 26.053 | 26.206 | 24.1 | 24.7 |
Goodwill
| 17.376 | 17.376 | 17.376 | 17.376 | 17.376 | 21.476 | 2.403 | 2.403 | 2.403 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.017 | 7.619 | 9.567 | 11.516 | 13.464 | 36.889 | 0.513 | 0.563 | 0.613 | 0 | 56.478 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.139 | 0.19 | 1.333 | 1.097 | 1.097 | 1.097 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 23.393 | 24.995 | 26.943 | 28.892 | 30.84 | 36.889 | 2.916 | 2.966 | 3.016 | 1.097 | 56.478 | 1.097 | 1.097 | 1.097 | 1.097 | 1.097 | 1.185 | 1.236 | 1.287 | 1.333 | 1.097 | 1.097 | 1.097 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.105 | 0.485 | 0 | 0 | -2.026 | -1.153 | -0.843 | -1,381.563 | 0 | -1,869.097 | -56.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.595 | -0.485 | 0.521 | 0.929 | 2.026 | 1.153 | 0.843 | 1,381 | 1,598 | 1,868 | 0.296 | 1.466 | 1.045 | 2.52 | 5.536 | 5.319 | 6.174 | 6.916 | 6.164 | 9.362 | 9.888 | 10.746 | 11.692 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.418 | 4.574 | 2.04 | 2.403 | 3.551 | 3.35 | 2.076 | 0.563 | -1,598 | 1.097 | 1.097 | 0.002 | 0.015 | 0.025 | 0.042 | 0.103 | 0.089 | 0.146 | 0.198 | 0.338 | 0.391 | 0.448 | 1.329 | 13.498 | 14.237 | 12.4 | 11.1 |
Totaal niet-vlottende activa
| 110.498 | 117.95 | 110.978 | 109.03 | 118.081 | 120.896 | 73.623 | 73.567 | 77.119 | 63.092 | 57.871 | 54.123 | 51.501 | 46.985 | 51.618 | 45.334 | 37.663 | 38.836 | 31.32 | 33.762 | 34.586 | 36.323 | 39.479 | 39.552 | 40.442 | 36.5 | 35.8 |
Totaal activa
| 213.377 | 198.615 | 186.12 | 165.508 | 179.306 | 201.198 | 137.623 | 134.836 | 139.803 | 117.715 | 97.121 | 91.849 | 93.298 | 79.062 | 78.141 | 73.831 | 61.695 | 89.506 | 74.221 | 68.96 | 56.152 | 64.384 | 61.305 | 62.785 | 67.982 | 65.4 | 57.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 23.958 | 29.586 | 22.695 | 16.994 | 19.91 | 25.45 | 13.85 | 8.534 | 13.481 | 9.256 | 9.625 | 6.871 | 9.813 | 6.488 | 4.805 | 6.866 | 8.538 | 10.735 | 10.224 | 14.055 | 6.582 | 5.115 | 3.757 | 5.266 | 11.068 | 7.4 | 8.1 |
Kortlopende schulden
| 3.449 | 3.072 | 8.367 | 2.955 | 49.451 | 3.23 | 3 | 3 | 3.716 | 4.516 | 3.385 | 3.734 | 4.104 | 4.151 | 4.342 | 4.1 | 4.118 | 1.886 | 1.776 | 1.736 | 1.906 | 2.251 | 0.355 | 0.33 | 0.305 | 0.3 | 4 |
Belastingschulden
| 0 | 0 | 2.332 | 2.613 | 0 | 0 | 0.861 | 1.038 | 0.203 | 0.256 | 0.199 | 0.26 | 0.225 | 456.351 | 0 | 427.972 | 23.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.204 | 1.395 | 6.256 | 1.319 | 3.698 | 1.686 | -0.235 | 1.084 | 2.271 | 8.068 | 0.334 | 0.003 | 9.377 | 5.269 | 3.304 | 6.688 | 0 | 9.047 | 6.336 | 5.424 | 4.08 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13.575 | 16.744 | 15.734 | 14.727 | 9.542 | 8.668 | 5.92 | 7.662 | 10.594 | 8.475 | 7.094 | 8.479 | 1.52 | 1.253 | 0.485 | 0.212 | 5.123 | 1.427 | 1.715 | 0.454 | 0.454 | 4.785 | 5.928 | 4.096 | 4.171 | 5.4 | 5 |
Totaal kortlopende verplichtingen
| 46.186 | 50.797 | 53.052 | 35.995 | 82.601 | 39.034 | 22.535 | 20.28 | 30.062 | 30.315 | 20.438 | 19.087 | 24.814 | 17.161 | 12.936 | 17.866 | 17.778 | 23.095 | 20.051 | 21.669 | 13.021 | 12.151 | 10.04 | 9.692 | 15.544 | 13.1 | 17.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 21.519 | 22.986 | 21.251 | 25.198 | 3.119 | 55.159 | 3.75 | 6.75 | 9.75 | 0.717 | 2.461 | 5.743 | 9.477 | 13.581 | 17.733 | 11.129 | 5.914 | 7.779 | 9.595 | 11.371 | 12.999 | 23.764 | 26.015 | 26.37 | 26.7 | 27 | 18.8 |
Uitgestelde opbrengsten niet-vlottend
| -1.139 | 0 | 0 | 0 | 0 | -0.865 | 1.096 | 1.018 | 1.088 | 1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.139 | 0 | 0 | 0 | 0 | 0.865 | 0.395 | 2.373 | 2.252 | 1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.719 | 8.707 | 11.722 | 10.383 | 9.16 | 8.076 | 7.954 | 7.649 | 7.918 | 8.111 | 6.774 | 9.021 | 8.911 | 10.255 | 18.276 | 15.86 | 16.176 | 15.937 | 10.435 | 9.644 | 9.277 | 9.194 | 7.714 | 7.084 | 6.816 | 6.4 | 5.5 |
Totaal niet-vlottende verplichtingen
| 28.238 | 31.693 | 32.973 | 35.581 | 12.279 | 63.235 | 13.195 | 17.79 | 21.008 | 11.254 | 9.235 | 14.764 | 18.388 | 23.836 | 36.008 | 26.989 | 22.09 | 23.717 | 20.03 | 21.015 | 22.276 | 32.958 | 33.729 | 33.454 | 33.516 | 33.4 | 24.3 |
Totaal passiva
| 74.424 | 82.49 | 86.025 | 71.576 | 94.88 | 102.269 | 35.73 | 38.07 | 51.07 | 41.569 | 29.673 | 33.851 | 43.202 | 40.998 | 48.944 | 44.856 | 39.869 | 46.811 | 40.081 | 42.684 | 35.297 | 45.11 | 43.769 | 43.147 | 49.059 | 46.5 | 41.4 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.086 | 0.084 | 0.082 | 0.08 | 0.079 | 0.078 | 0.077 | 0.076 | 0.076 | 0.076 | 0.073 | 0.071 | 0.07 | 0.069 | 0.068 | 0.068 | 0.067 | 0.102 | 0.1 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0.098 | 0 | 0 |
Ingehouden winsten
| 122.069 | 101.745 | 89.542 | 84.871 | 76.706 | 91.929 | 96.434 | 91.923 | 84.512 | 72.462 | 62.828 | 55.962 | 47.772 | 37.246 | 34.195 | 33.177 | 27.534 | 23.739 | 13.328 | 7.042 | 1.908 | 0.435 | -1.571 | 0.289 | -0.426 | -0.5 | -0.1 |
Overige gereserveerde algehele resultaten
| 5.301 | 3.053 | 1.075 | 1.375 | 1.37 | 2.117 | 2.07 | 2.414 | 2.645 | 2.83 | 4.872 | 3.187 | 3.877 | 3.213 | -2.223 | -1.093 | -2.21 | -3.019 | -0.059 | -0.315 | -0.403 | -0.51 | -0.242 | -15.509 | -13.461 | -11.8 | -10.3 |
Overige totale aandeelhoudersvermogen
| 11.497 | 11.243 | 9.396 | 7.606 | 6.271 | 4.805 | 3.312 | 2.353 | 1.5 | 0.778 | -0.325 | -1.222 | -1.623 | -2.463 | -2.843 | -3.177 | -3.565 | 21.873 | 20.771 | 19.451 | 19.251 | 19.251 | 19.251 | 34.761 | 32.713 | 31.2 | 26.5 |
Totaal eigen vermogen van aandeelhouders
| 138.953 | 116.125 | 100.095 | 93.932 | 84.426 | 98.929 | 101.893 | 96.766 | 88.733 | 76.146 | 67.448 | 57.998 | 50.096 | 38.065 | 29.197 | 28.975 | 21.827 | 42.694 | 34.141 | 26.277 | 20.854 | 19.274 | 17.536 | 19.638 | 18.923 | 18.9 | 16.1 |
Totaal eigen vermogen
| 138.953 | 116.125 | 100.095 | 93.932 | 84.426 | 98.929 | 101.893 | 96.766 | 88.733 | 76.146 | 67.448 | 57.998 | 50.096 | 38.065 | 29.197 | 28.975 | 21.827 | 42.694 | 34.141 | 26.277 | 20.854 | 19.274 | 17.536 | 19.638 | 18.923 | 18.9 | 16.1 |
Totaal passiva en aandeelhoudersvermogen
| 213.377 | 198.615 | 186.12 | 165.508 | 179.306 | 201.198 | 137.623 | 134.836 | 139.803 | 117.715 | 97.121 | 91.849 | 93.298 | 79.062 | 78.141 | 73.831 | 61.695 | 89.506 | 74.221 | 68.96 | 56.152 | 64.384 | 61.305 | 62.785 | 67.982 | 65.4 | 57.5 |