CMS Energy Corporation

NYSE:CMS

68.39 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 467789861227157389571164168774464521021534961685191,58783414040331223415332347719518214241843323533938517726615047752220749335875817226053758693128187358161623994801247696536755901831,0258262131625558413821,2451,9446423514598517588477931,01394066956069655153266493167537740726416018921317622218228124020813223421310410110123072671345157565560425637454879264570
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 467789861227157389571164168774464521021534961685191,58783414040331223415332347719518214241843323533938517726615047752220749335875817226053758693128187358161623994801247696536755901831,0258262131625558413821,2451,9446423514598517588477931,01394066956069655153266493167537740726416018921317622218228124020813223421310410110123072671345157565560425637454879264570
Nettovorderingen 8038258989446907211,0221,5801,1751,0041,0529437357611,1401,1579411,0211,1511,1268971,0231,2791,2279629281,2161,2428408719731,0137927578769137817951,0221,0178991,0051,2999877998341,0259387067207859287627869961,0617557779731,0777527881,0658517386499218395336991,0728756248571,0848786426488865814496278324764167668507577509551,0321,3641,2193,9232,1091,4401,5781,0309379591,023939859720457509472476384339301373219290356296202169149154112160129
Voorraad 8847796779381,0608877261,1171,3048454546677605394075766395064346056995524426507415704456727875824256267365734987788636835409181,0437755378811,0898306371,0841,2721,0528881,1871,2799697122292241,0778461,3191,5272518391,4051,7261,1948081,3341,5091,1308241,3571,5201,1718981,2751,3809186121,0301,186832562892955597377617842716627813825570342467568409274430469344255361396302208317371245184302360215140304368268186347383264162
Overige vlottende activa 5495926552832,2652,1972,3913,2511523342,1321121302,219916242,1747182,1092,29410141,9862,276199122,026167112,0352031572,3532,20411162,3222,109363835421350128149801,236452,017212,4492,100193582042493173294093986775604435145748991,125714743719609697774594640741689997440472669667295304331360266265245296235198188225184216276278131166227283151181212254135168215250149173212
Totaal vlottende activa 2,7032,9853,0912,8392,4492,6032,9893,4333,0262,3932,4592,6272,4772,3222,5132,4042,4943,5322,8172,3312,3052,2542,3762,4682,3742,2862,2072,4752,1212,2112,2152,2802,1982,0311,8902,3202,1232,2912,5012,5972,7342,4652,9692,5262,4012,4852,5282,4222,3602,2062,2682,5652,8602,9562,7412,7593,0862,6212,7952,7422,6623,1562,9842,8272,8302,6472,8872,8843,6964,1713,2153,1433,0463,3933,3143,8993,9403,2933,1812,9992,8042,8522,7192,4942,6753,0352,5912,7482,4392,4072,4883,0332,5524,9733,0042,4492,6931,9441,6641,8171,9611,6941,4061,4071,1381,2571,0281,1381,0208017691,014785746750910742650598830670642573
Niet-vlottende activa:
Materiële vaste activa, netto 26,67125,87725,28025,07224,69424,26423,00322,71322,34021,62722,54022,35221,93421,53321,20721,03920,63019,43619,14418,92618,52418,10618,31518,12617,79017,23716,90416,76116,44416,11915,85715,71515,44315,18714,90714,70514,16013,77513,52613,41213,04512,68012,36012,24612,15411,91611,66711,55111,19010,99710,75510,63310,41010,25510,13810,0699,9189,8049,6479,6829,5669,4219,2669,1908,9958,8958,7868,7287,9617,8207,9037,9768,0818,0287,8987,8457,7198,8348,7988,6368,6008,5288,4926,9445,7425,7405,7105,2347,5587,6258,2358,3628,0958,1397,9927,8358,1688,0998,1818,1217,3947,2527,0896,0405,2705,1485,3795,4355,4155,3895,2795,2805,1775,0945,0525,0744,9614,8644,8264,8264,7524,6854,602
Goodwill 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa -32,114-2,956-2,854-759-2,80300000-2,458-2,4113414112,899-2,1643,5793,0752,969-1,9352,7622,498-1,902-1,8781,3371,247-1,726-1,704-42-2245-3,107-833662-2,7742,7612,7382,688-141-1692,0292,048-114-2052,5792,6132,6644112,7112,74202,2782,2542,2680119121-203269-251-232-107000000026263030302730272223282325250000740747811811824849880891903915913000000000000000000000000
Langetermijnbeleggingen 9495957674727271706971717371727068687271686462697274676471686665686664646161626161626159636360575654535053525149495252991011000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 3,0022,9562,8547592,72902,5853842,5162,4702,4582,3402,2652,2132,1592,0941,8211,7631,7221,8641,8581,8511,8401,8091,7111,6891,6591,6403,2573,1973,1193,0422,9582,8582,7992,71059546780108121945514212711814410185740154194192020316515123125123228727717314016415118380100000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 5,3495,3985,4355,5305,3705,3262,7374,7522,4202,4813,6703,7743,4233,4038736,2236887077235,5804925194,1023,9356297793,7573,8142692943213,6272582853153,3152883193543,1762,6023623922,6442,4312592832932,4902402683,2042032342522,7392,1962,2882,7842,3232,6462,6902,5612,6072,0792,2082,4052,4332,4641,8984,1334,2263,8214,2154,3084,2494,4264,3074,2004,2143,9453,9043,8814,3753,8944,2535,9945,9334,4854,6944,9454,8964,6184,8604,7484,6764,4914,7494,5175,5245,2395,2015,2723,8633,5223,4533,3743,2203,0652,9462,3552,3212,3292,3092,2412,1592,1531,9741,9201,7281,7391,6801,650
Totaal niet-vlottende activa 3,00231,37030,81030,67830,06429,66228,39727,92027,34626,64726,28126,12628,03627,63127,21027,26226,78625,04924,63024,50623,70423,03822,41722,06121,53921,02620,66120,57519,99919,65619,40819,34218,64418,43218,14718,02017,32916,94716,69716,58815,64715,25414,95514,89014,58514,94414,74114,70914,24814,08713,89213,88713,09812,98912,90112,85712,48512,43012,43112,51412,22112,12112,01812,07411,24711,24311,35511,31210,60810,51912,06212,22811,93212,27312,23612,12112,17513,16813,02012,87312,57312,45512,39811,3449,6369,99311,70411,16712,78313,06613,99114,06913,53713,84813,62013,40213,56213,76313,61113,64512,63312,45312,3619,9038,7928,6018,7538,6558,4808,3357,6347,6017,5067,4037,2937,2337,1146,8386,7466,5546,4916,3656,252
Totaal activa 3,00234,35533,90133,51732,51332,26531,38631,35330,37229,04028,74028,75330,51329,95329,72329,66629,28028,58127,44726,83726,00925,29224,79324,52923,91323,31222,86823,05022,12021,86721,62321,62220,84220,46320,03720,34019,45219,23819,19819,18518,38117,71917,92417,41616,98617,42917,26917,13116,60816,29316,16016,45215,95815,94515,64215,61615,57115,05115,22615,25614,88315,27715,00214,90114,07713,89014,24214,19614,30414,69015,27715,37114,97815,66615,55016,02016,11516,46116,20115,87215,37715,30715,11713,83812,31113,02814,29513,91515,22215,47316,47917,10216,08918,82116,62415,85116,25515,70715,27515,46214,59414,14713,76711,3109,9309,8589,7819,7939,5009,1368,4038,6158,2918,1498,0438,1437,8567,4887,3447,3847,1617,0076,825
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9017966518028467526879289569146958867956665456786676354976356076365507336896295407256326084886105485685436425945645216886135976425955265214365214915274095754844444135014644604035093764063544664174783964334884704955664995094005125314123583923393812763573964214815357749068611,1839853,6541,8161,0241,355824673775524470498580399416412478396351388411319346327357263247214243198213202
Kortlopende schulden 5077727721,0731,2901,1321,4331,1191,0007193823825855891,5061,5061,7991,7441,7211,2201,0741,0778721,0932,2501,2161,2861,2731,2108408121,2841,0809189509558095195436006904396667325327587326515106538371,0571,1401,1231,2757501,0316537207347126233115146495178567239989867235663151743194454413434874765949038925191885421,1801,0988509249221,3979556694721,1109748257857826255704396214733815631,0251,305936756742539239135548681490315403639391284
Belastingschulden 044945561215940540853817839238951514635736045712832633043712529529539810726726536090256260348932522543499023523931689225225297882062112798319920628210323923930211423023828352822522751956157257553355455100000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00-1,385815-945-554002,5162,4700-1,268267481475-923264479472-644242424-443-597204414-898-762204437406-817202400360-474174365350-104-536328292-327-31337632944822536931473338551492209398394-384122-302-98462000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 6669602,257205238275-611-181-1,984-1,7147371,8221,6071,3783593072622652502732422492553022992762682752152302202942392051942242111921852301911992012131871471481772592582596332521231105614042292345893322693098838098879821,3219631,0179661,0247719959071,1561,1968668218877748777967746137501,1081,2651,0801,2241,3761,2309611,0459811,0681,003959894950842791703609456452531572452466519570507551577605436478498575438490495
Totaal kortlopende verplichtingen 2,0742,5282,2952,8951,4291,6051,5091,8662,4882,3891,8141,8223,2543,1142,8851,5682,9923,1232,9401,4842,1652,3861,2341,5313,4422,5351,1961,5112,2612,1151,9261,3712,0692,0912,0471,3471,7881,6401,5991,4149581,5631,8011,2139321,8021,6451,7971,4851,8071,8192,3382,2142,2412,2902,0212,2971,7369731,9541,1181,2001,4361,8631,8751,8822,2342,4772,4492,4732,1842,1561,5851,6781,6262,1132,1681,6211,6661,7551,7072,1611,9641,6501,1971,7132,7692,8982,7043,0543,1593,8102,9015,3683,2693,2023,3322,6082,3522,5071,9911,8311,6401,8101,3281,2491,5062,0752,1531,7531,6631,7231,3651,1361,0391,5101,3801,2151,0271,2211,2751,094981
Langlopende verplichtingen:
Langetermijnschulden 10,92414,91714,97314,57015,46715,12214,48414,30912,75511,71112,09112,47412,07511,77813,61215,19613,33613,48112,61613,24712,12111,32212,06811,7778,9449,35310,36810,4879,1219,1909,23310,0348,8328,5968,2849,5148,0148,1538,2608,7398,8617,6667,6717,9717,7616,8396,8906,8636,8666,3786,3556,2076,2086,3616,1086,6366,2036,0797,0256,0926,5757,2106,6576,2436,1085,9145,9435,7885,7945,8176,2626,4227,1187,3397,2017,2866,9987,1387,2797,2637,2306,8386,8426,7626,4076,1755,3335,4726,6956,4036,6036,9837,4597,2487,2086,8247,3277,1157,2067,0757,1817,1717,3574,8314,3254,3723,8293,3473,1423,1662,8283,0453,1883,3103,3183,0122,8642,8572,8902,8172,4962,5312,498
Uitgestelde opbrengsten niet-vlottend -2,96079614,771-2,668-2,63000000-2,3226,0276,2344,487-1,9784,6884,4324,433-1,7754,6524,667-1,642-1,5864,9634,964-1,412-1,3563,2693,2763,300-2,3603,0583,0823,113-2,0733,3763,3303,327-1,719-1,7872,7902,804-1,656-1,3963,9553,9333,8641,5553,4833,4641,8173,2673,2483,4321,2891,5201,511-4581,460126-1671,5160000000000000000000000000-1100000-5500000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,9602,9092,8042,7412,6682,6302,5792,5362,4972,4572,4262,3222,1272,0792,0401,9781,9371,8811,8411,7751,7041,6651,6421,5861,4831,4461,4121,3562,5892,5112,4622,3602,3042,2002,1332,0732,0361,9561,8691,7191,7871,7151,6861,6561,3961,1571,1401,0581,2001,1341,1011,08191781559348745349345851157167130100565657585912816818267143318364613790808750739733747700503550466505804788881875750879866859763734741828775792763784798839865894829847847859814812806811801797782763750741706
Overige niet-vlottende verplichtingen 9,1805,3815,2624157,8597,8325,1625,0475,1285,0125,0047,2693773823976,8254294133957,0513733646,5966,4292953056,6716,5743082892955,9272833013145,5042993043045,3254,8553033074,7414,8603163113112,2623363281,9372652782882,3462,2322,2394,2872,7614,2203,9472,407-1,643-1,500-1,521-1,586-1,441-1,548-2,240-6,430-6,604-7,185-7,482-7,519-7,650-7,611-7,928-8,087-8,013-7,969-7,571-7,589-7,462-6,910-6,725-5,799-5,9771,7051,7341,8271,9501,7341,7791,9212,2891,8671,3521,3271,9091,3061,2681,0781,0419268908077748178348348308498608839851,0161,0341,0801,1141,1991,2281,242
Totaal niet-vlottende verplichtingen 20,10423,28623,10022,49723,32622,95422,22521,89220,38019,18019,52119,74320,60620,47320,53622,02120,39020,20719,28520,29818,85018,01818,66418,20615,68516,06817,03917,06115,28715,26615,29015,96114,47714,17913,84415,01813,72513,74313,76014,06413,71612,47412,46812,71212,62112,26712,27412,09611,88311,33111,24811,04210,65710,70210,42110,75810,40810,32211,31210,36411,07811,15710,7104,7004,6644,4494,4144,4054,3053,7056,4306,6047,1857,4827,5197,6507,6117,9288,0878,0137,9697,5717,5897,4626,9106,7255,7995,9779,0948,9259,3119,8089,9439,8519,9959,9729,9579,2019,2749,8129,2629,2319,1986,6566,0496,1015,5015,0154,7884,8474,5094,7344,8514,9825,0074,8084,6814,6884,7524,6944,4454,5004,446
Totaal passiva 22,17825,81425,39525,39224,75524,55923,73423,75822,86821,56921,33521,56523,86023,58723,42123,58923,38223,33022,22521,78221,01520,40419,89819,73719,12718,60318,23518,57217,54817,38117,21617,33216,54616,27015,89116,36515,51315,38315,35915,47814,67414,03714,26913,92513,55314,06913,91913,89313,36813,13813,06713,38012,87112,94312,71112,77912,70512,05812,28512,31812,19612,35712,14612,14311,34611,22711,73411,76311,73212,18412,78812,78512,09712,65412,62913,10413,14712,82212,85412,80612,86312,86512,68712,18010,93511,80613,04512,76113,12613,63914,10315,12614,02016,00413,83513,40213,72513,36212,67913,00612,24111,75711,4759,0948,0087,9817,7297,8167,6667,3226,6286,9136,6726,5746,5026,6746,4176,2596,1356,2776,0765,9495,783
Eigen vermogen:
Preferente aandelen 372242242242242242242242243737224224373737000373737373737373737373737373737373737373737373737373737444444444404444440442394404428728724324924925025025025029426126126126126126126126126100000000000004400000000000000000000000000000
Gewone aandelen 8413336,9626,9216,8566,7913336,4073335,4963335,018334,8584,755334,5964,4413334,2533333,9383333,6703,670333,4543,39633333333332841222222222222222222222222222211111111101111111111111111111101111110
Ingehouden winsten 2,3591,8301,7891,6581,4951,4631,4101,3501,3151,2861,2751,0575474874372141717051-25-83-182-166-271-278-346-383-531-434-512-511-616-607-706-744-855-881-949-936-1,058-1,080-1,099-1,110-1,242-1,276-1,334-1,346-1,423-1,426-1,511-1,548-1,553-1,542-1,628-1,675-1,757-1,731-1,831-1,876-1,927-1,900-1,945-1,991-2,007-2,047-2,106-2,131-2,208-2,070-2,140-2,168-1,918-1,886-1,783-1,855-1,828-1,822-1,557-1,584-1,734-1,779-1,835-1,855-1,844-1,763-1,686-1,641-1,720-842-838-704-1,055-917-2520-3200-110-151-189-180-138-174-234-247-292-139-189-221-256-282-338-354-385-4110-489-513-527-595-608-6300
Overige gereserveerde algehele resultaten -14-45-45-46-51-51-51-52-52-52-54-59-81-82-84-86-79-76-76-73-67-67-66-65-59-61-61-50-47-48-49-50-45-47-47-47-49-48-48-49-20-20-21-22-39-56-54-55-43-45-47-49-40-38-40-40-31-31-32-33-23-27-32-28-17-22-149-144-136-137-192-318-301-282-286-288-297-333-323-336-309-313-317-419-720-724-737-753-756-723-290-325-362-329-6,317-2562,309-172-129-105-134-116-154-145-148-129-97-102-49-6-6-6-7-8-81,469-811-4,299-3-11,042
Overige totale aandeelhoudersvermogen 7,7225,9915,9755,705-1,444-1,412-1,359-1,2985,4235,6045,593-9985,3975,3525,334-1655,2255,2175,207615,0675,0601952995,0465,0394075444,9764,9694,8906294,8714,8694,8608654,7924,7754,7461,0701,0634,7244,7091,2271,2784,6734,6594,6254,6184,6204,5974,6274,5784,5774,5554,5883,6984,5694,7594,7994,5114,5524,5384,4964,4914,4884,4834,4804,4764,4774,4684,4684,4614,4524,4454,4364,4284,4224,1474,1403,8503,8483,8463,8463,8343,6083,6053,6053,6193,3173,2823,2693,2653,2649,0202,936-12,6262,6532,7492,6662,6432,6192,5942,3162,2972,2872,2672,1032,0752,0622,0451,9791,9671,95901,9351,7401,7346,0001,6951,6880
Totaal eigen vermogen van aandeelhouders 10,9458,0037,9467,5447,1867,1457,0807,0156,9136,8786,8546,6316,0905,7975,7275,4965,3205,2145,1855,0184,9574,8514,8584,7554,7494,6724,5964,4414,5354,4494,3704,2534,2594,1564,1093,9383,9023,8183,8023,6703,6703,6453,6183,4543,3963,3233,3063,1943,1963,1113,0493,0283,0432,9582,8872,7932,8212,9482,8972,8412,6342,8692,8042,7062,6782,6112,4552,3802,5222,4522,4042,4952,5372,6502,5672,5832,5722,7952,5032,3331,7641,7021,6761,5851,3531,1991,2281,1332,0221,7572,2891,8901,9872,7282,7032,3612,3092,3452,3742,4562,3532,3902,2922,2161,9221,8772,0521,9771,8341,8141,7751,7021,6191,5751,5411,4691,4391,2291,2091,1071,0851,0581,042
Totaal eigen vermogen 11,4758,5418,5068,1257,7587,7067,6527,5957,5047,4717,4057,1886,6536,3666,3026,0775,8985,2515,2225,0554,9944,8884,8954,7924,7864,7094,6334,4784,5724,4864,4074,2904,2964,1934,1463,9753,9393,8553,8393,7073,7073,6823,6553,4913,4333,3603,3503,2383,2403,1553,0933,0723,0873,0022,9312,8372,8662,9932,9412,9382,6872,9202,8562,7582,7312,6632,5082,4332,5722,5062,4892,5862,8813,0122,9212,9162,9683,6393,3473,0662,5142,4422,4301,6581,3761,2221,2501,1542,0961,8342,3761,9762,0692,8172,7892,4492,5302,3452,5962,4562,3532,3902,2922,2161,9221,8772,0521,9771,8341,8141,7751,7021,6191,5751,5411,4691,4391,2291,2091,1071,0851,0581,042
Totaal passiva en aandeelhoudersvermogen 3,00234,35533,90133,51732,51332,26531,38631,35330,37229,04028,74028,75330,51329,95329,72329,66629,28028,58127,44726,83726,00925,29224,79324,52923,91323,31222,86823,05022,12021,86721,62321,62220,84220,46320,03720,34019,45219,23819,19819,18518,38117,71917,92417,41616,98617,42917,26917,13116,60816,29316,16016,45215,95815,94515,64215,61615,57115,05115,22615,25614,88315,27715,00214,90114,07713,89014,24214,19614,30414,69015,27715,37114,97815,66615,55016,02016,11516,46116,20115,87215,37715,30715,11713,83812,31113,02814,29513,91515,22215,47316,47917,10216,08918,82116,62415,85116,25515,70715,27515,46214,59414,14713,76711,3109,9309,8589,7819,7939,5009,1368,4038,6158,2918,1498,0438,1437,8567,4887,3447,3847,1617,0076,825