Cimpress plc
NASDAQ:CMPR
81.34 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 804.969 | 832.611 | 780.588 | 921.363 | 757.294 | 788.846 | 742.164 | 845.202 | 703.415 | 722.828 | 657.412 | 849.716 | 657.599 | 641.017 | 578.851 | 786.145 | 586.5 | 429.106 | 597.96 | 820.333 | 633.959 | 674.714 | 661.814 | 825.567 | 588.981 | 631.134 | 636.069 | 762.054 | 563.284 | 564.256 | 550.585 | 576.851 | 443.713 | 479.205 | 436.817 | 496.274 | 375.748 | 380.468 | 339.901 | 439.905 | 333.932 | 338.156 | 286.185 | 370.807 | 275.089 | 280.066 | 287.684 | 348.312 | 251.416 | 250.413 | 257.634 | 299.862 | 212.36 | 208.791 | 203.667 | 234.064 | 170.487 | 164.303 | 166.029 | 194.612 | 145.091 | 135.168 | 127.523 | 138.903 | 114.232 | 110.408 | 105.779 | 105.017 | 79.453 | 72.549 | 69.348 | 64.034 | 50.003 | 45.282 | 41.603 | 36.366 | 28.898 | 26.826 | 25.074 | 21.124 | 17.861 |
Kosten van de omzet
| 427.891 | 433.645 | 404.668 | 463.423 | 398.783 | 412.589 | 394.908 | 455.393 | 377.735 | 382.348 | 347.452 | 423.937 | 338.989 | 329.596 | 302.022 | 385.979 | 298.844 | 219.59 | 309.598 | 394.018 | 325.665 | 344.677 | 342.7 | 411.496 | 302.471 | 316.55 | 319.209 | 360.285 | 283.755 | 279.077 | 268.482 | 277.027 | 213.731 | 222.786 | 197.365 | 197.571 | 157.283 | 156.218 | 125.54 | 156.62 | 130.221 | 133.611 | 100.903 | 120.789 | 95.79 | 99.009 | 99.107 | 114.15 | 88.027 | 88.672 | 88.808 | 99.661 | 78.064 | 75.401 | 70.738 | 78.834 | 62.833 | 59.795 | 59.659 | 67.876 | 52.865 | 49.825 | 46.583 | 50.692 | 44.844 | 43.515 | 40.96 | 39.896 | 29.752 | 25.744 | 24.168 | 23.072 | 16.986 | 14.656 | 12.225 | 11.677 | 11.3 | 11.223 | 10.078 | 8.407 | 6.82 |
Brutowinst
| 377.078 | 398.966 | 375.92 | 457.94 | 358.511 | 376.257 | 347.256 | 389.809 | 325.68 | 340.48 | 309.96 | 425.779 | 318.61 | 311.421 | 276.829 | 400.166 | 287.656 | 209.516 | 288.362 | 426.315 | 308.294 | 330.037 | 319.114 | 414.071 | 286.51 | 314.584 | 316.86 | 401.769 | 279.529 | 285.179 | 282.103 | 299.824 | 229.982 | 256.419 | 239.452 | 298.703 | 218.465 | 224.25 | 214.361 | 283.285 | 203.711 | 204.545 | 185.282 | 250.018 | 179.299 | 181.057 | 188.577 | 234.162 | 163.389 | 161.741 | 168.826 | 200.201 | 134.296 | 133.39 | 132.929 | 155.23 | 107.654 | 104.508 | 106.37 | 126.736 | 92.226 | 85.343 | 80.94 | 88.211 | 69.388 | 66.893 | 64.819 | 65.121 | 49.701 | 46.805 | 45.18 | 40.962 | 33.017 | 30.626 | 29.378 | 24.689 | 17.598 | 15.603 | 14.996 | 12.717 | 11.041 |
Brutowinstmarge
| 0.468 | 0.479 | 0.482 | 0.497 | 0.473 | 0.477 | 0.468 | 0.461 | 0.463 | 0.471 | 0.471 | 0.501 | 0.485 | 0.486 | 0.478 | 0.509 | 0.49 | 0.488 | 0.482 | 0.52 | 0.486 | 0.489 | 0.482 | 0.502 | 0.486 | 0.498 | 0.498 | 0.527 | 0.496 | 0.505 | 0.512 | 0.52 | 0.518 | 0.535 | 0.548 | 0.602 | 0.581 | 0.589 | 0.631 | 0.644 | 0.61 | 0.605 | 0.647 | 0.674 | 0.652 | 0.646 | 0.656 | 0.672 | 0.65 | 0.646 | 0.655 | 0.668 | 0.632 | 0.639 | 0.653 | 0.663 | 0.631 | 0.636 | 0.641 | 0.651 | 0.636 | 0.631 | 0.635 | 0.635 | 0.607 | 0.606 | 0.613 | 0.62 | 0.626 | 0.645 | 0.651 | 0.64 | 0.66 | 0.676 | 0.706 | 0.679 | 0.609 | 0.582 | 0.598 | 0.602 | 0.618 |
Onderzoek- en ontwikkelingskosten
| 81.861 | 83.887 | 83.79 | 79.961 | 74.33 | 71.772 | 78.287 | 77.723 | 74.475 | 80.01 | 75.291 | 70.267 | 67.277 | 66.963 | 62.572 | 65.036 | 58.489 | 57.965 | 67.693 | 64.427 | 63.167 | 66.055 | 58.274 | 55.405 | 57.063 | 63.16 | 61.267 | 59.228 | 62.103 | 64.702 | 63.236 | 59.252 | 62.078 | 60.623 | 57.392 | 51.88 | 51.086 | 55.519 | 48.311 | 46.625 | 43.901 | 48.79 | 42.434 | 42.874 | 42.247 | 44.153 | 43.004 | 40.045 | 37.657 | 37 | 35.696 | 29.792 | 26.674 | 25.366 | 22.766 | 22.287 | 23.207 | 20.617 | 19.601 | 20.497 | 17.672 | 16.221 | 15.646 | 15.246 | 13.808 | 13.205 | 11.39 | 11.124 | 9.108 | 8.071 | 7.158 | 6.43 | 5.518 | 4.972 | 4.11 | 3.57 | 2.976 | 2.883 | 2.834 | 2.618 | 2.504 |
Algemene en administratieve kosten
| 51.932 | 54.349 | 54.254 | 48.793 | 48.341 | 58.498 | 52.578 | 49.791 | 54.072 | 53.183 | 50.888 | 46.726 | 46.548 | 48.503 | 62.358 | 42.979 | 41.812 | 42.373 | 45.148 | 51.91 | 43.623 | 43.507 | 37.753 | 40.216 | 41.176 | 49.089 | 44.103 | 44.988 | 38.778 | 57.098 | 45.73 | 49.042 | 56.361 | 39.26 | 36.398 | 36.543 | 33.159 | 35.432 | 40.914 | 37.714 | 31.107 | 31.379 | 28.491 | 30.494 | 26.21 | 31.999 | 25.874 | 26.712 | 25.501 | 28.711 | 27.724 | 27.223 | 21.532 | 19.733 | 17.998 | 18.347 | 14.581 | 14.488 | 14.427 | 15.5 | 13.615 | 11.996 | 9.664 | 9.629 | 10.948 | 15.906 | 8.581 | 8.076 | 0.009 | 7.255 | 6.991 | 4.67 | 4.778 | 6.506 | 5.828 | 2.629 | 1.661 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 203.847 | 194.25 | 191.591 | 211.843 | 192.188 | 174.965 | 187.234 | 205.148 | 200.93 | 211.31 | 194.618 | 208.616 | 174.697 | 173.447 | 154.472 | 182.322 | 138.15 | 90.985 | 148.803 | 173.336 | 160.917 | 147.528 | 171.584 | 211.963 | 182.788 | 168.185 | 179.591 | 200.785 | 166.093 | 159.622 | 167.284 | 157.825 | 139.351 | 140.506 | 132.352 | 142.671 | 122.135 | 118.063 | 120.795 | 139.058 | 111.823 | 104.632 | 109.118 | 124.128 | 102.433 | 101.789 | 109.966 | 134.364 | 99.997 | 90.928 | 97.622 | 110.644 | 76.344 | 71.292 | 66.602 | 76.411 | 57.533 | 55.498 | 54.53 | 60.013 | 46.533 | 42.015 | 39.644 | 42.683 | 34.801 | 60.087 | 33.732 | 34.123 | 0.033 | 26.453 | 23.589 | 21.338 | 16.507 | 14.473 | 14.299 | 12.836 | 9.566 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 255.779 | 248.599 | 245.845 | 260.636 | 240.529 | 233.463 | 239.812 | 254.939 | 255.002 | 264.493 | 245.506 | 255.342 | 221.245 | 221.95 | 216.83 | 225.301 | 179.962 | 133.358 | 193.951 | 225.246 | 204.54 | 191.035 | 209.337 | 252.179 | 223.964 | 217.274 | 223.694 | 245.773 | 204.871 | 216.72 | 213.014 | 206.867 | 195.712 | 179.766 | 168.75 | 179.214 | 155.294 | 153.495 | 161.709 | 176.772 | 142.93 | 136.011 | 137.609 | 154.622 | 128.643 | 133.788 | 135.84 | 161.076 | 125.498 | 119.639 | 125.346 | 137.867 | 97.876 | 91.025 | 84.6 | 94.758 | 72.114 | 69.986 | 68.957 | 75.513 | 60.148 | 54.011 | 49.308 | 52.312 | 45.749 | 42.35 | 42.313 | 42.199 | 33.686 | 33.709 | 30.58 | 26.008 | 21.285 | 20.979 | 20.127 | 15.465 | 11.227 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.247 | -0.288 | 0.215 | 0.806 | -0.307 | 11.239 | 12.362 | 12.35 | 12.977 | 14.18 | 0.807 | -0.48 | -0.211 | -0.098 | 0.013 | 0.666 | -0.257 | 0.548 | -0.019 | -0.271 | -0.119 | 0.332 | -0.519 | 0.782 | 0.521 | 0.025 | -7.732 | -16.312 | -11.473 | -6.582 | 30.549 | -2.132 | 18.169 | -9.003 | 7.69 | 9.242 | -10.148 | 8.291 | 9.855 | 12.114 | -13.478 | -0.116 | -3.209 | -4.826 | 0.496 | 0.26 | -0.31 | -0.509 | 0 | -1.457 | 2.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.185 | 0 | 0 | 0 |
Bedrijfskosten
| 337.64 | 332.486 | 336.554 | 340.597 | 324.745 | 316.138 | 329.338 | 345.024 | 341.827 | 357.48 | 334.977 | 339.491 | 301.98 | 302.467 | 292.908 | 303.79 | 251.756 | 204.248 | 274.337 | 302.823 | 280.725 | 270.177 | 281.633 | 322.43 | 292.328 | 292.183 | 297.902 | 317.559 | 279.607 | 294.025 | 289.7 | 266.119 | 257.79 | 240.389 | 226.142 | 231.094 | 206.38 | 209.014 | 210.02 | 223.397 | 186.831 | 184.801 | 180.043 | 197.496 | 170.89 | 177.941 | 178.844 | 201.121 | 163.155 | 156.639 | 161.042 | 167.659 | 124.55 | 116.391 | 107.366 | 117.045 | 95.321 | 90.603 | 88.558 | 96.01 | 77.82 | 70.232 | 64.954 | 67.558 | 59.557 | 55.555 | 53.703 | 53.323 | 42.794 | 41.78 | 37.738 | 32.438 | 26.803 | 25.951 | 24.237 | 19.035 | 14.203 | 62.068 | 2.834 | 2.618 | 2.504 |
Bedrijfsresultaat
| 39.339 | 66.48 | 39.238 | 107.679 | 34.1 | 53.895 | 17.536 | 45.362 | -17.198 | -16.04 | -23.234 | 85.981 | 16.939 | 9.027 | -15.697 | 94.194 | 35.986 | -3.269 | -87.736 | 121.595 | 25.379 | 49.365 | 29.615 | 90.615 | -5.988 | 21.851 | 16.627 | 72.709 | 46.613 | -9.656 | -41.943 | 33.705 | -27.808 | 16.03 | -17.531 | 67.609 | 12.085 | 15.236 | 4.341 | 59.888 | 16.88 | 19.744 | 5.239 | 52.522 | 8.409 | 3.116 | 9.733 | 33.041 | 0.234 | 5.102 | 7.784 | 32.542 | 9.746 | 16.999 | 25.563 | 38.185 | 12.333 | 13.905 | 17.812 | 30.726 | 14.406 | 15.111 | 15.986 | 20.653 | 9.831 | 11.338 | 11.116 | 11.798 | 6.907 | 5.025 | 7.442 | 8.524 | 6.214 | 4.675 | 5.141 | 5.654 | 3.395 | 2.174 | 2.015 | 0.377 | -20.233 |
Bedrijfsresultaat ratio
| 0.049 | 0.08 | 0.05 | 0.117 | 0.045 | 0.068 | 0.024 | 0.054 | -0.024 | -0.022 | -0.035 | 0.101 | 0.026 | 0.014 | -0.027 | 0.12 | 0.061 | -0.008 | -0.147 | 0.148 | 0.04 | 0.073 | 0.045 | 0.11 | -0.01 | 0.035 | 0.026 | 0.095 | 0.083 | -0.017 | -0.076 | 0.058 | -0.063 | 0.033 | -0.04 | 0.136 | 0.032 | 0.04 | 0.013 | 0.136 | 0.051 | 0.058 | 0.018 | 0.142 | 0.031 | 0.011 | 0.034 | 0.095 | 0.001 | 0.02 | 0.03 | 0.109 | 0.046 | 0.081 | 0.126 | 0.163 | 0.072 | 0.085 | 0.107 | 0.158 | 0.099 | 0.112 | 0.125 | 0.149 | 0.086 | 0.103 | 0.105 | 0.112 | 0.087 | 0.069 | 0.107 | 0.133 | 0.124 | 0.103 | 0.124 | 0.155 | 0.117 | 0.081 | 0.08 | 0.018 | -1.133 |
Totaal overige inkomsten en kosten netto
| -42.728 | -33.057 | -33.809 | -30.63 | -21.409 | -14.995 | -29.138 | -45.989 | 2.591 | -12.138 | -11.926 | -12.53 | -3.491 | -73.72 | -19.217 | -47.339 | -39.27 | -34.087 | 5.275 | -24.741 | 0.587 | -6.709 | -19.282 | -7.179 | -3.525 | -27.569 | -14.21 | -20.261 | -29.394 | -24.331 | -18.166 | 20.918 | -12.036 | 8.35 | -19.094 | -2.47 | 1.116 | -17.345 | 5.16 | 6.824 | 8.79 | -16.285 | -1.841 | -4.775 | -6.403 | -2.011 | -1.023 | -1.574 | -1.796 | 0.151 | -2.039 | 2.026 | 0.533 | -1.047 | -0.403 | -0.248 | -0.26 | -0.843 | -0.024 | -0.903 | -0.065 | 0.808 | -0.48 | -0.215 | -0.593 | 0.047 | 1.322 | 0.826 | 0.737 | 0.701 | 0.835 | 0.739 | 0.542 | 0.569 | 0.386 | 0.371 | -0.173 | -0.24 | -0.06 | -0.121 | -0.047 |
Inkomen voor belasting
| -3.389 | 33.277 | 5.429 | 77.049 | 12.691 | 38.9 | -41.335 | -12.411 | -15.376 | -28.178 | -40.363 | 73.451 | 13.448 | -64.693 | -34.914 | 46.855 | -3.284 | -37.356 | -82.461 | 96.854 | 25.966 | 42.656 | 10.333 | 83.436 | -9.513 | -5.718 | 2.417 | 52.448 | 17.219 | -33.987 | -60.109 | 54.623 | -39.844 | 24.38 | -36.625 | 65.139 | 13.201 | -2.109 | 9.501 | 66.712 | 25.649 | 3.459 | 3.398 | 47.747 | 2.006 | 1.992 | 8.71 | 31.467 | -1.437 | 5.253 | 5.745 | 34.568 | 10.279 | 15.952 | 25.16 | 37.937 | 12.073 | 13.062 | 17.788 | 29.823 | 14.341 | 15.919 | 15.506 | 20.438 | 9.238 | 11.386 | 12.438 | 12.624 | 7.644 | 5.726 | 8.277 | 9.263 | 6.756 | 5.244 | 5.527 | 6.025 | 3.222 | 1.934 | 1.955 | 0.256 | -20.28 |
Inkomen voor belasting ratio
| -0.004 | 0.04 | 0.007 | 0.084 | 0.017 | 0.049 | -0.056 | -0.015 | -0.022 | -0.039 | -0.061 | 0.086 | 0.02 | -0.101 | -0.06 | 0.06 | -0.006 | -0.087 | -0.138 | 0.118 | 0.041 | 0.063 | 0.016 | 0.101 | -0.016 | -0.009 | 0.004 | 0.069 | 0.031 | -0.06 | -0.109 | 0.095 | -0.09 | 0.051 | -0.084 | 0.131 | 0.035 | -0.006 | 0.028 | 0.152 | 0.077 | 0.01 | 0.012 | 0.129 | 0.007 | 0.007 | 0.03 | 0.09 | -0.006 | 0.021 | 0.022 | 0.115 | 0.048 | 0.076 | 0.124 | 0.162 | 0.071 | 0.079 | 0.107 | 0.153 | 0.099 | 0.118 | 0.122 | 0.147 | 0.081 | 0.103 | 0.118 | 0.12 | 0.096 | 0.079 | 0.119 | 0.145 | 0.135 | 0.116 | 0.133 | 0.166 | 0.111 | 0.072 | 0.078 | 0.012 | -1.135 |
Belastingkosten
| 8.995 | -84.889 | 10.61 | 16.795 | 8.122 | 11.524 | 8.475 | 126.129 | 9.365 | 3.693 | 29.529 | 17.298 | 9.381 | -4.772 | 3.927 | 12.954 | 6.794 | 5.649 | 1.039 | -93.795 | 6.115 | 9.461 | 4.091 | 14.399 | 5.481 | -0.079 | 4.019 | 21.825 | -6.187 | 0.526 | -17.431 | 19.601 | -9.814 | 7.211 | -0.162 | 7.079 | 3.94 | 2.783 | 1.576 | 3.85 | 2.232 | 2.771 | 0.999 | 6.005 | 0.815 | -1.2 | 2.264 | 8.189 | 0.134 | 1.402 | 5.471 | 2.871 | 2.107 | 1.555 | 2.243 | 3.923 | 1.292 | 1.412 | 1.621 | 2.875 | 1.365 | 1.222 | 1.34 | 1.889 | 0.965 | 1.057 | 0.985 | 1.455 | 0.765 | 0.329 | 0.892 | 0.951 | 0.708 | -0.36 | 0.263 | 0.559 | 0.321 | 0.081 | -0.28 | 0.152 | 0.131 |
Nettowinst
| -12.549 | 115.001 | -3.978 | 58.105 | 4.554 | 28.789 | -49.81 | -138.54 | -24.741 | -31.871 | -69.892 | 54.789 | 2.329 | -60.193 | -39.05 | 32.287 | -10.755 | -42.005 | -84.884 | 190.223 | 20.031 | 34.147 | 6.53 | 69.014 | -14.639 | -7.3 | -2.265 | 29.935 | 23.363 | -34.702 | -42.934 | 35.028 | -29.103 | 19.314 | -33.363 | 59.319 | 10.771 | -3.702 | 8.611 | 63.609 | 23.694 | 1.034 | 1.375 | 40.875 | 0.412 | 2.305 | 5.866 | 22.96 | -1.696 | 3.851 | 0.274 | 31.697 | 8.172 | 14.397 | 22.917 | 34.014 | 10.781 | 11.65 | 16.167 | 26.948 | 12.976 | 14.697 | 14.166 | 18.549 | 8.273 | 10.329 | 11.453 | 11.169 | 6.879 | 5.397 | 7.385 | 8.312 | 6.048 | 5.604 | 5.264 | 5.466 | 2.901 | 1.853 | 2.235 | 0.104 | -20.411 |
Nettowinstmarge
| -0.016 | 0.138 | -0.005 | 0.063 | 0.006 | 0.036 | -0.067 | -0.164 | -0.035 | -0.044 | -0.106 | 0.064 | 0.004 | -0.094 | -0.067 | 0.041 | -0.018 | -0.098 | -0.142 | 0.232 | 0.032 | 0.051 | 0.01 | 0.084 | -0.025 | -0.012 | -0.004 | 0.039 | 0.041 | -0.062 | -0.078 | 0.061 | -0.066 | 0.04 | -0.076 | 0.12 | 0.029 | -0.01 | 0.025 | 0.145 | 0.071 | 0.003 | 0.005 | 0.11 | 0.001 | 0.008 | 0.02 | 0.066 | -0.007 | 0.015 | 0.001 | 0.106 | 0.038 | 0.069 | 0.113 | 0.145 | 0.063 | 0.071 | 0.097 | 0.138 | 0.089 | 0.109 | 0.111 | 0.134 | 0.072 | 0.094 | 0.108 | 0.106 | 0.087 | 0.074 | 0.106 | 0.13 | 0.121 | 0.124 | 0.127 | 0.15 | 0.1 | 0.069 | 0.089 | 0.005 | -1.143 |
WPA (Winst Per Aandeel)
| -0.5 | 4.55 | -0.15 | 2.18 | 0.17 | 1.09 | -1.9 | -5.28 | -0.95 | -1.22 | -2.68 | 2.1 | 0.09 | -2.32 | -1.5 | 1.24 | -0.41 | -1.62 | -3.26 | 7.04 | 0.67 | 1.11 | 0.21 | 2.24 | -0.47 | -0.24 | -0.074 | 0.96 | 0.75 | -1.11 | -1.38 | 1.12 | -0.92 | 0.54 | -1.06 | 1.89 | 0.33 | -0.11 | 0.26 | 1.96 | 0.73 | 0.03 | 0.04 | 1.24 | 0.01 | 0.07 | 0.18 | 0.69 | -0.05 | 0.11 | 0.01 | 0.84 | 0.2 | 0.33 | 0.53 | 0.78 | 0.25 | 0.27 | 0.37 | 0.62 | 0.3 | 0.35 | 0.34 | 0.43 | 0.19 | 0.23 | 0.26 | 0.25 | 0.16 | 0.13 | 0.17 | 0.2 | 0.15 | 0.14 | 0.13 | 0.14 | 0.05 | 0.025 | 0.03 | -0.1 | -1.88 |
Verwaterde WPA
| -0.5 | 4.33 | -0.15 | 2.14 | 0.17 | 1.09 | -1.9 | -5.28 | -0.95 | -1.22 | -2.68 | 2.08 | 0.089 | -2.31 | -1.5 | 1.22 | -0.41 | -1.61 | -3.26 | 6.81 | 0.66 | 1.11 | 0.21 | 2.17 | -0.47 | -0.24 | -0.074 | 0.93 | 0.72 | -1.11 | -1.38 | 1.07 | -0.92 | 0.51 | -1.06 | 1.81 | 0.32 | -0.11 | 0.25 | 1.89 | 0.71 | 0.03 | 0.04 | 1.18 | 0.01 | 0.07 | 0.17 | 0.66 | -0.05 | 0.1 | 0.01 | 0.82 | 0.19 | 0.32 | 0.51 | 0.75 | 0.24 | 0.27 | 0.35 | 0.59 | 0.29 | 0.35 | 0.33 | 0.42 | 0.18 | 0.23 | 0.25 | 0.24 | 0.15 | 0.13 | 0.16 | 0.18 | 0.14 | 0.14 | 0.12 | 0.13 | 0.04 | 0.025 | 0.03 | -0.1 | -1.88 |
EBITDA
| 63.572 | 102.141 | 76.438 | 147.251 | 73.708 | 100.98 | 28.931 | 85.659 | 50.372 | 38.232 | 27.535 | 131.602 | 83.568 | 9.532 | 36.897 | 139.973 | 78.19 | 31.646 | -23.359 | 165.848 | 71.604 | 102.672 | 81.815 | 136.143 | 34.9 | 51.111 | 62.395 | 125.509 | 41.471 | 21.487 | -5.123 | 101.231 | 5.465 | 69.6 | 38.761 | 107.104 | 42.632 | 32.832 | 34.255 | 86.383 | 44.995 | 29.201 | 22.12 | 69.362 | 24.034 | 20.944 | 26.162 | 48.897 | 14.892 | -37.344 | 22.416 | 49.159 | 23.386 | -21.749 | 37.764 | 50.912 | 24.391 | 24.841 | 29.355 | 40.977 | 25.038 | 25.967 | 25.193 | 29.379 | 9.831 | 18.762 | 11.116 | 11.798 | 6.907 | 9.786 | 7.442 | 8.524 | 6.214 | 6.886 | 5.141 | 5.654 | 3.395 | -46.465 | 12.162 | 10.099 | 8.537 |
EBITDA ratio
| 0.079 | 0.123 | 0.098 | 0.117 | 0.098 | 0.128 | 0.077 | 0.102 | 0.034 | 0.036 | 0.031 | 0.156 | 0.092 | 0.083 | 0.046 | 0.178 | 0.134 | 0.108 | 0.094 | 0.202 | 0.11 | 0.154 | 0.124 | 0.164 | 0.061 | 0.103 | 0.098 | 0.155 | 0.046 | 0.04 | 0.053 | 0.175 | 0.012 | 0.145 | 0.089 | 0.216 | 0.137 | 0.086 | 0.103 | 0.211 | 0.16 | 0.086 | 0.077 | 0.178 | 0.07 | 0.075 | 0.091 | 0.14 | 0.059 | 0.085 | 0.093 | 0.156 | 0.108 | 0.144 | 0.188 | 0.219 | 0.144 | 0.156 | 0.177 | 0.206 | 0.171 | 0.185 | 0.201 | 0.214 | 0.165 | 0.173 | 0.162 | 0.168 | 0.151 | 0.136 | 0.163 | 0.187 | 0.18 | 0.13 | 0.153 | 0.188 | 0.178 | -1.732 | 0.485 | 0.478 | 0.478 |