Comarch S.A.

WSE:CMR.WA

190.5 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 523.884498.298437.785448.021322.708245.915207.937235.834221.793232.463167.689142.318193.337200.242204.075219.33366.36262.7948.967045.11423.66
Kortetermijnbeleggingen 0.5760.02774.18420.0014.923-57.3588.5160.0010.6650.0016.6851.6161.5462.49110.6890.12900031.11500
Liquide middelen en kortetermijnbeleggingen 524.46498.325511.969468.022322.708245.915207.937235.834221.793232.463174.374143.934194.883202.733214.764219.46266.36262.7948.96731.11545.11423.66
Nettovorderingen 0684.804598.905570.709634.327572.727427.668439.945414.505375.467388.391403.872299.252286.761222.786249.217195.325143.24889.54000
Voorraad 107.44285.18291.43787.54290.16796.674114.33976.02951.02247.26353.19462.25944.19249.62133.00829.55132.83920.13626.11514.99100
Overige vlottende activa 714.7526.43520.61220.13958.697577.03956.549.23357.04244.60449.8686.5417.90910.2568.0047.85921.582173.876118.7493.256103.81119.791
Totaal vlottende activa 1,322.9071,295.5111,223.3631,146.9851,045.973919.104770.005771.028698.829665.082626.012617.735546.236549.754478.562506.089316.108256.969193.831149.964163.132143.451
Niet-vlottende activa:
Materiële vaste activa, netto 721.721769.938697.825670.38613.271551.063556.838501.111422.566390.958360.825357.715327.971275.663256.306257.137182.633138.76590.848111.55591.24455.713
Goodwill 45.77445.77445.77445.77440.73542.19742.19740.73540.73540.73544.06144.061037.15542.69726.3283.2843.2843.2842.25600
Immateriële activa 64.47269.06259.98855.52856.31159.44663.31961.34366.47470.31779.7296.401079.10684.65698.66635.55936.03535.0242.40800
Goodwill en immateriële activa 110.246114.836105.762101.30297.046101.643105.516102.078107.209111.052123.781140.462117.565116.261127.353124.99438.84339.31938.3084.66400
Langetermijnbeleggingen 52.6691.222-73.974-19.78548.99859.08934.99814.541.8940.673-6.53-1.324-0.412-2.319-10.1361.229000-26.79900
Belastingvorderingen 29.00230.45235.96435.86435.00235.04531.23735.00733.43232.13428.98527.79127.77523.72519.63312.71312.34110.9947.272000
Overige niet-vlottende activa 27.32460.023121.30868.8122.4210.0013.32121.1510.89816.6569.2284.3643.3395.02123.38813.0858.56415.51216.58832.60413.72816.997
Totaal niet-vlottende activa 940.962976.471886.885856.573796.738746.841731.91673.847605.999551.473516.289529.008476.238418.351416.544409.158242.381204.59153.016122.024104.97272.71
Totaal activa 2,263.8692,271.9822,110.2482,003.5581,842.7111,665.9451,501.9151,444.8751,304.8281,216.5551,142.3011,146.7431,022.474968.105895.106915.247558.489461.559346.847271.988268.104216.161
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 79.2476.21652.30651.44460.20559.35832.54542.50566.73863.261122.291163.05293.124149.812174.951177.171152.867127.71464.909000
Kortlopende schulden 61.27565.83161.46664.56760.8357.88639.27628.66124.289-6.82821.10936.26627.43513.08912.89926.79412.073.0333.97757.97564.620
Belastingschulden 28.199125.56733.36824.7948.7659.0074.94216.813.0110.71211.2377.3235.353.3861.3476.1113.03717.8043.626000
Uitgestelde opbrengsten 175.405193.651534.514526.067484.3373229.687270.405270.276259.776200.839177.69293.42401.3476.1113.03717.8043.626000
Overige kortlopende verplichtingen 377.036274.744335.532-14.2910.474433.402342.831297.924246.997241.56-2.781165.092149.64581.97712.97412.182.58-1.98350.12730.177042.346
Totaal kortlopende verplichtingen 721.155736.009668.88652.581614.604559.653385.215385.89371.561354.346352.695385.334275.554248.264202.171222.256170.554146.568122.63988.15264.6242.346
Langlopende verplichtingen:
Langetermijnschulden 157.87197.702181.429191.905200.719232.531186.042146.962113.572121.593110.75194.89288.89584.804094.475.0751.47157.14946.62143.5290
Uitgestelde opbrengsten niet-vlottend 0012.0677.4422.9091.3380.7362.5371.4441.542094.89200002.66900000
Uitgestelde belastingverplichtingen niet-vlottend 59.99452.7249.9646.77848.72543.62543.96242.14437.61938.29840.54541.575050.27653.49859.9596.6346.3095.649000
Overige niet-vlottende verplichtingen 4.6545.8610.556.3054.998-47.316.9285.2781.4950.0830.599048.1740.57285.1214.4580.1130.2280.0385.81156.32454.658
Totaal niet-vlottende verplichtingen 222.518256.283244.006252.43257.351230.184237.668196.921152.686161.516151.895136.467137.069135.652138.619158.81787.15558.00862.83652.43299.85354.658
Totaal passiva 943.673992.292912.886905.011871.955789.837622.883582.811524.247515.862504.59521.801412.623383.916340.79381.073257.709204.576185.475140.584164.47397.004
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 8.1338.1338.1338.1338.1338.1338.1338.1338.1338.1258.0518.0518.0518.0517.967.967.967.5196.955103.5666.7277.228
Ingehouden winsten 1,139.891,071.815996.5899.212790.781698.135707.561677.725604.691525.04470.417468.15443.701416.397380.828348.522106.626106.62653.866-8.05900
Overige gereserveerde algehele resultaten 92.29113.12596.83388.248153.528151.878122.66339.22432.39432.80225.53400000000000
Overige totale aandeelhoudersvermogen 84.44684.44684.44684.44684.446122.341-25.885122.341122.341122.341122.341145.422142.007140.441122.341134.818128.875122.341128.73121.93696.904111.929
Totaal eigen vermogen van aandeelhouders 1,324.7591,277.5191,185.9121,080.039952.123858.146862.904847.423767.559688.308626.343621.623600.354574.947537.27496.194286.552242.403147.019117.391103.631119.157
Totaal eigen vermogen 1,320.1961,279.691,197.3621,098.547970.756876.108879.032862.064780.581700.693637.711624.942609.851584.189554.316534.174300.78256.983161.372131.404103.631119.157
Totaal passiva en aandeelhoudersvermogen 2,263.8692,271.9822,110.2482,003.5581,842.7111,665.9451,501.9151,444.8751,304.8281,216.5551,142.3011,146.7431,022.474968.105895.106915.247558.489461.559346.847271.988268.104216.161