Compass Minerals International, Inc. (CMP)

Home
CMP
Financiële Gegevens

18.81 (USD) • At close September 5, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	79.4	49.5	45.8	20.2	12.8	40	38.3	38.7	58	249.7	146.1	46.1	47.2	44.9	20.3	18.1	26.3	42.8	21	34.1	67.2	109.8	34.7	23.9	20.4	43.8	27	36.1	40.8	44.5	36.6	39.1	33.9	48.9	77.4	432.2	92.7	85.2	58.4	119.1	233.7	313.8	266.8	220	304	283.4	159.6	123.9	196.4	175.5	100.1	116.4	147.6	183.6	130.3	123.4	158	177.6	91.1	68.9	112.4	118.5	13.5	13.2	66.3	117.4	34.6	11.8	40.7	102.8	12.1	2	31.3	35.4	7.4	8.4	58.1	100.8	47.1	23.8	55.5	67	9.7	8.3	54.9	71.3	2.6
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	79.4	49.5	45.8	20.2	12.8	40	38.3	38.7	58	249.7	146.1	46.1	47.2	44.9	20.3	18.1	26.3	42.8	21	34.1	67.2	109.8	34.7	23.9	20.4	43.8	27	36.1	40.8	44.5	36.6	39.1	33.9	48.9	77.4	432.2	92.7	85.2	58.4	119.1	233.7	313.8	266.8	220	304	283.4	159.6	123.9	196.4	175.5	100.1	116.4	147.6	183.6	130.3	123.4	158	177.6	91.1	68.9	112.4	118.5	13.5	13.2	66.3	117.4	34.6	11.8	40.7	102.8	12.1	2	31.3	35.4	7.4	8.4	58.1	100.8	47.1	23.8	55.5	67	9.7	8.3	54.9	71.3	2.6
Nettovorderingen Numbers are in millions	202.1	274.6	261.7	126.1	92.3	143	168.6	129.3	95.8	159.7	202.2	167.2	108.6	197.3	199.7	132.8	91	158.6	296.7	196.1	168.6	225	342.4	216	178.5	241.3	311.6	213	174.6	275	344.5	209.6	176.3	226.3	320.9	115.1	71.9	134.8	147.8	138.1	90.5	143.6	213	145.3	100.7	158.4	211.9	96.9	72.9	149.3	143.7	110	85	120.6	158.8	136.4	105.6	138.4	197.2	97.4	74.5	123.7	167.5	96.9	70.1	97.8	210.4	131.9	80.4	164.3	206.6	96.8	64.5	116.9	114	73.8	57.6	86.7	183	74.7	59.3	111.1	143	64.5	54	86	117.4
Voorraad Numbers are in millions	264.7	220.7	367.1	414.1	407.5	367.7	392.5	392.2	340.1	261.7	301	302.2	268.9	210.7	307.7	321.7	289	219.9	370.6	385.5	325.1	254.2	311.5	337.1	309	226.1	266.6	312	247.7	217.2	289.9	336	287.9	237.7	280.6	272.6	240.9	211.1	275.3	268.7	224.3	151.4	199	217.8	159.8	94.1	180.7	236.3	184.9	135	229.7	227.3	215.2	187.2	207.2	185.8	168.8	128.4	205	242.5	215.6	211.1	273.2	261.2	201.6	135.1	123.3	143.8	108.5	64.8	128.4	155.4	119.9	92.8	146.1	144.7	106.2	79.2	81.5	119.5	91.1	58.7	96.3	113.4	82.7	56.8	96.7
Overige vlottende activa Numbers are in millions	24.4	20.5	23	26.9	34.4	47.4	28.4	33.4	38.2	29.7	35.4	43.7	54.6	58.3	51.8	48.9	46.1	49	68.9	71.6	59.5	37.2	96.4	118.4	117.3	108	116	84	83.7	59.8	66.5	47.4	41.4	35.2	36.1	40.9	30.9	28.7	30.8	28.3	22.5	21.8	23.9	27.8	34.5	20.3	25.2	24.4	26.9	16.8	33.4	10.2	8.9	17.6	12.3	12.8	14.9	8.2	14.3	25	26.1	34.7	11.5	38.9	35.4	8.7	9.7	7.2	14	9.1	7.3	5.4	6.1	5.8	7.8	6	7.1	6.4	10.1	11.1	5.3	6.3	3.3	3.4	3.2	2.5	3.7
Totaal vlottende activa Numbers are in millions	570.6	565.3	697.6	587.3	547	598.1	627.8	593.8	532.1	700.8	684.7	559.2	479.3	522.2	585.2	531.4	883.3	809.1	757.2	685.4	620.4	626.2	785	695.4	625.2	619.2	721.2	645.1	546.8	596.5	737.5	632.1	539.5	548.1	715	860.8	436.4	459.8	512.3	554.2	571	630.6	702.7	610.9	599	556.2	577.4	489.4	481.1	484.1	506.9	470.9	462.7	509	515.8	458.4	447.3	444.4	521.4	433.8	428.6	488	483.4	410.2	373.4	389	390.5	309.1	253.3	351.9	365.7	272.4	232.5	261.3	283.8	248.4	241.7	285.8	334.4	242.8	224.9	256.8	266	189.6	194.8	216.6	220.4
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	773.8	774.5	778.6	806.5	787.9	793.5	803	852.2	817.1	782.6	774.8	780.2	802.5	821.1	814.3	830.5	833.8	845	964.9	944.8	948	953.8	1,030.8	1,023.5	1,051.5	1,048.2	1,052	1,067.1	1,077.5	1,124.8	1,138.1	1,140	1,116.8	1,109.4	1,092.3	907.6	890.5	865.1	800.7	762.9	736.5	699.6	700.9	691.3	691.9	676.2	677.3	670.7	654.6	656	645.2	640.3	606.5	599.2	573.4	551.3	566.8	555.7	533.8	507.8	480.8	479.5	463.8	431.3	408.6	379.3	383.1	389.9	394.2	392	396.8	396.8	387.8	376.8	374.6	366.2	367.2	365.7	366.1	388.3	387.5	395.5	402.9	398.2	250.3	257.2	262
Goodwill Numbers are in millions	6.1	5.9	5.8	6	5.9	5.9	97.2	96.8	103.3	56.9	56.8	56.4	57.3	57.9	57.7	0	58.2	56.4	55.7	260.7	264.9	274.7	54.7	332.1	356.4	350.9	350.8	345.2	355	402.8	405	421.6	403.2	417.2	412.2	60.6	61.4	61.8	58.1	60	64.1	63.1	68.5	71	73.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	24.6	26.1	80.1	82	100.8	102	119.5	120	119.9	44.9	45.3	45.4	47.2	48.4	48.2	269	49.8	49.9	49.9	83.5	86	88.6	51.1	104.2	111.3	113.2	115.9	120.4	125	138	143.6	150.9	149.8	155.4	157.6	85.2	87	88.3	85.3	93.6	98.9	99.1	106.1	110	114.9	146.8	150.1	74.2	149.2	73.5	148.5	60.2	58.8	122.1	57.5	115.4	115.7	113.3	18.4	59.7	59.1	59.3	19.7	57	54.4	20.1	20.4	21	21.5	21.8	22.2	20.7	20.9	21.2	21.5	21.7	22	22.3	22.5	22.8	23.1	23.4	23.6	23.9	171.3	172	172.7
Goodwill en immateriële activa Numbers are in millions	30.7	32	85.9	88.5	106.7	107.9	216.7	372	223.2	257	102.1	258.3	295.2	303.9	105.9	269	108	106.3	105.6	344.2	350.9	363.3	105.8	436.3	467.7	464.1	466.7	465.6	480	540.8	548.6	572.5	553	572.6	569.8	145.8	148.4	150.1	143.4	153.6	163	162.2	174.6	181	188.7	146.8	150.1	74.2	149.2	73.5	148.5	60.2	58.8	122.1	57.5	115.4	115.7	113.3	18.4	59.7	59.1	59.3	19.7	57	54.4	20.1	20.4	21	21.5	21.8	22.2	20.7	20.9	21.2	21.5	21.7	22	22.3	22.5	22.8	23.1	23.4	23.6	23.9	171.3	172	172.7
Langetermijnbeleggingen Numbers are in millions	0.1	0.2	0	0	0	0	0	0	-61.5	44.3	45.7	46.6	48.4	49.7	33.4	0	-205.4	-202.5	20	24.4	23.5	23.1	24.9	24.3	24.5	24.3	24.5	24.3	24	24.6	24.6	24.7	24.1	24.1	24.9	127.5	124.1	121.4	116.4	-66.4	0	-67.8	0	-71.5	0	-82.7	0	-7.9	0	-7.5	0	-7	0	-70.9	0	-65.1	0	-3.3	0	-59.4	0	-64.5	0	-67	0	-30	0	-14.4	0	-10.9	0	-12.8	0	-10.4	0	-15.5	0	-12.7	0	-13.7	0	-13.7	0	-59.7	0	-60.7	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	61.5	60.7	59.2	-156.5	200.8	65.2	202	0	205.4	57.9	-174	80.8	-166.5	81.9	-181.4	89.1	-176.5	102.6	-128	112.2	-170	125	-146.8	123.7	-88.6	131.8	-89.4	70.1	-181.3	73.7	-172.5	8.4	0	8.7	0	8.2	0	6.6	0	7.9	0	7.5	0	7	0	7.2	0	7.7	0	3.3	0	18.4	0	24.5	0	30	0	30	0	14.4	0	10.9	0	12.8	0	10.4	0	15.5	0	12.7	0	13.7	0	13.7	0	59.7	0	60.7	0
Overige niet-vlottende activa Numbers are in millions	162.2	159.9	158.8	157.8	153.6	152.6	157.8	0	160.2	-60.7	98.2	156.5	-249.2	-114.9	-47.7	0	147.4	144.6	154	-105.2	143	-105	156.5	-113.4	152	50.2	103.5	-136.5	146	1.1	122.2	-148.4	64.5	-155.9	64.5	-197.6	57.2	-195.1	56.1	58	0	59.1	0	63.3	0	76.1	0	78	0	76.3	0	66.6	64	63.7	58.8	57.4	0	19.2	40.7	41	0	40	36.9	37	0	29.5	28.6	32.8	32.8	34	35.3	31.7	33.2	31.9	26.4	34.3	33.1	27.9	27.3	32.1	31.2	31.6	31.4	30	30.3	31	31.4
Totaal niet-vlottende activa Numbers are in millions	966.8	966.6	1,023.3	1,052.8	1,048.2	1,054	1,177.5	1,224.2	1,200.5	1,083.9	1,080	1,085.1	1,097.7	1,125	1,107.9	1,099.5	1,089.2	1,095.9	1,505.2	1,472.4	1,465.4	1,484.6	1,658.2	1,634.4	1,695.7	1,689.4	1,646.7	1,707.9	1,727.5	1,816.3	1,833.5	1,814.7	1,758.4	1,775.2	1,753.9	1,241.6	1,220.2	1,192.1	1,116.6	974.5	959.3	920.9	934.5	935.6	942.2	823	827.4	822.9	803.8	805.8	793.7	767.1	729.3	721.3	689.7	666.7	682.5	688.2	592.9	567.5	539.9	538.8	520.4	488.3	463	428.9	432.1	443.7	448.5	447.8	454.3	449.2	441.9	429.9	422.5	422.2	422.3	415.9	415.9	443.2	441.8	450.5	457.9	452.1	451.9	460.2	466.1
Totaal activa Numbers are in millions	1,537.4	1,531.9	1,720.9	1,640.1	1,595.2	1,652.1	1,805.3	1,818	1,732.6	1,784.7	1,764.7	1,644.3	1,577	1,647.2	1,693.1	1,630.9	1,972.5	1,905	2,262.4	2,157.8	2,085.8	2,110.8	2,443.2	2,329.8	2,320.9	2,308.6	2,367.9	2,353	2,274.3	2,412.8	2,571	2,446.8	2,297.9	2,323.3	2,468.9	2,102.4	1,656.6	1,651.9	1,628.9	1,528.7	1,530.3	1,551.5	1,637.2	1,546.5	1,541.2	1,379.2	1,404.8	1,312.3	1,284.9	1,289.9	1,300.6	1,238	1,192	1,230.3	1,205.5	1,125.1	1,129.8	1,132.6	1,114.3	1,001.3	968.5	1,026.8	1,003.8	898.5	836.4	817.9	822.6	752.8	701.8	799.7	820	721.6	674.4	691.2	706.3	670.6	664	701.7	750.3	686	666.7	707.3	723.9	641.7	646.7	676.8	686.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	68	95.2	96.2	82.1	69.4	88.5	85.9	116.8	96.9	114.9	113.4	114.7	85.9	114	99.8	-1,142.4	82.6	104.6	116.8	121.5	108.1	112.8	126.2	110.3	98.7	90.5	111.3	137.3	96.5	109	123.5	94.6	80.7	74.3	100.8	52.2	54.5	48.7	80.7	77.9	63.6	70.5	97.6	75.9	66.3	69.5	109.4	59.3	48.1	55.3	85.4	62.8	43.2	61.2	86.8	60.5	57.1	52.6	92.5	56	52.3	64.7	95.7	80.2	69.6	69.4	115.4	93.5	66.6	80.8	104.9	69.7	47.5	56.6	73	60.8	48.7	66.2	88.3	59.7	53.2	65.6	79.4	57.3	43.9	53.4	72.6
Kortlopende schulden Numbers are in millions	7.2	10	8.7	7.5	6.3	5	5	5	5	0	832.1	947.6	885.9	0	1,004.9	935.4	1,152.8	0	63.7	56.4	39	40.1	51.8	50.9	72.8	74.2	43.5	28.2	29.9	32.3	32.1	55.4	82.8	116.5	130.2	8.5	4	4.9	4.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	3.9	155.5	156	4.2	4.2	4.2	4.2	4.1	4.1	4.1	4.1	4.1	4.1	4.1	4.1	4.1	4.1	4.1	4.1	2.8	2.9	3	3.1	3.4	3.3	3.4	3.5	0.1	0.2	0.3	0.4	0.5	0.6	0.7	0.8
Belastingschulden Numbers are in millions	1.6	1.6	6	13.1	25	13.9	2.1	16.5	21	51.1	6.6	1	0	0.6	0	0	3.8	0.6	5.5	9	12.2	2.7	10.4	4	1.1	21	32.1	7	1.8	21.1	25.9	0	0.2	2.3	4.4	0	0	10.5	14.8	5.5	0.8	11.2	44.4	12.3	0.7	6.4	11	1.4	2.4	3.1	1	0.8	0.8	5.4	6.6	2.4	2.1	9	14.4	5.8	3.2	20.8	21.9	17.4	6.1	29.5	29.8	10.5	0	13.3	0	15	0	9	0	3.1	0	13	0	1.4	0	16.6	8.6	2.1	0	8	0
Uitgestelde opbrengsten Numbers are in millions	1.7	0	0	0	0	0	0	-116.8	21	0	59.2	63.4	200.8	0	-916.7	207	-1,057.4	0	87	80	-108.1	-112.8	-126.2	-110.3	-98.7	0	-111.3	-137.3	-96.5	0	-123.5	-94.6	-80.7	-74.3	-100.8	-52.2	-54.5	-48.7	-80.7	-77.9	-63.6	-70.5	-97.6	-75.9	70.4	68	56.5	0	-48.1	0	-85.4	0	0	-61.2	0	0	0	0	0	0	0	0	0	0	0	0	0	52.4	0	45	47.2	39.7	34.1	35.4	40	35.9	21.1	31.8	39.8	32.3	37.5	35	13.7	0	37.4	33.8	0
Overige kortlopende verplichtingen Numbers are in millions	186.6	200.8	183.9	114.3	87.7	93.5	111.3	20.7	5.2	-4.9	-906	-1,008.3	-1,069.1	-4.4	-90.4	1,337.8	163.3	183.6	-93.5	-86.6	101.7	103.7	107.2	112.7	103.8	9.8	96.4	80.4	77.3	-20.3	86.5	101	90.3	104	125.4	73.6	69.6	72	70.4	88.7	71.8	79.8	91.8	78.1	4.8	0.9	-32.6	66.7	125.2	54	109	31.5	44	83.3	-9.4	-0.8	-2.4	10.8	-21	-0.7	-2.2	-1.4	-32.8	-35.4	-33	-20.2	-49.2	-93.5	-32.6	-80.8	-96	-69.7	-38.3	-56.6	-70.1	-60.8	-41	-66.2	-80.5	-59.7	-47.9	-65.6	-46.6	-26.9	-41.8	-53.4	-32
Totaal kortlopende verplichtingen Numbers are in millions	265.1	307.6	294.8	217	188.4	200.9	204.3	275.8	246	276	218.7	233.1	189.4	224.2	197.4	195.4	427.7	393.4	296.3	301.8	261	259.3	295.6	277.9	276.4	286	283.3	252.9	205.5	251.1	268	251	254	297.1	360.8	134.3	128.1	136.1	170.8	176	140.1	165.4	237.7	170.2	212.4	218.2	257.6	190.6	179.6	171.6	199.3	161.8	135.1	305.4	326.8	126.8	118.1	129.2	182.6	121.2	109.7	152.9	184.6	146.5	116.4	152.2	215.5	160.5	104.7	143.2	165.1	127.2	93.7	104	119	103.2	80.8	114.4	139.4	93.5	96.2	117.5	134.9	90.3	84	95.9	114
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	833.4	797.6	965.7	910	868.8	872.2	908.7	800.3	716	825.7	832.1	947.6	885.9	922.2	1,004.9	935.4	1,152.8	1,184	1,337.7	1,289.2	1,247.5	1,253.7	1,364.2	1,358.2	1,275.9	1,225.6	1,321.2	1,312	1,255.1	1,218.2	1,330.4	1,274.2	1,172.8	1,114.9	1,197.6	1,204.1	746.2	712.5	722.1	619.6	620.6	621.5	622.5	623.5	624.4	473.8	474.7	475.6	476.6	477.4	478.4	479.3	480.2	326.2	326.7	479.5	480.5	481.5	482.5	483.7	484.7	485.7	486.6	487.6	488.6	481.9	491.6	503.9	504.9	572.7	602.7	584.7	561.7	564.2	582.4	568.9	574.3	577.8	612.4	590	564.3	567.9	582.7	575.7	579.9	584.3	602.5
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	-166.2	0	-136.9	0	-143	-139.2	-149.1	202	-195.4	0	-143.5	-153.9	-161.9	-153.1	-154.4	-163.9	-145.1	-150.7	0	-122.4	-144.7	-145.2	0	-151	-49.9	-47	-49.4	-51.8	-26.6	-26.7	-27.4	-25	-31.4	-33.3	-33.4	-34.5	-36.2	-38.7	-37.1	-39.9	0	-41.5	0	-41.5	0	0	0	0	0	0	0	0	0	0	-50.1	0	-36.3	-34.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	55.1	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	56	54.2	56	56.5	59.4	59.6	60.7	224.7	61.5	197.6	59.2	206.6	200.8	214.3	57.8	207	56.3	204.3	241.4	242.7	233.7	236.3	253.8	234.2	245.7	102.6	223.2	256.9	263.2	125	278	173.6	177.4	181.2	187.3	96.7	97.9	101.1	96.3	113.1	118.8	118.5	123.4	136.8	130.2	114.9	118.3	82.2	121.7	78.3	119.4	72.4	70.6	72.9	70.7	70.7	73.7	73.1	59.8	59.5	59.6	111.3	55	90.9	87.5	40.4	21.6	19.3	21.9	11.3	12.6	2.8	6.9	9.5	11.1	30.4	30.2	38.3	43.7	44.2	46.3	45.3	55.1	49.3	78.8	77.1	77.7
Overige niet-vlottende verplichtingen Numbers are in millions	133.1	136	141.4	140	126.5	131.7	171.8	0	172.4	136.9	144.9	143	139.2	149.1	-57	195.4	149.1	143.5	153.9	161.9	153.1	154.4	163.9	145.1	150.7	155.6	122.4	144.7	145.2	149.4	151	49.9	47	49.4	51.8	26.6	26.7	27.4	25	31.4	33.3	33.4	34.5	36.2	38.7	37.1	39.9	38.6	41.5	41.5	41.5	34.9	32.7	36.2	34.7	39.4	44.9	42.7	41.6	51.5	49.4	50.1	54.5	36.3	34.5	30.2	29.4	39.6	42.8	43.5	44.2	55.2	60.9	59	58.9	42.3	41.7	30.6	33.9	41.3	41.3	45.6	-15.5	35.5	36.4	36.6	36.4
Totaal niet-vlottende verplichtingen Numbers are in millions	1,022.5	987.8	1,163.1	1,106.5	1,054.7	1,063.5	1,141.2	1,025	949.9	1,023.3	1,036.2	1,154.2	1,086.7	1,136.5	1,207.7	1,142.4	1,358.2	1,388.3	1,579.1	1,531.9	1,481.2	1,490	1,618	1,592.4	1,521.6	1,483.8	1,544.4	1,568.9	1,518.3	1,492.6	1,608.4	1,447.8	1,350.2	1,296.1	1,384.9	1,300.8	844.1	813.6	818.4	732.7	739.4	740	745.9	760.3	754.6	588.7	593	596.4	598.3	597.2	597.8	586.6	583.5	435.3	432.1	589.6	599.1	597.3	583.9	594.7	593.7	597	596.1	578.5	576.1	552.5	542.6	562.8	569.6	627.5	659.5	642.7	629.5	632.7	652.4	641.6	646.2	646.7	690	675.5	651.9	658.8	677.4	660.5	695.1	698	716.6
Totaal passiva Numbers are in millions	1,287.6	1,295.4	1,457.9	1,323.5	1,243.1	1,264.4	1,345.5	1,300.8	1,195.9	1,299.3	1,254.9	1,387.3	1,276.1	1,360.7	1,405.1	1,337.8	1,785.9	1,781.7	1,875.4	1,833.7	1,742.2	1,749.3	1,913.6	1,870.3	1,798	1,769.8	1,827.7	1,821.8	1,723.8	1,743.7	1,876.4	1,698.8	1,604.2	1,593.2	1,745.7	1,435.1	972.2	949.7	989.2	908.7	879.5	905.4	983.6	930.5	967	806.9	850.6	787	777.9	768.8	797.1	748.4	718.6	740.7	758.9	716.4	717.2	726.5	766.5	715.9	703.4	749.9	780.7	725	692.5	704.7	758.1	723.3	674.3	770.7	824.6	769.9	723.2	736.7	771.4	744.8	727	761.1	829.4	769	748.1	776.3	812.3	750.8	779.1	793.9	830.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	104.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.3	0.3	0.3
Ingehouden winsten Numbers are in millions	-70.4	-53.4	-21.4	2.2	50.4	81.3	135.6	217.1	225.8	192	219.9	226.5	239.2	252.3	269.6	0	352.9	319.5	567.3	560.1	587	610.1	607.4	576	589.8	626.4	643.5	616.9	628.6	660.8	672.5	701.3	693.7	724.6	727.5	653.5	667.9	685.2	659.1	623.1	618.5	627.7	589.5	529.2	461.6	482.5	452.5	412.5	415.5	423.1	395	381.6	388.7	395.8	372.5	343.6	324	325	283.6	235.5	229.2	231	185	134.4	120.4	118.1	68.3	-0.7	-20.5	-14.5	-54.5	-93.1	-91.7	-79.3	-95.4	-112.8	-106	-95.1	-115.5	-121.2	-110	-103.1	-118.8	-131.9	-150.4	-144.5	-174.8
Overige gereserveerde algehele resultaten Numbers are in millions	-96.6	-126.5	-129.9	-96.4	-107.4	-103.6	-91.7	-104.7	-90.6	-104.6	-106.3	-115.3	-79.5	-104.4	-116.2	0	-296.2	-323.5	-303.3	-356.5	-362.3	-365.3	-192.1	-228.5	-178.2	-196.2	-210.9	-189.5	-180.9	-92.9	-77.9	-52	-97.4	-90.5	-104.9	-79.6	-75.6	-73.6	-108.3	-90.2	-53	-65	-15.5	10	38.6	19.5	34.5	46.5	29.8	45.2	57.6	66.8	45.5	58.4	40.8	38.3	63.5	59	46	33.3	22.8	35.3	31.2	35	21	-6	-0.8	34.7	51.4	45.6	53.5	49.8	46.6	38.5	35.8	43.9	48.6	40.9	41.7	44.3	35	39.1	38.3	30.3	24.8	27.3	25.5
Overige totale aandeelhoudersvermogen Numbers are in millions	416.4	832	413.9	410.4	408.7	409.6	415.5	404.4	401.1	397.6	395.8	145.4	140.8	138.2	134.2	293.1	129.5	126.9	122.6	120.1	118.5	116.3	113.9	111.6	110.9	108.2	107.2	103.4	102.4	100.8	99.6	98.3	97	95.6	94.1	93	91.7	90.2	88.5	86.7	84.9	83	79.2	76.4	73.6	69.9	66.8	65.9	61.3	52.4	50.5	40.8	38.8	35	32.9	26.4	24.7	21.7	17.8	16.2	12.7	10.2	6.5	3.7	2.1	0.7	-3.4	-4.9	-3.8	-2.5	-4	-5.4	-4.1	-5.1	-5.9	-5.7	-6	-5.6	-5.7	-6.5	-6.8	-5.4	-8.3	-7.9	-7.1	-0.2	4.9
Totaal eigen vermogen van aandeelhouders Numbers are in millions	249.8	236.5	263	316.6	352.1	387.7	459.8	517.2	536.7	485.4	509.8	257	300.9	286.5	288	293.1	186.6	123.3	387	324.1	343.6	361.5	529.6	459.5	522.9	538.8	540.2	531.2	550.5	669.1	694.6	748	693.7	730.1	723.2	667.3	684.4	702.2	639.7	620	650.8	646.1	653.6	616	574.2	572.3	554.2	525.3	507	521.1	503.5	489.6	473.4	489.6	446.6	408.7	412.6	406.1	347.8	285.4	265.1	276.9	223.1	173.5	143.9	113.2	64.5	29.5	27.5	29	-4.6	-48.3	-48.8	-45.5	-65.1	-74.2	-63	-59.4	-79.1	-83	-81.4	-69	-88.4	-109.1	-132.4	-117.1	-144.1
Totaal eigen vermogen Numbers are in millions	249.8	236.5	263	316.6	352.1	387.7	459.8	517.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	1,537.4	1,531.9	1,720.9	1,640.1	1,595.2	1,652.1	1,805.3	1,818	1,732.6	1,784.7	1,764.7	1,644.3	1,577	1,647.2	1,693.1	1,630.9	1,972.5	1,905	2,262.4	2,157.8	2,085.8	2,110.8	2,443.2	2,329.8	2,320.9	2,308.6	2,367.9	2,353	2,274.3	2,412.8	2,571	2,446.8	2,297.9	2,323.3	2,468.9	2,102.4	1,656.6	1,651.9	1,628.9	1,528.7	1,530.3	1,551.5	1,637.2	1,546.5	1,541.2	1,379.2	1,404.8	1,312.3	1,284.9	1,289.9	1,300.6	1,238	1,192	1,230.3	1,205.5	1,125.1	1,129.8	1,132.6	1,114.3	1,001.3	968.5	1,026.8	1,003.8	898.5	836.4	817.9	822.6	752.8	701.8	799.7	820	721.6	674.4	691.2	706.3	670.6	664	701.7	750.3	686	666.7	707.3	723.9	641.7	646.7	676.8	686.5

Compass Minerals International, Inc.

NYSE:CMP Add to watchlist

NYSE:CMP